RENCANA ANGGARAN BIAYA ( RAB )

PROYEK : INFRASTRUKTUR RUMAH TINGGAL

LOKASI : Cinere, Depok

NO URAIAN PEKERJAAN SAT VOLUME HARGA JUMLAH

SAT
II PEKERJAAN INFRASTRUKTUR
1 Pasang paving blok m2 255.60 175,000 44,730,000
2 Pasang bak taman ls 2.00 1,500,000 3,000,000
3 Pasang saluran m' 61 180,000 10,980,000
4 Pasang pintu gerbang m2 21 475,000 9,975,000

TOTAL 68,685,000
PEMBULATAN
 RENCANA ANGGARAN BIAYA ( RAB )

PROYEK : PESANTREN DAN ASRAMA 1UNIT

LOKASI : CINERE,DEPOK
LUAS BANGUNAN :

NO URAIAN PEKERJAAN SAT VOLUME HARGA JUMLAH

SAT
I PEKERJAAN PERSIAPAN
1 Pembersihan lapangan m2 732.39 6,000 4,394,340
2 Alat kerja & air kerja ls 1.00 1,500,000 1,500,000
3 Pasang bouplank m' 64.00 28,300 1,811,200
4 Buat bedeng kerja ls 1.00 2,600,000 2,600,000
Sub total 10,305,540
II PEKERJAAN TANAH
1 Galian tanah pondasi m3 28.80 80,000 2,304,000
2 Urug tanah kembali m3 8.80 20,000 176,000
3 Urug tanah lantai m3 7.50 20,000 150,000
Sub total 2,630,000
III PEKERJAAN PONDASI
1 Pasang pondasi batu kali m3 20.00 455,000 9,100,000
2 Urug pasair bawah pondasi m3 2.00 182,000 364,000
3 Urug pasair bawah lantai m3 4.50 182,000 819,000
4 Cor cakar ayam 80 x 80 m3 1.28 3,500,000 4,480,000
Sub total 14,763,000
IV PEKERJAAN STRUKTUR
# LANTAI 1
1 Cor sloof 15 x 25 m3 3.00 3,500,000 10,500,000
2 Cor kolom 15 x 25 m3 1.31 3,500,000 4,593,750
3 Cor kolom pratis 15 x 15 m3 1.18 3,500,000 4,134,375
4 Cor balok 15 x 30 m3 3.60 3,500,000 12,600,000
5 Cor ring balok 15 x 25 m3 0.75 3,500,000 2,625,000
6 Cor Dak m3 13.20 3,500,000 46,200,000
7 Cor Canopy m3 2.64 3,500,000 9,240,000
8 Cor tangga m3 1.28 3,500,000 4,480,000
# LANTAI 2
1 Cor kolom 15 x 25 m3 1.05 3,500,000 3,675,000
2 Cor kolom pratis 15 x 15 m3 1.18 3,500,000 4,134,375
3 Cor balok 15 x 30 m3 2.70 3,500,000 9,450,000
4 Cor ring balok 15 x 25 m3 0.75 3,500,000 2,625,000
5 Cor ring balok 15 x 15 m3 0.45 3,500,000 1,575,000
Sub total 115,832,500
V PEKERJAAN DINDING
# LANTAI 1
1 pasang batako dinding m2 250.00 60,000 15,000,000
2 Plester + aci m2 425.00 40,000 17,000,000
# LANTAI 2
1 pasang batako dinding m2 250.00 60,000 15,000,000
2 Plester + aci m2 500.00 40,000 20,000,000
3 Pasang batako sopi-sopi m2 16.00 40,000 640,000
4 Plester + aci sopi - sopi m2 24.00 40,000 960,000
Sub total 68,600,000
NO URAIAN PEKERJAAN SAT VOLUME HARGA JUMLAH
SAT
VI PEKERJAAN ATAP
1 Pasang rangka atap baja ringan m2 310.00 115,000 35,650,000
2 Pasang atap genteng beton m2 310.00 85,000 26,350,000
3 water prowing dak atap m2 29.25 28,500 833,625
4 Pasang nok m' 25.00 105,000 2,625,000
5 Pasang lisplang m' 80.00 57,500 4,600,000
Sub total 70,058,625
VII PEKERJAAN KUSEN PINTU & JENDELA
# LANTAI 1
1 Type P1
> Kusen Alumunium m1 26.00 80,000 2,080,000
> Pintu double multiplek unit 5.00 600,000 3,000,000
> kunci pintu bh 5.00 200,000 1,000,000
> Engsel pintu 4" bh 10.00 25,000 250,000
2 Type PVC
> Pintu PVC Unit 4.00 250,000 1,000,000
3 Type J1
> Kusen Alumunium m1 31.20 80,000 2,496,000
> jendela kaca m2 12.00 450,000 5,400,000
> engsel Jendela 3" bh 24.00 25,000 600,000
> Hak angin bh 12.00 25,000 300,000
> Kunci jendela bh 12.00 25,000 300,000
# LANTAI 2
1 Type P1
> Kusen Alumunium m1 26.00 80,000 2,080,000
> Pintu double multiplek unit 5.00 600,000 3,000,000
> kunci pintu bh 5.00 200,000 1,000,000
> Engsel pintu 4" bh 10.00 25,000 250,000
2 Type PVC 0
> Pintu PVC Unit 4.00 250,000 1,000,000
3 Type J1 0
> Kusen Alumunium m1 31.20 80,000 2,496,000
> jendela kaca m2 12.00 450,000 5,400,000
> engsel Jendela 3" bh 24.00 25,000
> Hak angin bh 12.00 25,000 300,000
> Kunci jendela bh 12.00 25,000 300,000
Sub total 32,252,000
VIII PEKERJAAN PLAFONT
# LANTAI 1
1 Pasang rangka plafont m2 150.00 50,000 7,500,000
2 Pasang penutup plafont m2 150.00 45,000 6,750,000
3 Pasang list plafont m' 125.00 32,500 4,062,500
# LANTAI 2
1 Pasang rangka plafont m2 180.00 50,000 9,000,000
2 Pasang penutup plafont m2 180.00 45,000 8,100,000
3 Pasang list plafont m' 125.00 32,500 4,062,500
Sub total 39,475,000
IX PEKERJAAN LANTAI
# LANTAI 1
1 Lantai kerja m2 125.00 48,500 6,062,500
2 Pasang keramik lantai 40 x 40 cm m2 125.00 105,000 13,125,000
NO URAIAN PEKERJAAN SAT VOLUME HARGA JUMLAH
SAT
3 Pasang keramik lantai tangga m2 6.60 105,000 693,000
4 Pasang keramik lantai teras m2 25.00 105,000 2,625,000
5 Pasang keramik lantai KM/WC m2 7.20 162,000 1,166,400
6 Pasang keramik dinding KM/WC m2 28.80 136,000 3,916,800
5 Rabat beton
# LANTAI 2
1 Lantai kerja m2 125.00 48,500 6,062,500
2 Pasang keramik lantai 40 x 40 cm m2 125.00 105,000 13,125,000
3 Pasang keramik lantai teras m2 25.00 105,000 2,625,000
Sub total 49,401,200
X PEKERJAAN PENGECATAN
# LANTAI 1
1 Cat dinding exterior m2 229.25 30,000 6,877,500
2 Cat dinding interior m2 288.00 30,000 8,640,000
3 Cat daun pintu m2 10.00 500,000 5,000,000
4 Cat plafont m2 150.00 30,000 4,500,000
5 Cat list plafont m2 125.00 30,000 3,750,000
# LANTAI 2
1 Cat dinding exterior m2 229.25 30,000 6,877,500
2 Cat dinding interior m2 288.00 30,000 8,640,000
3 Cat plafont m2 180.00 30,000 5,400,000
4 Cat list plafont m2 125.00 30,000 3,750,000
5 Cat daun pintu m2 15.00 500,000 7,500,000
Sub total 60,935,000
XI PEKERJAAN INSTALASI AIR KOTOR ,
AIR BERSIH & SANITASI
# LANTAI 1
1 pasang kloset jongkok bh 4.00 325,000 1,300,000
2 Pasang kran dinding bh 4.00 97,500 390,000
3 Pasang instalasi air kotor 4" m' 30.00 109,500 3,285,000
4 Pasang instalasi air bekes 4" & 3" m' 34.00 35,700 1,213,800
5 Pasang instalasi air bersih 3/4" & 1/2" m' 22.00 16,200 356,400
6 Pasang instalasi air bersih 1 1/4" m' 26.00 22,700 590,200
7 Pasang foldrain bh 4.00 113,700 454,800
8 pasang kichensink bh 1.00 487,000 487,000
9 pasang kran kichensink bh 1.00 195,000 195,000
10 Pasang sebtitenk & Resapan ls 1.00 2,600,000 2,600,000
11 Pasang bak kontrol bh 3.00 162,500 487,500
12 Pasang kran taman bh 1.00 97,500 97,500
# LANTAI 2
1 Pasang kran dinding bh 4.00 97,500
2 Pasang instalasi air bersih 3/4" & 1/2" m' 7.00 16,200 113,400
3 Pasang floordrain bh 1.00 113,700 113,700
Sub total 11,684,300
XII PEKERJAAN INSTALASI LISTRIK
# LANTAI 1
1 Instalasi stop kontak ttk 7.00 136,500 955,500
2 Instalasi lampu ttk 18.00 126,500 2,277,000
3 Instalasi telepon + Fiting ttk 1.00 162,500 162,500
4 Instalasi lampu Taman ttk 2.00 136,000 272,000
5 Panel box MCB 8 Groop bh 1.00 325,000 325,000
NO URAIAN PEKERJAAN SAT VOLUME HARGA JUMLAH
SAT
6 Kabel toevor m' 5.00 39,000 195,000
7 Pasang stop kontak bh 7.00 45,500 318,500
8 Pasang saklar tunggal bh 15.00 26,000 390,000
9 Pasang saklar dobel bh 4.00 32,500 130,000
10 Pasang saklar hotel bh 1.00 65,000 65,000
11 Kabel arde + pipa 1/2" ls 1.00 227,500 227,500
# LANTAI 2
1 Instalasi stop kontak ttk 10.00 136,500 1,365,000
2 Instalasi lampu ttk 18.00 126,500 2,277,000
3 Panel box MCB 8 Groop bh 1.00 250,000 250,000
4 Kabel toevor m' 2.50 30,000 75,000
5 Pasang stop kontak bh 10.00 35,000 350,000
6 Pasang saklar tunggal bh 15.00 20,000 300,000
7 Pasang saklar dobel bh 4.00 25,000 100,000
8 Pasang saklar hotel bh 1.00 50,000 50,000
9 Kabel arde + pipa 1/2" ls 1.00 75,000 75,000
Sub total 10,160,000
TOTAL 300,206,040