DAFTAR

HARGA DASAR SATUAN BAHAN

No. URAIAN KODE SATUAN

1 (M (M01) AC-BASE (M01) Ton

 RENCANA ANGGARAN BIAYA PRASARANA
Propinsi : Jawa Barat
Kabupaten : Bogor Jns. Keg. : Jalan Rabat Beton
Kecamatan: Ukuran : 140 x 3 x 0.15 M

Volume Sumber Dana

Harga Satuan
Kode Swadaya
URAIAN Dari Dari Sat sementara APBD Total (Rp)
Total Kategori (Rp)
Swadaya APBD (Rp) (Rp)
contoh
I. BAHAN
1. Batu Split 2/3 88 - 88 M3 250,000 - 22,000,000 22,000,000
2. Pasir Beton 42 - 42 M3 250,000 - 10,500,000 10,500,000
3. Sirtu 51 - 51 m3 190,000 - 9,690,000 9,690,000
4. Semen Pc 312 - 312 Zak 60,000 - 18,720,000 18,720,000
5. Papan Terentang 1 - 1 M3 850,000 - 850,000 850,000
6. Kaso 5/7 1 - 1 M3 850,000 - 850,000 850,000
7. Paku 5 - 5 Kg 13,000 - 65,000 65,000
11. Plastik 10 - 10 Kg 2,300 - 23,000 23,000

Sub Total I) - 62,698,000 62,698,000

II. ALAT
1. Mesin Molen 14 - 14 hr 150,000 - 2,100,000 2,100,000
2. Gerobak 1 - 1 bh 450,000 - 450,000 450,000
3. Mobilisasi mesin gilas 1 - 1 ls 2,000,000 2,000,000 2,000,000
3. Mesin Gilas 10 - 10 hari 750,000 7,500,000 7,500,000
6. Papan Nama Kegiatan 1 - 1 bh 150,000 - 150,000 150,000
7. Pengki 8 - 8 bh 7,000 - 56,000 56,000
8. Ember 12 - 6 bh 5,000 - 30,000 30,000
9. Benang 6 - 6 bh 5,500 - 33,000 33,000
10. Sekop 4 - 4 bh 55,000 - 220,000 220,000
Sub Total II) - 12,539,000 12,539,000
III. UPAH
1. Pekerja 173 - 173 HOK 100,000 - 17,300,000 17,300,000
2. Tukang 28 - 28 HOK 140,000 - 3,920,000 3,920,000
Sub Total III) - 21,220,000 21,220,000
IV. Oprasional TPK 5 % 5,193,000 5,193,000
TOTAL BIAYA - 101,650,000 101,650,000

APBD 101,650,000
SUMBER DANA
Dari Swadaya : -

Grand Total 101,650,000

Harga Mer M' Rabat Beton lebar 3 M 203,300

Harga Mer M2 Rabat Beton 67,767