Desa SIDOMULYO
Kecamatan JABUNG
Kabupaten MALANG
Nama Kegiatan JALAN DESA
Harga Satuan
No. Material / Alat / Tenaga Satuan Harga PPh 23
Harga Spare PPN PPh 21 PPh 22 Harga satun
Perkiraan (2
Survey (3-5 %) (11 %) (5%) (1,5%) RAB
Sendiri %)
1 BATU BELAH TRUCK 1,650,000 49,500 1,699,500 186,945 25,493 1,912,000
2 KORAL M3 250,000 7,500 257,500 28,325 3,863 289,688
3 PASIR COR M3 240,000 7,200 247,200 27,192 3,708 278,100
4 PASIR PASANG M3 125,000 3,750 128,800 14,168 1,932 144,900
5 PASIR URUG ( KATEL ) M3 75,000 2,250 77,300 8,503 1,160 86,963
6 PAVING 6 M2 55,000 1,650 56,700 6,237 851 63,788
7 PAVING 8 M2 75,000 2,250 77,300 8,503 1,160 86,963
8 SEMEN 40 KG ( GRESIK ) Zak 59,000 1,770 60,800 6,688 912 68,400
9 BETON BASE D15 X 100 Buah 45,000 1,350 46,400 5,104 696 52,200
10 BESI 6 BATANG 35,000 1,050 36,100 3,971 542 40,700
11 BESI 8 BATANG 58,000 1,740 59,700 6,567 896 67,163
12 BESI 10 BATANG 88,000 2,640 90,600 9,966 1,359 102,000
13 BESI 12 BATANG 130,000 3,900 133,900 14,729 2,009 150,700
14 BENDRAT KG 25,000 750 25,800 2,838 387 29,100
15 TRIPEK 9CM LEMBAR 95,000 2,850 97,900 10,769 1,469 110,200
16 ADETON KALENG 42,000 1,260 43,300 4,763 650 48,800
17 PAKU KG 23,000 690 23,700 2,607 356 26,700
18 BEGESTING LEMBAR 14,000 420 14,400 1,584 216 16,200
19 KAYU 4/6 BATANG 25,000 750 25,800 2,838 387 29,025
20 KAYU 3/5 BATANG 18,000 540 18,500 2,035 278 20,900
21 PIPA RUCIKA A/W 2" LONJOR 115,000 3,450 118,500 13,035 1,778 133,400
22 PIPA RUCIKA A/W 3" LONJOR 288,000 8,640 296,600 32,626 4,449 333,700
23 PIPA RUCIKA A/W 4" LONJOR 420,000 12,600 432,600 47,586 6,489 486,700
24 LEM BOTOL 55,000 1,650 56,700 6,237 851 63,800
25 KENI 2" BUAH 10,000 300 10,300 1,133 155 11,600
26 KENI 3" BUAH 23,000 690 23,700 2,607 356 26,700
27 KENI 4" BUAH 35,000 1,050 36,100 3,971 542 40,700
28 TEE 2" BUAH 13,000 390 13,400 1,474 201 15,100
29 TEE 3" BUAH 29,000 870 29,900 3,289 449 33,700
30 TEE 4" BUAH 45,000 1,350 46,400 5,104 696 52,200
31 SHOCK 2" BUAH 8,000 240 8,200 902 123 9,300
32 SHOCK 3" BUAH 14,000 420 14,400 1,584 216 16,200
33 SHOCK 4" BUAH 18,000 540 18,500 2,035 278 20,900
34 STOP KRAN 2" BUAH 98,000 2,940 100,900 11,099 1,514 113,600
35 STOP KRAN 3" BUAH 42,000 1,260 43,300 4,763 650 48,800
36 STOP KRAN 4" BUAH 680,000 20,400 700,400 77,044 10,506 788,000
37 PLASTIK 25 X 1M ROLL 75,000 2,250 77,300 8,503 1,160 87,000
38 SEAL TIP BUAH 5,000 150 5,200 572 78 5,900
39 Papan Nama Kegiatan Unit 150,000 4,500 154,500 16,995 2,318 173,900
40 Prasasti Unit 250,000 7,500 257,500 28,325 285,900