Anda di halaman 1dari 7

LIST PENGELUARAN WEDDING YESSI & DODDI

No Rincian Vendor
1 MUA
Make Up dan Gaun
1 Pasang Pengantin
2 Pasang Orang Tua
4 Penjaga Buku Tamu Silvia Swan
2 Pasang Domas Manggolo
Busana Pengantin Akad dan Resepsi
Ekstra Busana Akad Orang Tua
Hand Bouquet
2 DEKORASI
Dekorasi Pelaminan 6-8 Meter
Dekorasi Pintu Masuk
Tenjor PA Dekorasi
Meja Kursi Akad
Standing Flower
Dry Ice & Fireworks
3 PHOTOGRAPHY & VIDEOGRAPHY
2 Fotografer
3 Videografer
1 Album Magazine Exclusive 30x40 cm
1 Cetak 16 S (40x60)
My Glow Photography
1 Frame Exclusive
Video Dokumentasi 1 DVD
Video Cinematic
Free Video Medsos Durasi 1 Menit
Copy All File Foto Via Flashdisk
4 TENDA
Tenda VIP Cream Gold 5x36
Tenda Kerucut 3x3
Lampu
Kipas Blower 5, Blower Air 1
Kursi Banquet + Cover + Pita Emas 250 Barokah Tenda
Meja 8 Buah
Karpet Full Cover Abu Abu
Panggung 2x6, tinggi 50 cm
Cover Dinding 77 meter
Transport
5 MC
Akad dan Temu Manten (Panggih) Pak Kiat
Resepsi Agus Riva
6 SOUND SYSTEM Fitra Sound System
7 HENNA May Imam Henna
8 SEWA BOX SESERAHAN Pinus Project
9 UNDANGAN CC Wedding Invitation
10 CATERING
100 pax makan malam pengajian
100 pax kue box pengajian Family (Bills on Yessi's Mom)
750 pax catering resepsi
750 pax kue box resepsi
11 SOVENIR Nuzula Souvenir
12 MAHAR DAN TEMPAT CINCIN
Mahar Uang dan Emas
By Request Craft
Tampat Cincin
Ongkos Kirim
13 PENGHULU
14 ADMINISTRASI KUA Personal
15 BRIDESMAID Fancy Store Mayestik
16 WEDDING BAND Mellow Project
17 CINCIN NIKAH Sovia Jewelry
18 SESERAHAN
Mukena Shopee / pakyayat
Rumah (Miniatur Rumah) Bukalapak / Tatag Jatmiko
Hand Bag Elizabeth
Skin Care Shopee / Safii
Shoes Matahari
Make Up Lazada/ Wardah
Underwear Wacoal
Shower Stuff The Body Shop
Dress Instagram/ Puthic ID
19 FLIGHT TICKET
Yessi - September | CGK SUB - SUB CGK
Yessi - 18 November | CGK - SUB
Odi - 22 November | CGK - SUB Tiket.com
Mama Bapak - 23 & 25 Nov | CGK SUB CGK
Yessi Odi - 25 November | SUB - DPS
Yessi Odi - 28 November | DPS - CGK
20 HOTEL TICKET
Hotel Surabaya - 24 November
Traveloka & Tiket.com
Hotel Bali - 25 s/d 28 November
Hotel Jakarta - 28 Nov s/d 1 Des
21 HONEYMOON BUDGET
Maximum Spending / day
Bali 4 Days 3 Nights
Total Bills 101,693,030
Bills ditanggung keluarga (catering) 25,000,000
Actual Bills 76,693,030
Split bills : Odi 38,346,515
Split bills : Yessi 38,346,515
Harga Satuan Jumlah Price DP
17,000,000 1 17,000,000 2,000,000 LUNAS
5,000,000 LUNAS
10,000,000 LUNAS

Paket Silvia Swan


Paket Silvia Swan
Paket Silvia Swan
500,000 1 500,000 500,000 LUNAS
150,000 6 900,000 900,000 LUNAS
2,000,000 1 2,000,000 2,000,000 LUNAS
9,000,000 1 9,000,000 2,700,000 LUNAS
6,300,000 LUNAS

550,000 5 2,750,000 8,760,000 LUNAS


350,000 1 350,000
30,000 4 120,000
850,000 1 850,000
10,000 200 2,000,000
30,000 8 240,000
5,000 150 750,000
300,000 1 300,000
15,000 60 900,000
500,000 1 500,000

500,000 1 500,000 500,000 LUNAS


1,000,000 1 1,000,000 1,000,000 LUNAS
2,000,000 1 2,000,000 2,000,000 LUNAS
350,000 1 350,000 350,000 LUNAS
510,000 1 510,000 510,000 LUNAS
6,000 500 3,000,000 3,000,000 LUNAS
25,000,000 1 25,000,000 25,000,000 LUNAS

5,050 750 3,787,500 3,787,500 LUNAS

600,000 1 600,000 200,000 LUNAS


400,000 1 400,000 906,000 LUNAS
106,000 1 106,000
200,000 1 200,000 200,000 LUNAS
950,000 1 950,000 950,000 LUNAS
164,000 14 2,296,000 2,296,000 LUNAS
4,500,000 1 4,500,000 4,500,000 LUNAS
3,253,000 1 3,253,000 3,253,000 LUNAS

339,000 1 339,000 339,000 LUNAS


107,000 1 107,000 107,000 LUNAS
740,000 1 740,000 740,000 LUNAS
314,915 1 314,915 314,915 LUNAS
533,000 1 533,000 533,000 LUNAS
379,000 1 379,000 379,000 LUNAS
472,862 1 472,862 472,862 LUNAS
478,000 1 478,000 478,000 LUNAS
469,072 1 469,072 469,072 LUNAS

1,006,281 1 1,006,281 6,002,681 LUNAS


350,300 1 350,300
294,700 1 294,700
1,230,900 2 2,461,800
366,700 2 733,400
578,100 2 1,156,200

395,000 1 395,000 2,245,000 LUNAS


1,200,000 1 1,200,000
650,000 1 650,000

750,000 4 3,000,000 3,000,000 LUNAS


Perkiraan Budget Wedding 101,693,030 101,693,030 Uang Yang Sudah Keluar
Selisih Bill yang belum terbayar -
Yang Sudah Keluar

Anda mungkin juga menyukai