Jumlah Panel 60m3

Depan & Belakang 12 Unit

8mm 6 Unit
6mm 6 Unit
Samping
8mm 12 Unit
6mm 12 Unit
Bawah
8mm 18 Unit
Atas
6mm 18 Unit
Tutup Man Hole
3mm 1 Unit

Kebutuhan Resin
Depan & Belakang
8mm 62.4 Kg
6mm 46.8 Kg
Total 109.2 Kg

Samping
8mm 124.8 Kg
6mm 93.6 Kg
Total 218.4 Kg

Bawah
8mm 187.2 Kg
Total 187.2 Kg

Atas
6mm 140.4 Kg
Total 140.4 Kg

Tutup Man Hole

3mm 3.9 Kg
Total 3.9 Kg

Total Keseluruhan 659.1 Kg

Kebutuhan 1 Drum 2.995909 Drum

Kebutuhan Matt
1Kg Resin = 0,8Kg Mett 527.28 Kg
17.576 Roll

Kebutuhan WR
1kg Resin = 0,6Kg WR 395.46 Kg
9.8865 Roll

Kebutuhan Catalis
1Kg Resin = 100 Gram Catalis 65.91 Kg

Kebutuhan Baut M10

Depan 133 Pcs
Belakang 133 Pcs
Total 266 Pcs

Samping Kanan 252 Pcs

Samping Kiri 252 Pcs
Total 504 Pcs

Atas 189 Pcs

Total 189 Pcs

Bawah 189 Pcs

Total 189 Pcs

Total Jumlah Baut M10 1148 Psc

Kebutuhan Baut M12

Depan 8 Pcs
Belakang 8 Pcs
Total 16 Pcs

Samping Kanan 20 Pcs

Samping Kiri 20 Pcs
Total 40 Pcs

Atas 40 Pcs
Total 40 Pcs

Bawah 40 Pcs
Total 40 Pcs

Total Baut M12 136 Pcs

Kebutuhan Plat Besi 7cmx7cmx8mm

Depan 2 Lembar
Belakang 2 Lembar
Total 4 Lembar

Samping Kanan 5 Lembar

Samping Kiri 5 Lembar
Total 10 Lembar

Atas 10 Lembar
Total 10 Lembar

Bawah 10 lembar
Total 10 lembar

Total lembaran plan 7cmx7xmx8mm 34 Lembar

Kebutuhan Pipa Galvanis ø1 1/4" t=2mm

Vertikal 20 m
3.333 Lonjor
Dibulatkan 4 Lonjor

Horizontal 5 Lonjot
Total 5 Lonjor

Total Pipa Galvanis ø1 1/4" t=2mm 9 Lonjor

Kebutuhan Besi UNP 100

Pondasi 3 Batang
Total 3 Batang

Kebutuhan Besi UNP 80

Pondasi (Penguat) 2900 m
14500 m
Total 2.417 Batang
Dibulatkan 3 Batang
Jumlah Panel 30m3
Depan & Belakang 12 Unit
8mm 6 Unit
6mm 6 Unit
Samping
8mm 10 Unit
6mm 10 Unit
Bawah
8mm 15 Unit
Atas
6mm 15 Unit
Tutup Man Hole
3mm 1 Unit

Kebutuhan Resin
Depan & Belakang
8mm 62.4 Kg
6mm 46.8 Kg
Total 109.2 Kg

Samping
8mm 104 Kg
6mm 78 Kg
Total 182 Kg

Bawah
8mm 156 Kg
Total 156 Kg

Atas
6mm 117 Kg
Total 117 Kg

Tutup Man Hole

3mm 3.9 Kg
Total 3.9 Kg

Total Keseluruhan 568.1 Kg

Kebutuhan 1 Drum 2.582273 Drum
Kebutuhan Matt
1Kg Resin = 0,8Kg Mett 454.48 Kg
15.14933 Roll

Kebutuhan WR
1kg Resin = 0,6Kg WR 340.86 Kg
8.5215 Roll

Kebutuhan Catalis
1Kg Resin = 100 Gram Cat 56.81 Kg

Kebutuhan Baut M10

Depan 133 Pcs
Belakang 133 Pcs
Total 266 Pcs

Samping Kanan 175 Pcs

Samping Kiri 175 Pcs
Total 350 Pcs

Atas 154 Pcs

Total 154 Pcs

Bawah 154 Pcs

Total 154 Pcs

Total Jumlah Baut M10 924 Psc

Kebutuhan Baut M12

Depan 8 Pcs
Belakang 8 Pcs
Total 16 Pcs

Samping Kanan 16 Pcs

Samping Kiri 16 Pcs
Total 32 Pcs

Atas 32 Pcs
Total 32 Pcs
 Bawah 32 Pcs
Total 32 Pcs

Total Baut M12 112 Pcs

Kebutuhan Plat Besi 7cmx7cmx8mm

Depan 2 Lembar
Belakang 2 Lembar
Total 4 Lembar

Samping Kanan 4 Lembar

Samping Kiri 4 Lembar
Total 8 Lembar

Atas 8 Lembar
Total 8 Lembar

Bawah 8 lembar
Total 8 lembar

Total lembaran plan 7cmx7xmx8mm 28 Lembar

Kebutuhan Pipa Galvanis ø1 1/4" t=2mm

Vertikal 16 m
2.667 Lonjor
Dibulatkan 3 Lonjor

Horizontal 4 Lonjot
Total 4 Lonjor

Total Pipa Galvanis ø1 1 7 Lonjor

Kebutuhan Besi UNP 100

Pondasi 3 Batang
Total 3 Batang

Kebutuhan Besi UNP 80

Pondasi (Penguat) 2900 m
11600 m
Total 1.933 Batang
Dibulatkan 2 Batang
 Analisa material Panel Roof Tank 60m3

No Analisa Kebutuhan Jumlah Satuan Harga Satuan Total Harga

1 Resin SHCP 3 Drum Rp 8,100,000 Rp 24,266,864
2 Matt 300 Jushi 18 Roll Rp 1,005,000 Rp 17,663,880
3 WR 400 10 Roll Rp 960,000 Rp 9,491,040
4 Catalis 66 Kg Rp 330,000 Rp 4,350,060
5 Talk Liauning 5 Zak Rp 130,000 Rp 650,000
6 Mirror glass 6 Kaleng Rp 130,000 Rp 780,000
7 Cobalt 3 Liter Rp 180,000 Rp 540,000
8 Erosil 0.5 Ball Rp 1,350,000 Rp 675,000
9 PVA 1 Kg Rp 50,000 Rp 50,000
10 Tinner A 0.5 Drum Rp 2,400,000 Rp 1,200,000
11 Pigmen Glue CW 0.5 Pail Rp 3,150,000 Rp 1,575,000
12 Baut Galvanis M10 1148 Pcs Rp 2,906 Rp 3,336,088
13 Ring Galvanis M10 2296 Pcs Rp 341 Rp 782,936
14 Baut Galvanis M12 136 Pcs Rp 3,723 Rp 506,328
15 Ring Galvanis M12 272 Pcs Rp 473 Rp 128,656
16 Plat besi 7cmx7xcmx8mm 34 Batang Rp 200,000 Rp 6,800,000
17 Pipa Galvanis ø1 1/4" t= 1,2mm 9 Batang Rp 155,000 Rp 1,395,000
18 Besi UNP 100 t= 2,8 mm 3 Batang Rp 541,000 Rp 1,623,000
19 Besi UNP 80 t= 2,6 mm 3 Batang Rp 406,000 Rp 1,218,000
HARGA TOTAL Rp 77,031,852

Catatan :
Harga catalis Rp. 330,000/ 5Kg
1 Pail pigmen glue CW = 30 Kg

Total Harga per m3

Rp 1,283,864
 Analisa material Panel Roof Tank 30m3

No Analisa Kebutuhan Jumlah Satuan Harga Satuan Harga Total

1 Resin SHCP 3 Drum Rp 8,100,000 Rp 20,916,409
2 Matt 300 Jushi 15 Roll Rp 1,005,000 Rp 15,225,080
3 WR 400 9 Roll Rp 960,000 Rp 8,180,640
4 Catalis 57 Kg Rp 330,000 Rp 3,749,460
5 Talk Liauning 5 Zak Rp 130,000 Rp 650,000
6 Mirror glass 6 Kaleng Rp 130,000 Rp 780,000
7 Cobal 3 Liter Rp 180,000 Rp 540,000
8 Aerosil 0.5 Ball Rp 1,350,000 Rp 675,000
9 PVA 1 Kg Rp 50,000 Rp 50,000
10 Tinner A 0.5 Drum Rp 2,400,000 Rp 1,200,000
11 Pigmen Glue CW 0.5 Pail Rp 3,150,000 Rp 1,575,000
12 Baut M10 924 Pcs Rp 2,906 Rp 2,685,144
13 Ring Galvanis M10 1848 Pcs Rp 341 Rp 630,168
14 Baut M12 112 Pcs Rp 3,723 Rp 416,976
15 Ring Galvanis M12 224 Pcs Rp 473 Rp 105,952
16 Plat besi 7cmx7xcmx8mm 28 Batang Rp 200,000 Rp 5,600,000
17 Pipa Galvanis ø1 1/4" 7 Batang Rp 155,000 Rp 1,085,000
18 Besi UNP 100 t= 2,8 mm 3 Batang Rp 541,000 Rp 1,623,000
19 Besi UNP 80 t= 2,6 mm 2 Batang Rp 406,000 Rp 812,000
HARGA TOTAL Rp 66,499,829

Catatan :
Harga catalis Rp. 330,000/ 5Kg
1 Pail pigmen glue CW = 30 Kg

Total Harga per m3

Rp 2,216,661