Rab Masjid Rev 01

REKAPITULASI ANGGARAN BIAYA
Pekerjaan : Perencanaan Pembangunan Mushollah Candi - Sidoarjo

Sub Pekerjaan : Pembangunan Mushollah Panti Asuhan Hidayatul Ummah
Lokasi : Kabupaten Sidoarjo - Jawa Timur
Tahun Anggaran : 2013
NO ITEM PEKERJAAN
I PEKERJAAN PERSIAPAN :
II PEKERJAAN TANAH
III PEKERJAAN DINDING :
IV PEKERJAAN PLESTERAN :
V PEKERJAAN BETON :
VI PEKERJAAN ALUMINIUM PINTU, JENDELA :
VII PEKERJAAN LANGIT-LANGIT :
VIII PEKERJAAN PENUTUP ATAP :
IX PEKERJAAN BESI DAN ALUMUNIUM :
X PEKERJAAN POLITUR & PENGECATAN :
XI PEKERJAAN PENUTUP LANTAI & DINDING :
XII PEKERJAAN KUNCI DAN KACA :
XIII PEKERJAAN KELISTRIKAN
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Terbilang : SERATUS EMPAT PULUH DUA JUTA SEMBILAN RATUS DELAPAN PULUH TIGA RIBU RUPIAH
Sidoarjo, 2013
Mengetahui
Konsultan Perencana
CV. …………………………….
Ir.
Direktur
RENCANA ANGGARAN BIAYA
Pekerjaan : Perencanaan Pembangunan Mushollah Candi - Sidoarjo
Sub Pekerjaan : Pembangunan Mushollah Panti Asuhan Hidayatul Ummah
Lokasi : Kabupaten Sidoarjo - Jawa Timur
Tahun Anggaran : 2013
NO. ITEM PEKERJAAN VOLUME HARGA SAT.
I PEKERJAAN PERSIAPAN :
1 Pengukuran & Pemasangan Bouplank 52.00 m¹ 73,655.00
2 Pembersihan Lokasi 1.00 Ls 500,000.00
Jumlah
II PEKERJAAN TANAH
1 Galian Tanah Biasa 11.52 m³ 39,962.50
2 Bor Tanah Untuk Pondasi Strouss Æ 30cm 168.00 m¹ 60,512.50
3 Urugan Pasir Bawah Pondasi t. 5 cm 1.44 m³ 123,985.00
Jumlah
III PEKERJAAN DINDING :
1 Pas. Bata Merah tebal 1/2 bata camp. 1:3 (Transram) 1.56 m³ 78,238.63
2 Pas. Bata Merah tebal 1/2 bata camp. 1:5 17.94 m³ 73,252.00
Jumlah
IV PEKERJAAN PLESTERAN :
1 Plesteran Camp. 1:3, tebal 2 cm 20.80 m² 45,785.70
2 Plesteran Camp. 1:5, tebal 2 cm 239.20 m² 49,950.80
3 Pek. Acian 260.00 m² 22,198.13
4 Pek. Benangan 125.00 m' 15,535.13
Jumlah
V PEKERJAAN BETON :
1 Pekerjaan Rabat Beton (lantai kerja) camp. 1:3:5, tebal 5 cm 0.86 m³ 602,608.93
2 Pek. Beton Pondasi Strouss Ø 30 11.87 m³ 1,872,640.21
3 Pek. Beton Poerplat 120/120/40 6.91 m³ 3,870,761.42
3 Pek. Beton Poerplat 65/6540 1.35 m³ 3,870,761.42
4 Pek. Beton Sloof 20/30 1.07 m³ 3,612,167.08
5 Pek. Beton Sloof 20/40 4.23 m³ 3,612,167.08
5 Pek. Beton Sloof Kople 20/50 3.70 m³ 3,612,167.08
6 Pek. Beton Kolom 40/40 9.50 m³ 5,689,701.82
7 Pek. Beton Kolom 20/20 m³ 5,380,058.19
8 Pek. Beton Balok 15/30 (B1) m³ 5,380,058.19
9 Pek. Beton Balok 20/50 (B2) m³
14 Pek.Plat Beton Lantai Dasar T=15 cm Lantai Dasar m³
15 Pek.Plat Beton Atap Keseluruhan T=15 cm Lantai Dasar m³
16 Pek.Plat Beton Kubah T=15 cm Lantai Dasar m³
Jumlah
VI PEKERJAAN ALUMINIUM PINTU, JENDELA :

Pas. Papan Reuter m¹ 49,380.00
Pas. Kusen Aluminium 4" ( PJ ) m¹ 98,010.43
Pas. Jalusi Aluminium Kotak 2/4 ( PJ ) m¹ 18,000.00
Pas. Kusen Aluminium 4" ( J1 ) m¹ 98,010.43
Pas. Jalusi Aluminium kotak 2/4 ( J1 ) m¹ 18,000.00
Pas. Kusen Aluminium 4" ( J2 ) m¹ 98,010.43
Pas. Jalusi Aluminium kotak 2/4 ( J2 ) m¹ 18,000.00
Pas. Daun Jendela Kaca Polos m² 221,443.58
Pas. Daun Pintu/Jendela Panil Rg.kelas m² 390,600.00
Pas. Listplank Kalsiplang m¹ 49,380.00
Jumlah
VII PEKERJAAN LANGIT-LANGIT :
Pasang Plafond Gypsum 9 mm + Rangka Metal Furing (Ruang Dalam) m² 78,446.75
Pasang Plafond Kalsium Silikat 4mm + Rangka Metal Furing (Teras ) m² 89,493.21
Pasang list plafond Gipsum profile m¹ 19,600.00
Jumlah
VIII PEKERJAAN PENUTUP ATAP :
Pas. Genteng Kodok ex Karang pilang 0.00 m² 105,765.25
Pas. Genteng Bubungan ex Karang pilang 0.00 m¹ 66,175.00
Jumlah
IX PEKERJAAN BESI DAN ALUMUNIUM :
Pas. Rangka Kuda-kuda Baja WF150.75.5.7 0.00 kg 20,100.00
Pas. Gording CNP125.50.20.2,3 0.00 kg 20,100.00
Pas. Accessories konstruksi Baja 0.00 kg 20,100.00
Usuk & Reng Galvalum 0.00 m2 95,000.00
Jumlah
X PEKERJAAN POLITUR & PENGECATAN :
Pek. Pengecatan Kayu (Daun Pintu ) m² 31,347.50
Pek. Pengecatan Daun Pintu m² 31,347.50
Pek. Pengecatan tembok m² 28,108.53
Pek.Pengecatan Kolom Teras m² 28,108.53
Pek.Pengecatan Plafond m² 28,108.53
Pek. Pengecatan permukaan baja dengan meni besi m² 18,506.50
Jumlah
XI PEKERJAAN PENUTUP LANTAI & DINDING :
Pasangan lantai keramik 40/40 polos (Ruangan) 100.00 m² 141,239.95
Pasangan lantai keramik 30/30 polos (R.TAKMIR) 12.00 m² 141,239.95
Jumlah
XII PEKERJAAN KUNCI DAN KACA :
Pasang Kunci tanam R. Kelas 0.00 set 90,437.00
Pasang kunci slot 0.00 set 20,776.50
Pasang engsel pintu 0.00 set 39,332.38
Pasang engsel jendela 0.00 set 19,388.25
Pasang kait angin 0.00 set 28,832.38
Pasang kaca polos 5 mm m² 99,832.38
Jumlah
XIII PEKERJAAN KELISTRIKAN

1 Pek. Instalasi lampu ttk 250,000.00
2 Pek. Instalasi stop kontak ttk 300,000.00
3 Pas. Lampu TL18/20 watt 25.00 bh 150,000.00
4 Pas. Lampu pijar 25 watt 1.00 bh 7,500.00
5 Pas. Stop kontak 2.00 bh 35,000.00
6 Pas. Saklar ganda 2.00 bh 40,000.00
7 Pas. Saklar tunggal 1.00 bh 35,000.00
8 Pas. MCB + Box 1.00 bh 55,000.00
Jumlah
1 Total #REF! Ratus
#REF! Ribu
Juta
Puluh
Belas
Sen
Rupiah
000000000000000
spasi
Milyar
Trilyun
###
#REF!
SUB TOTAL
4,330,060.00
10,805,006.40
1,436,193.14
20,613,977.05
141,327,021.78
-
-
-
-
-
15,818,874.40
-
3,997,500.00
198,328,632.76
19,832,863.28
218,161,496.04
218,161,000.00
IGA RIBU RUPIAH
2013
……………………….
JUMLAH
3,830,060.00
500,000.00
4,330,060.00
460,368.00
10,166,100.00
178,538.40
10,805,006.40
122,052.26
1,314,140.88
1,436,193.14
952,342.56
11,948,231.36
5,771,512.50
1,941,890.63
20,613,977.05
520,654.11
22,226,741.16
26,754,702.95
5,233,269.44
3,879,467.44
15,272,242.40
13,365,018.18
54,074,926.09
-
-
-
-
-
-
-
-
141,327,021.78
JUMLAH
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
14,123,995.00
1,694,879.40
15,818,874.40
-
-
-
-
-
-
-
JUMLAH
-
-
3,750,000.00
7,500.00
70,000.00
80,000.00
35,000.00
55,000.00
3,997,500.00
1
2
3
4
5
6
7
8
9
PEMERINTAH KABUPATEN SIDOARJO
DINAS P.U.CIPTA KARYA DAN TATA RUANG
KABUPATEN SIDOARJO.
Jl. AHMAD YANI No.4 .S I D O A R J O.
Telp. :(031) 8960982 - FAX - : 8951349
ANALISA HARGA TERTINGGI metode S.N.I. 03-2835-2002
PEKERJAAN PEMBORONGAN
PERIODE Bulan JANUARI 2013 ( Semester Pertama )
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Upah An. SNI ( Revisi ) 6.8.1
0.100 O/hr Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.050 O/hr Mandor @ Rp. 0.00 = Rp 0.00
= Rp 8,500.00
Harga 1 m2 = Rp 8,500.00
2. 1 m' Pengukuran dan Pasang Papan Bowplank

Bahan An. SNI ( Revisi ) 6.4.1
0.012 m3 Kayu meranti 5/7 @ Rp. 3,500,000.00 = Rp 42,000.00
0.020 kg Paku biasa 2" - 5 " @ Rp. 15,000.00 = Rp 300.00
0.007 m3 Kayu Papan meranti 3/20 @ Rp. 4,500,000.00 = Rp 31,500.00
Sub total : = Rp 73,800.00
0.100 Oh Tukang Kayu @ Rp. 120,000.00 = Rp 12,000.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.010 Oh Kepala Tukang @ Rp. 0.00 = Rp 0.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00
Total Upah dan Bahan = Rp 94,300.00
3. 1 m' Pagar sementara dari kayu tinggi 2 m

1.250 Btg Dolken kayu Ø 8-10 / 400 cm @ Rp. 58,500.00 = Rp 73,125.00
5.500 kg Semen Portland @ Rp. 1,500.00 = Rp 8,250.00
0.005 m3 Pasir beton @ Rp. 242,857.14 = Rp 1,214.29
0.009 m3 Koral beton @ Rp. 257,142.86 = Rp 2,314.29
0.400 Lt Residu @ Rp. 36,000.00 = Rp 14,400.00
Sub total : = Rp 352,203.57
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 58,000.00
Halaman : 1
4 1 m' Pagar sementara dari kawat duri tinggi 1.8 m
25.000 kg Kawat duri @ Rp. 8,125.00 = Rp 203,125.00
Sub total : = Rp 283,678.57

0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
5 1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

0.850 kg Paku biasa 2" - 5 " @ Rp. 15,000.00 = Rp 12,750.00
1.100 kg Besi strip @ Rp. 10,416.67 = Rp 11,458.33
0.150 m3 Pasir pasang @ Rp. 214,285.71 = Rp 32,142.86
30.000 Bh Bata merah @ Rp. 490.00 = Rp 14,700.00
0.250 Lbr Seng plat @ Rp. 78,400.00 = Rp 19,600.00
2.000 m2 Jendela nako @ Rp. 20,000.00 = Rp 40,000.00
0.080 m2 Kaca polos @ Rp. 75,000.00 = Rp 6,000.00
0.150 Bh Kunci tanam @ Rp. 98,000.00 = Rp 14,700.00
0.060 Lbr Playwood 4mm @ Rp. 45,000.00 = Rp 2,700.00
Sub total : = Rp 972,533.33
1.000 Oh Tukang batu @ Rp. 120,000.00 = Rp 120,000.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00
Total Upah dan Bahan = Rp 1,417,533.33
6 1 m2 Pembuatan gudang semen dan alat-alat

1.500 Lbr Seng gelombang bljs 32 @ Rp. 115,000.00 = Rp 172,500.00
Sub total : = Rp 1,661,592.86
Halaman : 2
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 325,000.00
7 1 m2 Pembuatan rumah jaga/konstruksi kayu

Sub total : = Rp 1,324,500.00

1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 265,000.00
8 1 m2 Pembuatan bedeng buruh

18.000 kg Semen Portland @ Rp. 60,000.00 = Rp 1,080,000.00
1.350 Lbr Playwood 4mm @ Rp. 45,000.00 = Rp 60,750.00
Sub total : = Rp 2,062,017.86
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 325,000.00
9 1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

0.036 m3 Kayu Terentang / meranti @ Rp. 4,500,000.00 = Rp 162,000.00
1.000 Btg Kaso meranti 5/7 @ Rp. 3,500,000.00 = Rp 3,500,000.00
Sub total : = Rp 3,663,200.00
0.0015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 36,000.00
Halaman : 3
10 1 m2 Pembuatan stegger dari bambu
1.000 Btg Bambu Ø 6 - 10 / 600 cm @ Rp. 20,000.00 = Rp 20,000.00
0.250 Kg Tali ijuk @ Rp. 25,000.00 = Rp 6,250.00
Sub total : = Rp 26,250.00

0.002 Oh Kepala Tukang @ Rp. 120,000.00 = Rp 240.00
0.017 Oh Pekerja @ Rp. 85,000.00 = Rp 1,445.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 31,685.00
11 1 m2 Pembuatan jalan sementara

0.150 m3 Batu belah 15/20 @ Rp. 109,000.00 = Rp 16,350.00
0.090 m3 Batu pecah 5/7 @ Rp. 135,000.00 = Rp 12,150.00
Sub total : = Rp 30,642.86
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 85,000.00
12 1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja @ Rp. 85,000.00 = Rp 566,695.00
0.333 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 566,695.00
Total Upah = Rp 566,695.00
13 1 m3 Bongkaran dinding tembok bata merah
Upah An. SNI ( Revisi ) 6.14.1+ membuat

6.667 Oh Pekerja @ Rp. 85,000.00 = Rp 566,695.00
0.033 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 566,695.00
14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

1.200 Lbr Seng gelombang 3" - 5" @ Rp. 115,000.00 = Rp 138,000.00
0.450 kg Meni besi @ Rp. 26,000.00 = Rp 11,700.00
Sub total : = Rp 483,003.57
Halaman : 4
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 58,000.00
15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

0.434 Lbr Pagar kawat jaring @ Rp. 28,000.00 = Rp 12,152.00
Sub total : = Rp 12,152.00
0.042 Oh Pekerja @ Rp. 85,000.00 = Rp 3,570.00
0.004 Oh Kepala Tukang @ Rp. 120,000.00 = Rp 480.00
0.042 Oh Tukang @ Rp. 120,000.00 = Rp 5,040.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 9,090.00
16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

0.986 Lbr Panel beton pracetak @ Rp. 197,025.00 = Rp 194,266.65
0.525 Btg Kolom beton pracetak @ Rp. 127,650.00 = Rp 67,016.25
0.146 m3 Koral 2/3 @ Rp. 257,142.86 = Rp 37,542.86
45.000 Kg Semen abu-abu @ Rp. 1,500.00 = Rp 67,500.00
Sub total : = Rp 384,297.19
0.375 Oh Pekerja @ Rp. 85,000.00 = Rp 31,875.00
0.012 Oh Kepala tukang @ Rp. 0.00 = Rp 0.00
0.019 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 46,875.00
DAFTAR HARGA BAHAN BANGUNAN
DAN UPAH KERJA
DIWILAYAH KABUPATEN SIDOARJO SEMESTER 1
SEBELUM PPn UNTUK TAHUN ANGGARAN 2013
DAFTAR HARGA SATUAN TERTINGGI BAHAN BANGUNAN PEREODE BULAN JANUARI 2013 ( SEMESTER . 1 )
Ke
lom NO. NAMA / JENIS BAHAN SATUAN HARGA
pok SATUAN BAHAN
1 2 3 4 5
A. BAHAN PASIR
1 Pasir Urug / Tanah katel. M3 Rp. 171,428.57
2 Pasir Pasang M3 Rp. 214,285.71
3 Pasir Beton M3 Rp. 242,857.14
4 Pasir Beton Kg Rp. 147.19
5 Sirtu urug M3 Rp. 84,000.00
6 Tanah Urug M3 Rp. 65,000.00
7 Tanah grosok M3 Rp. 60,000.00
8 Tanah taman M3 Rp. 98,000.00
B. BAHAN BATU
1 Batu Kali Pecah 15/20 ( tangan ) M3 Rp. 109,000.00
2 Batu Kali/ batu Quary M3 Rp. 95,000.00
5 Batu Kali Pecah 3/5 ( mesin ) M3 Rp. 160,000.00
7 Batu Kali Pecah 0.5 - 1 ( mesin ) M3 Rp. 180,000.00
9 Batu pecah tersaring untuk laston M3 Rp. 130,000.00
10 Batu pecah tersaring untuk LPA M3 Rp. 290,000
11 Batu pecah tersaring untuk LPB M3 Rp. 230,000
12 Koral Beton 1/2 M3 Rp. 166,250.00
13 Koral Beton 1/2 Kg Rp. 75.57
14 Koral Beton 2/3 M3 Rp. 257,142.86
15 Koral Beton 2/3 Kg Rp. 116.88
16 Batu kerikil Granito. M3 Rp. 550,000
17 Batu kerikil Traso. M3 Rp. 105,000
18 Batu tempel. M2 Rp. 125,000.00
19 Batu bata tebal 5,5 cm. Bakaran kayu Bh Rp. 520.00
20 Batu bata tebal 5,5 cm. Bakaran sekem. Bh Rp. 490.00
21 Batako. Bh Rp. 2,500.00
C BAHAN PAVING STONE.
1 Paving stone abu-2 tb. 6 cm (3 berlian-DT1) Biji Rp. 1,419.00
2 Paving stone abu-2 tb. 6 cm (4 persegi pjng ) Biji Rp. 1,080.00
3 Paving stone abu-2 tb. 6 cm (type-DT1 / S) Biji Rp. 1,380.00
4 Paving stone abu-2 tb. 6 cm (type-DT2) Biji Rp. 1,245.00
6 Paving stone abu-2 tb. 8 cm (3 berlian-DT1) Biji Rp. 1,571.00
7 Paving stone abu-2 tb. 8 cm (4 persegi pjng ) Biji Rp. 1,196.00
8 Paving stone abu-2 tb. 8 cm (type-DT11 / S) Biji Rp. 1,528.00
11 Paving stone merah tb. 6 cm (3 berlian-DT1) Biji Rp. 1,419.00
12 Paving stone merah tb. 6 cm (type-DT11 / S) Biji Rp. 1,380.00
13 Paving stone merah tb. 6 cm (type-segi enam) Biji Rp. 1,911.00
14 Paving stone merah tb. 8 cm (3 berlian-DT1) Biji Rp. 1,571.00
15 Paving stone mrh tb. 8 cm (4 persegi pjng-) Biji Rp. 1,196.00
16 Paving stone merah tb. 8 cm (type-DT1) Biji Rp. 1,528.00
17 Paving stone merah tb. 8 cm (type-segi enam) Biji Rp. 2,115.00
1 2 3 4 5
18 Paving stone / beton blok kelas I M2 Rp. -
19 Paving stone / beton blok kelas II M2 Rp. -
20 Rooster beton bh Rp. 12,500.00
21 Bata berongga Buah Rp. -
22 Hollow block 10 bh Rp. 105,000.00
23 Hollow block 15 bh Rp. 145,000.00
24 Hollow block 20 bh Rp. -
25 Conblock 10 bh Rp. -
26 Conblock 15 bh Rp. -
27 Conblock 20 Buah Rp. 18,000.00
D BAHAN SEMEN / P.C.
1 Semen Gresik 40 kg Zak Rp. 60,000.00
2 Semen Gresik 1kg 1Kg Rp. 1,500.00
3 Semen warna 1Kg Rp. 6,500.00
4 Semen Tiga Roda 40 kg Zak Rp. 61,250.00
5 Semen putih ( Azano / Tiga Roda ) 40 kg Zak Rp. 78,000.00
6 Semen merah M2 Rp. 200,000
E BAHAN KAPUR.
1 Kapur bubuk M3 Rp. 0.00
2 Kapur bubuk 1Kg Rp. 1000.00
3 Kapur bubuk 1 sak. 4,5 kg 1 Sak Rp. 4,000.00
4 Kapur gamping 1Kg Rp. 3,000.00
F BAHAN LANTAI.
1 Tegel ubin Warna 30 x 30 cm Bh Rp. 3,700.00
2 Porselin putih 11 x 11 Bh Rp. 1,600.00
3 Porselin warna 11 x 11 Bh Rp. 1,600.00
4 Tegel Ubin Warna 40 x 40 cm M2 Rp. 78,000.00
5 Tegel teraso 30 x 30 cm Bh Rp. 7,300.00
6 Tegel teraso 40 x 40 cm Bh Rp. 7,500.00
7 Tegel wafel / Badag 30 x 30 cm Bh Rp. 1,900.00
8 Tegel keramik Granito 40 x 40 cm ( KW I ) M2 Rp. 166,800.00
9 Keramic Esensa 40 x 40 cm . M2 Rp. 105,000.00
10 Tegel keramik lis 7,5 x 25 cm ( KW I ) Bh Rp. 11,500.00
11 Tegel keramik lis 5 x20 cm ( KW I ) Bh Rp. 5,000.00
12 Tegel keramik 20x20 cm ( KW I ) M2 Rp. 44,500.00
15 Tegel keramik rock tile 30x30 cm ( KW I ) Bh Rp. 44,500.00
17 Tegel keramik motif 30x30 cm M2 Rp. 53,400.00
18 Keramik dinding 20x25 cm ( KW I ) M2 Rp. 55,000.00
19 Keramik dinding 25x35 cm ( KW I ) M2 Rp. 72,500.00
20 Vinil Oscar / sintetis Kw1 M2 Rp. 60,000.00
21 Vinil karet M2 Rp. 240,000.00
22 Vinil oscar / sintetis motif kembang. M2 Rp. 170,000.00
23 Marmer M2 Rp. 550,000.00
24 Mosaik M2 Rp. 140,000.00
25 Tera kota M2 Rp. 0.00
G BAHAN KAYU.
1 Kayu jati balok 6,15, 8/12. panjang 3mtr. M3 Rp. 18,750,000.00
2 Kayu reng jati 2/3, panjang 4 mtr. M3 Rp. 8,750,000
3 Kayu jati usuk 3/5; 4/6 ; 5/7 panjang 4 mtr. M3 Rp. 12,500,000
4 Papan jati papan 2/20 ; panjang 2 mtr M3 Rp. 15,750,000
5 Kayu Kamfer balok 8/12, 6/15 M3 Rp. 7,500,000.00
6 Kayu kamfer usuk 5/7 M3 Rp. 6,000,000.00
7 Kayu kamfer papan 3/30 , 3/20, 2/20. M3 Rp. 8,000,000.00
8 Kayu Kamfer reng 2/3 M3 Rp. 5,000,000.00
9 Kayu kruing / bengkirai / kempas papan 2/20 M3 Rp. 7,300,000.00
10 Kayu kruing /bengkirai/kempas blk 8/12,6/15 M3 Rp. 7,000,000.00
Halaman : 123
1 2 3 4 5
11 Kayu kruing / bengkirai/kempas usuk 5/7 M3 Rp. 3,800,000.00
12 Kayu kruing / bengkirai/kempas usuk 4/6 M3 Rp. 3,800,000.00
13 Kayu kruing reng 2/3 M3 Rp. 3,750,000.00
14 Kayu meranti balok 8/12, 6/15 M3 Rp. 4,000,000.00
15 Kayu meranti usuk 5/7 M3 Rp. 3,500,000.00
16 Kayu meranti papan 3/25/400 M3 Rp. 4,500,000.00
17 Kayu glugu usuk 5/7 4meter 1 Btg Rp. 40,000.00
18 Papan begesting (MC) M3 Rp. 3,025,000
19 Rangka plavon kamper potongan M3 Rp. 4,250,000
20 Rangka plavon meranti potongan M3 Rp. 3,100,000
21 Kayu gelagar jembatan meranti.8/15 pj.4 mtr M3 Rp. 5,600,000
22 Dolken kayu Ø 8-10 / 400 cm Btg Rp. 58,500.00
23 Kayu Sirap M2 Rp. 117,500.00
24 Kayu Sirap Lbr/ 1m' Rp. 75,000.00
25 Kayu bakar. M3 Rp. 300,000.00
26 I j u k Kg Rp. 25,000.00
26 Gedek M2 Rp. 17,000.00
H BAHAN TRIPLEKS / KAYU LAPIS.
1 Teakwood 90.210. x 4 mm lbr Rp. 65,000.00
4 Triplek lapis aluminium lbr Rp. 85,000.00
5 Triplek lapis formika lbr Rp. 72,500.00
6 Triplek 90.210. x 3 mm lbr Rp. 35,000.00
15 List plafond 1,5/4 profil kayu kamper m' Rp. 10,000.00
16 List plafond 1/5 m' Rp. 6,000.00
I BAHAN BESI..
1 Aluminium putih / silver 3" M1 Rp. 75,000.00
2 Aluminium putih / silver 4" M1 Rp. 85,000.00
3 Aluminium coklat / brown 3" M1 Rp. 65,000.00
4 Aluminium coklat / brown. 4" M1 Rp. 78,000.00
5 Aluminium slimar putih / silver 3" M1 Rp. 105,000.00
6 Aluminium slimar coklat / brown 3" M1 Rp. 125,000.00
7 Karet penjepit kaca / multipleks. M1 Rp. 7,500.00
8 Hak window Bh Rp. 18,000.00
9 Besi beton Polos diameter 5 mm Lonjor Rp. 19,000.00
15 Besi beton polos. Kg Rp. 9,189.00
16 Besi beton Ulir. Kg Rp. 9,415.00
17 Besi konstruksi ( WF ; H ; INP ; SIKU ) Kg Rp. 9,600.00
18 Besi lempeng / bulat / strip (Beugel) Kg Rp. 10,416.67
19 Kawat bendrat Kg Rp. 13,750.00
20 Kawat duri Kg Rp. 8,125.00
21 Kawat bronjong Kg Rp. 14,500.00
22 Kawat ikat Kg Rp. 19,000.00
23 Kawat harmonika. M2 Rp. 28,000.00
24 Kawat nyamuk. besi M2 Rp. 22,000.00
25 Kawat KASA. / kawat burung. M1 Rp. 15,000.00
Halaman : 124
1 2 3 4 5
26 Paku reng KG Rp. 15,000.00
27 Paku usuk KG Rp. 15,000.00
28 Paku eternit KG Rp. 14,000.00
29 Paku sekrup KG Rp. 4,500.00
30 Mur baut kuda-kuda KG Rp. 14,000.00
31 Mur baut kuda-kuda KG Rp. 14,000.00
32 Plat kuda-kuda Bh Rp. 13,000.00
33 Mur baut gording Bh Rp. 8,000.00
34 Paku payung Kg Rp. 20,000.00
35 Ankur kusen Buah Rp. 9,000.00
36 Pagar BRC 90.240 cm Unit Rp. 170,000.00
37 Pagar BRC 120.240 cm Unit Rp. 210,000.00
38 Besi siku 30x30x3 panjang 6 m Ljr Rp. 40,000.00
41 Kawat berduri M' Rp. 2,600.00
J BAHAN PIPA BESI..
1 Pipa air galvanis medium 1/2" Ljr Rp. 100,000.00
2 Pipa air galvanis medium 3/4" Ljr Rp. 110,000.00
3 Pipa air galvanis medium 1" Ljr Rp. 130,000.00
4 Pipa air galvanis medium 1,5" Ljr Rp. 165,000.00
K BAHAN PIPA P.V.C..
1 Pipa PVC AW dia 1/2" 4 m Ljr Rp. 18,964.00
2 Pipa PVC AW dia 3/4" 4m Ljr Rp. 24,000.00
3 Pipa PVC AW dia 1".4m Ljr Rp. 29,500.00
4 Pipa PVC D dia 2" 4 m Ljr Rp. 38,140.00
5 Pipa PVC D dia 3" 4 m Ljr Rp. 69,620.00
6 Pipa PVC D dia 4" 4m Ljr Rp. 98,240.00
7 Talang " U " Maspion 4m Ljr Rp. 70,000.00
8 Pengait talang PVC Bh Rp. 20,000.00
L BAHAN BUIS BETON..
1 Buis beton bulat dia 15 cm, 1 m' M Rp. 30,000.00
5 Buis beton bulat dia 50 cm, 1 m' MM Rp. 65,000.00
9 Buis beton U - 20cm , m' M Rp. 37,000.00
10 Buis beton U - 30cm , m' M Rp. 42,000.00
M BAHAN PENUTUP ATAP.
1 Genteng lokal ex Mojokembang Bh Rp. 1,400.00
2 Genteng Nglayur Bh Rp. 2,000.00
3 Genteng bubungan Nglayur Bh Rp. 9,000.00
4 Genteng beton Bh Rp. 4,500.00
5 Genteng flam pres lokal Bh Rp. 2,000.00
6 Genteng kaca Bh Rp. 10,000.00
7 Genteng keramik Bh Rp. 8,500.00
8 Genteng kodok model karang pilang Bh Rp. 4,000.00
9 Genteng kodok karang pilang ( bambe) Bh Rp. 2,000.00
10 Bubungan genteng bambe. Bh Rp. 3,750.00
11 Bubungan glazur Kanmuri / KIA.enteng bambe. Bh Rp. 16,100.00
12 Eternit 1x1m tebal 6 mm Bh Rp. 12,000.00
13 Eternit 1x1m tebal 5 mm Bh Rp. 10,000.00
14 Acustik ukuran 30 x 60 Cm. Bh Rp. 55,000.00
Halaman : 125
1 2 3 4 5
15 Acustik ukuran 60 x 120 Cm. Bh Rp. 85,000.00
16 Calsiboardt 1x1m Calsibort 5 mm Bh Rp. 17,000.00
17 Asbes datar tebal 4 mm Bh Rp. 20,000.00
18 Asbes datar tebal 3,5 mm Bh Rp. 16,500.00
19 Asbes gelombang besar 225 x 110 Lbr Rp. 80,000.00
20 Asbes gelombang besar Per M2 M2 Rp. 32,323.23
21 Asbes gelombang kecil 225 x 105 Lbr Rp. 75,000.00
22 Asbes gelombang kecil Per M2. M2 Rp. 31,746.03
23 Bubungan Asbes Gelombang besar Bh Rp. 36,000.00
24 Bubungan Asbes Gelombang kecil Bh Rp. 35,000.00
25 Seng plat BJLS 30.80.300 cm Lbr Rp. 115,000.00
26 Seng gelombang BJLS 28 Lbr Rp. 65,000.00
27 Seng gelombang BJLS 30 Lbr Rp. 96,000.00
28 Seng plat BJLS 28 Lbr Rp. 78,400.00
29 Seng plat BJLS 30 Lbr Rp. 107,200.00
30 Seng Galvalum DJLS 45 warna lebar efektif 73 M Rp. 85,000.00
31 Seng Galvalum DJLS 45 polos lbr efektif 73 Cm M Rp. 55,000.00
N BAHAN PENGECATAN + POLITUR..
1 Kertas gosok lbr Rp. 4,540.00
2 Plamur tembok Kg Rp. 8,540.00
3 Plamur kayu " PEDANG "(dempul kayu) Kg Rp. 24,700.00
4 Cat kayu / besi EMCO/setara Kg Rp. 50,000.00
5 Cat tembok "wathershilt" merk Duluk ; Jotun. Kg Rp. 99,000.00
6 Cat tembok "DECOLITH" Kg Rp. 14,500.00
7 Cat tembok "PARAGON" Kg Rp. 13,000.00
8 Cat kayu dasar Kg Rp. 25,000.00
9 Cat tembok "ICI Catilac" Kg Rp. 17,800.00
10 Cat meni "PEDANG" Kg Rp. 26,000.00
11 Dempul kayu Kg Rp. 24,700.00
12 Minyak cat / thiner B Ltr Rp. 25,500.00
13 Tinner A Ltr Rp. 28,500.00
14 Spiritus Ltr Rp. 19,000.00
15 Plitur jadi Ltr Rp. 42,800.00
16 Vernis Ltr Rp. 29,000.00
17 Lem putih " RAJAWALI " Kg Rp. 9,000.00
18 Lem kayu aica aibon Kg Rp. 47,200.00
19 Teer / Residu Kg Rp. 36,000.00
20 Cherlag Kg Rp. 176,000.00
O BAHAN KACA.
1 Kaca bening 3 mm m2 Rp. 55,000.00
2 Kaca bening 5 mm m2 Rp. 75,000.00
3 Kaca raybend 5 mm m2 Rp. 95,000.00
4 Kaca buram 5 mm m2 Rp. 115,000.00
5 Kaca cermin 5 mm m2 Rp. 195,000.00
6 Kaca cermin 6 mm m2 Rp. 200,000.00
7 Kaca patri warna 5 mm m2 Rp. 1,750,000.00
8 Kaca painting 5 mm m2 Rp. 650,000.00
9 Kaca nako + rangka "NIKY" Dn Rp. 20,000.00
P BAHAN PENGANTUNG + KUNCI.
1 Kunci "ALPHA Bulat" 1 x putar Bh Rp. 80,000.00
2 Kunci "SILINDER" 1 x putar Bh Rp. 200,000.00
3 Kunci "ANCHOR" / UNION / Yale 2 x tanam Bh Rp. 98,000.00
4 Kunci "KUDA TERBANG" 2 x putar Bh Rp. 50,000.00
5 Kunci tanam "ANTIK" 2 x putar Bh Rp. 385,000.00
6 Kunci selot kuningngan panjang 25 Cm Bh Rp. 82,000.00
7 Kunci selot kuningngan panjang 15 Cm Bh Rp. 40,000.00
8 Kunci selot hitam panjang 25 Cm Bh Rp. 31,700.00
9 Kunci selot hitam panjang 15 Cm Bh Rp. 15,900.00
10 Kunci lemari 808. Bh Rp. 6,000.00
Halaman : 126
1 2 3 4 5
11 Door holder / pegangan pintu antik / baik. Unit Rp. 150,000.00

12 Rel pintu dorong Unit Rp. 297,900.00
13 Engsel Nylon "ARCH" asli pintu Bh Rp. 11,000.00
14 Engsel jendela Bh Rp. 16,000.00
15 Grendel injak Bh Rp. 39,600.00
16 Grendel tanam pintu Bh Rp. 37,800.00
17 Grendel jendela Bh Rp. 11,700.00
18 Door closer Bh Rp. 92,900.00
19 Door STOP Bh Rp. 15,300.00
20 Kait angin sikutan yang baik. Psg Rp. 10,800.00
21 Hak angin Psg Rp. 30,000.00
Q BAHAN SANITAIR.
1 Kran air "SAN EI" Bh Rp. 125,600.00
2 Kran air "AMICO 1/2" Bh Rp. 22,200.00
3 Kran air "AMICO 3/4" Bh Rp. 27,300.00
4 Pompa air "GOLD STAR" Bh Rp. 610,000.00
5 Pompa air "NASIONAL" Bh Rp. 500,000.00
6 Floor drains / plastik. Bh Rp. 8,000.00
7 Closed Jongkok trasso Bh Rp. 130,900.00
8 Closed Jongkok keramic INA warna Bh Rp. 140,000.00
9 Closed duduk monoblock. Bh Rp. 800,000.00
10 Tutup bak mandi Bh Rp. 4,200.00
11 Lem paralon Bh Rp. 5,600.00
12 Westafel Bh Rp. 196,800.00
13 Urinoir keramic. Bh Rp. 591,000.00
14 Sumur + pompatangan dragon terpasang Unit Rp. 1,750,000.00
15 Septiktank + resapan komplit 1 M3 Unit Rp. 1,234,224.05
R BAHAN ELEKTRIKAL.
1 Pasang listrik /Wirring. Ttk Rp. 213,405.00
2 Lampu TL 1 x 10 w PHILIPS Bh Rp. 5,950.00
5 Lampu pijar 40 - 100 w PHILIPS Bh Rp. 6,200.00
6 Isolator Bh Rp. 5,200.00
7 Las Doof Bh Rp. 10,000.00
8 Fiting Plafoond Bh Rp. 3,400.00
9 T dos PVC Bh Rp. 2,500.00
10 Pipa Paralon 5/8 Ljr Rp. 14,000.00
11 Stop Kontak "BROCO" Bh Rp. 15,300.00
12 Saklar tunggal "BROCO" Bh Rp. 10,100.00
13 Saklar ganda " BROCO " Bh Rp. 14,600.00
14 Kabel NYA 1000 Volt 1,5 mm M' Rp. 3,084.00
15 Kabel NYA 1000 Volt 2,5 mm M' Rp. 4,934.00
16 Kabel NYA 1000 Volt 4 mm M' Rp. 27,500.00
17 Sekrering Tunggal "LN" biasa Bh Rp. 37,000.00
18 Sekering ganda "LN" biasa Bh Rp. 47,000.00
19 Sekering 1 group + MCB Unit Rp. 195,000.00
Halaman : 127
DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI
NO. URAIAN TENAGA SATUAN UPAH PERHARI
1 2 3 4
1 MANDOR Org / hr Rp. 0.00

2 KEPALA TUKANG GALI TANAH Org / hr Rp. 0.00
3 KEPALA TUKANG BATU Org / hr Rp. 0.00
4 KEPALA TUKANG KAYU Org / hr Rp. 0.00
5 KEPALA TUKANG BESI Org / hr Rp. 0.00
6 KEPALA TUKANG CAT Org / hr Rp. 0.00
7 KEPALA TUKANG LISTRIK Org / hr Rp. 0.00
8 TUKANG GALI TANAH Org / hr Rp. 120,000.00
9 TUKANG BATU Org / hr Rp. 120,000.00
10 TUKANG KAYU Org / hr Rp. 120,000.00
11 TUKANG BESI Org / hr Rp. 120,000.00
12 TUKANG CAT Org / hr Rp. 120,000.00
13 TUKANG ASPAL Org / hr Rp. 120,000.00
14 TUKANG PLITUR Org / hr Rp. 120,000.00
15 TUKANG LISTRIK Org / hr Rp. 104,550.00
16 PEKERJA TUKANG GALI TANAH. Org / hr Rp. 85,000.00
17 PEMBANTU TUKANG BATU Org / hr Rp. 85,000.00
18 PEMBANTU TUKANG KAYU Org / hr Rp. 85,000.00
19 PEMBANTU TUKANG CAT Org / hr Rp. 85,000.00
20 PEMBANTU TUKANG BESI Org / hr Rp. 85,000.00
21 PEMBANTU TUKANG LISTRIK Org / hr Rp. 85,000.00
22 SOPIR TRUK. Org / hr Rp. 85,000.00
23 PEJAGA API Org / hr Rp. 80,000.00
24 PEJAGA MALAM Org / hr Rp. 80,000.00
Sidoarjo, Januari 2013
Menyetujui : Dibuat :
KABID TATA BANGUNAN KASI PERENCANAAN TEKNIS
DINAS PU. CIPTA KARYA DAN TATA RUANG SUB BIDANG TATA BANGUNAN
KABUPATEN SIDOARJO DINAS PU. CIPTA KARYA DAN TATA
RUANG KABUPATEN SIDOARJO
Ir. YUDHI KARTIKAWAN, MT KHOIRI ENDIK WIYANTO

Penata Tingkat I Penata
NIP. 19680417 199803 1 008 NIP. 19590107 198403 1 013
Mengetahui :
KEPALA DINAS PU. CIPTA KARYA DAN TATA RUANG
KABUPATEN SIDOARJO
Ir. DWIDJO PRAWITO, M.MT.

Pembina Utama Muda
NIP. 19651012 199202 1 001
Instalasi Listrik
Pemasangan Titik Stop Kontak
24.07.02.01 Titik
Gedung
Upah:
23.02.03.01.01 Kepala Tukang Listrik 0.0500 O.H - 0.00
23.02.03.01.04 Tukang Listrik 0.2000 O.H 104,550 20,910.00
23.02.03.01.05 Pembantu Tukang Listrik 0.0010 O.H 85,000 85.00
Jumlah: 20,995.00
Bahan
20.03.06.05.01.19 Stop Kontak (broco) 1.0000 Buah 15,300 15,300.00
20.03.06.01.01.08 Kabel NYA 500 Volt 2 x 2,5 mm2 10.0000 m1 9,868 98,680.00
20.05.02.01.02.01 Pipa Pralon 5/8 1.0000 Lonjor 14,000 14,000.00
20.05.01.08.07 T Doos Pvc 1.0000 Buah 2,500 2,500.00
Jumlah: 130,480.00
Nilai HSPK : 151,475.00
Pemasangan Titik Lampu
24.07.02.02 Titik
Gedung
Upah:
23.02.03.01.05 Pekerja Terampil 0.3000 O.H 85,000 25,500.00
Jumlah: 77,775.00
Bahan
20.03.06.27.16 Isolator 4.0000 Buah 5,200 20,800.00
20.03.06.01.01.08 Kabel NYA 500 Volt 2 x 2,5 mm2 10.0000 m1 9,868 98,680.00
20.05.02.01.02.01 Pipa Pralon 5/8 1.0000 Lonjor 14,000 14,000.00
20.05.01.08.07 T Doos Pvc 1.0000 Buah 2,500 2,500.00
20.03.06.27.50 Fiting Plafon 1.0000 Buah 3,400 3,400.00
20.01.01.20.06 Las Doof bh
Jumlah: 139,380.00
Nilai HSPK : 217,155.00
24.07.02.03 Pemasangan Saklar Tunggal Titik
Upah:
23.02.03.01.05 Pekerja Terampil 0.0010 O.H 85,000 85.00
Jumlah: 20,995.00
Bahan
20.03.06.05.02.17 Saklar Tunggal Broco 1.0000 Buah 10,100 10,100.00
Jumlah: 10,100.00
Nilai HSPK : 31,095.00
24.07.02.04 Pemasangan Saklar Ganda Titik
Upah:
23.02.03.01.05 Pekerja Terampil 0.0010 O.H 85,000 85.00
Jumlah: 20,995.00
Bahan
20.03.06.05.02.18 Saklar Ganda Broco 1.0000 Buah 14,600 14,600.00
Jumlah: 14,600.00
Nilai HSPK : 35,595.00
PEMERINTAH KABUPATEN SIDOARJO
DINAS P.U.CIPTA KARYA DAN TATA RUANG
Jl. A. YANI No. 4 SIDOARJO
Telp. :(031) 8960982 - FAX - : 8951349
SIDOARJO
ANALISA HARGA TERTINGGI metode S.N.I. DT 91-0006-2007

PEKERJAAN PEMBORONGAN
PEREODE JULI 2012 ( PERUBAHAN HARGA Semester DUA )
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Harga 1 m2 = Rp 8,500.00
2. 1 m' Pengukuran dan Pasang Papan Bowplank

3. 1 m' Pagar sementara dari kayu tinggi 2 m

4 1 m' Pagar sementara dari kawat duri tinggi 1.8 m

5 1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

6 1 m2 Pembuatan gudang semen dan alat-alat

7 1 m2 Pembuatan rumah jaga/konstruksi kayu

8 1 m2 Pembuatan bedeng buruh

9 1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

10 1 m2 Pembuatan stegger dari bambu

11 1 m2 Pembuatan jalan sementara

12 1 m3 Bongkaran beton bertulang

13 1 m3 Bongkaran dinding tembok bata merah

14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

Total Upah dan Bahan = = Rp 541,003.57
Halaman : 1
15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.
16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

PEKERJAAN TANAH
1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m



4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m

6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

7. 1 m2 Pekerjaan stripping setinggi 1 m

8. 1 m3 Pembuangan tanah sejauh 30 m

9. 1 m3 Urugan kembali
10. 1 m3 Pemadatan tanah konvensional.

11. 1 m3 Urugan pasir dengan pasir urug.

Total Upah + bahan = Rp 231,214.29
12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

14. 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.

15. 1 m2 Pembuatan jalan sementara, tebal 25 cm

Halaman : 2
MENGURUG DENGAN SIRTU
TANPA PEMADATAN & CUKUP DIGELAR / DIRATAKAN DGN TENAGA MANUSIA.
16 1 m3 Urugan sirtu
MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

DENGAN ARMADA TRUK TRONTON + PEMADATAN DENGAN DOSER..
1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

(Jarak dengan penggambilan sirtu +/- 10 Km)
Total Biaya / M3 = Rp 127,800.00





MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

DENGAN ANGKUTAN TRUK DISEL 3/4. TANPA PEMADATAN (Cukup digelar dan diratakan)




Halaman : 3

PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
Total upah+bahan : = Rp 317,957.14
2. 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps


4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps






10. 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 1 Ps


12. 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

13. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps

14. 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

15. 1 m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali
Total upah+bahan : = Rp 2,023,503.29
Halaman : 4
16. 1 m3 Pasang pondasi sumuran Ø 100 cm
17. 1 m' Pembuatan tiang pancang ( 40 x 40 ) cm, beton bertulang

Jadi harga 1 Meter Tiang pancang ukuran 40 x 40 = Rp 899,176.74

Jadi harga 1 Meter Tiang pancang ukuran 35 x 35 = Rp 705,798.50
PEKERJAAN BETON TUMBUK & BETON BERTULANG

BETON TUMBUK.
1. 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr


4. 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm

BETON BERTULANG.
5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

7. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr

8. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr

9. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr

10. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr

11. 1 m3 Membuat beton tiang pancang prestressed beton

12. 1 m3 Membuat beton dengan puzzdith - 100 XR

13. 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr

14. 1 m3 Membuat beton kedap air dengan storox - 100

Halaman : 5
PEMBESIAN.
15 1 Kg Pembesian dengan besi polos

15.a 1 Kg Pembesian dengan besi ulir

16 1 Kg Kabel presstessed polos/strands

17 1 Kg Jaring kawat baja

BEGESTING.
18 1 m2 Pasang bekisting untuk pondasi

19 1 m2 Pasang bekisting untuk sloof

20 1 m2 Pasang bekisting untuk kolom

21 1 m2 Pasang bekisting untuk balok

22 1 m2 Pasang bekisting untuk lantai

23 1 m2 Pasang bekisting untuk dinding ( shear wall )

24 1 m2 Pasang bekisting untuk tangga

25 1 m2 Membuat begesting jembatan cor

PONDASI BETON
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
Sloof
27 1 m3 Membuat sloof beton bertulang ( 300 Kg besi + bekisting )
28 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia 8 mm .
Halaman : 6
30 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
31 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .

Kolom
32 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
33 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
Biaya kolom praktis dengan besi polos 4 diameter 10 mm = Rp 67,930.10

Analog biaya / M3. = 67,930.10 x 60.61 = Rp 4,117,243.27


Balok
35 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )
37 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm



39 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )

40 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )

Halaman : 7
Plat Lantai
41 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15 = Rp 804,986.02
43 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
Jarak 15 rangkap atas bawah ( doble wappening)
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah. = Rp 512,910.81
PEKERJAAN PASANGAN
1. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
Total upah+bhn /m2 : = Rp 243,200.00
Total per : M3 = Rp 935,384.62

Total per : M3 = Rp 885,357.14

Total per : M3 = Rp 833,269.23

Total per : M3 = Rp 798,282.97

Total per : M3 = Rp 780,604.40

Total per : M3 = Rp 781,510.99
7. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

Total per : M3 = Rp 702,851.65
Halaman : 8
8. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps
Total per : M3 = Rp 937,857.14

Total per : M3 = Rp 849,752.75

Total per : M3 = Rp 800,203.30

Total per : M3 = Rp 772,032.97

Total per : M3 = Rp 754,329.67

Total per : M3 = Rp 745,230.77

Total per : M3 = Rp 725,879.12
15. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

Total per : M3 = Rp 641,813.19
16. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps

Total per : M3 = Rp 598,339.56

Total per : M3 = Rp 614,776.92
18 1 m2 Pasangan dinding conblock ( CB. 20 ) campuran 1PC : 3Psr.

19 1 m2 Pasangan dinding roster/terawang ( 12 x 11 x 24 ) cm camp. 1PC : 4 Psr.

20 1 m2 Pasangan bata berongga ( 5 x 11 x 24 ) cm

Total per : M3 = Rp 297,321.43
27. 1 m2 Pasangan dinding anyaman bambu, rangka kayu

Halaman : 9
PEKERJAAN PLESTERAN
1. 1 m2 Plesteran, 1 Pc : 1 Ps, tebal 15 mm







8. 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm

9. 1 m2 Plesteran, 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

10 1 m2 Plesteran, 1 Pc : 3 Kp : 8 Ps, tebal 15 mm


12 1 m2 Plesteran, 0.5 Pc : 1 Kp : 4 Ps, tebal 15 mm

11. 1 m2 Plesteran, 1 Kp : 1 Sm : 1 Ps, tebal 15 mm





Halaman : 10










27. 1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm


29. 1 m2 Plesteran beton, 1 Pc : 2 Ps, tebal 15 mm


31. 1 m2 Plesteran skoning, 1 Pc : 2 Ps

32. 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm

33. 1 m2 Plesteran Teraso, 1 Pc warna : 2 batu teraso, tebal 10 mm

34. 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps

Halaman : 11
35. 1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
36 1 m' Benangan
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
1. 1 m3 Pasang kusen pintu & jendela kayu jati ( kayu klas.I).
2. 1 m3 Pasang kusen pintu & jendela kayu kamper (Kayu klas II )

3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
PEKERJAAN PINTU
4 1 m2 Pasang pintu klamp kayu kamper
6. 1 m2 Pasang pintu klamp kayu borneo

7. 1 m2 Pasang pintu panil kayu jati

8. 1 m2 Pasang pintu panil kayu kamper

9. 1 m2 Pasang pintu & jendela kaca kayu jati

10. 1 m2 Pasang pintu & jendela kaca kayu kamper

11. 1 m2 Pasang pintu & jendela kaca kayu borneo

12. 1 m2 Pasang pintu & jendela jalusi kayu jati

13. 1 m2 Pasang pintu & jendela jalusi kayu kamper

14. 1 m2 Pasang pintu plywood rangkap, rangka kayu jati

15. 1 m2 Pasang pintu plywood rangkap, rangka kayu kamper

Halaman : 12
JALUSI / KREPYAK MATI.
16. 1 m2 Pasang jalusi mati kusen kayu jati
17. 1 m2 Pasang jalusi mati kusen kayu kamper

18. 1 m2 Pasang pintu plywood rangkap,rangka kayu borneo

19. 1 m2 Pasang pintu teakwood rangkap, rangka kayu jati

20. 1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper

21. 1 m2 Pasang pintu plywood & formika, rangka kayu jati

22. 1 m2 Pasang pintu plywood & formika, rangka kayu kamper

23. 1 m2 Pasang pintu teakwood & formika, rangka kayu jati

24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
25. 1 m2 Pasang pintu formika double, rangka kayu jati

26. 1 m2 Pasang pintu formika double, rangka kayu kamper

KUDA KUDA
27. 1 m3 Pasang konstruksi kuda-kuda kayu jati
28. 1 m3 Pasang konstruksi kuda-kuda kayu kamper

29 1 m3 Pasang konstruksi kuda-kuda kayu kruing / bengkirai / kempas.

30 1 m3 Pasang konstruksi kuda-kuda kayu meranti.

PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper
Halaman : 13
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
33 1 m2 Pasang kaso + reng genteng kodok kayu meranti.

34 1 m2 Pasang kaso + reng genteng munier kayu jati

35 1 m2 Pasang kaso + reng genteng munier kayu kamper

36 1 m2 Pasang kaso + reng genteng beton kayu kruwing / bengkirai / kempas.

37 1 m2 Pasang kaso + reng genteng beton kayu meranti.

38 1 m2 Pasang kaso + reng atap sirap kayu kamper

39 1 m2 Pasang kaso + reng atap sirap kayu kruwing / bengkirai / kempas.
RANGKA PLAVON / LANGIT2.
40 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu jati
41 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper pamjamg 4 m.

42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
43 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kruwing / bengkirai / kempas.

44 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 5/7 panjang 4 m.

45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
46 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu jati

47 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper panjang 4mtr.- 5/7

48 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
49 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kruwing , bemgkirai / kempas.

Halaman : 14
50 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti panjang 4 meter - 5/7.
51 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.

53 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper panjang 4 mtr Uk.5/7

54 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
55 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu bengkirai / kruwing / kempas. 5/7

PASANG LISPLANG
56 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati
57 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu kamper

58 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu meranti.




62 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu kamper

63 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu meranti.



66 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu kruwing / bengkirai / kempas.

Halaman : 15
DINDING PEMISAH KAYU / TRIPLEKS
67 1 m2 Pasang rangka dan dinding pemisah kayu kamper
68 1 m2 Pasang rangka dan dinding pemisah kayu kruwing / bengkirai / kempas.

67 1 m2 Pasang rangka dan dinding pemisah kayu meranti.

68 1 m2 Pasang dinding pemisah tripleks 4mm rangkap, rangka kayu kamper

68 1 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

69 1 m2 Pasang dinding pemisah plywood / formica rangkap, rangka kayu kamper

PASANG DINDING LAMBRESIRING
70 1 m2 Pasang dinding lambriziring dari papan jati

71 1 m' Pasang list plafond, kayu profil

72 1 m' Pasang list plafond, kayu kamper 1/5.

Halaman : 16
PEKERJAAN PENUTUP PLAVON
1. 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 6 mm


3 1 m2 Pasang langit-langit calsibord ( 1.00 x 1.00 ) m, tebal 5 mm

4 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 4 mm

5 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm

6. 1 m2 Pasang langit-langit akustik ( 30 x 60 ) cm


8. 1 m2 Pasang langit-langit plywood ( 30 x 60 ) cm, tebal 4 mm



11 1 m2 Pasang langit-langit tripleks ( 60 x 120 ) cm, tebal 6 mm

12 1 m2 Pasang langit-langit lat kayu jati

13 1 m2 Pasang langit-langit Lat kayu ramin

14 1 m2 Pasang langit-langit lat kayu kamper

15 1 m2 Pasang langit-langit soft board

16 1 m2 Pasang langit-langit akustik 60 x 120 cm + rangka alluminium

17 1 m' Pasang list langit-langit kayu profil

18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm

Halaman : 17
PEKERJAAN PENUTUP ATAP
1. 1 m2 Pasang atap genteng plenthong kecil (lokal)

2. 1 m2 Pasang atap genteng kodok/glazzur

3. 1 m2 Pasang atap genteng plenthong super/besar ex kanmuri

4 1 m2 Pasang atap genteng Glazur Kanmuri / KIA.

5 1 m2 Pasang atap genteng bambe / good year / Jatiwangi type Alto.Kw 1.

6 1 m2 Pasang atap genteng model Kaang pilang .Kw 1.

7 1 m2 Pasang atap genteng Nglayur .Kw 1.

8 1 m' Pasang genteng bubung plenthong kecil

9 1 m' Pasang genteng bubung kodok glazzur

10 1 m' Pasang genteng bubung plenthong besar
11 1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.

12 1 m2 Pasang genteng bubungan Galazur ex Kanmuri / KIA.

13 1 m2 Pasang atap genteng beton

14 1 m' Pasang nok genteng beton

15 1 m2 Pasang atap asbes gelombang besar.

16 1 m2 Pasang atap asbes gelombang kecil.

17 1 m1 Pasang BUBUNGAN asbes gelombang besar

Halaman : 18
18 1 m1 Pasang BUBUNGAN asbes gelombang kecil..
19 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna


21 1 m2 Pasang atap POLYCARBONAT.

22 1 m2 Pasang atap sirap

23 1 m' Pasang nok sirap

24 1 m2 Pasang atap seng gelombang BJLS 28

25 1 m2 Pasang atap nok seng BJLS 28



PEKERJAAN BESI
1. 1 Kg Pasang rangka atap baja

2. 1 m2 Pasang pintu besi baja

3. 1 m2 Pasang jendela besi

4 1 m2 Pasang teraliS besi

5 1 m2 Pasang kawat harmonika

6 1 m2 Pasang kawat nyamuk

7 1 m2 Pasang kawat kassa / kawat burung.

Halaman : 19
8 1 m2 Pas pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tdk termasuk pondasi setempat.
Harga per M2 pagar kawat := 169,166.67 : 5 37,592.59
9 1 m2 Pasang pagar besi tralis dengan besi beton diameter 16 mm.

11 1 m2 Pintu Rolling bahan dari Aluminium.

12 1 m2 Pintu Rolling bahan dari plat besi / steel.

13 1 m2 Pintu Besi B.R.C.

14 1 m2 Pagar Besi B.R.C.

Halaman : 20
PEKERJAAN KUSEN ALUMINIUM.
15 1 M' Pasang kusen aluminium 3" putih. (Silver)


17 1 M' Pasang kusen aluminium 3" coklat. (Brown)


19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
22 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.60 Mtr.
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
Halaman : 21
PEKERJAAN TALANG SENG ; KARET & PVC.
9 1 m' Pasang talang datar, seng bjls 28

10 Analog - talang karet per m' + papan= 70 % talang seng = Rp : 60,242.00
11 1 m' Pasang talang miring / jurai seng bjls 28

12 1 m' Pasang talang 1/2 lingkaran ø 10 cm, seng bjls 28

13 1 m' Pasang talang dari PVC diameter 3".


Halaman : 22
PEKERJAAN PENGECATAN
Pembersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama
2. 1 m2 Mencuci bidang permukaan tembok yang pernah dicat

3. 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual

4. 1 m2 Menyabun permukaan tembok lama

5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Untuk 10 M2 Total upah+bahan : = Rp 386,000.00
Untuk 1 M2 = Rp 38,600.00
6. 1 m2 Mendempul dan menggosok kayu

Cat KAYU
7. 1 m2 Pengecatan bidang kayu lama
8. 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )


POLITUR , TEAK OIL , PENGETIRAN

10. 1 m2 Pelaburan bidang kayu dengan teak oil
11. 1 m2 Pelaburan bidang kayu dengan politur ( TAK MENGKILAP)

12 10 m2 Pemelituran dengan serlag. ( SAMPAI MENGKILAP)

13 1 m2 Pelaburan bidang kayu dengan cat residu dan ter

14 1 m2 Pelaburan bidang kayu dengan vernis

Halaman : 23
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup Cat Paragon /Decolith
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup Cat I.C.I. Catilac
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup Cat I.C.I. Watershild
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup Cat Paragon /Decolith
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup Cat I.C.I. Catilac
19 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup Cat I.C.I. Watershild
20 1 m2 Melabur tembok dengan kapur sirih

21 1 m2 Melabur tembok lama dengan kapur sirih ( untuk pemeliharaan )

22 1 m2 Pemasangan wallpaper
23 1 m2 Pengecatan permukaan baja dengan meni besi

24 1 m2 Pengecatan permukaan baja dengan meni besi dan perancah

25 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara manual

sistem 4 lapis cat konvensional dengan tebal 200 um

sistem 1 lapis cat mutakhir dengan tebal 200 um

28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
Halaman : 24
PEKERJAAN PENUTUP LANTAI
1 1 m2 Pasang lantai ubin warna akuran 40 x 40 cm

3 1 m2 Pasang lantai ubin teraso akuran 40 x 40 cm


6 1 m2 Pasang lantai ubin granito akuran 40 x 40 cm

7 1 m2 Pasang lantai keramic Exensa 40 x 40 cm

8 1 m2 Pasang lantai marmer akuran 60 x 60 cm

9 1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm

10 1 m2 Pasang grani cor ditempat nat kuningan

11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban

13 1 m2 Pasang lantai keramik 20 x 20 cm



15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile

16 1 m2 Pasang lantai mosaik 30 x 30 cm.

17 1 m2 Pasang lantai karper 100% wool

Total upah+bahan : = Rp #VALUE!
Halaman : 25
18 1 m2 Pasang lantai karper 80% wool, 20% nylon
19 1 m2 Pasang lantai parquet jati

20 1 m2 Pasang dinding porselin 11 x 11 cm, putih

21 1 m2 Pasang dinding porselin 11 x 11 cm, warna

22 1 m2 Pasang dinding keramik 20 x 25 cm


24 1 m2 Pasang dinding marmer

25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm

26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm
27 1 m2 Pasang dinding batu paros

28 1 m2 Pasang dinding batu tempel hitam

29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1

30 1 m2 Pasang lantai vinyl karet 30 x 30 cm

78. 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm

Halaman : 26
PEKERJAAN PAVING STONE
1 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
3 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
5 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
7 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
9 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
PEKERJAAN KANSTIN / SKERB.
1 1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

1 1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.

Halaman : 27
PEKERJAAN GEBALAN RUMPUT
1 1 m2 Penanaman Rumput LAMUR.

2 1 m2 Penanaman Rumput GAJAH.

3 1 m2 Penanaman Rumput JEPANG.

Halaman : 28
PEKERJAAN KUNCI DAN KACA
1. 1 buah pasang kunci tanam antik

2. 1 buah pasang kunci tanam biasa 2 X PUTAR.

3. 1 buah pasang kunci tanam KM/WC

4. 1 buah pasang kunci silinder

5. 1 buah pasang engsel pintu

6. 1 buah pasang engsel jendela kupu-kupu
7. 1 buah pasang engsel angin

8 1 buah pasang kait angin sikutan YANG BAIK

9 1 buah pasang door closer

10 1 buah pasang kunci selot kuningan panjang 25 Cm


12 1 buah pasang kunci selot hitam panjang 25 Cm


14 1 buah pasang pegangan pintu/door holder

15 1 buah pasang door stop

16 1 buah pasang rel pintu dorong

17 1 buah pasang kunci lemari

Halaman : 29
18 1 m2 pasang kaca, tebal 3 mm

20 1 m2 pasang kaca, rayben 5 mm

21 1 m2 pasang kaca buram, tebal 5 mm

22 1 m2 pasang kaca cermin, tebal 5 mm

24 1 m2 pasang kaca painting / gambar, tebal 5 mm

25 1 m2 pasang kaca patri, tebal 5 mm

Halaman : 30
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok

2. Memasang 1 buah kloset jongkok porselen

3. Memasang 1 buah kloset jongkok teraso

4. Memasang 1 buah urinoir

5. Memasang 1 buah wastafel

6. Memasang 1 buah bak mandi teraso volume 0.3 m3

7. Memasang 1 buah bak mandi fiberglass volume 0.3 m3

8. Memasang 1 buah bak mandi batu bata volume 0.3 m3

9. Memasang 1 buah badtub porselen KIA ; INA ; Toto

9. Memasang 1 buah badtub fiber glass.

10. Membuat 1 buah bak beton volume 1 m3 air

11. Memasang 1 buah bak mandi fiberglass volume 1 m3 air

14. Memasang 1 m' pipa beton, Ø 15 - 20 cm

16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
Halaman : 31
19. Memasang 1 m' pipa galvanis ø 1/2"

21. Memasang 1 m' pipa galvanis ø 1"

22. Memasang 1 m' pipa galvanis ø 1,25"



25. Memasang 1 m' pipa PVC tipe AW ø 1/2"


27. Memasang 1 m' pipa PVC tipe AW ø 1"

28 Memasang 1 m' pipa PVC tipe D ø 2"



31 Memasang 1 buah bak cuci piring stainless steel

32 Memasang 1 buah bak cuci piring teraso
33 Memasang 1 buah kran ø 3/4" atau 1/2"

34 Memasang 1 buah floor drain

Halaman : 32
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.
( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume Uraian pekerjaan Harga satuan. Jumlah harga
13 M3 Galian tanah @ Rp. 76,500.00 = Rp 994,500.00

4 M3Urug kembali tanah (1/4 galian) @ Rp. 16,320.00 = Rp 65,280.00
3 M3 Pasang batu bata 1:2 @ Rp. 849,752.75 = Rp 2,549,258.24
29 M2 Plesteran 1:2 @ Rp. 51,422.86 = Rp 1,491,262.86
1 Beton tumbuk 1:2 @ Rp. 868,250.00 = Rp 607,775.00
0 M3 Beton bertulang 123 @ Rp. 3,896,914.76 = Rp 779,382.95
2 Kerikil keringan @ Rp. 257,142.86 = Rp 385,714.29
2 M3 Pasir saringa @ Rp. 214,285.71 = Rp 428,571.43
1 M' Pasang pipa besi O 2" @ Rp. 35,000.00 = Rp 35,000.00
5 M' Pasang pipa PVC O 15 Cm @ Rp. 44,953.00 = Rp 224,765.00
20 Kg Ijuk Saringan @ Rp. 25,000.00 = Rp 500,000.00
1 Alat - alat bantu @ Rp. 35,000.00 = Rp 35,000.00
Jumlah = Rp 8,096,509.76
KEPALA DINAS PU. CIPTA KARYA DAN

TATA RUANG KABUPATEN SIDOARJO

Pembina Utama Muda
NIP. 19651012 199202 1 001
Halaman : 33
PEKERJAAN TANAH

0.750 Oh Pekerja @ Rp. 85,000.00 = Rp. 63,750.00
0.025 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 63,750.00

0.900 Oh Pekerja @ Rp. 85,000.00 = Rp. 76,500.00
0.045 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 76,500.00

1.050 Oh Pekerja @ Rp. 85,000.00 = Rp. 89,250.00
0.067 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 89,250.00
4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

1.000 Oh Pekerja @ Rp. 85,000.00 = Rp. 85,000.00
0.032 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 85,000.00
5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m

1.500 Oh Pekerja @ Rp. 85,000.00 = Rp. 127,500.00
0.060 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 127,500.00
6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

1.200 Oh Pekerja @ Rp. 85,000.00 = Rp. 102,000.00
0.045 Oh Mandor @ Rp. 0.00 = Rp. 0.00
= Rp. 102,000.00
7. 1 m2 Pekerjaan stripping tebig setinggi 1 m

0.050 Oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.005 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 4,250.00
8. 1 m3 Pembuangan tanah per M3 sejauh 30 m

0.330 Oh Pekerja @ Rp. 85,000.00 = Rp. 28,050.00
Halaman : 6
0.010 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 28,050.00
9. 1 m3 Urugan tanah kembali

0.192 Oh Pekerja @ Rp. 85,000.00 = Rp. 16,320.00
0.019 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 16,320.00
10. 1 m3 Pemadatan tanah konvensional.

0.500 Oh Pekerja @ Rp. 85,000.00 = Rp. 42,500.00
0.050 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 42,500.00
11. 1 m3 Urugan pasir dengan pasir urug.

1.200 m3 Pasir urug @ Rp. 171,428.57 = Rp. 205,714.29
Sub total : = Rp. 205,714.29
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp. 25,500.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 25,500.00
12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

0.400 m3 Pasir urug @ Rp. 171,428.57 = Rp. 68,571.43
0.135 m3 Kapur padam @ Rp. 0.00 = Rp. 0.00
0.948 m3 tanah urug / tanah liat @ Rp. 65,000.00 = Rp. 61,620.00
Sub total : = Rp. 130,191.43
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp. 68,000.00
0.400 Oh Tukang batu @ Rp. 120,000.00 = Rp. 48,000.00
0.040 Oh Kepala tukang @ Rp. 0.00 = Rp. 0.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 116,000.00
13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

0.248 m3 Kapur padam @ Rp. 0.00 = Rp. 0.00
1.240 m3 tanah urug / tanah liat @ Rp. 65,000.00 = Rp. 80,600.00
Sub total : = Rp. 80,600.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp. 68,000.00
0.400 Oh Tukang batu @ Rp. 120,000.00 = Rp. 48,000.00
0.040 Oh Kepala tukang @ Rp. 0.00 = Rp. 0.00
0.0800 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 116,000.00
Halaman : 7
14. 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.
6.000 Kg Ijuk @ Rp. 25,000.00 = Rp. 150,000.00
Sub total : = Rp. 150,000.00

0.150 Oh Pekerja @ Rp. 85,000.00 = Rp. 12,750.00
0.015 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 12,750.00
15. 1 m2 Pembuatan jalan sementara, tebal 25 cm

0.250 m3 Batu belah @ Rp. 109,000.00 = Rp. 27,250.00
0.030 m3 Kerikil @ Rp. 166,250.00 = Rp. 4,987.50
0.050 m3 Pasir pasang @ Rp. 214,285.71 = Rp. 10,714.29
Sub total : = Rp. 42,951.79
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp. 85,000.00
0.100 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 85,000.00
MENGURUG DENGAN SIRTU

TANPA PEMADATAN DAN CUKUP DIGELAR / DIRATAKAN DENGAN TENAGA MANUSIA.
16 1 m3 Urugan sirtu
1.200 m3 Sirtu @ Rp. 84,000.00 = Rp. 100,800.00
Sub total : = Rp. 100,800.00

0.300 Oh Pekerja @ Rp. 85,000.00 = Rp. 25,500.00
0.010 Oh Mandor @ Rp. 0.00 = Rp. 0.00
Sub total : = Rp. 25,500.00
Halaman : 8
MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )
DENGAN ARMADA TRUK TRONTON + PEMADATAN DENGAN DOSER..

Bahan An. SNI ( Revisi ) 6.15.1 = Rp. 100,800.00
Upah An. SNI ( Revisi ) 6.15.2 = Rp. 25,500.00
Sub total : = Rp. 126,300.00
1 Biaya transportasi. 1,500.00 = Rp. 1,500.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00
Halaman : 9
MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )
DENGAN ANGKUTAN TRUK DISEL 3/4. TANPA PEMADATAN (Cukup digelar dan diratakan)

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00

Sub total : = Rp. 126,300.00
Halaman : 10
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
0.432 m3 Pasir urug @ Rp. 171,428.57 = Rp 74,057.14
Sub total : = Rp 204,857.14
0.780 Oh Pekerja @ Rp. 85,000.00 = Rp 66,300.00
0.039 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 113,100.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
267.000 Kg Semen porland @ Rp. 1,500.00 = Rp 400,500.00
Sub total : = Rp 598,585.71
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 574,050.00
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00
4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 538,907.14
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00
Halaman : 11
1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 537,728.57
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 486,728.57
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 451,371.43
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 426,514.29
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00
Halaman : 12
1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 387,514.29
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 199,500.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
0.170 m3 Kapur pasang @ Rp. 0.00 = Rp 0.00
0.170 m3 Semen merah @ Rp. 200,000.00 = Rp 34,000.00
Sub total : = Rp 237,657.14
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 217,500.00

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 237,657.14
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 52,500.00
0.750 Oh Tukang batu @ Rp. 120,000.00 = Rp 0.00
0.075 Oh Kepala tukang @ Rp. 35,000.00 = Rp 2,625.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 55,125.00
12. 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

1.100 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 119,900.00
156.000 Kg Semen portland @ Rp. 1,500.00 = Rp 234,000.00
Sub total : = Rp 479,042.86
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 52,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 55,125.00
Halaman : 13
13. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps
1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 327,728.57
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 52,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 55,125.00
14. 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

1.200 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 130,800.00
Sub total : = Rp 304,371.43
1.500 Oh Pekerja @ Rp. 85,000.00 = Rp 127,500.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 220,125.00
15. 1 m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali
126.000 Kg Besi beton @ Rp. 9,189.00 = Rp 1,157,814.00
0.800 Kg Kawat beton @ Rp. 13,750.00 = Rp 11,000.00
Sub total : = Rp 1,663,528.29
3.000 Oh Pekerja @ Rp. 85,000.00 = Rp 255,000.00
0.150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 359,975.00
16. 1 m3 Pasang pondasi sumuran Ø 100 cm

0.450 m3 Batu belah ( 15/20 ) @ Rp. 109,000.00 = Rp 49,050.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008. Halaman : 14
Sub total : = Rp 536,164.29
2.400 Oh Pekerja @ Rp. 85,000.00 = Rp 204,000.00
0.119 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 302,800.00

0.019 m3 Pasir urug darat @ Rp. 171,428.57 = Rp 3,257.14
45.000 Kg Besi beton @ Rp. 9,189.00 = Rp 413,505.00
0.120 Kg Paku @ Rp. 15,000.00 = Rp 1,800.00
0.090 Lt Minyak bekisting @ Rp. 25,500.00 = Rp 2,295.00
0.240 Kg Plamuur tembok @ Rp. 8,540.00 = Rp 2,049.60
Sub total : = Rp 731,431.74
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 167,745.00
Jadi harga 1 Meter Tiang pancang ukuran 40 x 40 Cm2 = Rp 899,176.74

0.016 m3 Pasir urug darat @ Rp. 171,428.57 = Rp 2,742.86
0.120 Kg Paku @ Rp. 15,000.00 = Rp 1,800.00
0.090 Lt Minyak bekisting @ Rp. 25,500.00 = Rp 2,295.00
0.200 Kg Plamuur tembok @ Rp. 8,540.00 = Rp 1,708.00
Sub total : = Rp 576,048.50
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 129,750.00
Jadi harga 1 Meter Tiang pancang ukuran 35 x 35 Cm2 = Rp 705,798.50
Halaman : 15
PEKERJAAN PASANGAN

140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 520.00 = Rp 72,800.00
Sub total : = Rp 168,200.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total upah+bahan /m2: = Rp 243,200.00
Total per : M3 = Rp 935,384.62

Sub total : = Rp 155,192.86
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total per : M3 = Rp 885,357.14

Sub total : = Rp 141,650.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total per : M3 = Rp 833,269.23

Sub total : = Rp 132,553.57
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
Halaman : 16
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total per : M3 = Rp 798,282.97

Sub total : = Rp 127,957.14
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total per : M3 = Rp 780,604.40

Sub total : = Rp 128,192.86
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total per : M3 = Rp 781,510.99
7. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

Sub total : = Rp 107,741.43
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 75,000.00
Total per : M3 = Rp 702,851.65

Halaman : 17
Sub total : = Rp 84,421.43
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 937,857.14

Sub total : = Rp 72,967.86
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 849,752.75

Sub total : = Rp 66,526.43
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 800,203.30

Sub total : = Rp 62,864.29
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 772,032.97
Halaman : 18
Sub total : = Rp 60,562.86
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 754,329.67

Sub total : = Rp 59,380.00
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 745,230.77

Sub total : = Rp 56,864.29
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 725,879.12
15. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 5 Ps

0.0137 m3 Kapur padam @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,935.71
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
Halaman : 19
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 641,813.19

0.0180 Kg Semen merah / bata merah tumbuk @ Rp. 1,500.00 = Rp 27.00
Sub total : = Rp 40,284.14
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 598,339.56

0.0140 Kg Semen merah / bata merah tumbuk @ Rp. 1,500.00 = Rp 21.00
Sub total : = Rp 42,421.00
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
Total per : M3 = Rp 614,776.92
18 1 m2 Pasangan dinding conblock ( CB. 20 ) campuran 1PC : 3Psr.

12.5000 Bh Concrete block ( CB. 20 ) @ Rp. 18,000.00 = Rp 225,000.00
0.2800 Kg Besi beton polos Ø 8 mm @ Rp. 9,189.00 = Rp 2,572.92
0.0060 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 90.00
0.0010 m3 Kayu terentang @ Rp. 3,025,000.00 = Rp 3,025.00
0.0300 Kg Kawat beton @ Rp. 13,750.00 = Rp 412.50
Sub total : = Rp 514,666.13
0.3000 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0150 Oh Tukang besi @ Rp. 0.00 = Rp 0.00
Halaman : 20
0.0185 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,500.00
19 1 m2 Pasangan dinding roster/terawang ( 12 x 11 x 24 ) cm camp. 1PC : 4 Psr.

30.0000 Bh Roster/terawang @ Rp. 12,500.00 = Rp 375,000.00
Sub total : = Rp 399,000.00

0.3000 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,500.00
20 1 m2 Pasangan bata berongga ( 5 x 11 x 24 ) cm Camp. 1PC : 3 Psr.

70.0000 Bh Bata berongga @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 27,857.14
0.3000 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,500.00
Total per : M3 = Rp 297,321.43
27. 1 m2 Pasangan dinding anyaman bambu, rangka kayu

1.5000 M2 Bilik bambu @ Rp. 17,000.00 = Rp 25,500.00
0.0140 M3 Kayu meranti 5/7 @ Rp. 3,500,000.00 = Rp 49,000.00
0.0120 Kg Paku @ Rp. 15,000.00 = Rp 180.00
0.0030 m3 List kayu 2/4 @ Rp. 6,000.00 = Rp 18.00
Sub total : = Rp 74,698.00
0.1000 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,500.00
Halaman : 21
PEKERJAAN PLESTERAN

Sub total : = Rp 26,684.57
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

Sub total : = Rp 16,422.86
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

Sub total : = Rp 13,791.43
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

Sub total : = Rp 12,085.71
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
Halaman : 22
Sub total : = Rp 11,194.29
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

Sub total : = Rp 10,448.57
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
8. 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm

0.003 m3 Kapur Padam @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,425.71
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
Halaman : 23
9. 1 m2 Plesteran, 1 Pc : 3 Kp : 10 Ps, tebal 15 mm
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
12 1 m2 Plesteran, 0.5 Pc : 1 Kp : 4 Ps, tebal 15 mm

0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
Halaman : 24
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00

Sub total : = Rp 21,897.14
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,250.00

Sub total : = Rp 18,388.57
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,250.00
Halaman : 25
Sub total : = Rp 16,114.29
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,250.00

Sub total : = Rp 14,925.71
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,250.00

Sub total : = Rp 13,788.57
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,250.00

0.009 m3 Pasir padam @ Rp. 0.00 = Rp 0.00
0.2667 Oh Pekerja @ Rp. 85,000.00 = Rp 22,666.67
0.0133 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 46,666.67
Halaman : 26
Sub total : = Rp 27,371.43
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00

Sub total : = Rp 22,985.71
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00

Sub total : = Rp 20,142.86
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00

Sub total : = Rp 18,657.14
0.300 Oh Pekerja @ Rp. 85,000.00 = Rp 25,500.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
Halaman : 27
Sub total : = Rp 32,845.71
0.320 Oh Pekerja @ Rp. 85,000.00 = Rp 27,200.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 57,200.00

Sub total : = Rp 27,582.86
0.320 Oh Pekerja @ Rp. 85,000.00 = Rp 27,200.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 57,200.00

Sub total : = Rp 24,171.43
0.320 Oh Pekerja @ Rp. 85,000.00 = Rp 27,200.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 57,200.00

Sub total : = Rp 22,388.57
0.320 Oh Pekerja @ Rp. 85,000.00 = Rp 27,200.00
0.0150 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 57,200.00
Halaman : 28
Sub total : = Rp 15,105.00
1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,150.00

Sub total : = Rp 13,433.57
Upah An. SNI ( Revisi ) 6.28.2 .
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,150.00

Sub total : = Rp 17,592.86
0.260 Oh Pekerja @ Rp. 85,000.00 = Rp 22,100.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 46,100.00

Sub total : = Rp 14,676.43
0.260 Oh Pekerja @ Rp. 85,000.00 = Rp 22,100.00
0.0130 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 46,100.00
Halaman : 29
31. 1 m2 Plesteran skoning, 1 Pc : 2 Ps
0.500 Kg Semen portland @ Rp. 1,500.00 = Rp 750.00
0.002 m3 Pasir pasang @ Rp. 214,285.71 = Rp 428.57
0.057 Oh Pekerja @ Rp. 85,000.00 = Rp 4,845.00
0.0020 Oh Mandor @ Rp. 0.00 = Rp 0.00
32. 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm

0.144 Kg Pc warna @ Rp. 6,500.00 = Rp 936.00
15.000 Kg Batu granito @ Rp. 289.47 = Rp 4,342.11
Sub total : = Rp 16,226.68
0.450 Oh Pekerja @ Rp. 85,000.00 = Rp 38,250.00
0.025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 62,250.00
33. 1 m2 Plesteran Teraso, 1 Pc warna : 2 batu teraso, tebal 10 mm

0.144 Kg Pc warna @ Rp. 6,500.00 = Rp 936.00
11.500 Kg Batu teraso @ Rp. 55.26 = Rp 635.53
Sub total : = Rp 12,520.10
0.450 Oh Pekerja @ Rp. 85,000.00 = Rp 38,250.00
0.025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 62,250.00
34. 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps

0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,250.00
Halaman : 30
35. 1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,150.00
36 1 m' Benangan
Bahan 2.250 Kg Semen portland @ Rp. 1,500.00 = Rp 3,375.00
Upah 0.100 Oh Tukang batu @ Rp. 120,000.00 = Rp 12,000.00

0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,000.00
Halaman : 31
PEKERJAAN BETON TUMBUK & BETON BERTULANG
BETON TUMBUK.
Sub total : = Rp 677,000.00
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00

Sub total : = Rp 651,357.14
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00

Sub total : = Rp 621,642.86
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
4. 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm

Sub total : = Rp 33,850.00
0.08250 Oh Pekerja @ Rp. 85,000.00 = Rp 7,012.50
Halaman : 32
0.00400 Oh Mandor @ Rp. 0.00 = Rp 0.00
BETON BERTULANG.
Sub total : = Rp 698,000.00
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00

Sub total : = Rp 760,714.29
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
7. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr

Sub total : = Rp 844,000.00
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
8. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr

Sub total : = Rp 853,500.00
Halaman : 33
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
9. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr

Sub total : = Rp 873,142.86
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
10. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr

Sub total : = Rp 998,642.86
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
11. 1 m3 Membuat beton tiang pancang prestressed beton

2.460 Gln Repidrant @ Rp. 41,250.00 = Rp 101,475.00
Sub total : = Rp 1,088,617.86
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
12. 1 m3 Membuat beton dengan puzzdith - 100 XR

Halaman : 34
1.000 Ltr Puzzdith - 100 XR @ Rp. 42,500.00 = Rp 42,500.00
Sub total : = Rp 885,928.57
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.080 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 170,250.00
13. 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr

Sub total : = Rp 1,182,500.00
2.000 Oh Pekerja @ Rp. 85,000.00 = Rp 170,000.00
1.000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 212,000.00
14. 1 m3 Membuat beton kedap air dengan storox - 100

0.800 m3 Koral beton 2/3 @ Rp. 257,142.86 = Rp 205,714.29
1.200 Kg Storox - 100 @ Rp. 65,000.00 = Rp 78,000.00
Sub total : = Rp 1,000,285.71
2.000 Oh Pekerja @ Rp. 85,000.00 = Rp 170,000.00
1.000 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 212,000.00
BETON SESUAI KARAKTERISTIK ( f 'c ). DENGAN UKURAN BERAT.
1 Membuat 1 M3 beton mutu f'c=7,4 Mpa (K100), slump 2 cm / W/c = 0,87.

247.000 Kg PC @ Rp. 1,500.00 = Rp 370,500.00
869.000 Kg Pasir Cor @ Rp. 147.19 = Rp 127,904.76
999.000 Kg Krikil (maksimum 30 mm) @ Rp. 116.88 = Rp 116,766.23
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 615,708.50
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00
Halaman : 35

276.000 Kg PC @ Rp. 1,500.00 = Rp 414,000.00
828.000 Kg Pasir Cor @ Rp. 147.19 = Rp 121,870.13
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 654,693.34
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00

299.000 Kg PC @ Rp. 1,500.00 = Rp 448,500.00
799.000 Kg Pasir Cor @ Rp. 147.19 = Rp 117,601.73
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 685,509.36
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00
4 Membuat 1 M3 LANTAI KERJA beton mutu f'c=7,4 Mpa (K100), slump 3-6 cm / W/c = 0,87.

230.000 Kg PC @ Rp. 1,500.00 = Rp 345,000.00
893.000 Kg Pasir Cor @ Rp. 147.19 = Rp 131,437.23
200.000 Ltr Air. @ Rp. 2.50 = Rp 500.00
Sub total : = Rp 596,976.19
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00

326.000 Kg PC @ Rp. 1,500.00 = Rp 489,000.00
760.000 Kg Pasir Cor @ Rp. 147.19 = Rp 111,861.47
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 721,671.70
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00
Halaman : 36

352.000 Kg PC @ Rp. 1,500.00 = Rp 528,000.00
731.000 Kg Pasir Cor @ Rp. 147.19 = Rp 107,593.07
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 756,637.07
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00

371.000 Kg PC @ Rp. 1,500.00 = Rp 556,500.00
698.000 Kg Pasir Cor @ Rp. 147.19 = Rp 102,735.93
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 782,150.05
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00

384.000 Kg PC @ Rp. 1,500.00 = Rp 576,000.00
692.000 Kg Pasir Cor @ Rp. 147.19 = Rp 101,852.81
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 799,831.87
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00

406.000 Kg PC @ Rp. 1,500.00 = Rp 609,000.00
684.000 Kg Pasir Cor @ Rp. 147.19 = Rp 100,675.32
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 830,134.90
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00
Halaman : 37

413.000 Kg PC @ Rp. 1,500.00 = Rp 619,500.00
681.000 m3 Pasir Cor @ Rp. 147.19 = Rp 100,233.77
1021.000 m3 Krikil (maksimum 30 mm) @ Rp. 116.88 = Rp 119,337.66
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 839,608.93
1.650 Oh Pekerja @ Rp. 85,000.00 = Rp 140,250.00
0.083 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 173,250.00

439.000 Kg PC @ Rp. 1,500.00 = Rp 658,500.00
670.000 Kg Pasir Cor @ Rp. 147.19 = Rp 98,614.72
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 875,236.63
2.100 Oh Pekerja @ Rp. 85,000.00 = Rp 178,500.00
0.105 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 220,500.00

448.000 Kg PC @ Rp. 1,500.00 = Rp 672,000.00
667.000 Kg Pasir Cor @ Rp. 147.19 = Rp 98,173.16
215.000 Ltr Air. @ Rp. 2.50 = Rp 537.50
Sub total : = Rp 887,593.78
2.100 Oh Pekerja @ Rp. 85,000.00 = Rp 178,500.00
0.105 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 220,500.00
13 Membuat 1 M3 beton kedap air dengan strorox - 100.

400.000 Kg PC @ Rp. 1,500.00 = Rp 600,000.00
0.480 m3 Pasir Cor @ Rp. 242,857.14 = Rp 116,571.43
0.800 m3 KR (kerikil 2cm / 3cm) @ Rp. 116.88 = Rp 93.51
1.200 Kg Strorox - 100 @ Rp. 65,000.00 = Rp 78,000.00
Sub total : = Rp 794,664.94
2.100 Oh Pekerja @ Rp. 85,000.00 = Rp 178,500.00
0.105 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 220,500.00
Halaman : 38
PEMBESIAN.
15 1 Kg Pembesian dengan besi polos

1.050 Kg Besi beton ( polos ) @ Rp. 9,189.00 = Rp 9,648.45
0.007 Oh Pekerja @ Rp. 85,000.00 = Rp 595.00
0.007 Oh Tukang besi @ Rp. 120,000.00 = Rp 840.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
15.a1 Kg Pembesian dengan besi ulir

1.050 Kg Besi beton ( ulir ) @ Rp. 9,415.00 = Rp 9,885.75
Sub total : = Rp 10,092.00
0.007 Oh Pekerja @ Rp. 85,000.00 = Rp 595.00
0.0007 Oh Kepala tukang @ Rp. 120,000.00 = Rp 84.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
16 1 Kg Kabel presstessed polos/strands

1.050 Kg Besi presstessed polos @ Rp. 10,750.00 = Rp 11,287.50
Sub total : = Rp 11,425.00
0.005 Oh Pekerja @ Rp. 85,000.00 = Rp 425.00
0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
17 1 Kg Jaring kawat baja

1.020 Kg Besi jaring kawat baja @ Rp. 8,750.00 = Rp 8,925.00
Sub total : = Rp 19,993.75
0.025 Oh Pekerja @ Rp. 85,000.00 = Rp 2,125.00
0.025 Oh Tukang besi @ Rp. 120,000.00 = Rp 3,000.00
0.0015 Oh Mandor @ Rp. 0.00 = Rp 0.00
BEGESTING.
18 1 m2 Pasang bekisting untuk pondasi
0.040 m3 Kayu terentang/Meranti @ Rp. 3,025,000.00 = Rp 121,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 4,500.00
0.100 Ltr Minyak bekisting @ Rp. 25,500.00 = Rp 2,550.00
Sub total : = Rp 128,050.00
0.520 Oh Pekerja @ Rp. 85,000.00 = Rp 44,200.00
0.260 Oh Tukang kayu @ Rp. 120,000.00 = Rp 31,200.00
0.026 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 78,520.00
Halaman : 39
19 1 m2 Pasang bekisting untuk sloof
0.045 m3 Kayu terentang/Meranti (MC) @ Rp. 3,025,000.00 = Rp 136,125.00
Sub total : = Rp 143,175.00
0.520 Oh Pekerja @ Rp. 85,000.00 = Rp 44,200.00
0.026 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 78,520.00
20 1 m2 Pasang bekisting untuk kolom

0.015 m3 Balok kayu borneo @ Rp. 4,000,000.00 = Rp 60,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 144,000.00 = Rp 50,400.00
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 58,500.00 = Rp 117,000.00
Sub total : = Rp 359,500.00
0.660 Oh Pekerja @ Rp. 85,000.00 = Rp 56,100.00
0.033 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,660.00
21 1 m2 Pasang bekisting untuk balok

Sub total : = Rp 371,500.00
0.660 Oh Pekerja @ Rp. 85,000.00 = Rp 56,100.00
0.033 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,660.00
22 1 m2 Pasang bekisting untuk lantai

Halaman : 40
Sub total : = Rp 461,400.00
0.660 Oh Pekerja @ Rp. 85,000.00 = Rp 56,100.00
0.033 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,660.00
23 1 m2 Pasang bekisting untuk dinding ( shear wall )

4.000 Bh Formtie/penjaga jarak bkstng @ Rp. 35,000.00 = Rp 140,000.00
Sub total : = Rp 365,900.00
0.660 Oh Pekerja @ Rp. 85,000.00 = Rp 56,100.00
0.033 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,660.00
24 1 m2 Pasang bekisting untuk tangga

Sub total : = Rp 327,975.00
0.660 Oh Pekerja @ Rp. 85,000.00 = Rp 56,100.00
0.033 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 99,660.00
25 1 m2 Membuat begesting jembatan cor

Sub total : = Rp 118,110.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
Halaman : 41
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,350.00
PONDASI BETON
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
157.500 Kg Besi beton polos @ Rp. 9,189.00 = Rp 1,447,267.50
Sub total : = Rp 2,589,047.86
5.300 Oh Pekerja @ Rp. 85,000.00 = Rp 450,500.00
0.265 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 765,500.00
Sloof
27 1 m3 Membuat sloof beton bertulang ( 200 Kg besi + bekisting )
Sub total : = Rp 3,676,418.57
5.650 Oh Pekerja @ Rp. 85,000.00 = Rp 480,250.00
0.283 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 868,450.00
Halaman : 42
179.859 Kg Besi beton polos dia 16 mm @ Rp. 9,189.00 = Rp 1,652,724.35
262 81.656 Kg Besi begel polos dia 6 mm @ Rp. 9,189.00 = Rp 750,339.92
Sub total : = Rp 4,117,721.42
4.850 Oh Pekerja @ Rp. 85,000.00 = Rp 412,250.00
0.170 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 803,450.00
45.745 Kg Besi begel polos dia 6 mm @ Rp. 9,189.00 = Rp 420,347.50
Sub total : = Rp 3,306,643.49
4.850 Oh Pekerja @ Rp. 85,000.00 = Rp 412,250.00
0.170 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 803,450.00
30 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
Sub total : = Rp 3,093,464.76
4.850 Oh Pekerja @ Rp. 85,000.00 = Rp 412,250.00
Halaman : 43
0.170 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 803,450.00
31 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .

79.387 Kg Besi beton polos dia 10 mm @ Rp. 9,189.00 = Rp 729,488.98
Sub total : = Rp 2,782,772.78
4.850 Oh Pekerja @ Rp. 85,000.00 = Rp 412,250.00
0.170 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 797,450.00
Kolom
32 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
0.400 m3 Kayu terentang/Meranti (MC) @ Rp. 3,025,000.00 = Rp 1,210,000.00
20.000 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 58,500.00 = Rp 1,170,000.00
Sub total : = Rp 7,394,838.57
7.050 Oh Pekerja @ Rp. 85,000.00 = Rp 599,250.00
0.353 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,081,650.00
Halaman : 44
3.000 Kg Besi beton polos dia. 10 mm @ Rp. 9,189.00 = Rp 27,567.00
0.280 Kg Besi begel polos dia. 6 mm @ Rp. 9,189.00 = Rp 2,572.92
Sub total : = Rp 47,830.10
0.180 Oh Pekerja @ Rp. 85,000.00 = Rp 15,300.00
0.009 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,100.00


2.300 Kg Besi beton polos dia. 10 mm @ Rp. 9,189.00 = Rp 21,134.70
Sub total : = Rp 43,116.55
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,300.00

Halaman : 45
Balok
16.000 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 58,500.00 = Rp 936,000.00
Sub total : = Rp 5,770,368.57
6.350 Oh Pekerja @ Rp. 85,000.00 = Rp 539,750.00
0.318 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 938,750.00

Sub total : = Rp 6,133,633.57
5.300 Oh Pekerja @ Rp. 85,000.00 = Rp 450,500.00
0.265 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 765,500.00

0.003 m3 Kayu terentang/Meranti (MC) @ Rp. 15,000.00 = Rp 45.00
Halaman : 46
Sub total : = Rp 50,586.79
0.297 Oh Pekerja @ Rp. 120,000.00 = Rp 35,640.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,560.00


Sub total : = Rp 48,834.85
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,380.00

39 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )

Halaman : 47
Sub total : = Rp 5,583,633.57
5.300 Oh Pekerja @ Rp. 85,000.00 = Rp 450,500.00
0.265 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 765,500.00
40 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )

Sub total : = Rp 5,121,257.14
5.600 Oh Pekerja @ Rp. 85,000.00 = Rp 476,000.00
0.202 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 962,000.00
Halaman : 48
Plat Lantai
5.690 Kg Besi beton polos 10 mm & 8 mm @ Rp. 9,189.00 = Rp 52,285.41
Sub total : = Rp 679,298.02
0.696 Oh Pekerja @ Rp. 85,000.00 = Rp 59,160.00
0.022 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 125,688.00
9.700 Kg Besi beton polos 10 mm & 8 mm @ Rp. 9,189.00 = Rp 89,133.30
Sub total : = Rp 719,895.91
0.696 Oh Pekerja @ Rp. 85,000.00 = Rp 59,160.00
0.022 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 125,688.00
"Halaman : 49
43 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
15.893 Kg Besi beton polos 10 mm @ Rp. 7,400.00 = Rp 117,608.20
0.014 m3 Balok kayu borneo @ Rp. 0.00 = Rp 0.00
3.500 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 393,270.81
0.696 Oh Pekerja @ Rp. 85,000.00 = Rp 59,160.00
0.022 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 119,640.00
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah. = Rp 512,910.81
8.33
"Halaman : 50
PEKERJAAN KAYU
1.100 m3 Kayu jati, balok @ Rp. 18,750,000.00 = Rp 20,625,000.00
1.200 Kg Paku 10Cm @ Rp. 15,000.00 = Rp 18,000.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 20,690,200.00
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
20.000 Oh Tukang kayu @ Rp. 120,000.00 = Rp 2,400,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 2,910,000.00

1.200 m3 Kayu kamper, balok @ Rp. 7,500,000.00 = Rp 9,000,000.00
1.200 Kg Paku 10Cm @ Rp. 15,000.00 = Rp 18,000.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 9,065,200.00
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 2,670,000.00
1.200 m3 Kayu borneo, balok @ Rp. 7,000,000.00 = Rp 8,400,000.00
1.200 Kg Paku 10Cm @ Rp. 15,000.00 = Rp 18,000.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 8,465,200.00
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 2,670,000.00
PEKERJAAN PINTU
0.040 m3 Kayu kamper papan @ Rp. 8,000,000.00 = Rp 320,000.00
Sub total : = Rp 320,750.00
0.350 Oh Pekerja @ Rp. 85,000.00 = Rp 29,750.00
0.018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 155,750.00

0.036 m3 Kayu borneo papan @ Rp. 7,300,000.00 = Rp 262,800.00
Halaman : 51
Sub total : = Rp 263,550.00
0.350 Oh Pekerja @ Rp. 85,000.00 = Rp 29,750.00
0.018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 155,750.00

0.040 m3 Kayu jati, papan @ Rp. 15,750,000.00 = Rp 630,000.00
0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 653,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.040 m3 Kayu kamper, papan @ Rp. 8,000,000.00 = Rp 320,000.00
0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 343,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 392,160.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 356,000.00

0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 294,160.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 356,000.00
Halaman : 52
0.035 m3 Kayu borneo, papan @ Rp. 7,300,000.00 = Rp 255,500.00
0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 269,660.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 356,000.00

0.064 m3 Kayu jati, papan @ Rp. 15,750,000.00 = Rp 1,008,000.00
0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 1,031,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 535,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.030 Kg Paku biasa 1/2" - 1" @ Rp. 15,000.00 = Rp 450.00
0.500 kg Lem kayu @ Rp. 9,000.00 = Rp 4,500.00
1.000 Lbr Plywood (90x 220 cm)x 4 mm @ Rp. 85,000.00 = Rp 85,000.00
Sub total : = Rp 483,700.00
0.700 Oh Pekerja @ Rp. 85,000.00 = Rp 59,500.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 311,500.00

Halaman : 53
0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
1.000 Lbr Plywood 4' x 3' x 4 mm @ Rp. 85,000.00 = Rp 85,000.00
Sub total : = Rp 244,950.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 303,000.00

0.150 Kg Paku biasa 1/2" - 1" @ Rp. 15,000.00 = Rp 2,250.00
Sub total : = Rp 947,250.00
0.670 Oh Pekerja @ Rp. 85,000.00 = Rp 56,950.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 296,950.00

Sub total : = Rp 482,250.00
0.670 Oh Pekerja @ Rp. 85,000.00 = Rp 56,950.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 296,950.00

0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
Sub total : = Rp 231,230.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 291,000.00

Halaman : 54
0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp. 85,000.00 = Rp 85,000.00
Sub total : = Rp 400,900.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 291,000.00

0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
Sub total : = Rp 249,000.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 291,000.00

0.800 Kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
1.000 Lbr Plywood 90cmx220cm x 4 mm @ Rp. 85,000.00 = Rp 85,000.00
0.500 Lbr Formica @ Rp. 72,500.00 = Rp 36,250.00
Sub total : = Rp 522,650.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
0.500 Lbr Formica 4' x 3' @ Rp. 72,500.00 = Rp 36,250.00
Sub total : = Rp 328,900.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
Halaman : 55
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 g Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 522,650.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00
0.800 Lt Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
0.500 Lt Politur @ Rp. 42,800.00 = Rp 21,400.00
Sub total : = Rp 311,850.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 Kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 550,450.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 Kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 313,500.00
Halaman : 56
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00
KUDA KUDA
15.000 Kg Besi strip @ Rp. 10,416.67 = Rp 156,250.00
5.600 Kg Paku biasa 12 Cm. @ Rp. 15,000.00 = Rp 84,000.00
Sub total : = Rp 20,865,250.00
4.000 Oh Pekerja @ Rp. 85,000.00 = Rp 340,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00

Sub total : = Rp 8,490,250.00
4.000 Oh Pekerja @ Rp. 85,000.00 = Rp 340,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00

1.100 m3 Kayu kruing, balok @ Rp. 7,000,000.00 = Rp 7,700,000.00
Sub total : = Rp 7,940,250.00
4.000 Oh Pekerja @ Rp. 85,000.00 = Rp 340,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00

Sub total : = Rp 4,640,250.00
Halaman : 57
4.000 Oh Pekerja @ Rp. 85,000.00 = Rp 340,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00
PASANG USUK.
0.0077 m3 Kayu kamper, usuk 5/7. @ Rp. 6,000,000.00 = Rp 46,200.00
0.0046 m3 Reng 2/3 cm kayu kamper @ Rp. 5,000,000.00 = Rp 23,100.00
0.2500 Kg Paku biasa 5 Cm dan 10 Cm. @ Rp. 15,000.00 = Rp 3,750.00
Sub total : = Rp 73,050.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00
0.0077 m3 Ky. kruw/beng/kempas, usuk @ Rp. 3,800,000.00 = Rp 29,260.00
0.0046 m3 Reng 2/3 cm kayu kruwing @ Rp. 3,750,000.00 = Rp 17,325.00
Sub total : = Rp 50,335.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

0.0077 m3 Kayu meranti, usuk @ Rp. 3,500,000.00 = Rp 26,950.00
Sub total : = Rp 48,025.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

0.0077 m3 Kayu jati, balok / usuk. @ Rp. 12,500,000.00 = Rp 96,250.00
0.0115 m3 Reng 3/5 cm kayu jati @ Rp. 8,750,000.00 = Rp 100,625.00
Sub total : = Rp 200,625.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
Halaman : 58
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

Sub total : = Rp 93,075.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

Sub total : = Rp 76,135.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

0.0115 m3 Reng 3/5 cm kayu meranti @ Rp. 3,500,000.00 = Rp 40,250.00
Sub total : = Rp 70,950.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

Sub total : = Rp 993,000.00
0.120 Oh Pekerja @ Rp. 85,000.00 = Rp 10,200.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,600.00
Halaman : 59
Sub total : = Rp 630,000.00
0.120 Oh Pekerja @ Rp. 85,000.00 = Rp 10,200.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,600.00

0.012 m3 Kayu jati, usuk 5/7 & 4/6. @ Rp. 12,500,000.00 = Rp 150,000.00
0.100 Kg Paku biasa 7 - 10 cm @ Rp. 15,000.00 = Rp 1,500.00
Sub total : = Rp 151,500.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00

0.012 m3 Kayu kamper 5/7 - 4 mtr. @ Rp. 6,000,000.00 = Rp 72,000.00
Sub total : = Rp 73,500.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00
Sub total : = Rp 52,500.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00

Sub total : = Rp 47,100.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00
Halaman : 60
0.012 m3 Kayu meranti 5/7 - 4 mtr. @ Rp. 3,500,000.00 = Rp 42,000.00
Sub total : = Rp 43,500.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00
Sub total : = Rp 38,700.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00
46 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu jati

Sub total : = Rp 195,500.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,750.00
47 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper pamjamg 4 m.

Sub total : = Rp 95,400.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,750.00
48 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper potongan 5/7 2 meter.
Sub total : = Rp 68,450.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,750.00
Halaman : 61
49 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kruwing / bengkirai / kempas.
Sub total : = Rp 61,520.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,750.00
50 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu MERANTI 5/7 panjang 4 m.

Sub total : = Rp 56,900.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,750.00
51 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu meranti potongan 5/7 - 2 meter.
Sub total : = Rp 50,740.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 48,750.00

0.0163 m3 Kayu jati, usuk 5/7. @ Rp. 12,500,000.00 = Rp 203,750.00
Sub total : = Rp 207,500.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

0.0163 m3 Kayu kamper, usuk 5/7 @ Rp. 6,000,000.00 = Rp 97,800.00
Sub total : = Rp 101,550.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00
Halaman : 62
0.0163 m3 Kayu kamper, potongan 2 mtr @ Rp. 4,250,000.00 = Rp 69,275.00
Sub total : = Rp 73,025.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

0.0163 m3 0 @ Rp. 3,800,000.00 = Rp 61,940.00
Sub total : = Rp 65,690.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

0.0163 m3 0 @ Rp. 3,500,000.00 = Rp 57,050.00
Sub total : = Rp 60,800.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00
0.0163 m3 Paku biasa 2" - 5" @ Rp. 3,100,000.00 = Rp 50,530.00
Sub total : = Rp 54,280.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

Sub total : = Rp 289,750.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00
Halaman : 63
Sub total : = Rp 140,250.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00
Sub total : = Rp 100,000.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

Sub total : = Rp 89,650.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

Sub total : = Rp 82,750.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00
Sub total : = Rp 73,550.00
Halaman : 64
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 53,000.00

0.027 m3 Kayu jati, balok @ Rp. 12,500,000.00 = Rp 337,500.00
Sub total : = Rp 340,500.00
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,250.00

Sub total : = Rp 165,000.00
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,250.00
Sub total : = Rp 117,750.00
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,250.00

0.027 m3 Kayu borneo, usuk. @ Rp. 3,800,000.00 = Rp 102,600.00
Sub total : = Rp 105,600.00
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
Halaman : 65
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,250.00
PASANG LISPLANG
Sub total : = Rp 171,600.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 32,500.00

Sub total : = Rp 87,900.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 32,500.00
0.0108 m3 Kayu meranti, papan @ Rp. 4,500,000.00 = Rp 48,600.00
Sub total : = Rp 50,100.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 32,500.00

Sub total : = Rp 174,000.00
0.110 Oh Pekerja @ Rp. 85,000.00 = Rp 9,350.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,350.00
Halaman : 66
Sub total : = Rp 88,750.00
0.110 Oh Pekerja @ Rp. 85,000.00 = Rp 9,350.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,350.00

0.0110 m3 Kayu kamper, meranti. @ Rp. 4,500,000.00 = Rp 49,500.00
Sub total : = Rp 50,250.00
0.110 Oh Pekerja @ Rp. 85,000.00 = Rp 9,350.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,350.00

Sub total : = Rp 116,900.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00

Sub total : = Rp 66,150.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00

Halaman : 67
Sub total : = Rp 69,700.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

Sub total : = Rp 39,600.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

Sub total : = Rp 65,140.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

79 1 m2 Pasang rangka dan dinding pemisah (60 x 120 ) Cm kayu kamper
0.0195 m3 Kayu kamper, balok @ Rp. 7,500,000.00 = Rp 146,250.00
Sub total : = Rp 203,750.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,750.00
80 1 m2 Pasang rangka dan dinding pemisah (60 x 120) Cm kayu kruwing / bengkirai / kempas.
0.0195 m3 Kayu , balok @ Rp. 7,000,000.00 = Rp 136,500.00
0.007 m3 Kayu , papan @ Rp. 7,300,000.00 = Rp 51,100.00
Halaman : 68
Sub total : = Rp 189,100.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,750.00
81 1 m2 Pasang rangka dan dinding pemisah ( 60 x 120) kayu meranti.

0.0195 m3 Kayu meranti, balok @ Rp. 4,000,000.00 = Rp 78,000.00
Sub total : = Rp 111,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,750.00

0.560 Lt Lem kayu @ Rp. 47,200.00 = Rp 26,432.00
0.860 Lbr Tripleks 120 x 240 Cm x 5 mm @ Rp. 60,000.00 = Rp 51,600.00
Sub total : = Rp 80,282.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.560 Lt Lem kayu @ Rp. 47,200.00 = Rp 26,432.00
Sub total : = Rp 101,782.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00
Halaman : 69
0.560 Lt Lem kayu @ Rp. 47,200.00 = Rp 26,432.00
0.860 Lbr Plywood / formika. @ Rp. 72,500.00 = Rp 62,350.00
Sub total : = Rp 91,032.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.150 Kg Paku skrup 3,5" @ Rp. 4,500.00 = Rp 675.00
Sub total : = Rp 133,425.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 267,000.00

1.050 m' Kayu profil @ Rp. 10,000.00 = Rp 10,500.00
Sub total : = Rp 10,500.00
0.021 Oh Pekerja @ Rp. 85,000.00 = Rp 1,785.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00

0.021 Oh Pekerja @ Rp. 85,000.00 = Rp 1,785.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 70
1.100 Lbr Asbes langit-langit tbl 6 mm @ Rp. 12,000.00 = Rp 13,200.00
0.010 Kg Paku @ Rp. 14,000.00 = Rp 140.00
Sub total : = Rp 13,340.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 11,170.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 18,870.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 22,170.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00
Halaman : 71
1.100 Lbr Asbes langit-langit tbl 3.5 mm @ Rp. 16,500.00 = Rp 18,150.00
0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 18,320.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

5.800 Lbr Akustik ukuran 30 x 60 cm @ Rp. 10,750.00 = Rp 62,350.00
0.050 Kg Paku @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 63,200.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

1.500 Lbr Akustik arm strong 60 x 120 cm @ Rp. 39,500.00 = Rp 59,250.00
0.050 Kg Paku @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 60,100.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 23,910.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00
Halaman : 72
0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 59,910.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00

0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 62,385.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00

0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 24,885.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00

0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
0.050 Kg Paku sekrup @ Rp. 4,500.00 = Rp 225.00
Sub total : = Rp 378,375.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00
Halaman : 73
0.024 m3 Kayu ramin @ Rp. 6,500,000.00 = Rp 156,000.00
0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 156,375.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 192,375.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.350 Lbr Soft board 4' x 8' x 4mm @ Rp. 35,000.00 = Rp 12,250.00
10.000 Bh Paku @ Rp. 20,000.00 = Rp 200,000.00
Sub total : = Rp 212,250.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,000.00

3.600 m' Profil alluminium T @ Rp. 12,500.00 = Rp 45,000.00
0.150 Kg Kawat seng polos @ Rp. 19,000.00 = Rp 2,850.00
1.000 Bh Ramset/dinabolt @ Rp. 750.00 = Rp 750.00
1.500 Lbr Akustik arm strong 60x120 cm @ Rp. 39,500.00 = Rp 59,250.00
Sub total : = Rp 107,850.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 72,750.00
Halaman : 74
1.100 m' List kayu profil @ Rp. 10,000.00 = Rp 11,000.00
0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 11,150.00
0.050 Oh Pekerja @ Rp. 85,000.00 = Rp 4,250.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,250.00

0.364 Lbr Gypsum board ( 120x240x9 mm ) @ Rp. 115,000.00 = Rp 41,860.00
Sub total : = Rp 42,355.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,500.00
Halaman : 75
25.000 Bh Genteng plenthong @ Rp. 2,000.00 = Rp 50,000.00
Sub total : = Rp 50,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.075 Oh Tukang kayu @ Rp. 0.00 = Rp 0.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

25.000 Bh Genteng kodok @ Rp. 2,150.00 = Rp 53,750.00
Sub total : = Rp 53,750.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

12.000 Bh Genteng plenthong super @ Rp. 3,250.00 = Rp 39,000.00
Sub total : = Rp 39,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

Sub total : = Rp 102,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

Sub total : = Rp 42,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
Halaman : 76
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

25.000 Bh Genteng model krg.pilang @ Rp. 4,000.00 = Rp 100,000.00
Sub total : = Rp 100,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

25.000 Bh Genteng nglayur. @ Rp. 2,000.00 = Rp 50,000.00
Sub total : = Rp 50,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

5.000 Bh Genteng bubung plenthong kecil @ Rp. 3,500.00 = Rp 17,500.00
Sub total : = Rp 36,357.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

5.000 Bh Genteng bubung kodok @ Rp. 7,000.00 = Rp 35,000.00
Sub total : = Rp 53,857.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00
Halaman : 77
4.000 Bh Genteng bubung plenthong besar @ Rp. 8,250.00 = Rp 33,000.00
Sub total : = Rp 51,857.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

5.000 Bh Genteng bubung good year. @ Rp. 3,750.00 = Rp 18,750.00
Sub total : = Rp 37,607.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

Sub total : = Rp 99,357.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

11.000 Bh Genteng beton @ Rp. 4,500.00 = Rp 49,500.00
Sub total : = Rp 49,950.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 2,750.00 = Rp 27.50
Sub total : = Rp 17,027.50
Halaman : 78
3.500 Bh Nok genteng beton @ Rp. 7,500.00 = Rp 26,250.00
0.250 Kg Semen warna @ Rp. 6,500.00 = Rp 1,625.00
Sub total : = Rp 51,682.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

1.200 M2 Asbes glmbg @ Rp. 32,323.23 = Rp 38,787.88
0.120 Kg Paku pancing 60 x 230 @ Rp. 4,500.00 = Rp 540.00
Sub total : = Rp 39,327.88
0.140 Oh Pekerja @ Rp. 85,000.00 = Rp 11,900.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,900.00

Sub total : = Rp 38,635.24
0.140 Oh Pekerja @ Rp. 85,000.00 = Rp 11,900.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,900.00

1.000 Bh Nok asbes gel.besar @ Rp. 36,000.00 = Rp 36,000.00
4.000 Bh skrup kayu/paku payung @ Rp. 50.00 = Rp 200.00
Sub total : = Rp 36,200.00
0 Oh Pekerja @ Rp. 85,000.00 = Rp 425.00
0 Oh Tukang kayu @ Rp. 0.00 = Rp 0.00
0 Oh Kepala tukang @ Rp. 0.00 = Rp 0.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 425.00
Halaman : 79
1.000 Bh Nok asbes gelombang kecil @ Rp. 35,000.00 = Rp 35,000.00
Sub total : = Rp 35,200.00
0 Oh Pekerja @ Rp. 85,000.00 = Rp 425.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00

Bahan An. SNI
1 M2 1 M! SENG GALVALUM warna.
( Lebar efektif 73 Cm.) @ Rp. 85,000.00 = Rp 116,450.00
4.000 Bh Paku rifet @ Rp. 300.00 = Rp 1,200.00
Sub total : = Rp 117,650.00
Upah An. SNI
0 Oh Pekerja @ Rp. 85,000.00 = Rp 1,785.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00
1 Ls Biaya mekanik/peralatan @ Rp. 2,650.00 Rp 2,650.00

Bahan An. SNI
Sub total : = Rp 76,550.00
Upah An. SNI
0 Oh Pekerja @ Rp. 85,000.00 = Rp 1,785.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00

Bahan An. SNI
1 m2 Polycarbonat warna. @ Rp. 100,000.00 Rp 115,000.00
Sub total : = Rp 116,200.00
Upah An. SNI
0 Oh Pekerja @ Rp. 85,000.00 = Rp 1,785.00
0 Oh Tukang PASANG @ Rp. 0.00 = Rp 0.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 80
60.000 Bh Genteng sirap @ Rp. 75,000.00 = Rp 4,500,000.00
Sub total : = Rp 4,503,000.00
0.166 Oh Pekerja @ Rp. 85,000.00 = Rp 14,110.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,110.00

0.400 Lbr Seng plat 3" x 6" bjls 28 @ Rp. 107,200.00 = Rp 42,880.00
0.004 m3 Kayu borneo, papan tebal 3 cm @ Rp. 7,300,000.00 = Rp 29,200.00
Sub total : = Rp 73,730.00
0.125 Oh Pekerja @ Rp. 85,000.00 = Rp 10,625.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,625.00

0.700 Lbr Seng glmbg 3" x 6" bjls 28 @ Rp. 65,000.00 = Rp 45,500.00
Sub total : = Rp 45,800.00
0.120 Oh Pekerja @ Rp. 85,000.00 = Rp 10,200.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,200.00

Sub total : = Rp 20,100.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00
Halaman : 81
Sub total : = Rp 68,500.00
0.120 Oh Pekerja @ Rp. 85,000.00 = Rp 10,200.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,200.00

Sub total : = Rp 31,400.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00
Harga Satuan Pekerjaan Rangka Atap Baja Ringan (terpasang)
28. 1 m2 Pasang Rangka Atap Baja Ringan Bentang kuda-kuda dibawah 6 m

Upah + Bahan Rp 168,000.00
29. 1 m2 Pasang Rangka Atap Baja Ringan Bentang kuda-kuda 6 m s/d 8 m



Halaman : 82
PEKERJAAN BESI & ALUMINIUM
1.150 Kg Besi profil WF @ Rp. 9,600.00 = Rp 11,040.00
0.080 Kg Meni besi @ Rp. 26,000.00 = Rp 2,080.00
Sub total : = Rp 13,120.00
1 0.006 Oh Pekerja @ Rp. 85,000.00 = Rp 510.00
6 0.060 Oh Tukang besi @ Rp. 120,000.00 = Rp 7,200.00
1 0.006 Oh Kepala tukang @ Rp. 0.00 = Rp 0.00
0 0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
2. 1 m2 Pasang pintu besi plat baja tabal 2mm rangkap, rangka baja siku 30.30.3.
15.000 Kg Besi siku 30.30.3 @ Rp. 9,600.00 = Rp 144,000.00
32.800 Kg Besi plat baja tebal 2mm. @ Rp. 10,416.67 = Rp 341,666.67
0.050 Kg Kawat las. @ Rp. 37,500.00 = Rp 1,875.00
Sub total : = Rp 487,541.67
0.650 Oh Pekerja @ Rp. 85,000.00 = Rp 55,250.00
0.032 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 133,250.00

1.000 m2 Jendela besi @ Rp. 265,000.00 = Rp 265,000.00
Sub total : = Rp 265,000.00
1.050 Oh Pekerja @ Rp. 85,000.00 = Rp 89,250.00
0.00525 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 215,250.00

11.500 m' Besi strip 2 x 3 @ Rp. 16,750.00 = Rp 192,625.00
Sub total : = Rp 192,625.00
1.200 Oh Tukang las @ Rp. 120,000.00 = Rp 144,000.00
1.200 Oh Pekerja @ Rp. 85,000.00 = Rp 102,000.00
0.0006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 246,000.00

1.100 m2 Kawat harmonika @ Rp. 28,000.00 = Rp 30,800.00
0.0018 m3 Kayu kamper, reng @ Rp. 5,000,000.00 = Rp 9,000.00
Halaman : 83
Sub total : = Rp 40,100.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00

1.100 m2 Kawat nyamuk @ Rp. 22,000.00 = Rp 24,200.00
Sub total : = Rp 33,500.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

1.100 m2 Kawat kassa @ Rp. 15,000.00 = Rp 16,500.00
Sub total : = Rp 25,800.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00
8 1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
12 m1 m' besi L 40 . 40 . 5 @ Rp. 8,333.33 = Rp 96,666.67
34 m1 m'kawat duri @ Rp. 8,125.00 = Rp 276,250.00
Sub total : = Rp 372,916.67
Upah Pekerjaan mengelas diperhitungkan. Rp 27,500.00

Ongkos kerja diperhitungkan = Rp 45,000.00
Sub total : = Rp 72,500.00

Bahan
11 m1 btg.besi beton panjang 1 m @ Rp. 12,500.00 = Rp 137,500.00
Plat pengikat diperhitungkan 70,000.00
Baja Cor / mainan diperhitungkan Rp 95,000.00
Sub total : = Rp 302,500.00
Halaman : 84
Sub total : = Rp 65,000.00

Bahan
1 M2 Pintu dari aluminium @ Rp. 255,000.00 = Rp 293,250.00
Sub total : = Rp 293,250.00
Upah Biaya pasang / Upah diperhitungkan. Rp 52,500.00
Sub total : = Rp 52,500.00

Bahan
Sub total : = Rp 170,000.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.100 Oh Kepala tukang besi. @ Rp. 0.00 = Rp 0.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 205,000.00

Bahan 1 M2 pagar besi BRC. @ Rp. 170,000.00 = Rp 187,000.00
Sub total : = Rp 187,000.00
Upah Biaya pasang / Upah diperhitungkan. = Rp 60,000.00
Biaya transfotasi (relatif) jarak
jauh dekatnya. = Rp 5,000.00
Sub total : = Rp 65,000.00

1 M2 Rangka besi besi pintu diameter 2 incs. 45,000.00
Sub total : = Rp 232,000.00
Sub total : = Rp 65,000.00
Halaman : 85

1 M1 Aluminium putih 3". @ Rp. 75,000.00 = Rp 82,500.00
Sub total : = Rp 82,500.00
Upah 0.104 Oh Pekerja @ Rp. 85,000.00 = Rp 8,840.00

0.001 Oh Kepala tukang besi @ Rp. 0.00 = Rp 0.00
0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00

Sub total : = Rp 93,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00

1 M1 Aluminium coklat/ brown 3". @ Rp. 65,000.00 = Rp 71,500.00
Sub total : = Rp 71,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00

Sub total : = Rp 85,800.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00
Halaman : 86
6 M1 Slimar Aluminium putih 2.75" @ Rp. 105,000.00 = Rp 656,250.00
15 M1 Karet penjepit kaca/ tripleks. @ Rp. 7,500.00 Rp 112,500.00
1 set Engsel. @ Rp. 11,000.00 Rp 11,000.00
1 Bh Kunci @ Rp. 80,000.00 Rp 80,000.00
1 M2 Kaca bening 5 mm @ Rp. 75,000.00 Rp 48,000.00
1 M2 Multipleks 9 mm @ Rp. 90,000.00 Rp 111,600.00
1 Ls Paku Skrup @ Rp. 7,500.00 Rp 7,500.00
Sub total : = Rp 1,026,850.00
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 120,487.50
6 M1 Slimar Aluminium coklat 2.75" @ Rp. 125,000.00 = Rp 781,250.00
1 set Engsel. @ Rp. 8,000.00 Rp 8,000.00
1 Bh Kunci @ Rp. 80,000.00 Rp 80,000.00
Sub total : = Rp 1,148,850.00
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 120,487.50
5 M1 Slimar Aluminium putih 2" @ Rp. 105,000.00 = Rp 504,000.00
1 set Engsel jendela. @ Rp. 16,000.00 Rp 16,000.00
1 Bh Hak window . @ Rp. 18,000.00 Rp 18,000.00
Sub total : = Rp 669,437.50

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,250.00
Halaman : 87
Sub total : = Rp 320,500.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,250.00
Sub total : = Rp 292,750.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,250.00
5 M1 Slimar Aluminium coklat 2" @ Rp. 125,000.00 = Rp 600,000.00
Sub total : = Rp 765,437.50

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 215,250.00
Halaman : 88
Sub total : = Rp 364,500.00

0.105 Oh Kepala tukang besi @ Rp. 120,000.00 = Rp 12,600.00
0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 227,850.00
Sub total : = Rp 332,750.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 227,850.00
Halaman : 89
19 1 m' Pasang talang datar, seng bjls 28 lebar 90Cm.

1.050 Lbr Seng plat 3' x 6' bjls 28 @ Rp. 11,700.00 = Rp 12,285.00
Sub total : = Rp 21,060.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,000.00

Sub total : = Rp 140,375.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.00125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,400.00

Sub total : = Rp 43,910.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.00125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00

Bahan 0 Ljr lonjor PVC diameter 3" @ Rp. 69,620.00 = Rp 17,405.00
1 Bh Knie 3" @ Rp. 6,500.00 = Rp 3,250.00
0 Bh tube lem pvc @ Rp. 3,750.00 = Rp 1,312.50
1 Bh buah klem + 2 paku beton @ Rp. 2,750.00 = Rp 2,062.50
Sub total : = Rp 24,030.00
Upah LUMSUM Rp 4,500.00
Halaman : 90
1 Bh Knie 3" @ Rp. 6,500.00 = Rp 3,250.00
Sub total : = Rp 24,030.00
Pemersihan Cat
0.050 Kg Soda api @ Rp. 7,500.00 = Rp 375.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0 Oh Tukang cat @ Rp. 0.00 = Rp 0.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

0.050 Kg S a b u n @ Rp. 3,750.00 = Rp 187.50
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

0.050 Kg S a b u n @ Rp. 3,750.00 = Rp 187.50
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

0.050 Kg S a b u n @ Rp. 3,750.00 = Rp 187.50
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
Halaman : 91
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.000 Kg Pasir silika @ Rp. 25.00 = Rp 1,000.00
10.000 Ltr B B M @ Rp. 3,250.00 = Rp 32,500.00
Sub total : = Rp 33,500.00
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari Kompressor, blasting pot, @ Rp. 250,000.00 = Rp 250,000.00
selang dan nozle
Sub total : = Rp 250,000.00
1.600 Oh Pekerja @ Rp. 85,000.00 = Rp 136,000.00
1.600 Oh Tukang cat @ Rp. 0.00 = Rp 0.00
0.500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 136,000.00
Untuk 1 M2 = Rp 38,600.00

Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.080 Kg Dempul jati @ Rp. 24,700.00 = Rp 1,976.00
0.020 Lt Minyak cat @ Rp. 25,500.00 = Rp 510.00
0.010 Kg Batu apung @ Rp. 2,500.00 = Rp 25.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00
Cat KAYU

0.150 Kg Plamir @ Rp. 24,700.00 = Rp 3,705.00
0.170 Kg Cat dasar @ Rp. 25,000.00 = Rp 4,250.00
0.170 Kg Cat penutup @ Rp. 50,000.00 = Rp 8,500.00
Sub total : = Rp 16,455.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 5,950.00
Halaman : 92
0.200 Kg Cat meni @ Rp. 26,000.00 = Rp 5,200.00
0.150 Kg Plamir @ Rp. 24,700.00 = Rp 3,705.00
0.170 Kg Cat dasar @ Rp. 25,000.00 = Rp 4,250.00
0.260 Kg Cat penutup 2x @ Rp. 50,000.00 = Rp 13,000.00
Sub total : = Rp 26,155.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 5,950.00

0.200 Kg Cat meni @ Rp. 26,000.00 = Rp 5,200.00
0.150 Kg Plamir @ Rp. 24,700.00 = Rp 3,705.00
0.170 Kg Cat dasar @ Rp. 25,000.00 = Rp 4,250.00
0.350 Kg Cat penutup 3 x @ Rp. 50,000.00 = Rp 17,500.00
Sub total : = Rp 30,655.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 5,950.00

0.360 Ltr Teak oil @ Rp. 42,800.00 = Rp 15,408.00
Sub total : = Rp 15,408.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00

0.150 Ltr Politur @ Rp. 42,800.00 = Rp 6,420.00
0.372 Ltr Politur jadi @ Rp. 42,800.00 = Rp 15,921.60
2.000 Lbr Ampelas @ Rp. 2,250.00 = Rp 4,500.00
Sub total : = Rp 20,421.60
0.000 Oh Pekerja @ Rp. 85,000.00 = Rp 0.00
Halaman : 93
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 0.00

Bahan Politur dengan serlag mencampur sendiri.
2 Kg Serlag @ Rp. 176,000.00 = Rp 352,000.00
1 Ltr Spirtus. @ Rp. 19,000.00 = Rp 19,000.00
1 Kg Dempul @ Rp. 24,700.00 = Rp 19,760.00
2 Kg Batu kambang @ Rp. 2,500.00 = Rp 3,750.00
2 Lbr Kertas gosok. @ Rp. 4,540.00 = Rp 9,080.00
2 Lbr Kain pop @ Rp. 750.00 = Rp 1,500.00
Sub total : A = Rp 405,090.00
Upah Menggosok dan mendempul
0 Oh Tukang politur @ Rp. 42,800.00 = Rp 17,120.00
0 Oh Kepala tukangTukang cat @ Rp. 0.00 = Rp 0.00
Sub total : B = Rp 17,120.00
Upah Memlitur sampai mengkilap.

2.500 Oh Pekerja @ Rp. 85,000.00 = Rp 212,500.00
3.000 Oh Tukang politur @ Rp. 0.00 = Rp 0.00
0.300 Oh Kepala tukangTukang cat @ Rp. 0.00 = Rp 0.00
0.400 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : C = Rp 212,500.00

0.350 Ltr Residu atau ter @ Rp. 36,000.00 = Rp 12,600.00
Sub total : = Rp 12,600.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,500.00

0.150 Ltr Vernis @ Rp. 29,000.00 = Rp 4,350.00
0.050 Kg Dempul @ Rp. 24,700.00 = Rp 1,235.00
0.100 Lbr Ampelas @ Rp. 4,540.00 = Rp 454.00
0.010 Bh Kuas @ Rp. 4,500.00 = Rp 45.00
0.160 Oh Pekerja @ Rp. 85,000.00 = Rp 13,600.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 13,600.00
Halaman : 94
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
0.100 Kg Plamir @ Rp. 8,540.00 = Rp 854.00
0.250 Lbr Ampelas @ Rp. 4,540.00 = Rp 1,135.00
0.020 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 130.00
0.100 Kg Cat dasar @ Rp. 13,000.00 = Rp 1,300.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
0.100 Kg Plamir @ Rp. 8,540.00 = Rp 854.00
0.250 Lbr Ampelas @ Rp. 4,540.00 = Rp 1,135.00
0.100 Kg Cat dasar @ Rp. 17,800.00 = Rp 1,780.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Watershild

0.100 Kg Plamir @ Rp. 8,540.00 = Rp 854.00
0.250 Lbr Ampelas @ Rp. 4,540.00 = Rp 1,135.00
0.100 Kg Cat dasar @ Rp. 99,000.00 = Rp 9,900.00
Sub total : = Rp 37,759.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
0.010 Kg Plamir @ Rp. 8,540.00 = Rp 85.40
0.120 Lbr Ampelas @ Rp. 4,540.00 = Rp 544.80
Halaman : 95
0.110 Kg Cat dasar @ Rp. 13,000.00 = Rp 1,430.00
0.028 Oh Pekerja @ Rp. 85,000.00 = Rp 2,380.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 2,380.00
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
0.010 Kg Plamir @ Rp. 8,540.00 = Rp 85.40
0.120 Lbr Ampelas @ Rp. 4,540.00 = Rp 544.80
0.110 Kg Cat dasar @ Rp. 17,800.00 = Rp 1,958.00
0.028 Oh Pekerja @ Rp. 85,000.00 = Rp 2,380.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 2,380.00
19 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Watershild

0.010 Kg Plamir @ Rp. 8,540.00 = Rp 85.40
0.120 Lbr Ampelas @ Rp. 4,540.00 = Rp 544.80
0.110 Kg Cat dasar @ Rp. 99,000.00 = Rp 10,890.00
Sub total : = Rp 33,516.87
0.028 Oh Pekerja @ Rp. 85,000.00 = Rp 2,380.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 2,380.00

0.100 Lbr Ampelas @ Rp. 4,540.00 = Rp 454.00
0.250 Ikt Alang-alang @ Rp. 750.00 = Rp 187.50
0.002 Bh Andang andang @ Rp. 300,000.00 = Rp 600.00
0.150 Kg Kapur sirih @ Rp. 1,000.00 = Rp 150.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
Halaman : 96
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 12,750.00

0.002 m3 Andang andang @ Rp. 300,000.00 = Rp 600.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00
1.200 m2 Wall paper @ Rp. 45,000.00 = Rp 54,000.00
0.200 Kg Perekat @ Rp. 9,000.00 = Rp 1,800.00
Sub total : = Rp 55,800.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00

0.100 Kg Meni besi @ Rp. 26,000.00 = Rp 2,600.00
0.020 Bh Kuas @ Rp. 6,500.00 = Rp 130.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00

0.100 Kg Meni besi @ Rp. 26,000.00 = Rp 2,600.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
0.002 m3 Perancah kayu @ Rp. 750,000.00 = Rp 1,500.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 2,550.00
Halaman : 97
0.100 Kg Meni ( read lead ) A @ Rp. 26,000.00 = Rp 2,600.00
0.100 Kg Meni ( read lead ) B @ Rp. 15,250.00 = Rp 1,525.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
0.040 Kg Alluminium C @ Rp. 22,500.00 = Rp 900.00
0.040 Kg Alluminium B @ Rp. 26,250.00 = Rp 1,050.00
0.010 Ltr Pengencer @ Rp. 25,500.00 = Rp 255.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00

0.300 Kg C a t @ Rp. 50,000.00 = Rp 15,000.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
Sub total : = Rp 15,065.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00

0.110 Kg Cat dasar @ Rp. 50,000.00 = Rp 5,500.00
0.170 Kg Cat antara @ Rp. 50,000.00 = Rp 8,500.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
Sub total : = Rp 12,565.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00
0.300 Kg Cat dasar @ Rp. 50,000.00 = Rp 15,000.00
Peralatan Lumsum = Rp 3,000.00
Sub total : = Rp 18,000.00
Halaman : 98
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 1,700.00
Halaman : 99
PEKERJAAN PENUTUP LANTAI
6.630 Bh Ubin warna 40 x 40 cm @ Rp. 11,764.71 = Rp 78,000.00
Sub total : = Rp 99,578.57
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,650.00

11.200 Bh Ubin warna 30 x 30 cm @ Rp. 3,700.00 = Rp 41,440.00
Sub total : = Rp 62,808.57
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,650.00

6.250 Bh Ubin teraso 40 x 40 cm @ Rp. 7,500.00 = Rp 46,875.00
Sub total : = Rp 66,632.14
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Biaya poles. Lumsum = Rp 1,750.00
Sub total : = Rp 37,400.00

11.200 Bh Ubin teraso 30 x 30 cm @ Rp. 7,300.00 = Rp 81,760.00
Sub total : = Rp 105,267.14
Halaman : 100
0.260 Oh Pekerja @ Rp. 85,000.00 = Rp 22,100.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 38,850.00
6 1 m2 Pasang lantai ubin granito akuran 40 x 40 cm

6.250 Bh Ubin granito 40 x 40 cm @ Rp. 26,688.00 = Rp 166,800.00
Sub total : = Rp 188,057.14
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,650.00
7 1 m2 Pasang lantai keramic Exensa 40 x 40 cm

6.250 Bh Keramic esensas 30 x 30 cm @ Rp. 16,800.00 = Rp 105,000.00
Sub total : = Rp 126,557.14
0.260 Oh Pekerja @ Rp. 85,000.00 = Rp 22,100.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,100.00

2.940 Bh Ubin teralux marmer 60 x 60 cm @ Rp. 187,074.83 = Rp 550,000.00
Sub total : = Rp 573,877.86
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 37,400.00

1.060 M2 Ubin teralux marmer 1 x 1 m2 @ Rp. 550,000.00 = Rp 583,000.00
Sub total : = Rp 606,552.86
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Biaya poles. @ Rp. = Rp 1,750.00
Sub total : = Rp 37,400.00
Halaman : 101
9 1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm
0.0036 m3 Bahan teraso cor @ Rp. 105,000.00 = Rp 378.00
2.000 m1 nat kaca @ Rp. 2,250.00 = Rp 4,500.00
Sub total : = Rp 50,162.64

0.900 Oh Pekerja @ Rp. 85,000.00 = Rp 76,500.00
0.0045 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,550.00
10 1 m2 Pasang TRASO cor ditempat nat kuningan

0.0036 m3 Bahan teraso cor @ Rp. 550,000.00 = Rp 1,980.00
0.095 m3 Pasir pasang 0.00 214,285.71 = Rp 20,357.14
2.000 m1 nat kaca @ Rp. 7,500.00 = Rp 15,000.00
Sub total : = Rp 62,264.64
0.900 Oh Pekerja @ Rp. 85,000.00 = Rp 76,500.00
0.0045 Oh Mandor @ Rp. 0.00 = Rp 0.00
Biaya poles. Sub total : = Rp 2,500.00
Sub total : = Rp 89,800.00
11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

5.000 Bh Ubin keramik artistik 5x20 cm @ Rp. 5,000.00 = Rp 25,000.00
0.080 Kg Semen warna @ Rp. 6,500.00 = Rp 520.00
Sub total : = Rp 27,266.43
0.090 Oh Pekerja @ Rp. 85,000.00 = Rp 7,650.00
0.0450 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 18,450.00
12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban

5.000 Bh Plint keramik artistik 10x20 cm @ Rp. 11,500.00 = Rp 25,000.00
Halaman : 102
0.100 Kg Semen warna @ Rp. 6,500.00 = Rp 650.00
Sub total : = Rp 27,833.04
0.090 Oh Pekerja @ Rp. 85,000.00 = Rp 7,650.00
0.0045 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 18,450.00

1.050 m2 Ubin keramik 20x20 cm @ Rp. 44,500.00 = Rp 46,725.00
3.926 Kg Kapur bubuk @ Rp. 1,000.00 = Rp 3,926.10
Sub total : = Rp 73,106.95
0.250 Oh Pekerja @ Rp. 85,000.00 = Rp 21,250.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,650.00

1.050 M2 Ubin keramik 30 x 30 Cm @ Rp. 53,400.00 = Rp 56,070.00
Sub total : = Rp 82,126.95
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,100.00

1.050 M2 Ubin keramik 40 x 40 Cm @ Rp. 82,500.00 = Rp 86,625.00
Sub total : = Rp 112,031.95
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 30,700.00
Halaman : 103
15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile
1.050 M2 Ubin keramik 30x30 anti slip @ Rp. 44,500.00 = Rp 46,725.00
Sub total : = Rp 72,781.95
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,100.00
16 1 m2 Pasang lantai mosaik 30 x 30 cm.

1.050 m2 Mosaik 30x30cm @ Rp. 140,000.00 = Rp 147,000.00
Sub total : = Rp 173,056.95
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,100.00
17 1 m2 Pasang lantai karpet 100% wool

1.050 m2 Feltex carpet 100% T-21 @ Rp. - = Rp #VALUE!
0.350 Kg Lem vinyl @ Rp. 47,200.00 = Rp 16,520.00
Sub total : = Rp #VALUE!
0.170 Oh Pekerja @ Rp. 85,000.00 = Rp 14,450.00
0.170 Oh Tukang @ Rp. 120,000.00 = Rp 20,400.00
0.0085 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,850.00
18 1 m2 Pasang lantai karpet 80% wool, 20% nylon

1.050 m2 Carpet 80% wool, 20% nylon @ Rp. - = Rp #VALUE!
0.350 Kg Lem vinyl @ Rp. 47,200.00 = Rp 16,520.00
0.170 Oh Pekerja @ Rp. 85,000.00 = Rp 14,450.00
0.170 Oh Tukang @ Rp. 120,000.00 = Rp 20,400.00
0.0085 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,850.00
Halaman : 104
19 1 m2 Pasang lantai parquet jati
1.050 m2 Parquet jati @ Rp. - = Rp #VALUE!
0.600 Kg Lem vinyl @ Rp. 47,200.00 = Rp 28,320.00
0.650 Oh Pekerja @ Rp. 85,000.00 = Rp 55,250.00
0.350 Oh Tukang @ Rp. 120,000.00 = Rp 42,000.00
0.0325 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 97,250.00
20 1 m2 Pasang dinding porselin 11 x 11 cm, putih

83.000 Bh Porselin 11x11 cm @ Rp. - = Rp #VALUE!
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,700.00
21 1 m2 Pasang dinding porselin 11 x 11 cm, warna

83.000 Bh Porselin 11x11 cm, warna @ Rp. - = Rp #VALUE!
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,700.00

1.050 M2 Keramik 20 x 25 cm @ Rp. 55,000.00 = Rp 57,750.00
Sub total : = Rp 76,971.39
Halaman : 105
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00

1.050 M2 Keramik 20 x 35 cm @ Rp. 72,500.00 = Rp 76,125.00
Sub total : = Rp 94,371.39
0.230 Oh Pekerja @ Rp. 85,000.00 = Rp 19,550.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,550.00
24 1 m2 Pasang dinding marmer

1.020 m2 Marmer @ Rp. 550,000.00 = Rp 561,000.00
2.000 Bh Paku pancing 60x230 @ Rp. 1,750.00 = Rp 3,500.00
Sub total : = Rp 591,117.14
0.720 Oh Pekerja @ Rp. 85,000.00 = Rp 61,200.00
0.0350 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 139,200.00
25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm

1.050 M2 Bata pelapis dinding @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 24,017.14
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.013 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,700.00
Halaman : 106
26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm
1.050 M2 Bata pelapis klinker @ Rp. 500.00 = Rp 525.00
Sub total : = Rp 24,542.14
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.012 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,300.00
27 1 m2 Pasang dinding batu paros

1.050 m2 Batu paros @ Rp. 125,000.00 = Rp 131,250.00
Sub total : = Rp 156,375.00
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.012 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,300.00
28 1 m2 Pasang dinding batu tempel hitam

1.050 m2 Batu tempel hitam @ Rp. 125,000.00 = Rp 131,250.00
Sub total : = Rp 156,375.00
0.220 Oh Pekerja @ Rp. 85,000.00 = Rp 18,700.00
0.012 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 40,300.00
29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1

11.050 Bh Vinyl oscar/sintetist 30x30 cm KL1 @ Rp. 5,429.86 = Rp 60,000.00
0.350 Kg Lem vinyl @ Rp. 47,200.00 = Rp 16,520.00
Sub total : = Rp 76,520.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.150 Oh Tukang @ Rp. 120,000.00 = Rp 18,000.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 30,750.00
Halaman : 107
30 1 m2 Pasang lantai vinyl karet 30 x 30 cm
11.050 Bh Vinyl karet 30x30 cm @ Rp. 21,719.46 = Rp 240,000.00
0.350 Kg Lem vinyl @ Rp. 47,200.00 = Rp 16,520.00
Sub total : = Rp 256,520.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.150 Oh Tukang @ Rp. 120,000.00 = Rp 18,000.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 30,750.00
78. 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm

11.050 Bh Vinyl mtf kembang 30x30 cm ex DN@ Rp. 15,384.62 = Rp 170,000.00
0.350 Kg Lem vinyl @ Rp. 47,200.00 = Rp 16,520.00
Sub total : = Rp 186,520.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.150 Oh Tukang @ Rp. 120,000.00 = Rp 18,000.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 30,750.00
Halaman : 108
PEKERJAAN PAVING STONE
Bahan An. SNI ( Revisi )
36 Bj Paving type "S" @ Rp. 1380.000 = Rp 49,680.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 171,428.57 = Rp 20,742.86
Sub total : = Rp 70,422.86
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Sub total : = Rp 75,750.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Sub total : = Rp 70,422.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Sub total : = Rp 75,750.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Halaman : 109
35 Bj Paving type "Tiga berlian" @ Rp. 1419.000 = Rp 49,665.00
Sub total : = Rp 70,407.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Sub total : = Rp 75,727.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Sub total : = Rp 70,407.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Sub total : = Rp 75,727.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Halaman : 110
46 Bj Paving type "Segi empat" @ Rp. 1080.000 = Rp 49,680.00
Sub total : = Rp 70,422.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
46 Bj Paving type "Ssgi empat" @ Rp. 1196.000 = Rp 55,016.00
Sub total : = Rp 75,758.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empat" @ Rp. 1196.000 = Rp 55,016.00
Sub total : = Rp 75,758.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
26 Bj Paving type "Ssgi ENAM" @ Rp. 1911.000 = Rp 49,686.00
Sub total : = Rp 70,428.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
Halaman : 111
26 Bj Paving type "Ssgi ENAM" @ Rp. 2115.000 = Rp 54,990.00
Sub total : = Rp 75,732.86
0.248 Oh Pekerja @ Rp. 85,000.00 = Rp 21,080.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,080.00
PEKERJAAN KANSTIN / SKERB.
1 1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

2 Bj Skreb lengkung @ Rp. 35,000.00 = Rp 70,000.00
1.000 Ls Spesi utk sambungan @ Rp. 1,450.00 = Rp 1,450.00
Sub total : = Rp 82,164.29
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
1 1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.

3 Bj skerb" @ Rp. 27,500.00 = Rp 68,750.00
1.000 Ls Spesi utk sambungan @ Rp. 1,250.00 = Rp 1,250.00
Sub total : = Rp 70,045.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 35,000.00
Halaman : 112
PEKERJAAN GEBALAN RUMPUT
1 1 m2 Penanaman Rumput LAMUR.

1 m2 Rumput lamur @ Rp. 12,500.00 = Rp 12,500.00
0.030 m3 Tnh humus + pupuk kandang @ Rp. 70,000.00 = Rp 2,100.00
Sub total : = Rp 14,600.00
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
2 1 m2 Penanaman Rumput GAJAH.

1 m2 Rumput gajah. @ Rp. 14,000.00 = Rp 14,000.00
Sub total : = Rp 16,100.00
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
3 1 m2 Penanaman Rumput JEPANG.

1 m2 Rumput jepang. @ Rp. 18,000.00 = Rp 18,000.00
Sub total : = Rp 20,100.00
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 113
PEKERJAAN KUNCI DAN KACA
1. 1 buah pasang kunci tanam antik
1.000 Bh Kunci tanam antik @ Rp. 385,000.00 = Rp 385,000.00
Sub total : = Rp 385,000.00
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 77,100.00
2. 1 buah pasang kunci tanam biasa 2 X PUTAR.

1.000 Bh Kunci tanam biasa @ Rp. 98,000.00 = Rp 98,000.00
Sub total : = Rp 98,000.00
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 77,100.00
3. 1 buah pasang kunci tanam KM/WC

1.000 Bh Kunci tanam KM/WC @ Rp. 80,000.00 = Rp 80,000.00
Sub total : = Rp 80,000.00
0.005 Oh Pekerja @ Rp. 85,000.00 = Rp 425.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 60,425.00
4. 1 buah pasang kunci silinder

1.000 Bh Kunci silinder @ Rp. 200,000.00 = Rp 200,000.00
Sub total : = Rp 200,000.00
0.005 Oh Pekerja @ Rp. 85,000.00 = Rp 425.00
0.00025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 60,425.00
5. 1 buah pasang engsel pintu

1.000 Bh Engsel pintu @ Rp. 11,000.00 = Rp 11,000.00
Sub total : = Rp 11,000.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
Halaman : 114
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
6. 1 buah pasang engsel jendela kupu-kupu

1.000 Bh Engsel jendela @ Rp. 16,000.00 = Rp 16,000.00
Sub total : = Rp 16,000.00
0.010 Oh Pekerja @ Rp. 85,000.00 = Rp 850.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,850.00
7. 1 buah pasang engsel angin

1.000 Bh Engsel angin @ Rp. 30,000.00 = Rp 30,000.00
Sub total : = Rp 30,000.00
0.010 Oh Pekerja @ Rp. 85,000.00 = Rp 850.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,850.00
8 1 buah pasang kait angin sikutan YANG BAIK

1.000 Bh Kait angin @ Rp. 10,800.00 = Rp 10,800.00
Sub total : = Rp 10,800.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
9 1 buah pasang door closer

1.000 Bh Door closer @ Rp. 92,900.00 = Rp 92,900.00
Sub total : = Rp 92,900.00
0.050 Oh Pekerja @ Rp. 85,000.00 = Rp 4,250.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 64,250.00
1.000 Bh Kunci selot @ Rp. 82,000.00 = Rp 82,000.00
Sub total : = Rp 82,000.00
Halaman : 115
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,700.00

Sub total : = Rp 40,000.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,700.00

Sub total : = Rp 31,700.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,700.00

Sub total : = Rp 15,900.00
0.020 Oh Pekerja @ Rp. 85,000.00 = Rp 1,700.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,700.00
14 1 buah pasang pegangan pintu/door holder

1.000 Bh Door holder @ Rp. 150,000.00 = Rp 150,000.00
Sub total : = Rp 150,000.00
0.050 Oh Pekerja @ Rp. 85,000.00 = Rp 4,250.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 64,250.00
Halaman : 116
15 1 buah pasang door stop
1.000 Bh Door stop @ Rp. 21,250.00 = Rp 21,250.00
Sub total : = Rp 21,250.00
0.010 Oh Pekerja @ Rp. 85,000.00 = Rp 850.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,850.00
16 1 buah pasang rel pintu dorong

1.000 Bh Rel pintu dorong @ Rp. 297,900.00 = Rp 297,900.00
Sub total : = Rp 297,900.00
0.060 Oh Pekerja @ Rp. 85,000.00 = Rp 5,100.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 77,100.00
17 1 buah pasang kunci lemari

1.000 Bh Kunci lemari @ Rp. 6,000.00 = Rp 6,000.00
0.025 Oh Pekerja @ Rp. 85,000.00 = Rp 2,125.00
0.00125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 32,125.00

1.100 m2 Kaca tebal 3 mm @ Rp. 55,000.00 = Rp 60,500.00
Sub total : = Rp 60,500.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00

Sub total : = Rp 82,500.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
Halaman : 117
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
20 1 m2 pasang kaca, rayben 5 mm

Sub total : = Rp 104,500.00
0.0150 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.0008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
21 1 m2 pasang kaca buram, tebal 5 mm

1.100 m2 Kaca buram @ Rp. 115,000.00 = Rp 126,500.00
Sub total : = Rp 126,500.00
0.025 Oh Pekerja @ Rp. 85,000.00 = Rp 2,125.00
0.00125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 32,125.00

1.100 m2 Kaca cermin @ Rp. 195,000.00 = Rp 214,500.00
Sub total : = Rp 214,500.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00

1.100 m2 Kaca cermin @ Rp. 200,000.00 = Rp 220,000.00
Sub total : = Rp 220,000.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
Halaman : 118
24 1 m2 pasang kaca painting / gambar, tebal 5 mm
1.100 m2 Kaca wireglass @ Rp. 650,000.00 = Rp 715,000.00
Sub total : = Rp 715,000.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
25 1 m2 pasang kaca patri, tebal 5 mm

1.100 m2 Kaca patri @ Rp. 1,750,000.00 = Rp 1,925,000.00
Sub total : = Rp 1,925,000.00
0.015 Oh Pekerja @ Rp. 85,000.00 = Rp 1,275.00
0.00075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 19,275.00
Halaman : 119
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok

1.000 Bh Kloset duduk/monoblok @ Rp. 800,000.00 = Rp 800,000.00
6.000 % Perlengkapan CLOSED = Rp 48,000.00
Sub total : = Rp 848,000.00
3.300 Oh Pekerja @ Rp. 85,000.00 = Rp 280,500.00
1.100 Oh Tukang batu @ Rp. 0.00 = Rp 0.00
0.1600 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 280,500.00
2. Memasang 1 buah kloset jongkok porselen

1.000 Bh Kloset jongkok porselen @ Rp. 140,000.00 = Rp 140,000.00
Sub total : = Rp 151,142.86
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.160 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 85,000.00
3. Memasang 1 buah kloset jongkok teraso

1.000 Bh Kloset jongkok teraso @ Rp. 130,900.00 = Rp 130,900.00
7.000 Bh Bata merah 5 x 11 x 22 @ Rp. 520.00 = Rp 3,640.00
Sub total : = Rp 14,782.86
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.110 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 85,000.00
4. Memasang 1 buah urinoir

1.000 Bh Urinoir @ Rp. 591,000.00 = Rp 591,000.00
30.000 % Perlengkapan urinoir Rp 177,300.00
Sub total : = Rp 991,585.71
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
Halaman : 120
0.100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 85,000.00
5. Memasang 1 buah wastafel

1.000 Bh Wastafel @ Rp. 196,800.00 = Rp 196,800.00
12.000 % Perlengkapan washtafel = Rp 23,616.00
Sub total : = Rp 443,701.71
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.100 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,000.00
6. Memasang 1 buah bak mandi teraso volume 0.3 m3

1.000 Bh Bak teraso @ Rp. 75,000.00 = Rp 75,000.00
Sub total : = Rp 298,285.71
2.100 Oh Pekerja @ Rp. 85,000.00 = Rp 178,500.00
0.110 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 178,500.00
7. Memasang 1 buah bak mandi fiberglass volume 0.3 m3

1.000 Bh Bak fiberglass @ Rp. 145,000.00 = Rp 145,000.00
18.000 % Perlengkapan bak fiber = Rp 26,100.00
Sub total : = Rp 171,100.00
1.800 Oh Pekerja @ Rp. 85,000.00 = Rp 153,000.00
0.110 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 153,000.00
8. Memasang 1 buah bak mandi batu bata volume 0.3 m3

0.400 m3 Batu bata @ Rp. 520.00 = Rp 208.00
360.000 Bh Porselen ( 11x11 ) cm @ Rp. 1,600.00 = Rp 576,000.00
6.000 Kg Semen nat @ Rp. 1,000.00 = Rp 6,000.00
Sub total : = Rp 646,285.71
Halaman : 121
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 510,000.00
9. Memasang 1 buah badtub porselen KIA ; INA ; Toto

1.000 m3 Badkip @ Rp. 1,250,000.00 = Rp 1,250,000.00
20.000 % Perlengkapan badkip = Rp 250,000.00
Sub total : = Rp 1,500,000.00
0.000 Oh Pekerja @ Rp. 85,000.00 = Rp 0.00
0.250 Oh Mandor @ Rp. 0.00 = Rp 0.00
9. Memasang 1 buah badtub fiber glass.

1.000 m3 Badkip @ Rp. 575,000.00 = Rp 575,000.00
20.000 % Perlengkapan badkip = Rp 115,000.00
Sub total : = Rp 690,000.00
0.000 Oh Pekerja @ Rp. 85,000.00 = Rp 0.00
0.250 Oh Mandor @ Rp. 0.00 = Rp 0.00
10. Membuat 1 buah bak beton volume 1 m3 air

0.900 m3 Beton 1 : 1.5 : 2.5 @ Rp. 345,000.00 = Rp 310,500.00
180.000 Kg Besi beton @ Rp. 9,189.00 = Rp 1,654,020.00
0.250 m3 Kayu cetakan @ Rp. 3,025,000.00 = Rp 756,250.00
5.000 m2 Keramic 20 x 25 @ Rp. 55,000.00 = Rp 275,000.00
1.000 Ls Perlengkapan = Rp 15,000.00
Sub total : = Rp 3,010,770.00
3.500 Oh Pekerja @ Rp. 85,000.00 = Rp 297,500.00
0.900 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 297,500.00
11. Memasang 1 buah bak mandi fiberglass volume 1 m3 air

1.000 Bh Bak fiberglass @ Rp. 19,000.00 = Rp 19,000.00
12.000 % Perlengkapan bak fiber = Rp 2,280.00
Sub total : = Rp 21,280.00
Halaman : 122
3.000 Oh Pekerja @ Rp. 85,000.00 = Rp 255,000.00
0.900 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 255,000.00

1.100 Bh Pipa beton @ Rp. 40,000.00 = Rp 44,000.00
0.027 m3 Batu bata @ Rp. 520.00 = Rp 14.04
0 m3 Pasir urug @ Rp. 171,428.57 = Rp 4,114.29
Sub total : = Rp 67,936.90
0.140 Oh Pekerja @ Rp. 85,000.00 = Rp 11,900.00
0.007 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,900.00

1.100 Bh Pipa beton @ Rp. 45,000.00 = Rp 49,500.00
0.550 m3 Batu bata @ Rp. 520.00 = Rp 286.00
0.069 m3 Pasir urug @ Rp. 171,428.57 = Rp 11,828.57
Sub total : = Rp 90,136.00
0.380 Oh Pekerja @ Rp. 85,000.00 = Rp 32,300.00
0.019 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 32,300.00
0.145 m3 Batu bata @ Rp. 520.00 = Rp 75.40
0.070 m3 Batu kerikil @ Rp. 257,142.86 = Rp 18,000.00
Sub total : = Rp 128,349.23
0.167 Oh Pekerja @ Rp. 85,000.00 = Rp 14,166.67
0.016 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,166.67
Halaman : 123
0.250 m3 Batu bata @ Rp. 520.00 = Rp 130.00
Sub total : = Rp 194,378.54
1.420 Oh Pekerja @ Rp. 85,000.00 = Rp 120,700.00
0.071 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 120,700.00
0.371 m3 Batu bata @ Rp. 520.00 = Rp 192.92
Sub total : = Rp 292,816.71
2.160 Oh Pekerja @ Rp. 85,000.00 = Rp 183,600.00
0.108 Oh Mandor @ Rp. 0.00 = Rp 0.00
0.100 Oh Tukang gali @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 183,600.00

1.200 m' Pipa galvanis @ Rp. 25,000.00 = Rp 30,000.00
35 % Perlengkapan = Rp 8,750.00
Sub total : = Rp 38,750.00
0.054 Oh Pekerja @ Rp. 85,000.00 = Rp 4,590.00
0.027 Oh Mandor @ Rp. 0.00 = Rp 0.00

Sub total : = Rp 42,625.00
Halaman : 124
0.054 Oh Pekerja @ Rp. 85,000.00 = Rp 4,590.00
0.027 Oh Mandor @ Rp. 0.00 = Rp 0.00

Sub total : = Rp 50,375.00
0.054 Oh Pekerja @ Rp. 85,000.00 = Rp 4,590.00
0.027 Oh Mandor @ Rp. 0.00 = Rp 0.00
22. Memasang 1 m' pipa galvanis ø 1,25"

Sub total : = Rp 63,937.50
0.108 Oh Pekerja @ Rp. 85,000.00 = Rp 9,180.00
0.0054 Oh Mandor @ Rp. 0.00 = Rp 0.00

Sub total : = Rp 96,875.78
0.108 Oh Pekerja @ Rp. 85,000.00 = Rp 9,180.00
0.0054 Oh Mandor @ Rp. 0.00 = Rp 0.00

Sub total : = Rp 135,625.00
0.135 Oh Pekerja @ Rp. 85,000.00 = Rp 11,475.00
Halaman : 125
0.0068 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 11,475.00

1.200 m' Pipa PVC @ Rp. 4,741.00 = Rp 5,689.20
0.036 Oh Pekerja @ Rp. 85,000.00 = Rp 3,060.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00

1.200 m' Pipa PVC @ Rp. 6,000.00 = Rp 7,200.00
0.036 Oh Pekerja @ Rp. 85,000.00 = Rp 3,060.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
27. Memasang 1 m' pipa PVC tipe AW ø 1"

1.200 m' Pipa PVC @ Rp. 7,375.00 = Rp 8,850.00
Sub total : = Rp 11,431.25
0.036 Oh Pekerja @ Rp. 85,000.00 = Rp 3,060.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00

1.200 m' Pipa PVC @ Rp. 9,535.00 = Rp 11,442.00
Sub total : = Rp 14,779.25
0.036 Oh Pekerja @ Rp. 85,000.00 = Rp 3,060.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 126
1.200 m' Pipa PVC @ Rp. 17,405.00 = Rp 20,886.00
Sub total : = Rp 26,977.75
0.036 Oh Pekerja @ Rp. 85,000.00 = Rp 3,060.00
0.0018 Oh Mandor @ Rp. 0.00 = Rp 0.00

1.200 m' Pipa PVC @ Rp. 24,560.00 = Rp 29,472.00
Sub total : = Rp 38,068.00
0.081 Oh Pekerja @ Rp. 85,000.00 = Rp 6,885.00
0.0041 Oh Mandor @ Rp. 0.00 = Rp 0.00
31 Memasang 1 buah bak cuci piring stainless steel

1.000 Bh Bak cuci stainless steel @ Rp. 265,000.00 = Rp 265,000.00
1.000 set Water drain + assesories @ Rp. 75,000.00 = Rp 75,000.00
Sub total : = Rp 340,000.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0015 Oh Mandor @ Rp. 0.00 = Rp 0.00
32 Memasang 1 buah bak cuci piring teraso

1.000 Bh Bak cuci teraso @ Rp. 115,000.00 = Rp 115,000.00
1.000 set Water drain + assesories @ Rp. 55,000.00 = Rp 55,001.00
Sub total : = Rp 385,806.76
0.050 Oh Pekerja @ Rp. 85,000.00 = Rp 4,250.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 127
33 Memasang 1 buah kran ø 3/4" atau 1/2"
1.000 Bh Kran air @ Rp. 35,000.00 = Rp 35,000.00
0.025 Bh Seal tape @ Rp. 2,500.00 = Rp 62.50
Sub total : = Rp 35,062.50
0.010 Oh Pekerja @ Rp. 85,000.00 = Rp 850.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
34 Memasang 1 buah floor drain

1.000 Bh Floor drain @ Rp. 15,000.00 = Rp 15,000.00
Sub total : = Rp 15,000.00
0.010 Oh Pekerja @ Rp. 85,000.00 = Rp 850.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.

( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume Uraian pekerjaan Harga satuan. Jumlah harga
13.00 M3 Galian tanah @ Rp. 76,500.00 = Rp 994,500.00

4.00 M3Urug kembali tanah (1/4 galian) @ Rp. 16,320.00 = Rp 65,280.00
3.00 M3 Pasang batu bata 1:2 @ Rp. 849,752.75 = Rp 2,549,258.24
29.00 M2 Plesteran 1:2 @ Rp. 51,422.86 = Rp 1,491,262.86
0.70 Beton tumbuk 1:2:3. @ Rp. 868,250.00 = Rp 607,775.00
0.20 M3 Beton bertulang 123 @ Rp. 3,896,914.76 = Rp 779,382.95
1.50 Kerikil keringan @ Rp. 257,142.86 = Rp 385,714.29
2.00 M3 Pasir saringan @ Rp. 214,285.71 = Rp 428,571.43
1.00 M' Pasang pipa besi O 2" @ Rp. 35,000.00 = Rp 35,000.00
5.00 M' Pasang pipa PVC O 15 Cm @ Rp. 44,953.00 = Rp 224,765.00
20.00 Kg Ijuk Saringan @ Rp. 25,000.00 = Rp 500,000.00
1.00 Alat - alat bantu @ Rp. 35,000.00 = Rp 35,000.00
Jumlah = Rp 8,096,509.76
6.56
Halaman : 128
PEKERJAAN KAYU
1.200 Kg Paku 10Cm @ Rp. 15,000.00 = Rp 18,000.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 20,690,200.00
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 2,910,000.00

1.200 Kg Paku 10Cm @ Rp. 15,000.00 = Rp 18,000.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 9,065,200.00
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 2,670,000.00
1.200 m3 Kayu borneo, balok @ Rp. 7,000,000.00 = Rp 8,400,000.00
1.200 Kg Paku 10Cm @ Rp. 15,000.00 = Rp 18,000.00
1.000 Kg Lem kayu @ Rp. 47,200.00 = Rp 47,200.00
Sub total : = Rp 8,465,200.00
6.000 Oh Pekerja @ Rp. 85,000.00 = Rp 510,000.00
0.300 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 2,670,000.00
PEKERJAAN PINTU
0.040 m3 Kayu kamper papan @ Rp. 8,000,000.00 = Rp 320,000.00
Sub total : = Rp 320,750.00
0.350 Oh Pekerja @ Rp. 85,000.00 = Rp 29,750.00
0.018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 155,750.00

0.036 m3 Kayu borneo papan @ Rp. 7,300,000.00 = Rp 262,800.00
Halaman : 51
Sub total : = Rp 263,550.00
0.350 Oh Pekerja @ Rp. 85,000.00 = Rp 29,750.00
0.018 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 155,750.00

0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 653,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 343,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 392,160.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 356,000.00

0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 294,160.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 356,000.00
Halaman : 52
0.300 kg Lem kayu @ Rp. 47,200.00 = Rp 14,160.00
Sub total : = Rp 269,660.00
0.800 Oh Pekerja @ Rp. 85,000.00 = Rp 68,000.00
0.040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 356,000.00

0.064 m3 Kayu jati, papan @ Rp. 15,750,000.00 = Rp 1,008,000.00
0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 1,031,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.500 kg Lem kayu @ Rp. 47,200.00 = Rp 23,600.00
Sub total : = Rp 535,600.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 445,000.00

0.500 kg Lem kayu @ Rp. 9,000.00 = Rp 4,500.00
1.000 Lbr Plywood (90x 220 cm)x 4 mm @ Rp. 85,000.00 = Rp 85,000.00
Sub total : = Rp 483,700.00
0.700 Oh Pekerja @ Rp. 85,000.00 = Rp 59,500.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 311,500.00

Halaman : 53
0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
Sub total : = Rp 244,950.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 303,000.00

Sub total : = Rp 947,250.00
0.670 Oh Pekerja @ Rp. 85,000.00 = Rp 56,950.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 296,950.00

Sub total : = Rp 482,250.00
0.670 Oh Pekerja @ Rp. 85,000.00 = Rp 56,950.00
0.035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 296,950.00

0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
Sub total : = Rp 231,230.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 291,000.00

Halaman : 54
0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
Sub total : = Rp 400,900.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 291,000.00

0.300 Lt Lem kayu @ Rp. 9,000.00 = Rp 2,700.00
Sub total : = Rp 249,000.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 291,000.00

0.800 Kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
1.000 Lbr Plywood 90cmx220cm x 4 mm @ Rp. 85,000.00 = Rp 85,000.00
0.500 Lbr Formica @ Rp. 72,500.00 = Rp 36,250.00
Sub total : = Rp 522,650.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 328,900.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
Halaman : 55
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 g Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 522,650.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00
0.800 Lt Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
0.500 Lt Politur @ Rp. 42,800.00 = Rp 21,400.00
Sub total : = Rp 311,850.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 Kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 550,450.00
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00

0.800 Kg Lem kayu @ Rp. 9,000.00 = Rp 7,200.00
Sub total : = Rp 313,500.00
Halaman : 56
0.850 Oh Pekerja @ Rp. 85,000.00 = Rp 72,250.00
0.043 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 378,250.00
KUDA KUDA
Sub total : = Rp 20,865,250.00
4.000 Oh Pekerja @ Rp. 85,000.00 = Rp 340,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00

Sub total : = Rp 4,640,250.00
4.000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00

1.100 m3 Kayu kruing, balok @ Rp. 7,000,000.00 = Rp 7,700,000.00
Sub total : = Rp 7,940,250.00
4.000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00

Sub total : = Rp 4,640,250.00
Halaman : 57
4.000 Oh Pekerja @ Rp. 100,000.00 = Rp 400,000.00
0.200 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 1,780,000.00
PASANG USUK.
0.0046 m3 Reng 2/3 cm kayu kamper @ Rp. 3,100,000.00 = Rp 14,322.00
Sub total : = Rp 45,022.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00
Sub total : = Rp 50,335.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

Sub total : = Rp 48,025.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

0.0077 m3 Kayu jati, balok / usuk. @ Rp. 12,500,000.00 = Rp 96,250.00
0.0115 m3 Reng 3/5 cm kayu jati @ Rp. 8,750,000.00 = Rp 100,625.00
Sub total : = Rp 200,625.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
Halaman : 58
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

Sub total : = Rp 73,825.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

Sub total : = Rp 76,135.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

0.0115 m3 Reng 3/5 cm kayu meranti @ Rp. 3,500,000.00 = Rp 40,250.00
Sub total : = Rp 70,950.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

Sub total : = Rp 580,500.00
0.120 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,800.00
Halaman : 59
Sub total : = Rp 630,000.00
0.120 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 25,800.00

Sub total : = Rp 151,500.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00

Sub total : = Rp 43,500.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00
Sub total : = Rp 52,500.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00

Sub total : = Rp 47,100.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00
Halaman : 60
Sub total : = Rp 43,500.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00
Sub total : = Rp 38,700.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00
46 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu jati

Sub total : = Rp 195,500.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
47 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper pamjamg 4 m.

Sub total : = Rp 56,900.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
48 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper potongan 5/7 2 meter.
Sub total : = Rp 68,450.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
Halaman : 61
49 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kruwing / bengkirai / kempas.
Sub total : = Rp 61,520.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
50 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu MERANTI 5/7 panjang 4 m.

Sub total : = Rp 56,900.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00
51 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu meranti potongan 5/7 - 2 meter.
Sub total : = Rp 50,740.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 49,500.00

Sub total : = Rp 207,500.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

Sub total : = Rp 60,800.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00
Halaman : 62
Sub total : = Rp 73,025.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

0.0163 m3 0 @ Rp. 3,800,000.00 = Rp 61,940.00
Sub total : = Rp 65,690.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

0.0163 m3 0 @ Rp. 3,500,000.00 = Rp 57,050.00
Sub total : = Rp 60,800.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00
0.0163 m3 Paku biasa 2" - 5" @ Rp. 3,100,000.00 = Rp 50,530.00
Sub total : = Rp 54,280.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

Sub total : = Rp 289,750.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00
Halaman : 63
Sub total : = Rp 82,750.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00
Sub total : = Rp 100,000.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

Sub total : = Rp 89,650.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

Sub total : = Rp 82,750.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00
Sub total : = Rp 73,550.00
Halaman : 64
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 54,500.00

Sub total : = Rp 340,500.00
0.250 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,250.00

Sub total : = Rp 97,500.00
0.250 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,250.00
Sub total : = Rp 117,750.00
0.250 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,250.00

0.027 m3 Kayu borneo, usuk. @ Rp. 3,800,000.00 = Rp 102,600.00
Sub total : = Rp 105,600.00
0.250 Oh Pekerja @ Rp. 100,000.00 = Rp 25,000.00
Halaman : 65
0.0125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,250.00
PASANG LISPLANG
Sub total : = Rp 171,600.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,000.00

Sub total : = Rp 87,900.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,000.00
Sub total : = Rp 50,100.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 33,000.00

Sub total : = Rp 174,000.00
0.110 Oh Pekerja @ Rp. 100,000.00 = Rp 11,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00
Halaman : 66
Sub total : = Rp 88,750.00
0.110 Oh Pekerja @ Rp. 100,000.00 = Rp 11,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

0.0110 m3 Kayu kamper, meranti. @ Rp. 4,500,000.00 = Rp 49,500.00
Sub total : = Rp 50,250.00
0.110 Oh Pekerja @ Rp. 100,000.00 = Rp 11,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

Sub total : = Rp 116,900.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00

Sub total : = Rp 66,150.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 43,750.00

Halaman : 67
Sub total : = Rp 69,700.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

Sub total : = Rp 39,600.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

Sub total : = Rp 65,140.00
0.100 Oh Pekerja @ Rp. 100,000.00 = Rp 10,000.00
0.050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,500.00

79 1 m2 Pasang rangka dan dinding pemisah (60 x 120 ) Cm kayu kamper
Sub total : = Rp 203,750.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,750.00
80 1 m2 Pasang rangka dan dinding pemisah (60 x 120) Cm kayu kruwing / bengkirai / kempas.
0.0195 m3 Kayu , balok @ Rp. 7,000,000.00 = Rp 136,500.00
0.007 m3 Kayu , papan @ Rp. 7,300,000.00 = Rp 51,100.00
Halaman : 68
Sub total : = Rp 189,100.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,750.00
81 1 m2 Pasang rangka dan dinding pemisah ( 60 x 120) kayu meranti.

0.0195 m3 Kayu meranti, balok @ Rp. 4,000,000.00 = Rp 78,000.00
Sub total : = Rp 111,000.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 66,750.00

0.560 Lt Lem kayu @ Rp. 47,200.00 = Rp 26,432.00
0.860 Lbr Tripleks 120 x 240 Cm x 5 mm @ Rp. 60,000.00 = Rp 51,600.00
Sub total : = Rp 80,282.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.560 Lt Lem kayu @ Rp. 47,200.00 = Rp 26,432.00
Sub total : = Rp 101,782.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00
Halaman : 69
0.560 Lt Lem kayu @ Rp. 47,200.00 = Rp 26,432.00
0.860 Lbr Plywood / formika. @ Rp. 72,500.00 = Rp 62,350.00
Sub total : = Rp 91,032.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.150 Kg Paku skrup 3,5" @ Rp. 4,500.00 = Rp 675.00
Sub total : = Rp 133,425.00
0.600 Oh Pekerja @ Rp. 100,000.00 = Rp 60,000.00
0.030 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 267,000.00

Sub total : = Rp 10,500.00
0.021 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00

0.021 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 70
PEKERJAAN BESI & ALUMINIUM
1.150 Kg Besi profil WF @ Rp. 9,600.00 = Rp 11,040.00
0.080 Kg Meni besi @ Rp. 26,000.00 = Rp 2,080.00
Sub total : = Rp 13,120.00
1 0.006 Oh Pekerja @ Rp. 85,000.00 = Rp 510.00
6 0.060 Oh Tukang besi @ Rp. 120,000.00 = Rp 7,200.00
1 0.006 Oh Kepala tukang @ Rp. 0.00 = Rp 0.00
0 0.0003 Oh Mandor @ Rp. 0.00 = Rp 0.00
2. 1 m2 Pasang pintu besi plat baja tabal 2mm rangkap, rangka baja siku 30.30.3.
15.000 Kg Besi siku 30.30.3 @ Rp. 9,600.00 = Rp 144,000.00
32.800 Kg Besi plat baja tebal 2mm. @ Rp. 10,416.67 = Rp 341,666.67
0.050 Kg Kawat las. @ Rp. 37,500.00 = Rp 1,875.00
Sub total : = Rp 487,541.67
0.650 Oh Pekerja @ Rp. 85,000.00 = Rp 55,250.00
0.032 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 133,250.00

1.000 m2 Jendela besi @ Rp. 265,000.00 = Rp 265,000.00
Sub total : = Rp 265,000.00
1.050 Oh Pekerja @ Rp. 85,000.00 = Rp 89,250.00
0.00525 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 215,250.00

11.500 m' Besi strip 2 x 3 @ Rp. 16,750.00 = Rp 192,625.00
Sub total : = Rp 192,625.00
1.200 Oh Tukang las @ Rp. 120,000.00 = Rp 144,000.00
1.200 Oh Pekerja @ Rp. 85,000.00 = Rp 102,000.00
0.0006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 246,000.00

1.100 m2 Kawat harmonika @ Rp. 28,000.00 = Rp 30,800.00
Halaman : 83
Sub total : = Rp 40,100.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00

1.100 m2 Kawat nyamuk @ Rp. 22,000.00 = Rp 24,200.00
Sub total : = Rp 33,500.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

1.100 m2 Kawat kassa @ Rp. 15,000.00 = Rp 16,500.00
Sub total : = Rp 25,800.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00
8 1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
12 m1 m' besi L 40 . 40 . 5 @ Rp. 8,333.33 = Rp 96,666.67
34 m1 m'kawat duri @ Rp. 8,125.00 = Rp 276,250.00
Sub total : = Rp 372,916.67

Sub total : = Rp 72,500.00

Bahan
11 m1 btg.besi beton panjang 1 m @ Rp. 12,500.00 = Rp 137,500.00
Plat pengikat diperhitungkan 70,000.00
Baja Cor / mainan diperhitungkan Rp 95,000.00
Sub total : = Rp 302,500.00
Halaman : 84
Sub total : = Rp 65,000.00

Bahan
Sub total : = Rp 293,250.00
Upah Biaya pasang / Upah diperhitungkan. Rp 52,500.00
Sub total : = Rp 52,500.00

Bahan
Sub total : = Rp 170,000.00
1.000 Oh Pekerja @ Rp. 85,000.00 = Rp 85,000.00
0.100 Oh Kepala tukang besi. @ Rp. 0.00 = Rp 0.00
0.0500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 205,000.00

Sub total : = Rp 187,000.00
Sub total : = Rp 65,000.00

1 M2 Rangka besi besi pintu diameter 2 incs. 45,000.00
Sub total : = Rp 232,000.00
Sub total : = Rp 65,000.00
Halaman : 85

Sub total : = Rp 82,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00

Sub total : = Rp 93,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00

Sub total : = Rp 71,500.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00

Sub total : = Rp 85,800.00

0.0001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,320.00
Halaman : 86
6 M1 Slimar Aluminium putih 2.75" @ Rp. 105,000.00 = Rp 656,250.00
1 set Engsel. @ Rp. 11,000.00 Rp 11,000.00
1 Bh Kunci @ Rp. 80,000.00 Rp 80,000.00
Sub total : = Rp 1,026,850.00
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 120,487.50
6 M1 Slimar Aluminium coklat 2.75" @ Rp. 125,000.00 = Rp 781,250.00
1 set Engsel. @ Rp. 8,000.00 Rp 8,000.00
1 Bh Kunci @ Rp. 80,000.00 Rp 80,000.00
Sub total : = Rp 1,148,850.00
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
0.0070 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 120,487.50
Sub total : = Rp 669,437.50

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,250.00
Halaman : 87
Sub total : = Rp 320,500.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,250.00
Sub total : = Rp 292,750.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,250.00
Sub total : = Rp 765,437.50

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 215,250.00
Halaman : 88
Sub total : = Rp 364,500.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 227,850.00
Sub total : = Rp 332,750.00

0.0052 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 227,850.00
Halaman : 89
19 1 m' Pasang talang datar, seng bjls 28 lebar 90Cm.

Sub total : = Rp 21,060.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.001 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 65,000.00

Sub total : = Rp 140,375.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.00125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 51,400.00

Sub total : = Rp 43,910.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.00125 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 42,750.00

1 Bh Knie 3" @ Rp. 6,500.00 = Rp 3,250.00
Sub total : = Rp 24,030.00
Halaman : 90
1 Bh Knie 3" @ Rp. 6,500.00 = Rp 3,250.00
Sub total : = Rp 24,030.00
Pemersihan Cat
0.050 Kg Soda api @ Rp. 7,500.00 = Rp 375.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

0.050 Kg S a b u n @ Rp. 3,750.00 = Rp 187.50
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

0.050 Kg S a b u n @ Rp. 3,750.00 = Rp 187.50
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

0.050 Kg S a b u n @ Rp. 3,750.00 = Rp 187.50
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
Halaman : 91
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.000 Kg Pasir silika @ Rp. 25.00 = Rp 1,000.00
10.000 Ltr B B M @ Rp. 3,250.00 = Rp 32,500.00
Sub total : = Rp 33,500.00
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari Kompressor, blasting pot, @ Rp. 250,000.00 = Rp 250,000.00
selang dan nozle
Sub total : = Rp 250,000.00
1.600 Oh Pekerja @ Rp. 85,000.00 = Rp 136,000.00
0.500 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 136,000.00
Untuk 1 M2 = Rp 38,600.00

Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.080 Kg Dempul jati @ Rp. 24,700.00 = Rp 1,976.00
0.020 Lt Minyak cat @ Rp. 25,500.00 = Rp 510.00
0.010 Kg Batu apung @ Rp. 2,500.00 = Rp 25.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00
Cat KAYU

0.150 Kg Plamir @ Rp. 24,700.00 = Rp 3,705.00
0.170 Kg Cat dasar @ Rp. 25,000.00 = Rp 4,250.00
Sub total : = Rp 16,455.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 5,950.00
Halaman : 92
0.200 Kg Cat meni @ Rp. 26,000.00 = Rp 5,200.00
0.150 Kg Plamir @ Rp. 24,700.00 = Rp 3,705.00
0.170 Kg Cat dasar @ Rp. 25,000.00 = Rp 4,250.00
Sub total : = Rp 26,155.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 5,950.00

0.200 Kg Cat meni @ Rp. 26,000.00 = Rp 5,200.00
0.150 Kg Plamir @ Rp. 24,700.00 = Rp 3,705.00
0.170 Kg Cat dasar @ Rp. 25,000.00 = Rp 4,250.00
0.350 Kg Cat penutup 3 x @ Rp. 50,000.00 = Rp 17,500.00
Sub total : = Rp 30,655.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 5,950.00

0.360 Ltr Teak oil @ Rp. 42,800.00 = Rp 15,408.00
Sub total : = Rp 15,408.00
0.040 Oh Pekerja @ Rp. 85,000.00 = Rp 3,400.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 3,400.00

0.150 Ltr Politur @ Rp. 42,800.00 = Rp 6,420.00
0.372 Ltr Politur jadi @ Rp. 42,800.00 = Rp 15,921.60
2.000 Lbr Ampelas @ Rp. 2,250.00 = Rp 4,500.00
Sub total : = Rp 20,421.60
0.000 Oh Pekerja @ Rp. 85,000.00 = Rp 0.00
Halaman : 93
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 0.00

Bahan Politur dengan serlag mencampur sendiri.
2 Kg Serlag @ Rp. 176,000.00 = Rp 352,000.00
1 Ltr Spirtus. @ Rp. 19,000.00 = Rp 19,000.00
1 Kg Dempul @ Rp. 24,700.00 = Rp 19,760.00
2 Kg Batu kambang @ Rp. 2,500.00 = Rp 3,750.00
2 Lbr Kertas gosok. @ Rp. 4,540.00 = Rp 9,080.00
2 Lbr Kain pop @ Rp. 750.00 = Rp 1,500.00
Sub total : A = Rp 405,090.00
Upah Menggosok dan mendempul
0 Oh Tukang politur @ Rp. 42,800.00 = Rp 17,120.00
0 Oh Kepala tukangTukang cat @ Rp. 0.00 = Rp 0.00
Sub total : B = Rp 17,120.00
Upah Memlitur sampai mengkilap.

2.500 Oh Pekerja @ Rp. 85,000.00 = Rp 212,500.00
3.000 Oh Tukang politur @ Rp. 0.00 = Rp 0.00
0.300 Oh Kepala tukangTukang cat @ Rp. 0.00 = Rp 0.00
0.400 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : C = Rp 212,500.00

0.350 Ltr Residu atau ter @ Rp. 36,000.00 = Rp 12,600.00
Sub total : = Rp 12,600.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0060 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 8,500.00

0.150 Ltr Vernis @ Rp. 29,000.00 = Rp 4,350.00
0.050 Kg Dempul @ Rp. 24,700.00 = Rp 1,235.00
0.100 Lbr Ampelas @ Rp. 4,540.00 = Rp 454.00
0.010 Bh Kuas @ Rp. 4,500.00 = Rp 45.00
0.160 Oh Pekerja @ Rp. 85,000.00 = Rp 13,600.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 13,600.00
Halaman : 94
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Vinilex
0.100 Kg Plamir @ Rp. 35,000.00 = Rp 3,500.00
0.250 Lbr Ampelas @ Rp. 4,540.00 = Rp 1,135.00
0.100 Kg Cat dasar @ Rp. 30,000.00 = Rp 3,000.00
Sub total : = Rp 15,565.00
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.063 Oh Tukang cat @ Rp. 115,000.00 = Rp 7,245.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 9,245.00
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
0.100 Kg Plamir @ Rp. 35,000.00 = Rp 3,500.00
0.250 Lbr Ampelas @ Rp. 4,540.00 = Rp 1,135.00
0.100 Kg Cat dasar @ Rp. 17,800.00 = Rp 1,780.00
Sub total : = Rp 11,173.00
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 9,245.00
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Watershild

0.100 Kg Plamir @ Rp. 35,000.00 = Rp 3,500.00
0.250 Lbr Ampelas @ Rp. 4,540.00 = Rp 1,135.00
0.100 Kg Cat dasar @ Rp. 99,000.00 = Rp 9,900.00
Sub total : = Rp 40,405.00
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 9,245.00
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
0.010 Kg Plamir @ Rp. 35,000.00 = Rp 350.00
0.120 Lbr Ampelas @ Rp. 4,540.00 = Rp 544.80
Halaman : 95
0.110 Kg Cat dasar @ Rp. 30,000.00 = Rp 3,300.00
Sub total : = Rp 11,011.47
0.028 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 7,630.00
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
0.010 Kg Plamir @ Rp. 8,540.00 = Rp 85.40
0.120 Lbr Ampelas @ Rp. 4,540.00 = Rp 544.80
0.110 Kg Cat dasar @ Rp. 17,800.00 = Rp 1,958.00
0.028 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 7,630.00
19 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Watershild

0.010 Kg Plamir @ Rp. 8,540.00 = Rp 85.40
0.120 Lbr Ampelas @ Rp. 4,540.00 = Rp 544.80
0.110 Kg Cat dasar @ Rp. 99,000.00 = Rp 10,890.00
Sub total : = Rp 33,516.87
0.028 Oh Pekerja @ Rp. 100,000.00 = Rp 2,800.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 7,630.00

0.100 Lbr Ampelas @ Rp. 4,540.00 = Rp 454.00
0.250 Ikt Alang-alang @ Rp. 750.00 = Rp 187.50
0.002 Bh Andang andang @ Rp. 300,000.00 = Rp 600.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.001 Oh Tukang cat @ Rp. 115,000.00 = Rp 115.00
Halaman : 96
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 15,115.00

0.040 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.005 Oh Tukang cat @ Rp. 115,000.00 = Rp 575.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 4,575.00
1.200 m2 Wall paper @ Rp. 45,000.00 = Rp 54,000.00
0.200 Kg Perekat @ Rp. 9,000.00 = Rp 1,800.00
Sub total : = Rp 55,800.00
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 25,000.00

0.100 Kg Meni besi @ Rp. 26,000.00 = Rp 2,600.00
0.020 Bh Kuas @ Rp. 6,500.00 = Rp 130.00
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.0100 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 25,000.00

0.100 Kg Meni besi @ Rp. 26,000.00 = Rp 2,600.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
0.002 m3 Perancah kayu @ Rp. 750,000.00 = Rp 1,500.00
0.030 Oh Pekerja @ Rp. 100,000.00 = Rp 3,000.00
0.015 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 37,500.00
Halaman : 97
0.100 Kg Meni ( read lead ) A @ Rp. 26,000.00 = Rp 2,600.00
0.100 Kg Meni ( read lead ) B @ Rp. 15,250.00 = Rp 1,525.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
0.040 Kg Alluminium C @ Rp. 22,500.00 = Rp 900.00
0.040 Kg Alluminium B @ Rp. 26,250.00 = Rp 1,050.00
0.010 Ltr Pengencer @ Rp. 25,500.00 = Rp 255.00
0.040 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.025 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 61,500.00

0.300 Kg C a t @ Rp. 50,000.00 = Rp 15,000.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
Sub total : = Rp 15,065.00
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 25,000.00

0.110 Kg Cat dasar @ Rp. 50,000.00 = Rp 5,500.00
0.170 Kg Cat antara @ Rp. 50,000.00 = Rp 8,500.00
0.010 Bh Kuas @ Rp. 6,500.00 = Rp 65.00
Sub total : = Rp 12,565.00
0.040 Oh Pekerja @ Rp. 100,000.00 = Rp 4,000.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 50,000.00
0.300 Kg Cat dasar @ Rp. 50,000.00 = Rp 15,000.00
Peralatan Lumsum = Rp 3,000.00
Sub total : = Rp 18,000.00
Halaman : 98
0.020 Oh Pekerja @ Rp. 100,000.00 = Rp 2,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
. Sub total : = Rp 25,000.00
Halaman : 99
0.010 Kg Paku @ Rp. 14,000.00 = Rp 140.00
Sub total : = Rp 13,340.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 11,170.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 18,870.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 22,170.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00
Halaman : 71
1.100 Lbr Asbes langit-langit tbl 3.5 mm @ Rp. 16,500.00 = Rp 18,150.00
0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 18,320.00
0.030 Oh Pekerja @ Rp. 85,000.00 = Rp 2,550.00
0.0040 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,950.00

5.800 Lbr Akustik ukuran 30 x 60 cm @ Rp. 10,750.00 = Rp 62,350.00
0.050 Kg Paku @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 63,200.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

1.500 Lbr Akustik arm strong 60 x 120 cm @ Rp. 39,500.00 = Rp 59,250.00
0.050 Kg Paku @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 60,100.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.005 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 20,500.00

0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 23,910.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00
Halaman : 72
0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 59,910.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00

0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 62,385.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00

0.030 Kg Paku @ Rp. 17,000.00 = Rp 510.00
Sub total : = Rp 24,885.00
0.070 Oh Pekerja @ Rp. 85,000.00 = Rp 5,950.00
0.0035 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 17,950.00

0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 378,375.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00
Halaman : 73
0.024 m3 Kayu ramin @ Rp. 6,500,000.00 = Rp 156,000.00
0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 156,375.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 192,375.00
0.200 Oh Pekerja @ Rp. 85,000.00 = Rp 17,000.00
0.010 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 89,000.00

0.350 Lbr Soft board 4' x 8' x 4mm @ Rp. 35,000.00 = Rp 12,250.00
10.000 Bh Paku @ Rp. 20,000.00 = Rp 200,000.00
Sub total : = Rp 212,250.00
0.600 Oh Pekerja @ Rp. 85,000.00 = Rp 51,000.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,000.00

3.600 m' Profil alluminium T @ Rp. 12,500.00 = Rp 45,000.00
0.150 Kg Kawat seng polos @ Rp. 19,000.00 = Rp 2,850.00
1.000 Bh Ramset/dinabolt @ Rp. 750.00 = Rp 750.00
1.500 Lbr Akustik arm strong 60x120 cm @ Rp. 39,500.00 = Rp 59,250.00
Sub total : = Rp 107,850.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.0075 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 72,750.00
Halaman : 74
1.100 m' List kayu profil @ Rp. 10,000.00 = Rp 11,000.00
0.010 Kg Paku @ Rp. 15,000.00 = Rp 150.00
Sub total : = Rp 11,150.00
0.050 Oh Pekerja @ Rp. 85,000.00 = Rp 4,250.00
0.003 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 10,250.00

0.364 Lbr Gypsum board ( 120x240x9 mm ) @ Rp. 115,000.00 = Rp 41,860.00
Sub total : = Rp 42,355.00
0.100 Oh Pekerja @ Rp. 85,000.00 = Rp 8,500.00
0.0050 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 14,500.00
Halaman : 75
25.000 Bh Genteng plenthong @ Rp. 2,000.00 = Rp 50,000.00
Sub total : = Rp 50,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

25.000 Bh Genteng kodok @ Rp. 2,150.00 = Rp 53,750.00
Sub total : = Rp 53,750.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

Sub total : = Rp 39,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

Sub total : = Rp 102,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

Sub total : = Rp 42,000.00
0.150 Oh Pekerja @ Rp. 85,000.00 = Rp 12,750.00
Halaman : 76
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 12,750.00

25.000 Bh Genteng model krg.pilang @ Rp. 4,000.00 = Rp 100,000.00
Sub total : = Rp 100,000.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,900.00

25.000 Bh Genteng nglayur. @ Rp. 2,000.00 = Rp 50,000.00
Sub total : = Rp 50,000.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 21,900.00

5.000 Bh Genteng bubung plenthong kecil @ Rp. 3,500.00 = Rp 17,500.00
Sub total : = Rp 36,357.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

5.000 Bh Genteng bubung kodok @ Rp. 7,000.00 = Rp 35,000.00
Sub total : = Rp 53,857.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00
Halaman : 77
4.000 Bh Genteng bubung plenthong besar @ Rp. 8,250.00 = Rp 33,000.00
Sub total : = Rp 51,857.14
0.400 Oh Pekerja @ Rp. 85,000.00 = Rp 34,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 34,000.00

Sub total : = Rp 63,857.14
0.400 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,000.00

Sub total : = Rp 99,357.14
0.400 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.002 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,000.00

11.000 Bh Genteng beton @ Rp. 4,500.00 = Rp 49,500.00
Sub total : = Rp 49,950.00
0.200 Oh Pekerja @ Rp. 100,000.00 = Rp 20,000.00
0.010 Oh Mandor @ Rp. 2,750.00 = Rp 27.50
Sub total : = Rp 31,527.50
Halaman : 78
3.500 Bh Nok genteng beton @ Rp. 7,500.00 = Rp 26,250.00
Sub total : = Rp 51,682.14
0.400 Oh Pekerja @ Rp. 100,000.00 = Rp 40,000.00
0.020 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 63,000.00

Sub total : = Rp 39,327.88
0.140 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 22,625.00

Sub total : = Rp 38,635.24
0.140 Oh Pekerja @ Rp. 100,000.00 = Rp 14,000.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 22,625.00

1.000 Bh Nok asbes gel.besar @ Rp. 36,000.00 = Rp 36,000.00
Sub total : = Rp 36,200.00
0 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0 Oh Tukang kayu @ Rp. 115,000.00 = Rp 12,650.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 13,150.00
Halaman : 79
1.000 Bh Nok asbes gelombang kecil @ Rp. 35,000.00 = Rp 35,000.00
Sub total : = Rp 35,200.00
0 Oh Pekerja @ Rp. 100,000.00 = Rp 500.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 13,150.00

Bahan An. SNI
Sub total : = Rp 117,650.00
Upah An. SNI
0 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00

Bahan An. SNI
Sub total : = Rp 76,550.00
Upah An. SNI
0 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00

Bahan An. SNI
1 m2 Polycarbonat warna. @ Rp. 100,000.00 Rp 115,000.00
Sub total : = Rp 116,200.00
Upah An. SNI
0 Oh Pekerja @ Rp. 100,000.00 = Rp 2,100.00
0 Oh Tukang PASANG @ Rp. 115,000.00 = Rp 1,265.00
0 Oh Mandor @ Rp. 0.00 = Rp 0.00
Halaman : 80
60.000 Bh Genteng sirap @ Rp. 75,000.00 = Rp 4,500,000.00
Sub total : = Rp 4,503,000.00
0.166 Oh Pekerja @ Rp. 100,000.00 = Rp 16,600.00
0.008 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 45,350.00

0.004 m3 Kayu borneo, papan tebal 3 cm @ Rp. 7,300,000.00 = Rp 29,200.00
Sub total : = Rp 73,730.00
0.125 Oh Pekerja @ Rp. 100,000.00 = Rp 12,500.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 41,250.00

Sub total : = Rp 45,800.00
0.120 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 18,900.00

Sub total : = Rp 20,100.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,050.00
Halaman : 81
Sub total : = Rp 68,500.00
0.120 Oh Pekerja @ Rp. 100,000.00 = Rp 12,000.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 18,900.00

Sub total : = Rp 31,400.00
0.150 Oh Pekerja @ Rp. 100,000.00 = Rp 15,000.00
0.006 Oh Mandor @ Rp. 0.00 = Rp 0.00
Sub total : = Rp 23,050.00
Harga Satuan Pekerjaan Rangka Atap Baja Ringan (terpasang)
28. 1 m2 Pasang Rangka Atap Baja Ringan Bentang kuda-kuda dibawah 6 m




Halaman : 82
ANALISA PERHITUNGAN HARGA PER M2
BANGUNAN GEDUNG
PEMBANGUNAN MASJID BAITUR RAHMAN - JABON- GRABAGAN
KECAMATAN TULANGAN - SIDOARJO.
HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SATU- SATUAN HARGA
AN ( Rp ) ( Rp )
1 2 3 4 5 6
I PEK. KUDA - KUDA & RANGKA ATAP

1 Kuda - kuda kayu bengkirai / kamper 1.06 M3 6,420,250.00 6,779,784.00
2 Gording nok kayu / ikatan angin 0.19 M3 6,420,250.00 1,232,688.00
3 Papan lisplank kayu kamper 3/30 56.00 M1 122,750.00 6,874,000.00
5 Psg usuk kayu bengkirai 5/7 + rang kamper 2/3 344.00 M2 66,522.00 22,883,568.00
44,540,440.00
II PEKERJAAN BETON
1 Pek. Cor Kolom utama 30/30 partisi K 175 1.08 M3 4,117,243.27 4446623
2 Pek. Cor Kolom 15/15 peninggian &ring gewel K 175 0.36 M3 4,117,243.27 1482208
3 Pek. Cor balok gantung 15/30 K 175 1.26 M3 6,899,133.57 8692908
4 Pek. Cor plat setempat 60 x 60 tebal 20 cm K 175 1.44 M3 7,043,713.95 10142948
5 Pek. Cor Ring balk gedung + teras 15/20 K 175 0.81 M3 5,706,236.77 4622052
29,386,738.48
III PEK. PENUTUP ATAP
1 Pasang atap genteng bambe Kw1 344.00 M2 121,900.00 41,933,600.00
2 Pasang nok genteng bubungan 32.00 M1 126,857.14 4,059,428.57
14,764,999.87
IV PEK. LANGIT - LANGIT
1 Rka plafond ky kamper+ eternit 100 x 100. 196.00 M2 87,250.00 17,101,000.00
2 Pasng list plafond Gypsum 42.00 M1 15,000.00 630,000.00
17,731,000.00
V PEKERJAAN CAT - CATAN
1 Cat dinding 224.00 M2 24,810.00 5,557,440.00
2 Cat Plafond 196.00 M2 24,810.00 4,862,760.00
3 Cat Kayu/plituran 26.10 M2 36,605.00 955,390.50
11,375,590.50
D:\Budi\DataBudi\ANALISA-08A\SNI.08-A.wk4\sHEET RAB. -2008,-
ANALISA PERHITUNGAN HARGA PER M2
BANGUNAN GEDUNG
HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SATU- SATUAN HARGA
AN ( Rp ) ( Rp )
1 2 3 4 5 6
I PEK. KUDA - KUDA & RANGKA ATAP

1 Kuda - kuda kayu bengkirai / kamper 1.25 M3 6,420,250.00 8,012,472.00
2 Gording nok kayu / ikatan angin 0.19 M3 6,420,250.00 1,232,688.00
5 Psg usuk kayu bengkirai 5/7 + rang kamper 2/3 408.00 M2 66,522.00 27,140,976.00
53,928,936.00
II PEKERJAAN BETON
1 Pek. Cor Kolom utama 30/30 partisi K 175 1.08 M3 4,117,243.27 4446623
2 Pek. Cor Kolom 15/15 peninggian &ring gewel K 175 0.36 M3 4,117,243.27 1482208
3 Pek. Cor balok gantung 15/30 K 175 1.62 M3 6,899,133.57 11176596
4 Pek. Cor plat setempat 60 x 60 tebal 20 cm K 175 1.44 M3 7,043,713.95 10142948
5 Pek. Cor Ring balk gedung + teras 15/20 K 175 0.99 M3 5,706,236.77 5649174
32,897,549.18
III PEK. PENUTUP ATAP
1 Pasang atap genteng bambe Kw1 408.00 M2 121,900.00 49,735,200.00
2 Pasang nok genteng bubungan 32.00 M1 126,857.14 4,059,428.57
15,792,122.48
IV PEK. LANGIT - LANGIT
1 Rka plafond ky kamper+ eternit 100 x 100. 324.00 M2 87,250.00 28,269,000.00
2 Pasng list plafond Gypsum 54.00 M1 15,000.00 810,000.00
29,079,000.00
V PEKERJAAN CAT - CATAN
1 Cat dinding 288.00 M2 24,810.00 7,145,280.00
2 Cat Plafond 324.00 M2 24,810.00 8,038,440.00
3 Cat Kayu/plituran 26.10 M2 36,605.00 955,390.50
16,139,110.50
D:\Budi\DataBudi\ANALISA-08A\SNI.08-A.wk4\sHEET RAB. -2008,-
REKAPITULASI
2016
NO. URAIAN PEKERJAAN JUMLAH HARGA

(Rp)
1 2 3
I PEKERJAAN PERSIAPAN Rp. 0.00
II PEKERJAAN TANAH Rp. 3,991,997.89
III PEK. PASANGAN, PLESTERAN & BENANGAN Rp. 61,624,286.60
IV PEKERJAAN BETON Rp. 228,676,504.60
V PEKERJAAN STRUKTUR, ATAP & PLAFOND Rp. 237,031,080.08
VI PEK. KUSEN DAN DAUN PINTU Rp. 30,486,330.00
VII PEKERJAAN KERAMIK LANTAI Rp. 21,009,222.76
VIII PEKERJAAN INSTALASI LISTRIK + SANITASI. Rp. 7,203,500.00
IX PEKERJAAN PENGECATAN Rp. 14,667,431.70
Jumlah. 604,690,353.62
Jumlah. Rp. 604,690,356.62
PPn 10 %. Rp. 0.00
Jumlah. Rp. 604,690,356.62
Dibulatkan. Rp. 604,690,000.00
Biaya perencanaan 6 %. Rp. 0.00
Jumlah. Rp. 604,690,000.00
Biaya pengawasan.4 %. Rp. 0.00
Jumlah. Rp. 604,690,000.00
Biaya PTP.1,3 %. Rp. 0.00
Jumlah total. Rp. 604,690,000.00
Dibulatkan. Rp. 604,690,000.00
Sidoarjo, 10 Mei 2016

Dihitung oleh:
Seksi Perencanaan & pengembangan
Masjid Baitur Rahman Jabon
Muji Kurniawan, ST
DAFTAR HARGA SATUAN PER M2 BANGUNAN GEDUNG BERTINGKAT,
GEDUNG TAK BERTINGKAT, RUMAH DINAS DAN PAGAR
DIWILAYAH KABUPATEN SIDOARJO UNTUK TAHUN ANGGARAN 2013.
HARGA DARI ANALISA

No. STATUS / JENIS P.U.CK dan TR - Th 2013.
BANGUNAN Harga satuan Gedung PerM2
(Terhitung mulai 1 Januari 2013)
SEMESTER - 1.
A GEDUNG BERTINGKAT
1 KLAS - A Rp. 605,321.05
2 KLAS - B Rp. 541,322.35
3 KLAS - C. Rp. 405,325.11
B GEDUNG TAK BERTINGKAT

1 KLAS - A Rp. 557,322.02
2 KLAS - B Rp. 495,989.94
3 KLAS - C. Rp. 373,325.76
C RUMAH DINAS.
1 TYPE - 250. Rp. 365,325.92
2 TYPE - 120. Rp. 338,659.79
3 TYPE - 70 / 50 / 36. Rp. 309,327.06
D PAGAR KANTOR / PAGAR RUMAH DINAS.

1 PAGAR DEPAN ( Besi+tembok) Rp. 1,776,200.00
2 PAGAR SAMPING / BELAKANG. Rp. 1,408,200.00
CATATAN:
1 Dari type "C" gedung tak bertingkat lantai memakai keramic, dinding batu bata rangka beton praktis,
rangka atap kayu kruwing + meranti, penutup atap genteng karangpilang klas I. Kusen memakai kayu
kamper, dinding dan kusen dicat, penerangan listrik penyambungan setempat, air sumur.
2 Harga satuan per M2 tersebut diatas terdiri dari : a : BKF = 87,7 %
b : D.C = 7 %
c : D.V = 4 %
d : PTP = 1,3 %
3 Perbandingan prosentase kenaikan berdasarkan hasil rata2 harga dari 8 Kabupaten di Jatim antara lain
Kab. Sidoarjo, Kodya Surabaya, Kab.Gresik, Kab. Lamongan, Kab. Mojokerto, Kab Pasuruan Kab.
Kab. Sampang, Kab. Mojokerto.
4 Sebagai acuan harga tersebut diambil dari harga satuan tertinggi yang dikeluarkan Pemerintah Kabupaten
Sidoarjo tahun 2013 Sementer I (satu). (terlampir).
5 Sebagai harga taksiran tertinggi dipakai harga Per M 2 dikurangi biaya DC, DV dan PTP yaitu harga
taksiran sebesar biaya Biaya Konstruksi Fisik (BKF) = 87,7 %.
Kepala DPU. CKTR

Kabupaten Sidoarjo.

Pembina Utama Muda
NIP. 19651012 199202 1 001
DAFTAR HARGA BAHAN BANGUNAN
YANG MENGALAMI KENAIKAN HARGA
DIWILAYAH KABUPATEN SIDOARJO
Ke
lom NO. NAMA / JENIS BAHAN SATUAN HARGA BAHAN HARGA BAHAN SESUAI
pok SESUIA SK BUPATI KONDISI LAPANGAN
1 2 3 4 5 6
A. BAHAN PASIR
1 Pasir Urug / Tanah katel. M3 Rp. 57,631.00 Tetap
2 Pasir Pasang M3 Rp. 90,207.00 98,570.00
3 Pasir Cor M3 Rp. 84,754.00 128,000.00
4 Sirtu urug M3 Rp. 42,500.00 Tetap
5 Tanah Urug M3 Rp. 39,050.00 45,000.00
6 Tanah grosok M3 Rp. 81,675.00 Tetap
7 Tanah taman M3 Rp. 65,000.00 Tetap
B. BAHAN BATU
M2 Rp. 63,718.00 Tetap
1 Batu bata tebal 5,5 cm. Bakaran kay Bh Rp. 297.00 415,000.00
2 Batu bata tebal 5,5 cm. Bakaran sek Bh Rp. 270.00 395,000.00
C BAHAN PAVING STONE. 0.00 Tetap
1 Paving stone abu-2 tb. 6 cm (3 berli Bj Rp. 787.00 900.00
2 Paving stone abu-2 tb. 6 cm (4 perseg Bj Rp. 780.00 875.00
3 Paving stone abu-2 tb. 6 cm (type-DT Bj Rp. 677.00 800.00
4 Paving stone abu-2 tb. 6 cm (type-D Bj Rp. 806.00 1,100.00
5 Paving stone abu-2 tb. 6 cm (type-D Bj Rp. 861.00 1,200.00
6 Paving stone abu-2 tb. 8 cm (3 berli Bj Rp. 990.00 1,350.00
7 Paving stone abu-2 tb. 8 cm (4 perseg Bj Rp. 875.00 1,350.00
8 Paving stone abu-2 tb. 8 cm (type-DT Bj Rp. 1,045.00 1,700.00
9 Paving stone abu-2 tb. 8 cm (type-D Bj Rp. 1,210.00 1,650.00
10 Paving stone abu-2 tb. 8 cm (type-D Bj Rp. 1,518.00 1,650.00
11 Paving stone merah tb. 6 cm (3 berl Bj Rp. 1,342.00 1,350.00
12 Paving stone merah tb. 6 cm (type-D Bj Rp. 1,227.00 1,350.00
13 Paving stone merah tb. 6 cm (type-s Bj Rp. 1,245.00 1,350.00
14 Paving stone merah tb. 8 cm (3 berl Bj Rp. 1,419.00 1,700.00
15 Paving stone mrh tb. 8 cm (4 persegi Bj Rp. 1,078.00 1,750.00
16 Paving stone merah tb. 8 cm (type-D Bj Rp. 1,100.00 1,200.00
17 Paving stone merah tb. 8 cm (type-s Bj Rp. 1,419.00 1,530.00
G BAHAN KAYU.
1 Kayu jati balok 6,15, 8/12. panjang 3 M3 Rp. 15,750,000.00 19,500,000.00
2 Kayu reng jati 2/3, panjang 4 mtr. M3 Rp. 8,500,000.00 14,750,000.00
3 Kayu jat usuk 3/5; 4/6 ; 5/7 panjang M3 Rp. 11,750,000.00 17,500,000.00
4 Papan jati papan 2/20 ; panjang 2 mt M3 Rp. 10,615,000.00 21,500,000.00
5 Kayu Kamfer balok 8/12, 6/15 M3 Rp. 4,774,733.00 6,100,000.00
6 Kayu kamfer usuk 5/7 M3 Rp. 4,317,500.00 5,150,000.00
7 Kayu kamfer papan 3/30 , 3/20, 2/20. M3 Rp. 5,766,820.00 7,000,000.00
8 Kayu Kamfer reng 2/3 M3 Rp. 4,736,600.00 4,250,000.00
9 Kayu kruing / bengkirai / kempas pa M3 Rp. 3,547,500.00 4,750,000.00
10 Kayu kruing /bengkirai/kempas blk 8/ M3 Rp. 3,465,000.00 4,300,000.00
11 Kayu kruing / bengkirai/kempas usuk M3 Rp. 2,557,500.00 4,200,000.00
12 Kayu kruing / bengkirai/kempas usuk M3 Rp. 2,557,500.00 4,200,000.00
13 Kayu kruing reng 2/3 M3 Rp. 2,557,500.00 3,900,000.00
14 Kayu meranti balok 8/12, 6/15 M3 Rp. 3,025,000.00 3,950,000.00
15 Keyu meranti usuk 5/7 M3 Rp. 2,213,200.00 3,900,000.00
16 Kayu meranti papan 3/25/400 M3 Rp. 3,190,000.00 4,300,000.00
17 Kayu glugu usuk 5/7 4meter 1 Btg Rp. 48,583.00 62,500.00
18 Papan begesting (MC) M3 Rp. 1,922,877.00 2,950,000.00
19 Rangka plavon kamper potongan M3 Rp. 2,248,480.00 2,750,000.00
20 Rangka plavon meranti potongan M3 Rp. 1,978,000.00 2,350,000.00
21 Kayu gelagar jembatan meranti.8/15 M3 Rp. 2,145,000.00 3,950,000.00
22 Kayu dolken kayu jati. Btg Rp. 49,500.00 85,000.00
23 Kayu Sirap M2 Rp. 106,920.00 Tetap
24 Kayu Sirap Lbr/ 1m' Rp. 1,782.00 Tetap
25 Kayu bakar. M3 Rp. 183,553.00 Tetap
26 I j u k KG Rp. 5,143.00 Tetap
26 Gedek M2 Rp. 10,252.00 Tetap
15 List plafond 1/5 m' Rp. 2,915.00 Tetap
I BAHAN BESI..
1 Besi beton polos. Kg Rp. 8,715.00 9,230.00
2 Besi beton Ulir. Kg Rp. 11,083.00 11,650.00
3 Besi konstruksi ( WF ; H ; INP ; SIKU Kg Rp. 10,533.00 10,850.00
Sidoarjo, 10 April 2008.
Menyetujui: Disurvey dan disusun oleh :

Plt. Kasubdin Tata Bangunan Staf Perencanaan Teknik Ta- Ba.
Dinas PU Cipta Karya dan Permukiman Dinas PU Cipta Karya & Permukiman
Kabupaten Sidoarjo. Kabupaten Sidoarjo.
BUDI UTOMO, ST.MM. KUSDI
Penata
Nip. 110 022 647.

Rab Masjid Rev 01

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Masjid Rev 01

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI ANGGARAN BIAYA

Pekerjaan : Perencanaan Pembangunan Mushollah Candi - Sidoarjo

NO. ITEM PEKERJAAN VOLUME HARGA SAT.

VI PEKERJAAN ALUMINIUM PINTU, JENDELA :

XIII PEKERJAAN KELISTRIKAN

IGA RIBU RUPIAH

ANALISA HARGA TERTINGGI metode S.N.I. 03-2835-2002

2. 1 m' Pengukuran dan Pasang Papan Bowplank

3. 1 m' Pagar sementara dari kayu tinggi 2 m

Upah An. SNI ( Revisi ) 6.3.2

5 1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

6 1 m2 Pembuatan gudang semen dan alat-alat

7 1 m2 Pembuatan rumah jaga/konstruksi kayu

Upah An. SNI ( Revisi ) 6.7.2

8 1 m2 Pembuatan bedeng buruh

9 1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

Total Upah dan Bahan = Rp 3,699,200.00

Upah An. SNI ( Revisi ) 6.11.2

11 1 m2 Pembuatan jalan sementara

12 1 m3 Bongkaran beton bertulang

13 1 m3 Bongkaran dinding tembok bata merah

Upah An. SNI ( Revisi ) 6.14.1+ membuat

14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

11 Door holder / pegangan pintu antik / baik. Unit Rp. 150,000.00

NO. URAIAN TENAGA SATUAN UPAH PERHARI

1 MANDOR Org / hr Rp. 0.00

Sidoarjo, Januari 2013

Ir. YUDHI KARTIKAWAN, MT KHOIRI ENDIK WIYANTO

Ir. DWIDJO PRAWITO, M.MT.

ANALISA HARGA TERTINGGI metode S.N.I. DT 91-0006-2007

2. 1 m' Pengukuran dan Pasang Papan Bowplank

3. 1 m' Pagar sementara dari kayu tinggi 2 m

4 1 m' Pagar sementara dari kawat duri tinggi 1.8 m

5 1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

6 1 m2 Pembuatan gudang semen dan alat-alat

7 1 m2 Pembuatan rumah jaga/konstruksi kayu

8 1 m2 Pembuatan bedeng buruh

9 1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

10 1 m2 Pembuatan stegger dari bambu

11 1 m2 Pembuatan jalan sementara

12 1 m3 Bongkaran beton bertulang

13 1 m3 Bongkaran dinding tembok bata merah

14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m

2. 1 m3 Galian Untuk Tanah Biasa sedalam 2 m

3. 1 m3 Galian Untuk Tanah Biasa sedalam 3 m

4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m

6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

7. 1 m2 Pekerjaan stripping setinggi 1 m

8. 1 m3 Pembuangan tanah sejauh 30 m

10. 1 m3 Pemadatan tanah konvensional.

11. 1 m3 Urugan pasir dengan pasir urug.

12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

14. 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.

15. 1 m2 Pembuatan jalan sementara, tebal 25 cm

MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)