BILL OF QUANTITY (BOQ)

PERBAIKAN KANTOR UPT RESORT JALAN REL 4.7 WELERI

Harga Satuan (Rp) Jumlah Harga (Rp)
No. Uraian Pekerjaan Volume Satuan
Jasa / Upah Bahan Jasa / Upah Bahan
1 2 3 4 5 6 7 8
L PEKERJAAN ELEKTRIKAL

Penambahan Daya Listrik dari 2.200 VA menjadi

1 1.00 Paket 750,000.00 9,750,000.00 750,000.00 9,750,000.00
11.000 VA, termasuk biaya Sertifikat Laik Operasi

2 Memasang Panel Unit (Box MCB 8 Group inbow) 1.00 unit 350,000.00 1,050,000.00 350,000.00 1,050,000.00

3 Memasang Kabel Power (NYM 3x2,5 mm) 140.00 m1 15,000.00 35,000.00 2,100,000.00 4,900,000.00

4 Instalasi titik Lampu (Kabel NYM 3x1,5 mm2) 35.00 titik 100,000.00 185,000.00 3,500,000.00 6,475,000.00

Instalasi titik stop kontak (Kabel NYM 3x2,5

5 24.00 titik 100,000.00 175,000.00 2,400,000.00 4,200,000.00
mm2)

Pemasangan Lampu Downlight LED 18 watt

6 32.00 buah 40,000.00 160,000.00 1,280,000.00 5,120,000.00
setara Philips, termasuk rumah lampu uk. 4 inch

Pemasangan Lampu Downlight LED 12 watt

7 3.00 buah 40,000.00 120,000.00 120,000.00 360,000.00
setara Philips, termasuk rumah lampu uk. 4 inch

8 Memasang Saklar Tunggal setara Broco 8.00 buah 25,000.00 25,000.00 200,000.00 200,000.00
9 Memasang Saklar Ganda setara Broco 7.00 buah 25,000.00 35,000.00 175,000.00 245,000.00
10 Memasang Stop Kontak setara Broco 24.00 buah 25,000.00 25,000.00 600,000.00 600,000.00

Pemasangan Instalasi AC (Instalasi Kabel NYM

11 5.00 titik 250,000.00 325,000.00 1,250,000.00 1,625,000.00
3x2,5 mm2, MCB dan pipa drain PVC AW)

Pemasangan AC 1 PK (Indoor, outdoor, bracket

12 5.00 unit - -
dan pipa Refrigant)
Total L PEKERJAAN ELEKTRIKAL 12,725,000.00 34,525,000.00
Total N #REF! 12,725,000.00 34,525,000.00

Total 19,087,500.00 51,787,500.00

Dibulatkan 19,087,000.00 51,787,000.00
Jumlah Total 70,874,000.00
Terbilang #NAME?
 ANALISA HARGA SATUAN
PERBAIKAN KANTOR UPT RESORT JALAN REL 4.7 WELERI

PEKERJAAN PERSIAPAN
1 1 Ls Pembersihan Lokasi Lahan sebelum dan sesudah pekerjaan
1.000 Ls Biaya Langsir material, pembersihan lahan @ Rp. 650,000.00 = Rp 650,000.00
Sub total : = Rp 650,000.00
Total upah+bahan : = Rp 650,000.00

2 1 Set Sewa Stegger / Scaffolding

Upah
1.000 Set Sewa Stegger / Scaffolding @ Rp. 42,000.00 = Rp 42,000.00
Sub total : = Rp 42,000.00
Total upah+bahan : = Rp 42,000.00

3 1 m3 Bongkaran dinding bata dan plesteran

Upah An. SNI ( Revisi ) 6.14.1
6.667 Oh Pekerja @ Rp. 95,000.00 = Rp 633,365.00
0.033 Oh Mandor @ Rp. 110,000.00 = Rp 3,630.00
Sub total : = Rp 636,995.00
Total upah+bahan : = Rp 636,995.00

4 1 m2 Pembongkaran Genteng (tidak dipakai)

Upah PU08.A154
0.020 oh Pekerja @ Rp. 95,000.00 = Rp 1,900.00
0.010 oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 3,000.00
Total upah+bahan : = Rp 3,000.00

5 1 m2 Pembongkaran Rangka Atap

Upah
0.200 oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
0.050 oh Tukang Kayu @ Rp. 105,000.00 = Rp 5,250.00
0.005 oh Kepala Tukang @ Rp. 105,000.00 = Rp 525.00
0.010 oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 25,875.00
Total upah+bahan : = Rp 25,875.00

6 1 m2 Pembongkaran Kusen dan Daun Pintu / Jendela Kayu

Upah
0.450 oh Pekerja @ Rp. 95,000.00 = Rp 42,750.00
0.030 oh Mandor @ Rp. 110,000.00 = Rp 3,300.00
Sub total : = Rp 46,050.00
Total upah+bahan : = Rp 46,050.00

PEKERJAAN TANAH
1 1 m3 Galian Untuk Tanah Keras
Upah An. SNI ( Revisi ) 6.4.1
1.000 Oh Pekerja @ Rp. 95,000.00 = Rp 95,000.00
0.032 Oh Mandor @ Rp. 110,000.00 = Rp 3,520.00
Sub total : = Rp 98,520.00
Total upah+bahan : = Rp 98,520.00

2 1 m3 Urugan kembali
Upah An. SNI ( Revisi ) 6.9.1
0.250 Oh Pekerja @ Rp. 95,000.00 = Rp 23,750.00
0.008 Oh Mandor @ Rp. 110,000.00 = Rp 880.00
Sub total : = Rp 24,630.00
Total upah+bahan : = Rp 24,630.00

3 1 m3 Urugan pasir dengan pasir urug

Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Pasir urug @ Rp. 235,000.00 = Rp 282,000.00
Sub total : = Rp 282,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 Oh Pekerja @ Rp. 95,000.00 = Rp 28,500.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 29,600.00
Total upah+bahan : = Rp 311,600.00
4 1 m3 Urugan tanah dengan tanah urug
Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Tanah urug @ Rp. 225,000.00 = Rp 270,000.00
Sub total : = Rp 270,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 Oh Pekerja @ Rp. 95,000.00 = Rp 28,500.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 29,600.00
Total upah+bahan : = Rp 299,600.00

PEKERJAAN PONDASI
1 1 m2 Pasangan Pondasi Rollag bata merah tebal 1 bata, 1 Pc : 4 Ps
Bahan An. SNI ( Revisi ) 6.4.1
140.000 Bh Bata merah @ Rp. 750.00 = Rp 105,000.00
26.550 Kg Semen portland @ Rp. 2,100.00 = Rp 55,755.00
0.093 m3 Pasir pasang @ Rp. 255,000.00 = Rp 23,715.00
Sub total : = Rp 184,470.00
Upah An. SNI ( Revisi ) 6.4.2
0.650 Oh Pekerja @ Rp. 95,000.00 = Rp 61,750.00
0.200 Oh Tukang batu @ Rp. 100,000.00 = Rp 20,000.00
0.020 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,100.00
0.030 Oh Mandor @ Rp. 110,000.00 = Rp 3,300.00
Sub total : = Rp 87,150.00
Total upah+bahan : = Rp 271,620.00

2 1 m3 Pasang pondasi batu kali 1 Pc : 6 Ps

Bahan An. SNI ( Revisi ) 6.7.1
1.100 m3 Batu belah @ Rp. 233,000.00 = Rp 256,300.00
117.000 Kg Semen portland @ Rp. 2,100.00 = Rp 245,700.00
0.561 m3 Pasir pasang @ Rp. 255,000.00 = Rp 143,055.00
Sub total : = Rp 645,055.00
Upah An. SNI ( Revisi ) 6.7.2
1.500 Oh Pekerja @ Rp. 95,000.00 = Rp 142,500.00
0.600 Oh Tukang batu @ Rp. 100,000.00 = Rp 60,000.00
0.060 Oh Kepala tukang @ Rp. 105,000.00 = Rp 6,300.00
0.075 Oh Mandor @ Rp. 110,000.00 = Rp 8,250.00
Sub total : = Rp 217,050.00
Total upah+bahan : = Rp 862,105.00

PEKERJAAN STRUKTUR
D.1. PEKERJAAN STRUKTUR PLAT TOPI-TOPI
1 1 m2 Pasang bekisting untuk lantai
Bahan An. SNI ( Revisi ) 6.32.1
0.040 m3 Kayu terentang/Meranti (MC) @ Rp. 3,000,000.00 = Rp 120,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 5,000.00
0.200 Ltr Minyak bekisting @ Rp. 6,800.00 = Rp 1,360.00
0.015 m3 Kayu Perancah @ Rp. 3,000,000.00 = Rp 45,000.00
0.350 Lbr Plywood Tebal 9 mm uk 120 x 90 cm @ Rp. 92,500.00 = Rp 32,375.00
6.000 Btg Dolken kayu diameter 8 -10 /400 cm @ Rp. 22,500.00 = Rp 135,000.00
Sub total : = Rp 338,735.00
Dipakai 2x = Rp 169,367.50
Upah An. SNI ( Revisi ) 6.32.2
0.320 Oh Pekerja @ Rp. 95,000.00 = Rp 30,400.00
0.330 Oh Tukang kayu @ Rp. 105,000.00 = Rp 34,650.00
0.033 Oh Kepala tukang @ Rp. 105,000.00 = Rp 3,465.00
0.006 Oh Mandor @ Rp. 110,000.00 = Rp 660.00
Sub total : = Rp 69,175.00
Total upah+bahan : = Rp 407,910.00

2 1 Kg Pembesian dengan besi polos

Bahan An. SNI ( Revisi ) 6.25.1
1.050 Kg besi beton polos @ Rp. 13,750.00 = Rp 14,437.50
0.015 Kg Kawat beton @ Rp. 15,000.00 = Rp 225.00
Sub total : = Rp 14,662.50
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 95,000.00 = Rp 665.00
0.007 Oh Tukang besi @ Rp. 100,000.00 = Rp 700.00
0.001 Oh Kepala tukang @ Rp. 105,000.00 = Rp 73.50
0.000 Oh Mandor @ Rp. 110,000.00 = Rp 33.00
Sub total : = Rp 1,471.50
Total upah+bahan : = Rp 16,134.00
3 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
Bahan An. SNI ( Revisi ) 6.5.1
232.000 Kg Semen portland @ Rp. 2,100.00 = Rp 487,200.00
0.520 m3 Pasir beton @ Rp. 260,000.00 = Rp 135,200.00
0.780 m3 Koral beton @ Rp. 230,000.00 = Rp 179,400.00
Sub total : = Rp 801,800.00
Upah An. SNI ( Revisi ) 6.5.2
1.650 Oh Pekerja @ Rp. 95,000.00 = Rp 156,750.00
0.250 Oh Tukang batu @ Rp. 100,000.00 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,625.00
0.080 Oh Mandor @ Rp. 110,000.00 = Rp 8,800.00
Sub total : = Rp 193,175.00
Total upah+bahan : = Rp 994,975.00

D.2. PEKERJAAN SLOOF, KOLOM PRAKTIS & BALOK PRAKTIS

1 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti (MC) @ Rp. 3,000,000.00 = Rp 810,000.00
2.000 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 25,000.00
0.600 Ltr Minyak bekisting @ Rp. 6,800.00 = Rp 4,080.00
114.419 Kg Besi beton polos dia 12 mm @ Rp. 13,500.00 = Rp 1,544,653.80
35.631 Kg Besi begel polos dia 6 mm @ Rp. 13,500.00 = Rp 481,018.50
3.000 Kg Kawat beton @ Rp. 15,000.00 = Rp 45,000.00
323.000 Kg Semen portland @ Rp. 2,100.00 = Rp 678,300.00
0.520 m3 Pasir beton @ Rp. 260,000.00 = Rp 135,200.00
0.780 m3 Koral beton @ Rp. 230,000.00 = Rp 179,400.00
Sub total : = Rp 3,902,652.30
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja @ Rp. 95,000.00 = Rp 460,750.00
0.350 Oh Tukang batu @ Rp. 100,000.00 = Rp 35,000.00
1.560 Oh Tukang kayu @ Rp. 105,000.00 = Rp 163,800.00
1.350 Oh Tukang besi @ Rp. 100,000.00 = Rp 135,000.00
0.331 Oh Kepala tukang @ Rp. 105,000.00 = Rp 34,755.00
0.170 Oh Mandor @ Rp. 110,000.00 = Rp 18,700.00
Sub total : = Rp 848,005.00
Total upah+bahan : = Rp 4,750,657.30

2 1 m1 Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

Catatan : besi memakai diameter 12 mm beugel diameter 6 mm
Bahan An. SNI ( Revisi ) 6.45.1
0.002 m3 Kayu terentang/Meranti (MC) @ Rp. 3,000,000.00 = Rp 6,000.00
0.010 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 125.00
3.436 Kg Besi beton polos dia 12 mm @ Rp. 13,500.00 = Rp 46,386.00
0.280 Kg Besi begel polos dia 6 mm @ Rp. 13,500.00 = Rp 3,780.00
0.125 Kg Kawat beton @ Rp. 15,000.00 = Rp 1,875.00
3.908 Kg Semen portland @ Rp. 2,100.00 = Rp 8,207.43
0.006 m3 Pasir beton @ Rp. 260,000.00 = Rp 1,560.00
0.009 m3 Koral beton @ Rp. 230,000.00 = Rp 2,070.00
Sub total : = Rp 70,003.43
Upah An. SNI ( Revisi ) 6.45.2
0.060 Oh Pekerja @ Rp. 95,000.00 = Rp 5,700.00
0.020 Oh Tukang batu @ Rp. 100,000.00 = Rp 2,000.00
0.020 Oh Tukang kayu @ Rp. 105,000.00 = Rp 2,100.00
0.020 Oh Tukang besi @ Rp. 100,000.00 = Rp 2,000.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 630.00
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 330.00
Sub total : = Rp 12,760.00
Total upah+bahan : = Rp 82,763.43
3 1 m1 Membuat ring balok beton bertulang ( 10 x 15 ) cm
Catatan : besi memakai diameter 12 mm beugel diameter 6 mm
Bahan An. SNI ( Revisi ) 6.46.1
0.003 m3 Kayu terentang/Meranti (MC) @ Rp. 3,000,000.00 = Rp 9,000.00
0.020 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 250.00
3.436 Kg Besi beton polos dia 12 mm @ Rp. 13,500.00 = Rp 46,386.00
0.050 Kg Besi begel polos dia 6 mm @ Rp. 13,500.00 = Rp 675.00
0.050 Kg Kawat beton @ Rp. 15,000.00 = Rp 750.00
5.380 Kg Semen portland @ Rp. 2,100.00 = Rp 11,297.03
0.009 m3 Pasir beton @ Rp. 260,000.00 = Rp 2,340.00
0.015 m3 Koral beton @ Rp. 230,000.00 = Rp 3,450.00
Sub total : = Rp 74,148.03
Upah An. SNI ( Revisi ) 6.46.2
0.100 Oh Pekerja @ Rp. 95,000.00 = Rp 9,500.00
0.033 Oh Tukang batu @ Rp. 100,000.00 = Rp 3,300.00
0.033 Oh Tukang kayu @ Rp. 105,000.00 = Rp 3,465.00
0.033 Oh Tukang besi @ Rp. 100,000.00 = Rp 3,300.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 21,165.00
Total upah+bahan : = Rp 95,313.03

D.3. PEKERJAAN RABATAN LANTAI DASAR

1 1 m2 Membuat Lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr tebal 5 cm
Bahan An. SNI ( Revisi ) 6.4.1
10.900 Kg Semen portland @ Rp. 2,100.00 = Rp 22,890.00
0.026 m3 Pasir beton @ Rp. 260,000.00 = Rp 6,760.00
0.044 m3 Koral beton @ Rp. 230,000.00 = Rp 10,120.00
Sub total : = Rp 39,770.00
Upah An. SNI ( Revisi ) 6.4.2
0.0825 Oh Pekerja @ Rp. 95,000.00 = Rp 7,837.50
0.1250 Oh Tukang batu @ Rp. 100,000.00 = Rp 12,500.00
0.0013 Oh Kepala tukang @ Rp. 105,000.00 = Rp 131.25
0.0040 Oh Mandor @ Rp. 110,000.00 = Rp 440.00
Sub total : = Rp 20,908.75
Total upah+bahan : = Rp 60,678.75

PEKERJAAN PASANGAN DAN PLESTERAN

1 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
Bahan An. SNI ( Revisi ) 6.4.1
70.000 Bh Bata merah @ Rp. 750.00 = Rp 52,500.00
11.500 Kg Semen portland @ Rp. 2,100.00 = Rp 24,150.00
0.050 m3 Pasir pasang @ Rp. 255,000.00 = Rp 12,750.00
Sub total : = Rp 89,400.00
Upah An. SNI ( Revisi ) 6.4.2
0.320 Oh Pekerja @ Rp. 95,000.00 = Rp 30,400.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.015 Oh Mandor @ Rp. 110,000.00 = Rp 1,650.00
Sub total : = Rp 43,100.00
Total upah+bahan : = Rp 132,500.00

2 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm

Bahan An. SNI ( Revisi ) 6.3.1
6.480 Kg Semen portland @ Rp. 2,100.00 = Rp 13,608.00
0.019 m3 Pasir pasang @ Rp. 255,000.00 = Rp 4,845.00
Sub total : = Rp 18,453.00
Upah An. SNI ( Revisi ) 6.3.2
0.200 Oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
0.150 Oh Tukang batu @ Rp. 100,000.00 = Rp 15,000.00
0.015 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,575.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 36,675.00
Total upah+bahan : = Rp 55,128.00

3 1 m2 Pemasangan Acian
Bahan A.4.4.2.27
3.250 Kg Semen portland @ Rp. 2,100.00 = Rp 6,825.00
Sub total : = Rp 6,825.00
Upah A.4.4.2.27
0.200 Oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 31,150.00
Total upah+bahan : = Rp 37,975.00
 PEKERJAAN PENUTUP LANTAI DAN DINDING
1 1 m2 Pasang lantai Keramik uk.50x50, polished
Bahan An. SNI ( Revisi ) 6.47.1
1.050 m2 Keramik uk.50x50, polished @ Rp. 132,000.00 = Rp 138,600.00
7.454 Kg Semen portland @ Rp. 2,100.00 = Rp 15,653.19
0.042 m3 Pasir pasang @ Rp. 255,000.00 = Rp 10,710.00
0.300 Kg Semen warna @ Rp. 3,000.00 = Rp 900.00
Sub total : = Rp 165,863.19
Upah An. SNI ( Revisi ) 6.47.2
0.240 Oh Pekerja @ Rp. 95,000.00 = Rp 22,800.00
0.120 Oh Tukang batu @ Rp. 100,000.00 = Rp 12,000.00
0.012 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,260.00
0.013 Oh Mandor @ Rp. 110,000.00 = Rp 1,375.00
Sub total : = Rp 37,435.00
Total upah+bahan : = Rp 203,298.19

2 1 m2 Pasang lantai Keramik uk.50x50, unpolished

Bahan An. SNI ( Revisi ) 6.47.1
1.050 m2 Keramik uk.50x50, unpolished @ Rp. 138,000.00 = Rp 144,900.00
7.454 Kg Semen portland @ Rp. 2,100.00 = Rp 15,653.19
0.042 m3 Pasir pasang @ Rp. 255,000.00 = Rp 10,710.00
0.300 Kg Semen warna @ Rp. 3,000.00 = Rp 900.00
Sub total : = Rp 172,163.19
Upah An. SNI ( Revisi ) 6.47.2
0.240 Oh Pekerja @ Rp. 95,000.00 = Rp 22,800.00
0.120 Oh Tukang batu @ Rp. 100,000.00 = Rp 12,000.00
0.012 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,260.00
0.013 Oh Mandor @ Rp. 110,000.00 = Rp 1,375.00
Sub total : = Rp 37,435.00
Total upah+bahan : = Rp 209,598.19

3 1 m2 Pasang lantai keramik 30 x 30 cm, Unpolished

Bahan An. SNI ( Revisi ) 6.47.1
1.050 m2 Keramik uk.30x30, unpolished @ Rp. 88,000.00 = Rp 92,400.00
7.454 Kg Semen portland @ Rp. 2,100.00 = Rp 15,653.19
0.042 m3 Pasir pasang @ Rp. 255,000.00 = Rp 10,710.00
0.300 Kg Semen warna @ Rp. 3,000.00 = Rp 900.00
Sub total : = Rp 119,663.19
Upah An. SNI ( Revisi ) 6.47.2
0.240 Oh Pekerja @ Rp. 95,000.00 = Rp 22,800.00
0.120 Oh Tukang batu @ Rp. 100,000.00 = Rp 12,000.00
0.012 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,260.00
0.013 Oh Mandor @ Rp. 110,000.00 = Rp 1,375.00
Sub total : = Rp 37,435.00
Total upah+bahan : = Rp 157,098.19

4 1 m2 Pasang dinding keramik 30 x 60 cm Polished

Bahan An. SNI ( Revisi ) 6.69.1
1.050 M2 Keramik 30 x 60 cm Polished @ Rp. 115,000.00 = Rp 120,750.00
6.929 Kg Semen portland @ Rp. 2,100.00 = Rp 14,549.85
0.018 m3 Pasir pasang @ Rp. 255,000.00 = Rp 4,590.00
0.250 Kg Semen warna @ Rp. 3,000.00 = Rp 750.00
Sub total : = Rp 140,639.85
Upah An. SNI ( Revisi ) 6.69.2
0.230 Oh Pekerja @ Rp. 95,000.00 = Rp 21,850.00
0.200 Oh Tukang batu @ Rp. 100,000.00 = Rp 20,000.00
0.020 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,100.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 45,050.00
Total upah+bahan : = Rp 185,689.85

PEKERJAAN PLAFOND
1 1 m2 Pemasangan Rangka Besi Hollow Galvanis 40.40.0,3 mm; Modul 60x60 cm dinding plafond
Bahan PUPR28-2016 (A.4.2.1.21)
4.000 m' Hollow galvanis uk.40x40x0,3 mm @ Rp. 15,000.00 = Rp 60,000.00
1.000 **) Assesoris (perkuatan; las dll) = Rp 60,000.00
**) 100% x rangka Sub total : = Rp 120,000.00
Upah PUPR28-2016 (A.4.2.1.21)
0.350 OH Pekerja @ Rp. 95,000.00 = Rp 33,250.00
0.350 OH Tukang Besi @ Rp. 100,000.00 = Rp 35,000.00
0.035 OH Kepala Tukang @ Rp. 105,000.00 = Rp 3,675.00
0.018 OH Mandor @ Rp. 110,000.00 = Rp 1,980.00
Sub total : = Rp 73,905.00
Total upah+bahan : = Rp 193,905.00
2 1 m2 Pasang langit-langit gypsum board, tebal 9 mm
Bahan An. SNI ( Revisi ) 6.24.1
0.364 Lbr Gypsum tebal 9 mm @ Rp. 87,000.00 = Rp 31,668.00
0.110 Kg Paku sekrup @ Rp. 15,000.00 = Rp 1,650.00
Sub total : = Rp 33,318.00
Upah An. SNI ( Revisi ) 6.24.2
0.100 Oh Pekerja @ Rp. 95,000.00 = Rp 9,500.00
0.050 Oh Tukang kayu @ Rp. 105,000.00 = Rp 5,250.00
0.005 Oh Kepala tukang @ Rp. 105,000.00 = Rp 525.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 15,825.00
Total upah+bahan : = Rp 49,143.00

PEKERJAAN PARTISI
1 1 m2 Pemasangan Rangka Hollow galvanis uk.40x40x0,3 mm; Modul 60x120 cm dinding partisi
Bahan PUPR28-2016 (A.4.2.1.20)
3.5000 m' Hollow galvanis uk.40x40x0,3 mm @ Rp. 15,000.00 = Rp 52,500.00
1.0000 **) Assesoris (perkuatan; las dll) = Rp 52,500.00
**) 100% x rangka Sub total : = Rp 105,000.00
Upah PUPR28-2016 (A.4.2.1.20)
0.2500 OH Pekerja @ Rp. 95,000.00 = Rp 23,750.00
0.2500 OH Tukang Besi @ Rp. 100,000.00 = Rp 25,000.00
0.0250 OH Kepala Tukang @ Rp. 105,000.00 = Rp 2,625.00
0.0130 OH Mandor @ Rp. 110,000.00 = Rp 1,430.00
Sub total : = Rp 52,805.00
Total upah+bahan : = Rp 157,805.00

2 1 m2 Pasang gypsum board, tebal 9 mm

Bahan An. SNI ( Revisi ) 6.24.1
0.364 Lbr Gypsum tebal 9 mm @ Rp. 87,000.00 = Rp 31,668.00
0.110 Kg Paku sekrup @ Rp. 15,000.00 = Rp 1,650.00
Sub total : = Rp 33,318.00
Upah An. SNI ( Revisi ) 6.24.2
0.100 Oh Pekerja @ Rp. 95,000.00 = Rp 9,500.00
0.050 Oh Tukang kayu @ Rp. 105,000.00 = Rp 5,250.00
0.005 Oh Kepala tukang @ Rp. 105,000.00 = Rp 525.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 15,825.00
Total upah+bahan : = Rp 49,143.00

PEKERJAAN PENGECATAN
1 1 m2 Pengecatan Interior tembok baru (Ngamplas, 1x cat dasar, 2x cat penutup)
Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 35,000.00 = Rp 3,500.00
0.250 Lbr Ampelas @ Rp. 3,000.00 = Rp 750.00
0.020 Bh Kuwas / roll @ Rp. 14,000.00 = Rp 280.00
0.100 Kg Cat dasar @ Rp. 32,500.00 = Rp 3,250.00
0.260 Kg Cat interior penutup 2x @ Rp. 45,000.00 = Rp 11,700.00
Sub total : = Rp 19,480.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 95,000.00 = Rp 1,900.00
0.063 Oh Tukang cat @ Rp. 100,000.00 = Rp 6,300.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 661.50
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 275.00
Sub total : = Rp 9,136.50
Total upah+bahan : = Rp 28,616.50

2 1 m2 Pengecatan Eksterior tembok baru (Ngamplas, 1x cat dasar, 2x cat penutup)

Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 35,000.00 = Rp 3,500.00
0.250 Lbr Ampelas @ Rp. 3,000.00 = Rp 750.00
0.020 Bh Kuwas / roll @ Rp. 14,000.00 = Rp 280.00
0.100 Kg Cat dasar @ Rp. 32,500.00 = Rp 3,250.00
0.260 Kg Cat eksterior penutup 2x @ Rp. 45,000.00 = Rp 11,700.00
Sub total : = Rp 19,480.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 95,000.00 = Rp 1,900.00
0.063 Oh Tukang cat @ Rp. 100,000.00 = Rp 6,300.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 661.50
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 275.00
Sub total : = Rp 9,136.50
Total upah+bahan : = Rp 28,616.50
3 1 m2 Mengikis/mengerok permukaan cat kayu lama
Bahan An. SNI ( Revisi ) 6.1.1
0.050 Kg Soda api @ Rp. 15,000.00 = Rp 750.00
Sub total : = Rp 750.00
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja @ Rp. 95,000.00 = Rp 14,250.00
- Oh Tukang cat @ Rp. 100,000.00 = Rp 0.00
- Oh Kepala tukang @ Rp. 105,000.00 = Rp 0.00
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 275.00
Sub total : = Rp 14,525.00
Total upah+bahan : = Rp 15,275.00

4 1 m2 Pelaburan bidang kayu dengan politur

Bahan An. SNI ( Revisi ) 6.11.1
0.150 Ltr Politur @ Rp. 35,000.00 = Rp 5,250.00
0.372 Ltr Politur jadi @ Rp. 42,500.00 = Rp 15,810.00
2.000 Lbr Ampelas @ Rp. 3,000.00 = Rp 6,000.00
Sub total : = Rp 27,060.00
Upah An. SNI ( Revisi ) 6.11.2
- Oh Pekerja @ Rp. 95,000.00 = Rp 0.00
0.060 Oh Tukang cat @ Rp. 100,000.00 = Rp 6,000.00
0.016 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,680.00
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 275.00
Sub total : = Rp 7,955.00
Total upah+bahan : = Rp 35,015.00

5 1 m2 Pengecatan bidang kayu

Bahan An. SNI ( Revisi ) 6.7.1
0.150 Kg Plamir @ Rp. 35,000.00 = Rp 5,250.00
0.170 Kg Cat dasar kayu @ Rp. 36,000.00 = Rp 6,120.00
0.170 Kg Cat penutup kayu @ Rp. 42,000.00 = Rp 7,140.00
Sub total : = Rp 18,510.00
Upah An. SNI ( Revisi ) 6.7.2
0.070 Oh Pekerja @ Rp. 95,000.00 = Rp 6,650.00
0.075 Oh Tukang cat @ Rp. 100,000.00 = Rp 7,500.00
0.008 Oh Kepala tukang @ Rp. 105,000.00 = Rp 787.50
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 275.00
Sub total : = Rp 15,212.50
Total upah+bahan : = Rp 33,722.50

6 1 m2 Pengecatan plafond baru (Ngamplas, 1x cat dasar, 2x cat penutup)

Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 35,000.00 = Rp 3,500.00
0.250 Lbr Ampelas @ Rp. 3,000.00 = Rp 750.00
0.020 Bh Kuwas / roll @ Rp. 14,000.00 = Rp 280.00
0.100 Kg Cat dasar @ Rp. 32,500.00 = Rp 3,250.00
0.260 Kg Cat interior penutup 2x @ Rp. 45,000.00 = Rp 11,700.00
Sub total : = Rp 19,480.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 95,000.00 = Rp 1,900.00
0.063 Oh Tukang cat @ Rp. 100,000.00 = Rp 6,300.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 661.50
0.003 Oh Mandor @ Rp. 110,000.00 = Rp 275.00
Sub total : = Rp 9,136.50
Total upah+bahan : = Rp 28,616.50

PEKERJAAN SANITASI
1 1 buah Memasang Closet duduk setara TOTO SW53JP
Bahan An. SNI ( Revisi ) 6.1.1
1.000 Bh Closet duduk setara TOTO SW53JP @ Rp. 2,250,000.00 = Rp 2,250,000.00
6.000 % Perlengkapan Closet = Rp 135,000.00
Sub total : = Rp 2,385,000.00
Upah An. SNI ( Revisi ) 6.1.2
3.300 Oh Pekerja @ Rp. 95,000.00 = Rp 313,500.00
1.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 110,000.00
0.001 Oh Kepala tukang @ Rp. 105,000.00 = Rp 105.00
0.160 Oh Mandor @ Rp. 110,000.00 = Rp 17,600.00
Sub total : = Rp 441,205.00
Total upah+bahan : = Rp 2,826,205.00
2 1 buah Memasang Shower Spray With Stop Valve (White)
Bahan An. SNI ( Revisi ) 6.35.1
@ Rp. 550,000.00 = Rp 550,000.00
1.000 Bh Shower Spray With Stop Valve (White)
0.025 Bh Seal tape @ Rp. 5,000.00 = Rp 125.00
Sub total : = Rp 550,125.00
Upah An. SNI ( Revisi ) 6.35.2
0.010 Oh Pekerja @ Rp. 95,000.00 = Rp 950.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 12,550.00
Total upah+bahan : = Rp 562,675.00

3 1 Buah Memasang Closet Jongkok setara Toto CE7

Bahan An. SNI ( Revisi ) 6.2.1
1.000 Bh Closet jongkok setara Toto CE7 @ Rp. 310,000.00 = Rp 310,000.00
6.000 Kg Semen portland @ Rp. 2,100.00 = Rp 12,600.00
0.010 m3 Pasir pasang @ Rp. 255,000.00 = Rp 2,550.00
Sub total : = Rp 325,150.00
Upah An. SNI ( Revisi ) 6.2.2
1.000 Oh Pekerja @ Rp. 95,000.00 = Rp 95,000.00
1.500 Oh Tukang batu @ Rp. 100,000.00 = Rp 150,000.00
0.150 Oh Kepala tukang @ Rp. 105,000.00 = Rp 15,750.00
0.160 Oh Mandor @ Rp. 110,000.00 = Rp 17,600.00
Sub total : = Rp 278,350.00
Total upah+bahan : = Rp 603,500.00

4 1 buah Memasang Wastafel setara TOTO LW230J

Bahan An. SNI ( Revisi ) 6.5.1
1.0000 Bh Wastafel setara TOTO LW230J @ Rp. 1,300,000.00 = Rp 1,300,000.00
12.0000 % Perlengkapan washtafel = Rp 156,000.00
6.000 Kg Semen portland @ Rp. 2,100.00 = Rp 12,600.00
0.010 m3 Pasir pasang @ Rp. 255,000.00 = Rp 2,550.00
Sub total : = Rp 1,471,150.00
Upah An. SNI ( Revisi ) 6.5.2
0.200 Oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
1.450 Oh Tukang batu @ Rp. 100,000.00 = Rp 145,000.00
0.150 Oh Kepala tukang @ Rp. 105,000.00 = Rp 15,750.00
0.100 Oh Mandor @ Rp. 110,000.00 = Rp 11,000.00
Sub total : = Rp 190,750.00
Total upah+bahan : = Rp 1,661,900.00

5 1 buah Memasang Kran wastafel setara TOTO T205MB

Bahan An. SNI ( Revisi ) 6.35.1
1.0000 Bh Kran wastafel setara TOTO T205MB @ Rp. 230,000.00 = Rp 230,000.00
0.0250 Bh Seal tape @ Rp. 5,000.00 = Rp 125.00
Sub total : = Rp 230,125.00
Upah An. SNI ( Revisi ) 6.35.2
0.0100 Oh Pekerja @ Rp. 95,000.00 = Rp 950.00
0.1000 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.0100 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.0050 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 12,550.00
Total upah+bahan : = Rp 242,675.00

6 1 Unit Memasang Floor Drain Stainless Steel

Bahan An. SNI ( Revisi ) 6.36.1
1.000 Bh Floor Drain Stainless Steel @ Rp. 145,000.00 = Rp 145,000.00
Sub total : = Rp 145,000.00
Upah An. SNI ( Revisi ) 6.36.2
0.100 Oh Pekerja @ Rp. 95,000.00 = Rp 9,500.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 21,100.00
Total upah+bahan : = Rp 166,100.00
7 1 buah Memasang Kran double/cabang setara Onda
Bahan An. SNI ( Revisi ) 6.35.1
1.000 Bh Kran double/cabang setara Onda @ Rp. 85,000.00 = Rp 85,000.00
0.025 Bh Seal tape @ Rp. 5,000.00 = Rp 125.00
Sub total : = Rp 85,125.00
Upah An. SNI ( Revisi ) 6.35.2
0.010 Oh Pekerja @ Rp. 95,000.00 = Rp 950.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 12,550.00
Total upah+bahan : = Rp 97,675.00

8 1 buah Memasang Kran Dinding bahan stainless setara Onda

Bahan An. SNI ( Revisi ) 6.35.1
1.000 Bh Kran Dinding bahan stainless setara Onda @ Rp. 73,000.00 = Rp 73,000.00
0.025 Bh Seal tape @ Rp. 5,000.00 = Rp 125.00
Sub total : = Rp 73,125.00
Upah An. SNI ( Revisi ) 6.35.2
0.010 Oh Pekerja @ Rp. 95,000.00 = Rp 950.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 12,550.00
Total upah+bahan : = Rp 85,675.00

9 1 buah Memasang Hand Shower setara Onda

Bahan An. SNI ( Revisi ) 6.35.1
1.000 Bh Hand Shower setara Onda @ Rp. 161,000.00 = Rp 161,000.00
0.025 Bh Seal tape @ Rp. 5,000.00 = Rp 125.00
Sub total : = Rp 161,125.00
Upah An. SNI ( Revisi ) 6.35.2
0.010 Oh Pekerja @ Rp. 95,000.00 = Rp 950.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 12,550.00
Total upah+bahan : = Rp 173,675.00

10 1 m1 Memasang pipa PVC tipe AW ø 1/2"

Bahan An. SNI ( Revisi ) 6.25.1
1.200 m' PVC tipe AW ø 1/2" setara Rucika @ Rp. 7,000.00 = Rp 8,400.00
35.000 % Perlengkapan = Rp 2,940.00
Sub total : = Rp 11,340.00
Upah An. SNI ( Revisi ) 6.25.2
0.036 Oh Pekerja @ Rp. 95,000.00 = Rp 3,420.00
0.060 Oh Tukang batu @ Rp. 100,000.00 = Rp 6,000.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 630.00
0.002 Oh Mandor @ Rp. 110,000.00 = Rp 198.00
Sub total : = Rp 10,248.00
Total upah+bahan : = Rp 21,588.00

11 1 m1 Memasang pipa PVC tipe AW ø 2"

Bahan An. SNI ( Revisi ) 6.24.1
1.000 m' PVC tipe AW ø 2" setara Rucika @ Rp. 15,000.00 = Rp 15,000.00
35.000 % Perlengkapan = Rp 5,250.00
Sub total : = Rp 20,250.00
Upah An. SNI ( Revisi ) 6.27.2
0.036 Oh Pekerja @ Rp. 95,000.00 = Rp 3,420.00
0.060 Oh Tukang batu @ Rp. 100,000.00 = Rp 6,000.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 630.00
0.002 Oh Mandor @ Rp. 110,000.00 = Rp 198.00
Sub total : = Rp 10,248.00
Total upah+bahan : = Rp 30,498.00
12 1 m1 Memasang pipa PVC tipe AW ø 4"
Bahan An. SNI ( Revisi ) 6.24.1
1.000 m' PVC tipe AW ø 4" setara Rucika @ Rp. 36,000.00 = Rp 36,000.00
35.000 % Perlengkapan = Rp 12,600.00
Sub total : = Rp 48,600.00
Upah An. SNI ( Revisi ) 6.27.2
0.036 Oh Pekerja @ Rp. 95,000.00 = Rp 3,420.00
0.060 Oh Tukang batu @ Rp. 100,000.00 = Rp 6,000.00
0.006 Oh Kepala tukang @ Rp. 105,000.00 = Rp 630.00
0.002 Oh Mandor @ Rp. 110,000.00 = Rp 198.00
Sub total : = Rp 10,248.00
Total upah+bahan : = Rp 58,848.00

13 1 Unit Pemasangan Tanki/Toren Kapasitas 1200 liter

Bahan
1.0000 bh Tanki/Toren Kapasitas 1200 liter @ Rp. 1,750,000.00 = Rp 1,750,000.00
5.0000 % Perlengkapan instalasi = Rp 87,500.00
Sub total : = Rp 1,837,500.00
Upah
1.0000 Oh Pekerja @ Rp. 95,000.00 = Rp 95,000.00
1.0000 Oh Tukang batu @ Rp. 100,000.00 = Rp 100,000.00
0.1000 Oh Kepala tukang @ Rp. 105,000.00 = Rp 10,500.00
0.0100 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 206,600.00
Total upah+bahan : = Rp 2,044,100.00

14 1 Unit Memasang pompa hisap air otomatis setara Shimizu PS 230 BIT
Bahan
Pompa hisap air otomatis setara Shimizu
1.0000 bh @ Rp. 840,000.00 = Rp 840,000.00
PS 230 BIT
5.0000 % Perlengkapan instalasi = Rp 42,000.00
Sub total : = Rp 882,000.00
Upah
0.5000 Oh Pekerja @ Rp. 95,000.00 = Rp 47,500.00
0.5000 Oh Tukang batu @ Rp. 100,000.00 = Rp 50,000.00
0.1000 Oh Kepala tukang @ Rp. 105,000.00 = Rp 10,500.00
0.0100 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 109,100.00
Total upah+bahan : = Rp 991,100.00

15 1 Ls Pembuatan meja beton panjang 2,7 meter di pantry termasuk Kitchen Zink dan finishing Granit
Upah
Pembuatan meja beton panjang 2,7 meter
1.000 Ls di pantry termasuk Kitchen Zink dan @ Rp. 3,000,000.00 = Rp 3,000,000.00
finishing Granit
Sub total : = Rp 3,000,000.00
Total upah+bahan : = Rp 3,000,000.00

16 Pembuatan Septictank BF-03 Kapasitas 1000 Liter

a 1 m3 Galian Untuk Tanah Biasa
Upah An. SNI ( Revisi ) 6.1.1
0.750 Oh Pekerja @ Rp. 95,000.00 = Rp 71,250.00
0.025 Oh Mandor @ Rp. 110,000.00 = Rp 2,750.00
Sub total : = Rp 74,000.00
Total upah+bahan : = Rp 74,000.00

b 1 m3 Urugan Kembali
Upah An. SNI ( Revisi ) 6.9.1
0.250 Oh Pekerja @ Rp. 95,000.00 = Rp 23,750.00
0.008 Oh Mandor @ Rp. 110,000.00 = Rp 880.00
Sub total : = Rp 24,630.00
Total upah+bahan : = Rp 98,630.00

c 1 m3 Pasir urug
Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Pasir urug @ Rp. 235,000.00 = Rp 282,000.00
Sub total : = Rp 282,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 Oh Pekerja @ Rp. 95,000.00 = Rp 28,500.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 29,600.00
Total upah+bahan : = Rp 311,600.00
d 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan An. SNI ( Revisi ) 6.1.1
218.000 Kg Semen portland @ Rp. 2,100.00 = Rp 457,800.00
0.520 m3 Pasir beton @ Rp. 260,000.00 = Rp 135,200.00
0.870 m3 Koral beton @ Rp. 230,000.00 = Rp 200,100.00
Sub total : = Rp 793,100.00
Upah An. SNI ( Revisi ) 6.1.2
1.650 Oh Pekerja @ Rp. 95,000.00 = Rp 156,750.00
0.250 Oh Tukang batu @ Rp. 100,000.00 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,625.00
0.080 Oh Mandor @ Rp. 110,000.00 = Rp 8,800.00
Sub total : = Rp 193,175.00
Total upah+bahan : = Rp 986,275.00

e 1 Unit Pemasangan Bio Filter BF-03 Kapasitas 1000 liter

Bahan
1.000 bh Biofilter BF-03 Kapasitas 1000 liter @ Rp. 2,300,000.00 = Rp 2,300,000.00
5.000 % Perlengkapan instalasi = Rp 115,000.00
Sub total : = Rp 2,415,000.00
Upah
1.000 Oh Pekerja @ Rp. 95,000.00 = Rp 95,000.00
0.250 Oh Tukang batu @ Rp. 100,000.00 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,625.00
0.025 Oh Mandor @ Rp. 110,000.00 = Rp 2,750.00
Sub total : = Rp 125,375.00
Total upah+bahan : = Rp 2,540,375.00

f 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

Bahan An. SNI ( Revisi ) 6.5.1
232.000 Kg Semen portland @ Rp. 2,100.00 = Rp 487,200.00
0.520 m3 Pasir beton @ Rp. 260,000.00 = Rp 135,200.00
0.780 m3 Koral beton @ Rp. 230,000.00 = Rp 179,400.00
Sub total : = Rp 801,800.00
Upah An. SNI ( Revisi ) 6.5.2
1.650 Oh Pekerja @ Rp. 95,000.00 = Rp 156,750.00
0.250 Oh Tukang batu @ Rp. 100,000.00 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,625.00
0.080 Oh Mandor @ Rp. 110,000.00 = Rp 8,800.00
Sub total : = Rp 193,175.00
Total upah+bahan : = Rp 994,975.00

17 Pembuatan Resapan uk. 1x1x1 m

a 1 m3 Galian Untuk Tanah Biasa
Upah An. SNI ( Revisi ) 6.1.1
0.750 Oh Pekerja @ Rp. 95,000.00 = Rp 71,250.00
0.025 Oh Mandor @ Rp. 110,000.00 = Rp 2,750.00
Sub total : = Rp 74,000.00
Total upah+bahan : = Rp 74,000.00

b 1 m3 Urugan Kembali
Upah An. SNI ( Revisi ) 6.9.1
0.250 Oh Pekerja @ Rp. 95,000.00 = Rp 23,750.00
0.008 Oh Mandor @ Rp. 110,000.00 = Rp 880.00
Sub total : = Rp 24,630.00
Total upah+bahan : = Rp 98,630.00

c 1 m3 Pasir urug
Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Pasir urug @ Rp. 235,000.00 = Rp 282,000.00
Sub total : = Rp 282,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 Oh Pekerja @ Rp. 95,000.00 = Rp 28,500.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 29,600.00
Total upah+bahan : = Rp 311,600.00

d 1 m2 Pemasangan Lapisan Ijuk Tebal 10 cm

Bahan An. SNI ( Revisi ) 6.14.1
6.000 kg Ijuk @ Rp. 13,000.00 = Rp 78,000.00
Sub total : = Rp 78,000.00
Upah An. SNI ( Revisi ) 6.14.2
0.150 Oh Pekerja @ Rp. 95,000.00 = Rp 14,250.00
0.015 Oh Mandor @ Rp. 110,000.00 = Rp 1,650.00
Sub total : = Rp 15,900.00
Total upah+bahan : = Rp 93,900.00
e 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
Bahan An. SNI ( Revisi ) 6.4.1
70.000 Bh Bata merah @ Rp. 750.00 = Rp 52,500.00
11.500 Kg Semen portland @ Rp. 2,100.00 = Rp 24,150.00
0.050 m3 Pasir pasang @ Rp. 255,000.00 = Rp 12,750.00
Sub total : = Rp 89,400.00
Upah An. SNI ( Revisi ) 6.4.2
0.320 Oh Pekerja @ Rp. 95,000.00 = Rp 30,400.00
0.100 Oh Tukang batu @ Rp. 100,000.00 = Rp 10,000.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.015 Oh Mandor @ Rp. 110,000.00 = Rp 1,650.00
Sub total : = Rp 43,100.00
Total upah+bahan : = Rp 132,500.00

f 1 m2 Plesteran, 1 Pc : 4 Ps, tebal 15 mm

Bahan An. SNI ( Revisi ) 6.4.1
5.200 Kg Semen portland @ Rp. 2,100.00 = Rp 10,920.00
0.020 m3 Pasir pasang @ Rp. 255,000.00 = Rp 5,100.00
Sub total : = Rp 16,020.00
Upah An. SNI ( Revisi ) 6.4.2
0.200 Oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
0.150 Oh Tukang batu @ Rp. 100,000.00 = Rp 15,000.00
0.015 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,575.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 36,675.00
Total upah+bahan : = Rp 52,695.00

g 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

Bahan An. SNI ( Revisi ) 6.5.1
232.000 Kg Semen portland @ Rp. 2,100.00 = Rp 487,200.00
0.520 m3 Pasir beton @ Rp. 260,000.00 = Rp 135,200.00
0.780 m3 Koral beton @ Rp. 230,000.00 = Rp 179,400.00
Sub total : = Rp 801,800.00
Upah An. SNI ( Revisi ) 6.5.2
1.650 Oh Pekerja @ Rp. 95,000.00 = Rp 156,750.00
0.250 Oh Tukang batu @ Rp. 100,000.00 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,625.00
0.080 Oh Mandor @ Rp. 110,000.00 = Rp 8,800.00
Sub total : = Rp 193,175.00
Total upah+bahan : = Rp 994,975.00

PEKERJAAN PINTU DAN JENDELA

1 1 Unit Pasang Pintu UPVC, lebar 70 cm tinggi 200 cm, lengkap kusen
Bahan
Pintu UPVC, lebar 70 cm tinggi 200
1.000 bh @ Rp. 1,400,000.00 = Rp 1,400,000.00
cm,lengkap kusen
5.000 % Perlengkapan dan aksesoris = Rp 70,000.00
Sub total : = Rp 1,470,000.00
Upah
0.300 Oh Pekerja @ Rp. 95,000.00 = Rp 28,500.00
0.030 Oh Tukang Kayu @ Rp. 105,000.00 = Rp 3,150.00
Sub total : = Rp 31,650.00
Total upah+bahan : = Rp 1,501,650.00

2 1 m3 Pasang kusen pintu & jendela kayu jati (oven)

Bahan An. SNI ( Revisi ) 6.1.1
1.100 m3 Kayu jati, balok @ Rp. 16,000,000.00 = Rp 17,600,000.00
Sub total : = Rp 17,600,000.00
Upah An. SNI ( Revisi ) 6.1.2
6.000 Oh Pekerja @ Rp. 95,000.00 = Rp 570,000.00
20.000 Oh Tukang kayu @ Rp. 105,000.00 = Rp 2,100,000.00
2.000 Oh Kepala tukang @ Rp. 105,000.00 = Rp 210,000.00
0.300 Oh Mandor @ Rp. 110,000.00 = Rp 33,000.00
Sub total : = Rp 2,913,000.00
Total upah+bahan : = Rp 20,513,000.00
3 1 m2 Pasang pintu panil kayu jati (oven)
Bahan An. SNI ( Revisi ) 6.7.1
0.040 m3 Kayu jati, papan @ Rp. 16,000,000.00 = Rp 640,000.00
Sub total : = Rp 640,000.00
Upah An. SNI ( Revisi ) 6.7.2
1.000 Oh Pekerja @ Rp. 95,000.00 = Rp 95,000.00
2.500 Oh Tukang kayu @ Rp. 105,000.00 = Rp 262,500.00
0.250 Oh Kepala tukang @ Rp. 105,000.00 = Rp 26,250.00
0.050 Oh Mandor @ Rp. 110,000.00 = Rp 5,500.00
Sub total : = Rp 389,250.00
Total upah+bahan : = Rp 1,029,250.00

4 1 m2 Pasang daun jendela kayu jati (oven)

Bahan An. SNI ( Revisi ) 6.9.1
0.035 m3 Kayu jati, papan @ Rp. 16,000,000.00 = Rp 560,000.00
Sub total : = Rp 560,000.00
Upah An. SNI ( Revisi ) 6.9.2
0.800 Oh Pekerja @ Rp. 95,000.00 = Rp 76,000.00
2.000 Oh Tukang kayu @ Rp. 105,000.00 = Rp 210,000.00
0.200 Oh Kepala tukang @ Rp. 105,000.00 = Rp 21,000.00
0.040 Oh Mandor @ Rp. 110,000.00 = Rp 4,400.00
Sub total : = Rp 311,400.00
Total upah+bahan : = Rp 871,400.00

5 1 m2 Pasang Pintu Lipat Besi (Folding Door) termasuk accesoris

Bahan An. SNI ( Revisi ) 6.2.1
Pintu Lipat Besi (Folding Door) termasuk
1.000 m2 @ Rp. 530,000.00 = Rp 530,000.00
accesoris
Sub total : = Rp 530,000.00
Upah An. SNI ( Revisi ) 6.2.2
0.650 Oh Tukang besi @ Rp. 100,000.00 = Rp 65,000.00
0.650 Oh Pekerja @ Rp. 95,000.00 = Rp 61,750.00
0.065 Oh Kepala tukang @ Rp. 105,000.00 = Rp 6,825.00
0.032 Oh Mandor @ Rp. 110,000.00 = Rp 3,520.00
Sub total : = Rp 137,095.00
Total upah+bahan : = Rp 667,095.00

6 1 m2 Pasang kaca polos, tebal 5 mm

Bahan An. SNI ( Revisi ) 6.17.1
1.100 m2 Kaca Polos 5 mm @ Rp. 82,000.00 = Rp 90,200.00
Sub total : = Rp 90,200.00
Upah An. SNI ( Revisi ) 6.17.2
0.015 Oh Pekerja @ Rp. 95,000.00 = Rp 1,425.00
0.150 Oh Tukang kayu @ Rp. 105,000.00 = Rp 15,750.00
0.015 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,575.00
0.001 Oh Mandor @ Rp. 110,000.00 = Rp 82.50
Sub total : = Rp 18,832.50
Total upah+bahan : = Rp 109,032.50

7 1 buah Pasang Kait angin jendela stainless steel

Bahan An. SNI ( Revisi ) 6.9.1
1.000 Bh Kait angin jendela stainless steel @ Rp. 22,500.00 = Rp 22,500.00
Sub total : = Rp 22,500.00
Upah An. SNI ( Revisi ) 6.9.2
0.015 Oh Pekerja @ Rp. 95,000.00 = Rp 1,425.00
0.150 Oh Tukang kayu @ Rp. 105,000.00 = Rp 15,750.00
0.015 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,575.00
0.001 Oh Mandor @ Rp. 110,000.00 = Rp 82.50
Sub total : = Rp 18,832.50
Total upah+bahan : = Rp 41,332.50

8 1 buah Pasang Grendel stainless steel

Bahan An. SNI ( Revisi ) 6.11.1
1.000 Bh Grendel stainless steel uk. 3 inch @ Rp. 35,000.00 = Rp 35,000.00
Sub total : = Rp 35,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.020 Oh Pekerja @ Rp. 95,000.00 = Rp 1,900.00
0.200 Oh Tukang kayu @ Rp. 105,000.00 = Rp 21,000.00
0.020 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,100.00
0.001 Oh Mandor @ Rp. 110,000.00 = Rp 110.00
Sub total : = Rp 25,110.00
Total upah+bahan : = Rp 60,110.00
9 1 buah Pasang Engsel Pintu dan Jendela
Bahan An. SNI ( Revisi ) 6.5.1
1.000 Bh Engsel pintu uk. 4 inch @ Rp. 33,000.00 = Rp 33,000.00
Sub total : = Rp 33,000.00
Upah An. SNI ( Revisi ) 6.5.2
0.015 Oh Pekerja @ Rp. 95,000.00 = Rp 1,425.00
0.150 Oh Tukang kayu @ Rp. 105,000.00 = Rp 15,750.00
0.015 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,575.00
0.001 Oh Mandor @ Rp. 110,000.00 = Rp 82.50
Sub total : = Rp 18,832.50
Total upah+bahan : = Rp 51,832.50

10 1 buah Pasang Kunci tanam termasuk handle

Bahan An. SNI ( Revisi ) 6.2.1
1.000 Bh Kunci tanam termasuk handle @ Rp. 325,000.00 = Rp 325,000.00
Sub total : = Rp 325,000.00
Upah An. SNI ( Revisi ) 6.2.2
0.060 Oh Pekerja @ Rp. 95,000.00 = Rp 5,700.00
0.600 Oh Tukang kayu @ Rp. 105,000.00 = Rp 63,000.00
0.060 Oh Kepala tukang @ Rp. 105,000.00 = Rp 6,300.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 75,550.00
Total upah+bahan : = Rp 400,550.00

PEKERJAAN ELEKTRIKAL
1 1 Paket Penambahan Daya Listrik dari 2.200 VA menjadi 11.000 VA, termasuk biaya Sertifikat Laik Operasi
bahan
8,800 VA Bea Penyambungan Baru (BP) @ Rp. 500.00 = Rp 4,400,000.00
11,000 VA Uang Jamiman Langganan (UJL) @ Rp. 300.00 = Rp 3,300,000.00
11,000 VA Pembuatan Setrifikat Laik Operasi (SLO) @ Rp. 500.00 = Rp 5,500,000.00
1 buah Materai @ Rp. 10,000.00 = Rp 10,000.00
Sub total : = Rp 13,210,000.00
Upah
11,000 VA Administrasi dan Supervisi Instalasi Listrik @ Rp. 500.00 = Rp 5,500,000.00
Sub total : = Rp 5,500,000.00
Total upah+bahan : = Rp 18,710,000.00

2 1 Unit Memasang Panel Unit (Box MCB 8 Group inbow)

Bahan An. SNI ( Revisi ) 6.36.1
1.000 bh Box MCB 8 Group inbow setara presto @ Rp. 215,000.00 = Rp 215,000.00
4.000 bh MCB 6A, 1P setara schneider @ Rp. 83,000.00 = Rp 332,000.00
5.000 % Perlengkapan instalasi = Rp 27,350.00
Sub total : = Rp 574,350.00
Upah An. SNI ( Revisi ) 6.36.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 613,006.00

3 1 m1 Memasang Kabel Power (NYM 3x2,5 mm)

Bahan An. SNI ( Revisi ) 6.8.1
1.000 m Kabel NYM 3x2,5 mm setara Eterna @ Rp. 14,000.00 = Rp 14,000.00
1.000 m Conduit pipa dia. 20 @ Rp. 1,500.00 = Rp 1,500.00
5.000 % Perlengkapan instalasi = Rp 775.00
Sub total : = Rp 16,275.00
Upah An. SNI ( Revisi ) 6.8.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 54,931.00
4 1 Titik Instalasi titik Lampu (Kabel NYM 3x1,5 mm2)
Bahan An. SNI ( Revisi ) 6.1.1
8.000 m Kabel NYM 3x1,5 mm setara Eterna @ Rp. 11,500.00 = Rp 92,000.00
8.000 m Conduit pipa dia. 20 @ Rp. 1,500.00 = Rp 12,000.00
5.000 % Perlengkapan instalasi = Rp 5,200.00
Sub total : = Rp 109,200.00
Upah An. SNI ( Revisi ) 6.1.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 147,856.00

5 1 Titik Instalasi titik stop kontak (Kabel NYM 3x2,5 mm2)

Bahan An. SNI ( Revisi ) 6.4.1
7.000 m Kabel NYM 3x2,5 mm setara Eterna @ Rp. 14,000.00 = Rp 98,000.00
7.000 m Conduit pipa dia. 20 @ Rp. 1,500.00 = Rp 10,500.00
5.000 % Perlengkapan instalasi = Rp 5,425.00
Sub total : = Rp 113,925.00
Upah An. SNI ( Revisi ) 6.4.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 152,581.00

6 1 Buah Pemasangan Lampu Downlight LED 18 watt setara Philips, termasuk rumah lampu uk. 4 inch
Bahan
Lampu Downlight LED 18 watt setara
1.000 buah @ Rp. 235,000.00 = Rp 235,000.00
Philips, termasuk rumah lampu uk. 4 inch
5.000 % Perlengkapan instalasi = Rp 11,750.00
Sub total : = Rp 246,750.00
Upah An. SNI ( Revisi ) 6.4.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 285,406.00

7 1 Buah Pemasangan Lampu Downlight LED 12 watt setara Philips, termasuk rumah lampu uk. 4 inch
Bahan
Lampu Downlight LED 12 watt setara
1.000 buah @ Rp. 215,000.00 = Rp 215,000.00
Philips, termasuk rumah lampu uk. 4 inch
5.000 % Perlengkapan instalasi = Rp 10,750.00
Sub total : = Rp 225,750.00
Upah An. SNI ( Revisi ) 6.4.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 264,406.00

8 1 buah Memasang Saklar Tunggal setara Broco

Bahan An. SNI ( Revisi ) 6.21.1
1.000 bh Saklar Tunggal setara Broco @ Rp. 35,000.00 = Rp 35,000.00
5.000 % Perlengkapan instalasi = Rp 1,750.00
Sub total : = Rp 36,750.00
Upah An. SNI ( Revisi ) 6.21.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 75,406.00
9 1 buah Memasang Saklar Ganda setara Broco
Bahan An. SNI ( Revisi ) 6.21.1
1.000 bh Saklar Ganda setara Broco @ Rp. 37,500.00 = Rp 37,500.00
5.000 % Perlengkapan instalasi = Rp 1,875.00
Sub total : = Rp 39,375.00
Upah An. SNI ( Revisi ) 6.21.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 78,031.00

10 1 buah Memasang Stop Kontak setara Broco

Bahan An. SNI ( Revisi ) 6.18.1
1.000 bh Stop Kontak setara Broco @ Rp. 37,000.00 = Rp 37,000.00
5.000 % Perlengkapan instalasi = Rp 1,850.00
Sub total : = Rp 38,850.00
Upah An. SNI ( Revisi ) 6.18.2
0.166 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 15,770.00
0.166 Oh Tukang listrik @ Rp. 105,000.00 = Rp 17,430.00
0.033 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 3,630.00
0.017 Oh Mandor @ Rp. 110,000.00 = Rp 1,826.00
Sub total : = Rp 38,656.00
Total upah+bahan : = Rp 77,506.00

11 1 Titik Pemasangan Instalasi AC (Instalasi Kabel NYM 3x2,5 mm2, MCB dan pipa drain PVC AW)
Bahan
5.000 m Kabel NYM 3x2,5 mm setara Eterna @ Rp. 14,000.00 = Rp 70,000.00
5.000 m Conduit pipa dia. 20 @ Rp. 1,500.00 = Rp 7,500.00
5.000 m Pipa Drain PVC AW dia. 3/4 @ Rp. 42,500.00 = Rp 212,500.00
1.000 buah MCB 10A, 1P setara schneider @ Rp. 88,000.00 = Rp 88,000.00
10.000 % Perlengkapan instalasi = Rp 37,800.00
Sub total : = Rp 415,800.00
Upah
0.750 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 71,250.00
0.500 Oh Tukang listrik @ Rp. 105,000.00 = Rp 52,500.00
0.050 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 5,500.00
0.050 Oh Mandor @ Rp. 110,000.00 = Rp 5,500.00
Sub total : = Rp 134,750.00
Total upah+bahan : = Rp 550,550.00

12 1 unit Pemasangan AC 1 PK (Indoor, outdoor, bracket dan pipa Refrigant)

Bahan
AC 1 PK (Termasuk Unit Indoor, outdoor,
1.000 unit @ Rp. 3,000,000.00 = Rp 3,000,000.00
bracket dan pipa Refrigant)
10.000 % Perlengkapan instalasi = Rp 300,000.00
Sub total : = Rp 3,300,000.00
Upah
1.000 Oh Pembantu tukang listrik @ Rp. 95,000.00 = Rp 95,000.00
0.500 Oh Tukang listrik @ Rp. 105,000.00 = Rp 52,500.00
0.050 Oh Kepala tukang listrik @ Rp. 110,000.00 = Rp 5,500.00
0.050 Oh Mandor @ Rp. 110,000.00 = Rp 5,500.00
Sub total : = Rp 158,500.00
Total upah+bahan : = Rp 3,458,500.00

PEKERJAAN PENUTUP ATAP

1 1 m2 Pemasangan Rangka Atap Baja Ringan
Bahan
1.050 m2 Rangka Atap Baja Ringan @ Rp. 110,000.00 = Rp 115,500.00
10.000 % Aksesoris dan perkuatan = Rp 11,550.00
Sub total : = Rp 127,050.00
Upah
0.400 Oh Pekerja @ Rp. 95,000.00 = Rp 38,000.00
0.040 Oh Tukang besi @ Rp. 100,000.00 = Rp 4,000.00
0.004 Oh Kepala tukang @ Rp. 105,000.00 = Rp 420.00
0.004 Oh Mandor @ Rp. 110,000.00 = Rp 440.00
Sub total : = Rp 42,860.00
Total upah+bahan : = Rp 169,910.00
2 1 m2 Pemasangan Insulasi Atap /Alumunium Foil Bubble
Bahan Konsultan
1.050 m2 Insulasi Atap /Alumunium Foil Bubble @ Rp. 14,000.00 = Rp 14,700.00
Sub total : = Rp 14,700.00
Upah Konsultan
0.050 Oh Pekerja @ Rp. 95,000.00 = Rp 4,750.00
0.017 Oh Tukang Kayu @ Rp. 105,000.00 = Rp 1,753.50
0.027 Oh Mandor @ Rp. 110,000.00 = Rp 2,937.00
Sub total : = Rp 9,440.50
Total upah+bahan : = Rp 24,140.50

3 1 m2 Pasang Atap Genteng Beton Flat

Bahan An. SNI ( Revisi ) 6.30.1
11.000 Bh Genteng Beton Flat @ Rp. 8,850.00 = Rp 97,350.00
0.030 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 375.00
Sub total : = Rp 97,725.00
Upah An. SNI ( Revisi ) 6.30.2
0.200 Oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
0.100 Oh Tukang kayu @ Rp. 105,000.00 = Rp 10,500.00
0.010 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.010 Oh Mandor @ Rp. 110,000.00 = Rp 1,100.00
Sub total : = Rp 31,650.00
Total upah+bahan : = Rp 129,375.00

4 1 m2 Pasang Nok Genteng Beton

Bahan An. SNI ( Revisi ) 6.34.1
3.500 bh Genteng Beton Flat @ Rp. 8,850.00 = Rp 30,975.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 625.00
10.800 kg Semen portland @ Rp. 2,100.00 = Rp 22,680.00
0.032 m3 Pasir Pasang @ Rp. 255,000.00 = Rp 8,160.00
0.250 kg Semen Warna @ Rp. 3,000.00 = Rp 750.00
Sub total : = Rp 63,190.00
Upah An. SNI ( Revisi ) 6.34.2
0.400 Oh Pekerja @ Rp. 95,000.00 = Rp 38,000.00
0.200 Oh Tukang kayu @ Rp. 105,000.00 = Rp 21,000.00
0.020 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,100.00
0.020 Oh Mandor @ Rp. 110,000.00 = Rp 2,200.00
Sub total : = Rp 63,300.00
Total upah+bahan : = Rp 126,490.00

5 1 m2 Pemasangan Atap Galvalum tebal 0,4 mm

Bahan An. SNI ( Revisi ) 6.32.1
1.3600 Lbr Atap Galvalum tebal 0,4 mm @ Rp. 62,000.00 = Rp 84,320.00
0.2000 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 2,500.00
Sub total : = Rp 86,820.00
Upah An. SNI ( Revisi ) 6.32.2
0.2000 Oh Pekerja @ Rp. 95,000.00 = Rp 19,000.00
0.1000 Oh Tukang kayu @ Rp. 105,000.00 = Rp 10,500.00
0.0100 Oh Kepala tukang @ Rp. 105,000.00 = Rp 1,050.00
0.0010 Oh Mandor @ Rp. 110,000.00 = Rp 110.00
Sub total : = Rp 30,660.00
Total upah+bahan : = Rp 117,480.00

6 1 m1 Pemasangan Listplank (Kalsiplank 200×3000 tebal 8mm)

Bahan An. SNI ( Revisi ) 6.47.1
0.500 Lbr Kalsiplank 200×3000 tebal 8mm @ Rp. 40,000.00 = Rp 20,000.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 12,500.00 = Rp 625.00
Sub total : = Rp 20,625.00
Upah An. SNI ( Revisi ) 6.47.2
0.100 Oh Pekerja @ Rp. 95,000.00 = Rp 9,500.00
0.200 Oh Tukang kayu @ Rp. 105,000.00 = Rp 21,000.00
0.025 Oh Kepala tukang @ Rp. 105,000.00 = Rp 2,625.00
0.005 Oh Mandor @ Rp. 110,000.00 = Rp 550.00
Sub total : = Rp 33,675.00
Total upah+bahan : = Rp 54,300.00
 PEKERJAAN LAIN-LAIN
1 1 m2 Pengerjaan Jasa Anti Rayap
Upah
1.000 m2 Jasa anti rayap @ Rp. 40,000.00 = Rp 40,000.00
Sub total : = Rp 40,000.00
Total upah+bahan : = Rp 40,000.00
 HARGA SATUAN
PERBAIKAN KANTOR UPT RESORT JALAN REL 4.7 WELERI

Kab Kendal
No Uraian Satuan Harga Keterangan
(Rp)
UPAH/JASA
1 Pekerja Oh Rp 95,000.00
2 Pembantu tukang listrik Oh Rp 95,000.00
3 Tukang batu Oh Rp 100,000.00
4 Tukang besi Oh Rp 100,000.00
5 Tukang cat Oh Rp 100,000.00
6 Tukang kayu Oh Rp 105,000.00
7 Tukang listrik Oh Rp 105,000.00
8 Kepala Tukang oh Rp 105,000.00
9 Kepala tukang listrik Oh Rp 110,000.00
10 Mandor Oh Rp 110,000.00
11 Biaya Langsir material, pembersihan lahan Ls Rp 650,000.00
12 Sewa Stegger / Scaffolding Set Rp 42,000.00

13 Pembuatan meja beton panjang 2,7 meter di pantry termasuk Rp 3,000,000.00

Kitchen Zink dan finishing Granit Ls

BAHAN
1 Administrasi dan Supervisi Instalasi Listrik VA Rp 500.00
2 Ampelas Lbr Rp 3,000.00
3 Atap Galvalum tebal 0,4 mm Lbr Rp 62,000.00
4 Bata merah Bh Rp 750.00
5 Batu belah m3 Rp 233,000.00
6 Bea Penyambungan Baru (BP) VA Rp 500.00
7 Besi begel polos dia 6 mm Kg Rp 13,500.00
8 besi beton polos Kg Rp 13,750.00
9 Besi beton polos dia 12 mm Kg Rp 13,500.00
10 Biofilter BF-03 Kapasitas 1000 liter bh Rp 2,300,000.00
11 Box MCB 8 Group inbow setara presto bh Rp 215,000.00
12 Cat dasar Kg Rp 32,500.00
13 Cat dasar kayu Kg Rp 36,000.00
14 Cat eksterior penutup 2x Kg Rp 45,000.00
15 Cat interior penutup 2x Kg Rp 45,000.00
16 Cat penutup kayu Kg Rp 42,000.00
17 Closet duduk setara TOTO SW53JP Bh Rp 2,250,000.00
18 Closet jongkok setara Toto CE7 Bh Rp 310,000.00
19 Conduit pipa dia. 20 m Rp 1,500.00
20 Dolken kayu diameter 8 -10 /400 cm Btg Rp 22,500.00
21 Engsel pintu uk. 4 inch Bh Rp 33,000.00
22 Floor Drain Stainless Steel Bh Rp 145,000.00
23 Genteng Beton Flat bh Rp 8,850.00
24 Grendel stainless steel uk. 3 inch Bh Rp 35,000.00
25 Gypsum tebal 9 mm Lbr Rp 87,000.00
26 Hand Shower setara Onda Bh Rp 161,000.00
27 Hollow galvanis uk.40x40x0,3 mm m' Rp 15,000.00
28 Ijuk kg Rp 13,000.00
29 Insulasi Atap /Alumunium Foil Bubble m2 Rp 14,000.00
30 Jasa anti rayap m2 Rp 40,000.00
31 Kabel NYM 3x1,5 mm setara Eterna m Rp 11,500.00
32 Kabel NYM 3x2,5 mm setara Eterna m Rp 14,000.00
33 Kaca Polos 5 mm m2 Rp 82,000.00
34 Kait angin jendela stainless steel Bh Rp 22,500.00
35 Kalsiplank 200×3000 tebal 8mm Lbr Rp 40,000.00
36 Kawat beton Kg Rp 15,000.00
37 Kayu jati, balok m3 Rp 16,000,000.00
 Kab Kendal
No Uraian Satuan Harga Keterangan
(Rp)
38 Kayu jati, papan m3 Rp 16,000,000.00
39 Kayu Perancah m3 Rp 3,000,000.00
40 Kayu terentang/Meranti (MC) m3 Rp 3,000,000.00
 Kab Kendal
No Uraian Satuan Harga Keterangan
(Rp)
41 Keramik 30 x 60 cm Polished M2 Rp 115,000.00
42 Keramik uk.30x30, unpolished m2 Rp 88,000.00
43 Keramik uk.50x50, polished m2 Rp 132,000.00
44 Keramik uk.50x50, unpolished m2 Rp 138,000.00
45 Koral beton m3 Rp 230,000.00
46 Kran Dinding bahan stainless setara Onda Bh Rp 73,000.00
47 Kran double/cabang setara Onda Bh Rp 85,000.00
48 Kran wastafel setara TOTO T205MB Bh Rp 230,000.00
49 Kunci tanam termasuk handle Bh Rp 325,000.00
50 Kuwas / roll Bh Rp 14,000.00
Lampu Downlight LED 12 watt setara Philips, termasuk rumah lampu
51 buah Rp 215,000.00
uk. 4 inch
Lampu Downlight LED 18 watt setara Philips, termasuk rumah lampu
52 buah Rp 235,000.00
uk. 4 inch
53 Materai buah Rp 10,000.00
54 MCB 6A, 1P setara schneider bh Rp 83,000.00
55 MCB 10A, 1P setara schneider bh Rp 88,000.00
56 Pipa Drain PVC AW dia. 3/4 bh Rp 42,500.00

57 AC 1 PK (Termasuk Unit Indoor, outdoor, bracket dan pipa Refrigant) bh Rp 3,000,000.00

58 Minyak bekisting Ltr Rp 6,800.00

59 Minyak bekisting Ltr Rp 6,800.00
60 Paku biasa 2" - 5" Kg Rp 12,500.00
61 Paku sekrup Kg Rp 15,000.00
62 Pasir beton m3 Rp 260,000.00
63 Pasir Pasang m3 Rp 255,000.00
64 Pasir urug m3 Rp 235,000.00
65 Pembuatan Setrifikat Laik Operasi (SLO) VA Rp 500.00
66 Pintu Lipat Besi (Folding Door) termasuk accesoris m2 Rp 530,000.00
67 Pintu UPVC, lebar 70 cm tinggi 200 cm,lengkap kusen bh Rp 1,400,000.00
68 Plamir Kg Rp 35,000.00
69 Plywood Tebal 9 mm uk 120 x 90 cm Lbr Rp 92,500.00
70 Politur Ltr Rp 35,000.00
71 Politur jadi Ltr Rp 42,500.00
72 Pompa hisap air otomatis setara Shimizu PS 230 BIT bh Rp 840,000.00
73 PVC tipe AW ø 1/2" setara Rucika m' Rp 7,000.00
74 PVC tipe AW ø 2" setara Rucika m' Rp 15,000.00
75 PVC tipe AW ø 4" setara Rucika m' Rp 36,000.00
76 Rangka Atap Baja Ringan m2 Rp 110,000.00
77 Saklar Ganda setara Broco bh Rp 37,500.00
78 Saklar Tunggal setara Broco bh Rp 35,000.00
79 Seal tape Bh Rp 5,000.00
80 Semen portland Kg Rp 2,100.00
81 Semen Warna kg Rp 3,000.00
82 Shower Spray With Stop Valve (White) Bh Rp 550,000.00
83 Soda api Kg Rp 15,000.00
84 Stop Kontak setara Broco bh Rp 37,000.00
85 Tanah urug m3 Rp 225,000.00
86 Tanki/Toren Kapasitas 1200 liter bh Rp 1,750,000.00
87 Uang Jamiman Langganan (UJL) VA Rp 300.00
88 Wastafel setara TOTO LW230J Bh Rp 1,300,000.00