NO. RAB : 1
BIDANG : PEMBANGUNAN DESA
PROGRAM : DANA DESA
JENIS PRASARANA : JEMBATAN BETON RODA 4
LOKASI : DUSUN …..
VOLUME : ( 2,5 x 30 ) M
JUMLAH UNIT : 1 UNIT
DAFTAR HARGA BAHAN , ALAT DAN UPAH
Propinsi : SUMATERA SELATAN
Kabupaten : BANYUASIN
Kecamatan : KARANG AGUNG ILIR
Desa : JATI SARI
( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp )
a b c = (100/110) x a x 10% e g
BAHAN :
1 SEMEN Zak 70,000 955 6,364 - 77,400
2 SEPLIT 2/3 M3 700,000 9,545 63,636 - 773,200
3 PASIR PASANG M3 300,000 4,091 - - 304,100
4 PASIR URUG M3 200,000 2,727 - - 202,800
5 PAPAN KLS IV M3 2,500,000 34,091 227,273 - 2,761,400
6 BALOK 5/7 KLS IV M3 2,500,000 34,091 227,273 - 2,761,400
7 PLYWOOD 4 mm Lbr 120,000 1,636 10,909 - 132,600
8 GELAM / DOLKEN Btg 25,000 341 2,273 - 27,700
9 BESI Ø 6 MM Btg 40,000 545 3,636 - 44,200
10 BESI Ø 8 MM Btg 90,000 1,227 8,182 - 99,500
11 BESI Ø 10 MM Btg 125,000 1,705 11,364 - 138,100
12 BESI Ø 12 MM Btg 155,000 2,114 14,091 - 171,300
13 BESI Ø 16 MM Btg 200,000 2,727 18,182 - 221,000
14 KAWAT BENDRAT Kg 30,000 409 2,727 - 33,200
15 PAKU 2"-5" Kg 25,000 341 2,273 - 27,700
16 PIPA Ø 2" Btg 350,000 4,773 31,818 - 386,600
ALAT :
1 LORI / ANGKONG Unit 600,000 16,364 54,545 - 671,000
2 EMBER ADUKAN Bh 15,000 409 1,364 - 16,800
3 LINGGIS Bh 100,000 2,727 9,091 - 111,900
4 SEKOP Bh 150,000 4,091 13,636 - 167,800
5 CANGKUL Bh 150,000 4,091 13,636 - 167,800
6 GERGAJI KAYU (POTONG) Bh 65,000 1,773 5,909 - 72,700
7 PALU Bh 45,000 1,227 4,091 - 50,400
8 CATUT / KAKA TUA Bh 45,000 1,227 4,091 - 50,400
9 BENANG UKUR Glg 6,000 164 545 - 6,800
UPAH KONSTRUKSI :
1 PEKERJA Hok 100,000 - - - 100,000
2 TUKANG Hok 175,000 - - - 175,000
3 MANDOR Hok 175,000 - - - 175,000
LAIN-LAIN :
1 PAPAN KEGIATAN (80 x 120) Cm Bh 200,000 - - - 200,000
2 BATU PRASASTI (30 x 40) Cm Bh 750,000 - - - 750,000
Luas = P x L x Jlh
= 87.50 M2
Volume = P x L x D x Jlh
= 1.95 M3
B. Galian Tapak
P = 1.00 M
L = 1.00 M
D = 0.65 M
Jlh = 16.00 Bh
Volume = P x L x D x Jlh
= 10.40 M3
Volume = P x L x D x Jlh
= 1.40 M3
Luas = P x L x Jlh
= 3.00 M2
Kabupaten : BANYUASIN Jenis Prasarana : JEMBATAN BETON RODA 4
Kecamatan : KARANG AGUNG ILIR TAKE OF SHEET Lokasi : DUSUN …..
Desa : JATI SARI Volume : ( 2,5 x 30 ) M
B. Cerucuk Gelam Pondasi Tapak
P = 1.00 M
L = 1.00 M
Jlh = 16.00 Bh
Luas = P x L x Jlh
= 16.00 M2
Volume = P x L x T x Jlh
= 0.15 M3
Volume = P x L x T x Jlh
= 0.8 M3
Volume = P x L x T x Jlh
= 0.2 M3
Volume = P x L x T x Jlh
= 0.575 M3
Volume = P x L x T x Jlh
= 1.8 M3
B. Abudmen Atas
P = 2.50 M
L = 0.20 M
T = 0.56 M
Jlh = 2.00 Bh
Volume = P x L x T x Jlh
= 0.56 M3
Volume = P x L x T x Jlh
= 0.35 M3
Volume = P x L x T x Jlh
= 2.4 M3
Volume = P x L x T x Jlh
= 5.3 M3
Volume = P x L x ((T.1 x Jlh T.1) + (T.2 x Jlh T.2) + (T.3 x Jlh T.3))
= 3.204 M3
Kabupaten : BANYUASIN Jenis Prasarana : JEMBATAN BETON RODA 4
Kecamatan : KARANG AGUNG ILIR TAKE OF SHEET Lokasi : DUSUN …..
Desa : JATI SARI Volume : ( 2,5 x 30 ) M
G. Cor Beton Balok Memanjang & Sekur Bawah 30/30
P = 40.80 M
L = 0.30 M
T = 0.30 M
Jlh = 2.00 Bh
Volume = P x L x T x Jlh
= 7.344 M3
Volume = P x L x T x Jlh
= 1.715 M3
Volume = P x L x T x Jlh
= 1.539 M3
Volume = P x L x T x Jlh
= 0.441 M3
Volume = P x L x T x Jlh
= 1.14 M3
Volume = PxLxT
= 11.175 M3
Volume = P x L x T x Jlh
= 1.2 M3
Kabupaten : BANYUASIN Jenis Prasarana : JEMBATAN BETON RODA 4
Kecamatan : KARANG AGUNG ILIR TAKE OF SHEET Lokasi : DUSUN …..
Desa : JATI SARI Volume : ( 2,5 x 30 ) M
N. Cor Beton Sayap Oprit Jembatan
P = 2.50 M
L = 0.40 M
T.1 = 0.90 M
T.2 = 0.50 M
Jlh = 4.00 Bh
Volume = P x L x T x Jlh
= 1.44 M3
Volume = P x L x T x Jlh
= 0.78 M3
7. PEKERJAAN PEMBESIAN
A. Pembesian Abudmen Bagian Bawah
P = 2.50 M
L = 0.60 M
T = 0.60 M
Jlh = 2.00 Bh
Jarak Tulang = 0.2 M
BJ. Besi Ø 12 mm = 10.7 Kg/ Btg
M. Pembesian Leuneng
P = 0.90 M
L = 0.40 M
T = 1.00 M
Jlh = 4.00 Bh
Jarak Tulang = 0.2 M
BJ. Besi Ø 8 mm = 4.74 Kg/ Btg
8. PEKERJAAN BEKISTING
A. BEKISTING PONDASI
A.1. Bekisting Abudmen Atas
P = 2.50 M
L = 0.60 M
T = 0.60 M
Jlh = 2.00 Bh
Luas = (P + L + P + L) x T x Jlh
= 7.44 M2
Luas = (P + L + P + L) x T x Jlh
= 6.048 M2
Luas = (P + L + P + L) x T x Jlh
= 2.28 M2
Luas = (P + L + P + L) x T x Jlh
= 12.8 M2
Luas = (P + L + P + L) x T x Jlh
= 10.4 M2
Luas = (P + L + P + L) x T x Jlh
= 42.4 M2
Luas = (P + L + P + L) x T
= 42.72 M2
Luas = (P + L + P + L) x T x Jlh
= 18.2 M2
C. BEKISTING BALOK
C.1. Bekisting Balok 30/30
P = 98.70 M
L = 0.30 M
T = 0.30 M
Luas = P x (T + L + T)
= 88.83 M2
Luas = P x (T + L + T)
= 18.48 M2
Luas = P x (T + L + T)
= 12.92 M2
7 PEKERJAAN PEMBESIAN
1 Kg Pembesian Dengan Besi Polos
Bahan
1.050 Kg Besi Beton Polos Ø 6 mm x 21.28 = 22.34 Kg
1.050 Kg Besi Beton Polos Ø 8 mm x 1170.78 = 1229.32 Kg
1.050 Kg Besi Beton Polos Ø 10 mm x 340.40 = 357.42 Kg
1.050 Kg Besi Beton Polos Ø 12 mm x 1444.50 = 1516.73 Kg
1.050 Kg Besi Beton Polos Ø 16 mm x 247.00 = 259.35 Kg
0.015 Kg Kawat Beton x 3223.96 = 48.36 Kg
Tenaga
0.007 Oh Pekerja x 3223.96 = 22.57 Oh
0.007 Oh Tukang Besi x 3223.96 = 22.57 Oh
0.0007 Oh Kepala Tukang x 3223.96 = 2.26 Oh
0.0004 Oh Mandor x 3223.96 = 1.29 Oh
8 PEKERJAAN BEKISTING
A. BEKISTING PONDASI
1 M2 Pasang Bekisting Untuk Pondasi
Bahan
0.040 M3 Kayu papan kls IV x 38.97 = 1.56 M3
0.300 Kg Paku Biasa 2"- 5" x 38.97 = 11.69 Kg
0.100 Ltr Minyak Bekisting/solar x 38.97 = 3.90 Ltr
Tenaga
0.520 Oh Pekerja x 38.97 = 20.26 Oh
0.260 Oh Tukang Kayu x 38.97 = 10.13 Oh
0.026 Oh Kepala Tukang x 38.97 = 1.01 Oh
0.026 Oh Mandor x 38.97 = 1.01 Oh
B. BEKISTING KOLOM
1 M2 Pasang Bekisting Untuk Kolom (sni-2016; VII.24)
Bahan
0.040 M3 Kayu papan kls IV x 103.32 = 4.13 M3
0.400 Kg Paku Biasa 2"- 5" x 103.32 = 41.33 Kg
0.200 Ltr Minyak Bekisting/solar x 103.32 = 20.66 Ltr
0.015 M3 Balok Kayu kls III x 103.32 = 1.55 M3
0.350 Lbr Plywood Tebal 4 mm x 103.32 = 36.16 Lbr
2.000 Btg Kayu Dolken dia 10-12 cm x 103.32 = 206.64 Btg
Tenaga
0.660 Oh Pekerja x 103.32 = 68.19 Oh
0.330 Oh Tukang Kayu x 103.32 = 34.10 Oh
0.033 Oh Kepala Tukang x 103.32 = 3.41 Oh
0.033 Oh Mandor x 103.32 = 3.41 Oh
C. BEKISTING BALOK
1 M2 Pasang Bekisting Untuk Balok
Bahan
0.040 M3 Kayu papan kls IV x 120.23 = 4.81 M3
0.400 Kg Paku Biasa 2"- 5" x 120.23 = 48.09 Kg
0.200 Ltr Minyak Bekisting/solar x 120.23 = 24.05 Ltr
0.018 M3 Balok Kayu kls III x 120.23 = 2.16 M3
0.350 Lbr Plywood Tebal 4 mm x 120.23 = 42.08 Lbr
2.000 Btg Kayu Gelam dia 10 cm x 120.23 = 240.46 Btg
Tenaga
0.660 Oh Pekerja x 120.23 = 79.35 Oh
0.330 Oh Tukang Kayu x 120.23 = 39.68 Oh
0.033 Oh Kepala Tukang x 120.23 = 3.97 Oh
0.033 Oh Mandor x 120.23 = 3.97 Oh
VOLUME BAHAN
NO URAIAN PEKERJAAN SEMEN SEPLIT 2/3 PASIR PASANG PASIR URUG PAPAN KLS IV BALOK 5/7 KLS IVPLYWOOD 4 mm GELAM / DOLKEN BESI Ø 6 MM BESI Ø 8 MM
(Zak) (M3) (M3) (M3) (M3) (M3) ( Lbr ) (Btg) (Kg) (Kg)
8 PEKERJAAN BEKISTING
TOTAL 290.22 34.98 23.32 2.07 13.48 4.83 104.32 1,027.10 22.34 1,229.32
REKAP ANALISA PEKERJAAN
NO URAIAN PEKERJAAN BESI Ø 10 MM BESI Ø 12 MM BESI Ø 16 MM KAWAT BENDRAT PAKU 2"-5" PIPA Ø 2" PEKERJA TUKANG KEPALA TUKANG MANDOR
(Kg) (Kg) (Kg) (Kg) (Kg) (Btg) (Hok) (Hok) (Hok) (Hok)
7 PEKERJAAN PEMBESIAN 357.42 1516.73 259.35 48.36 - - 22.568 22.568 2.257 1.290
8 PEKERJAAN BEKISTING
TOTAL 357.42 1,516.73 259.35 48.36 130.91 21.14 394.26 188.45 19.42 60.53
Dana Desa
RENCANA ANGGARAN BIAYA
VOLUME JUMLAH
NO. URAIAN SATUAN HARGA SATUAN
DD Swadaya Total DD Swadaya Total
a b c d=b+c e f g=bxf h=cxf i=g+h
I. ATK
1 Buku Tulis 2 - 2 Bh 5,000 10,000 - 10,000
2 Kertas F4 1 - 1 Rim 50,000 50,000 - 50,000
3 Pena 2 - 2 Bh 3,000 6,000 - 6,000
4 Mistar 2 - 2 Bh 5,000 10,000 - 10,000
5 Kalkulator 1 - 1 Bh 100,000 100,000 - 100,000
6 Papan Alas 2 - 2 Bh 25,000 50,000 - 50,000
Jumlah I 226,000 - 226,000
II. BENDA POS
1 Materai 10000 15 - 15 Bh 12,000 180,000 - 180,000
Jumlah II 180,000 - 180,000
III. PELAPORAN
1 Foto Copy 1 - 1 Paket 46,800 46,800 - 46,800
2 Jilid 5 - 5 Buku 10,000 50,000 - 50,000
Jumlah III 96,800 - 96,800
IV. DOKUMENTASI
1 Cetak Photo 1 - 1 Paket 100,000 100,000 - 100,000
2 Album Photo 1 - 1 Bh 50,000 50,000 - 50,000
Jumlah IV 150,000 - 150,000
V. HONOR TPK
1 Ketua TPK 1 - 1 Org 700,000 700,000 - 700,000
2 Sekretaris TPK 1 - 1 Org 550,000 550,000 - 550,000
3 Anggota TPK 2 - 2 Org 300,000 600,000 - 600,000
Jumlah IV 1,850,000 - - 1,850,000
VI. AKOMODASI
1 Transportasi TPK 5.0 - 5 Kali 300,000 1,500,000 - 1,500,000
Jumlah V 1,500,000 - 1,500,000
Bobot
Bobot
No. Uraian Ukuran : ( 2,5 x 30 ) M Jumlah Total
Jumlah : 1 UNIT
No. RAB : 1 % %
Dana Desa Swadaya Dana Desa Swadaya
I. BAHAN 179,937,600 - 74.5% 179,937,600 - 74.5%
( tidak perlu dirinci )
II. ALAT 2,876,800 - 1.2% 2,876,800 - 1.2%
( tidak perlu dirinci )
III. UPAH 50,125,000 - 20.8% 50,125,000 - 20.8%
( tidak perlu dirinci )
IV. LAIN-LAIN 950,000 - 0.4% 950,000 - 0.4%
( tidak perlu dirinci )
JUMLAH 233,889,400 - 96.9% 233,889,400 - 97%
V. OPERASIONAL KEGIATAN
1 Administrasi & Pelaporan 4,002,800 - 1.7%
2 Biaya Perencanaan 1,5% 3,509,000 - 1.5%
JUMLAH + OPERASIONAL 241,401,200 - 100%
Jumlah HOK Konstruksi 388 - HOK