Jenis
NoPekerjaan Satuan Volume Harga Satuan
1. Pekerjaan Pendahuluan
1. m2 162 10,000.00
2. PEKERJAAN FISIK
I PEKERJAAN BETON
1 m3 3.70 3,890,000.00
2 Beton balok gantung 20/80 m3 1.24 3,890,000.00
3 Beton slof 20/20 m3 2.28 3,890,000.00
4 Beton ring balok 12/20 m3 1.51 3,890,000.00
5 Beton ring gewel 12/20 m3 0.72 3,890,000.00
6 Beton sikon teras 15/20 m3 0.36 3,890,000.00
7 Beton tangga (lebar 1,20 m) m3 1.08 3,890,000.00
8 Beton Dek (Tambahan) m3 2.10 3,890,000.00
9 Beton balok bawah tangga 30/15 m3 0.47 3,890,000.00
10 Beton balok bawah dek 20/20 m3 0.24 3,890,000.00
11 Beton talang atas samping dek 30/20 m3 1.00 3,890,000.00
12 Beton talang bawah samping dek 50/20 m3 1.12 3,000,000.00
13 Sepatu kamar mandi m3 0.49 3,000,000.00
14 Beton septitank m3 0.28 3,000,000.00
IV PEKERJAAN PLAFON
1
VI PEKERJAAN INFRASTRUKTUR
Pek. Pengunci & Penggantung
1
2 Engsel jendela Psng 16.00 25,000.00
3 Grendel pintu Psng 4.00 75,000.00
4 Grendel jendela Bh 16.00 25,000.00
5 Pegangan jendela Bh 16.00 18,000.00
6 Winhak kait jendela Psng 16.00 30,000.00
7 Kunci tanam 2x putar Bh 2.00 150,000.00
8 Kaca 5 mm m2 9.88 105,000.00
Pekerjaan Listrik
1
2 Pas. Instalasi lampu ttk 12.00 165,000.00
3 Pas. Instalasi stop kontak ttk 4.00 155,000.00
4 Lampu SL 18 w bh 12.00 35,000.00
5 Stop kontak 200 VA bh 4.00 35,000.00
JUMLAH TOTAL
JUMLAH TOTAL PEMBULATAN
Jenis
NoPekerjaan Jumlah Harga (Rp)
1 Pekerjaan Pendahuluan 1,620,000.
2 Pekerjaan Fisik
I 62,853,000.
II Pekerjaan Dinding dan Lantai 96,679,250.
III Pekerjaan Atap 41,658,000.
IV Pekerjaan Plafon 25,650,000.
V Pekerjaan Kusen Pintu dan Jendela 18,940,000.
VI Pekerjaan Infrastruktur
Pek. Pengunci & Penggantung 3,445,400.
Pekerjaan Listrik 3,460,000.
VII Pekerjaan Pengecatan 21,207,900.
VIII Sanitasi Kamar Mandi 862,000.
Jumlah Total 276,375,550.
Jumlah Total Pembulatan 277,000,000.
DI
1,620,000.00
1,620,000.00
14,393,000.00
4,823,600.00
8,869,200.00
5,873,900.00
2,800,800.00
1,400,400.00
4,201,200.00
8,169,000.00
1,828,300.00
933,600.00
3,890,000.00
3,360,000.00
1,470,000.00
840,000.00
62,853,000.00
495,000.00
750,000.00
24,593,750.00
28,762,500.00
7,250,000.00
1,350,000.00
4,500,000.00
20,250,000.00
1,458,000.00
1,170,000.00
3,125,000.00
2,750,000.00
96,454,250.00
6,160,000.00
480,000.00
120,000.00
1,000,000.00
13,200,000.00
1,980,000.00
660,000.00
960,000.00
216,000.00
200,000.00
122,000.00
900,000.00
10,340,000.00
1,000,000.00
37,338,000.00
0.00
3,200,000.00
6,000,000.00
1,500,000.00
10,700,000.00
400,000.00
300,000.00
400,000.00
288,000.00
480,000.00
300,000.00
1,037,400.00
3,205,400.00
1,980,000.00
620,000.00
420,000.00
140,000.00
3,160,000.00
13,422,500.00
1,135,400.00
14,557,900.00
85,000.00
140,000.00
125,000.00
60,000.00
14,000.00
18,000.00
30,000.00
90,000.00
30,000.00
592,000.00
230,480,550.00
277,000,000.00
Harga (Rp)
1,620,000.00
62,853,000.00
96,679,250.00
41,658,000.00
25,650,000.00
18,940,000.00
3,445,400.00
3,460,000.00
21,207,900.00
862,000.00
276,375,550.00
277,000,000.00