Rekapitulasi Rencana Anggaran Biaya: NO Item Pekerjaan Jumlah Harga Penawaran

Rekapitulasi Rencana Anggaran Biaya
NO Item Pekerjaan Jumlah Harga Penawaran

1 DIV. 1 U M U M Rp435,048,000
2 DIV. 2 DRAINASE Rp10,276,163,152
3 DIV. 3 PEKERJAAN TANAH Rp10,871,468,694
4 DIV 4. PELEBARAN PERKERASAN DAN BAHU JALAN Rp6,039,649,427
5 DIV 5. PEKERJAAN BERBUTIR Rp16,440,929,938
6 DIV 6. PERKERASAN ASPAL Rp2,542,940,548
7 DIV 7. STRUKTUR Rp5,523,957,771
8 DIV. 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR Rp1,507,307,885
TOTAL PEKERJAAN Rp53,637,465,416
Rencana Anggaran Biaya
KEGIATAN Pembuatan Jalan Baru
VOLUME PANJANG : 2717,5 m; LEBAR : 7 M
KABUPATEN Banjar
NO Koefisien
URAIAN SAT.
a b c d
DIV 1. U M U M
1.1 Mobilisasi dan Demobilisasi Lumpsum 1.00
1.2 Manajemen Mutu Lumpsum 1.00
Jumlah Harga Pekerjaan Divisi 1 (masuk pada Rekpaitulasi Rencana Anggaran Biaya)
DIV 2 DRAINASE
2.1 Galian Tanah Untuk Saluran Selokan m3 1.00
2.2 Pasangan Batu Dengan Mortar m3 11,436.70
2.3 Gorong - gorong beton ukuran 40 x 40 x 100 pcs 28.00
DIV 3. PEKERJAAN TANAH

3.1 Galian Biasa m3 75,483.64
3.2 Timbunan Biasa m3 15,196.95
3.3 Penyiapan Badan Jalan m3 25,270.50
3.4 Pembersihan dan Pengupasan lahan m2 25,270.50
3.5 Pemotongan Pohon Pilihan Diameter 30-50 cm buah 361.01
DIV 4. PELEBARAN PERKERASAN DAN BAHU JALAN

4.1 Lapis pondasi atas agregat kelas A M3 1,444.03
4.2 Lapis pondasi bawah agregat kelas B M3 3,212.96
DIV 5. PEKERJAAN BERBUTIR

5.1 Lapis pondasi agregat bawah kelas A M3 7,581.15
5.5 Lapis Pondasi Atas Bersemen (CTB) m3 7,581.15
DIV 6. PERKERASAN ASPAL

6.1 Lapis Resap Pengikat-Aspal Cair LTR -
6.2 Lapis Perekat- Aspal Cair LTR -
6.3 Laston lapis aus(AC-WC) ton 421.17
6.4 Laston Lapis Antara (AC-BC) ton 631.76
6.5 Laston Lapis Pondasi (AC-Base) ton 2,579.70
DIV 7. STRUKTUR
7.1 Dinding Penahan Tanah m3 5,287.50
DIV 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR

8.1 Marka Jalan Termoplastik m2 1,779.25
8.2 Patok kilometer buah 4.00
8.3 Rambu Jalan Tunggal dengan Permukaan Pemantul Engineering Grade 14.00
8.4 Pagar Pengaman 757.50
8.5 Lampu Jalan 74.00
ya
HARGA JUMLAH
SATUAN
Rp Rp
e f
284,898,000.00 284,898,000.00
150,150,000.00 150,150,000.00
Biaya)
435,048,000.00
81,405.50 81,405.50
896,434.23 10,252,253,746.67
851,000.00 23,828,000.00
Biaya)
10,276,163,152.17
81,405.50 6,144,783,814.20
141,991.61 2,157,839,462.72
1,474.73 37,267,244.28
97,042.00 2,452,299,569.87
219,604.00 79,278,603.19
Biaya)
10,871,468,694.26 10,792,190,091.07
1,127,699.19 1,628,429,652.47
1,372,944.39 4,411,219,774.77
Biaya) 6,039,649,427.23
1,127,699.19 8,549,255,675.45
1,040,960.17 7,891,674,262.30
Biaya) 16,440,929,937.75
52,696.63 -
16,152.07 -
780,109.58 328,562,612.55
742,788.26 469,265,713.96
676,479.65 1,745,112,221.60
Biaya) 2,542,940,548.11
1,044,720.15 5,523,957,771.37
Biaya) 5,523,957,771.37
487,541.21 867,457,353.79
615,430.57 2,461,722.28
1,077,730.67 15,088,229.32
639,485.40 484,410,828.01
1,863,375.02 137,889,751.56
Biaya) 1,507,307,884.96
53,637,465,415.86
DIV 1.
Item Pembayaran : 1.2
Jenis Pekerjaan : Mobilisasi
NO. Komponen Satuan Koefisien Harga Satuan Jumlah

A Sewa Tanah untuk Bas M2 20.000 1,000,000.00 20,000,000.00
Jumlah 20,000,000.00
B Peralatan (lihat Lampiran)
Jumlah
C Fasilitas Kontraktor
1 Base Camp M2 50.000 1,000,000.00 50,000,000.00
2 Kantor M2 40.000 700,000.00 28,000,000.00
3 Barak M2 50.000 800,000.00 40,000,000.00
4 Bengkel M2 72.000 700,000.00 50,400,000.00
5 Gudang dll M2 3.000 700,000.00 2,100,000.00
` 170,500,000.00
D Fasilitas Direksi
1 Akomodasi
Kantor utk wakil M2 40.000 700,000.00 28,000,000.00
2 Direksi M2 5.000 100,000.00 500,000.00
3 Bang Laboratorium
Peralatan M2 - 106,200.00 -
4 Laboratorium Set - 8,000,000.00 -
Jumlah 28,500,000.00
E Mobilisasi Lainnya
E.I Pemeliharaan
Pekerjaan Darurat
Jalan
1 Kerja
Pemindahan tiang Ls 1.00 - -
2 Telpon
Pemindahan tiang Bh 18.00 - -
3 LPJU Bh 4.00 - -
4 Pemindahan
Pemotongan pipa
pohon Batang 23.00 236,000.00 5,428,000.00
5 PDAM
Pemindahan trafic M' 0.00 - -
6 light
Manajemen + Bh 2.00 - -
7 keselamatan lalu litas Ls 1.00 4,720,000.00 4,720,000.00
E. ILain-Lain
1 Asbuild Drawing Set 5 4,750,000.00 23,750,000.00
2 Dokumentasi Ls 1 7,000,000.00 7,000,000.00
Jumlah 40,898,000.00
F Demobilisasi Ls 1.000 25,000,000.00 25,000,000.00
Jumlah Peralatan 284,898,000.00
Item Pembayaran : 2.1(1)
Jenis Pekerjaan : Manajemen Mutu
NO. Komponen Sat. Koefisien Harga Satuan Jumlah

A TENAGA
Masa Pelaksanaan Pekerjaan
1 Ahli Kendali Mutu OB 10.000 Rp10,000,000.00 Rp100,000,000.000
2 Asisten Ahli Kendali M OB 5.000 Rp5,000,000.00 Rp25,000,000.000
3 Staff Pendukung (supporOB 5.000 Rp2,000,000.00 Rp10,000,000.000
4 Laporan Kendali MutuBulan 5.000 Rp300,000.00 Rp1,500,000.000
JUMLAH HARGA TENAGA Rp 136,500,000.00
B BAHAN
JUMLAH HARGA BAHAN Rp -
C PERALATAN
JUMLAH HARGA PERALATAN Rp -
D JUMLAH (A + B + C) Rp 136,500,000.00
E BIAYA UMUM DAN KEUNTUNGAN = 10% x D Rp 13,650,000.00
F HARGA SATUAN (D + E) Rp 150,150,000.00
DIV 2 DRAINASE
Jenis PekerjaanGalian untuk:Selokan Drainase dan Saluran Air

A TENAGA
1 Pekerja JAM 0.030 Rp 21,428.57 Rp 647.14
3 Mandor JAM 0.008 Rp 25,714.29 Rp 195.43
JUMLAH HARGA TENAGA Rp 842.57
B BAHAN
C PERALATAN
1 Excavator 80-140 HP Jam 0.008 Rp250,000.00 Rp 1,900.00
2 Dump truck 3.5 T Jam 0.132 200,000.00 Rp 26,420.00
3 Alat bantu Jam 0.005 250,000.00 Rp 1,250.00
JUMLAH HARGA PERALATAN Rp 29,570.00
D JUMLAH (A + B + C) Rp 30,412.57
E BIAYA UMUM DAN KEUNTUNGAN = 10% x D Rp 3,041.26
F HARGA SATUAN (D + E) Rp 33,453.83
Jenis Pekerjaan :
Pasangan Batu Dengan Mortar
Beton mutu sedang K250 (fc’ 20) untuk struktur drainase beton pada pekerjaan minor setiap 1 m3
A TENAGA
1 Pekerja Jam 4.0161 Rp 21,428.57 Rp 86,059.29
2 Tukang Jam 1.2048 Rp 24,285.71 Rp 29,259.43
3 Mandor Jam 0.4016 Rp 25,714.29 Rp 10,326.86
JUMLAH HARGA TENAGA Rp 125,645.57
B BAHAN
1 Batu m3 1.0800 Rp317,188 Rp 342,563.04
2 Semen (PC) zak 161 Rp1,450 Rp 233,450.00
3 Pasir m3 0.4829 Rp 124,400.00 Rp 60,072.76
JUMLAH HARGA BAHAN Rp 636,085.80
C PERALATAN
1 Conc. Mixer jam 0.4016 Rp130,000.00 Rp 52,208.84
2 Alat Bantu Ls 1.0000 1,000.00 Rp 1,000.00
D JUMLAH (A + B + C) Rp 814,940.21

Jenis Pekerjaan : Galian Biasa, m3

A TENAGA
1 Pekerja JAM 0.0511 Rp 21,428.57 Rp 1,095.00
2 Mandor JAM 0.0256 Rp 25,714.29 Rp 658.29
B BAHAN
C PERALATAN
1 Excavator 80-140 HP jam 0.025 Rp250,000.00 Rp 6,125.00
2 Dump truck 3.5 T jam 0.334 Rp200,000.00 Rp 66,880.00
3 Alat bantu Ls 1.000 1,000.00 Rp 1,000.00
D JUMLAH (A + B + C) Rp 74,005.00

Jenis Pekerjaan :Timbunan biasa, m3

A TENAGA
1 Pekerja JAM 0.040 Rp 21,428.57 Rp 863.57
2 Mandor JAM 0.010 Rp 25,714.29 Rp 259.71
B BAHAN
C PERALATAN
1 Excavator 80-140 HP Jam 0.010 Rp250,000 Rp 2,525.00
2 Dump truck 3.5 T Jam 0.610 Rp200,000 Rp 122,060.00
3 Motor grader >100 HP Jam 0.004 Rp250,000 Rp 925.00
4 Vibratory roller 5-8 T Jam 0.004 Rp250,000.00 Rp 1,050.00
5 Water tanker 3000-450 Jam 0.002 Rp200,000.00 Rp 400.00
6 Alat bantu Ls 1.000 1,000.00 Rp 1,000.00
D JUMLAH (A + B + C) Rp 129,083.29
Item Pembayaran : 3.3 (1)

Jenis Pekerjaan :
Penyiapan Badan Jlan, m2

A TENAGA
1 Pekerja JAM 0.002 Rp 21,428.57 Rp 51.43
2 Mandor JAM 0.001 Rp 25,714.29 Rp 15.43
B BAHAN
C PERALATAN
1 Motor Grader Jam 0.001 Rp250,000 Rp 148.81
2 Vibro Roller Jam 0.0005 Rp250,000 Rp 125.00
3 Alat Bantu Jam 1.000 Rp1,000 Rp 1,000.00
D JUMLAH (A + B + C) Rp 1,340.67
E BIAYA UMUM DAN KEUNTUNGAN = 10% x D Rp 134.07

Jenis Pekerjaan :
Pembersihan dan Pengupasan lahan

A TENAGA
1 Pekerja JAM 0.0700 Rp 21,428.57 Rp 1,500.00
2 Mandor JAM 0.0140 Rp 25,714.29 Rp 360.00
B BAHAN
1 Bahan Timbunan m3 1.200 Rp70,800 Rp 84,960.00
C PERALATAN
1 Dump Truck Jam 0.0020 Rp200,000 Rp 400.00
3 Alat Bantu Ls 1.0000 Rp1,000 Rp 1,000.00
D JUMLAH (A + B + C) Rp 88,220.00
Jenis PekerjaanPemotongan :Pohon Pilihan Diameter 30-50 cm

A TENAGA
1 Pekerja JAM 3.5000 Rp 21,428.57 Rp 75,000.00
2 Mandor JAM 0.3500 Rp 25,714.29 Rp 9,000.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
1 Dump Truck Jam 0.2982 Rp200,000 Rp 59,640.00
2 Chainsaw Jam 1.0000 Rp55,000 55000
D JUMLAH (A + B + C) Rp 199,640.00

Item Pembayaran : 4.2 (1)
Jenis Pekerjaan Lapis pondasi
: atas agregat kelas A,m3

A TENAGA
1 Pekerja JAM 0.059 Rp 21,428.57 Rp 1,274.28
3 Mandor JAM 0.008 Rp 25,714.29 Rp 218.45
B BAHAN
1 Agregat Kelas A Kg 1.259 Rp724,062 Rp 911,304.43
C PERALATAN
1 Wheel loader 1.0-1.6 Jam 0.008 Rp320,000 Rp 2,718.47
3 Motor Grader >100 HP Jam 0.009 Rp250,000 Rp 2,342.70
4 Water tanker 3000-450 Jam 0.012 Rp200,000 Rp 2,370.37
5 Tandem Roller 6-8 T Jam 0.014 Rp220,000.00 Rp 3,092.37
6 Alat bantu ls 1.000 1,000.00 Rp 1,000.00
D JUMLAH (A + B + C) Rp 1,025,181.08

Jenis Pekerjaan Lapis pondasi
: atas agregat kelas B, m3

A TENAGA
1 Pekerja JAM 0.059 Rp 99,963.57 Rp 5,897.85
3 Mandor JAM 0.009 Rp 103,437.43 Rp 879.22
B BAHAN
1 Agregat Kelas B Kg 1.259 Rp724,062 Rp 911,304.43
C PERALATAN
1 Wheel loader 1.0-1.6 Jam 0.008 Rp162,952 Rp 1,384.31
3 Motor Grader >100 HP Jam 0.009 Rp250,000 Rp 2,342.70
5 Tandem Roller 6-8 T Jam 0.014 Rp220,000.00 Rp 3,092.37
6 Alat bantu ls 1.000 220,000.00 Rp 220,000.00
D JUMLAH (A + B + C) Rp 1,248,131.26

Jenis Pekerjaan :
Lapis Pondasi Atas Bersemen (CTB)

A TENAGA
1 Pekerja Jam 1.054 Rp 21,428.57 Rp 22,590.36
2 Tukang Jam 0.301 Rp 18,571.43
3 Mandor Jam 0.151 Rp 25,714.29 Rp 3,872.63
B BAHAN
1 Ready mix K-175 Kg 1.259 Rp724,062 Rp 911,304.43
C PERALATAN
1 Vibratory roller 5-8 T Jam 0.012 Rp250,000 Rp 2,925.00
3 Screed paver Jam 0.004 Rp250,000 Rp 1,075.00
4 Alat bantu Jam 0.005 Rp200,000 Rp 1,000.00
D JUMLAH (A + B + C) Rp 946,327.43

Jenis Pekerjaan :Lapis Resap Pengikat

A TENAGA
1 Pekerja Jam 0.0021 Rp 21,428.57 Rp 44.64
2 Mandor Jam 0.0004 Rp 25,714.29 Rp 10.71
B BAHAN
1 Aspal Kg 0.6790 Rp15,000 Rp 10,185.00
2 Kerosene liter 1.6500 Rp22,800 Rp 37,620.00
C PERALATAN
1 Asphalt Distributor : D Jam 0.0002 Rp175,200 Rp 36.50
2 Air Compressor (E05) Jam 0.0002 Rp44,000 Rp 9.17
JUMLAH HARGA PERALATAN Rp 45.67
D JUMLAH (A + B + C) Rp 47,906.02

Jenis Pekerjaan : Perekat- Aspal Cair
Lapis

A TENAGA
1 Pekerja Jam 0.0021 Rp 21,428.57 Rp 44.64
2 Mandor Jam 0.0004 Rp 25,714.29 Rp 10.71
B BAHAN
1 Aspal Emulsi Kg 0.849 Rp15,000 Rp 12,730.50
2 Kerosene liter 0.206 Rp9,000 Rp 1,854.00
C PERALATAN
1 Asphalt Distributor : D Jam 0.0002 Rp175,200 Rp 35.04
2 Compressor 4000-6500 Jam 0.0002 Rp44,000 Rp 8.80
JUMLAH HARGA PERALATAN Rp 43.84
D JUMLAH (A + B + C) Rp 14,683.70

Jenis Pekerjaan :
Laston lapis aus(AC-WC)

A TENAGA
1 Pekerja JAM 0.2008 Rp 21,428.57 Rp 4,302.93
2 Mandor JAM 0.0201 Rp 25,714.29 Rp 516.35
B BAHAN
1 Lolos screen ukuran (9, M3 0.2978 Rp150,301.42 Rp 44,766.54
2 Lolos screen ukuran (0- M3 0.3523 Rp162,952.13 Rp 57,411.04
3 Semen 40 kg / zakk Kg 9.8700 Rp1,450.00 Rp 14,311.50
4 Aspal Kg 62.8300 Rp6,400.00 Rp 402,112.00
C PERALATAN
1 Wheel Loader Jam 0.0096 Rp320,000 Rp 3,062.84
2 AMP Jam 0.0201 Rp4,380,142 Rp 87,954.66
3 Genset hari 0.0201 Rp175,000 Rp 3,514.06
5 Asp. Finisher Jam 0.0137 Rp250,000 Rp 3,434.65
6 Tandem Roller Jam 0.0135 Rp220,000 Rp 2,975.26
7 P. Tyre Roller Jam 0.0058 Rp150,000 Rp 870.37
D JUMLAH (A + B + C) Rp 709,190.53

Jenis Pekerjaan : Lapis Antara (AC-BC)
Laston
A TENAGA
1 Pekerja JAM 0.2008 Rp 21,428.57 Rp 4,302.93
2 Mandor JAM 0.0201 Rp 25,714.29 Rp 516.35
B BAHAN
1 Lolos screen ukuran (9, M3 0.3481 Rp150,301.42 Rp 52,325.68
2 Lolos screen ukuran (0- M3 0.3127 Rp162,952.13 Rp 50,948.49
3 Semen 40 kg / zakk Kg 9.4500 Rp1,450.00 Rp 13,702.50
4 Aspal Kg 57.6800 Rp6,400.00 Rp 369,152.00
C PERALATAN
2 AMP Jam 0.0201 Rp4,380,142 Rp 87,954.66
3 Genset hari 0.0201 Rp175,000 Rp 3,514.06
D JUMLAH (A + B + C) Rp 675,262.06

Jenis Pekerjaan Laston: Lapis Pondasi (AC-Base)

A TENAGA
1 Pekerja JAM 0.2008 Rp 21,428.57 Rp 4,302.93
2 Mandor JAM 0.0201 Rp 25,714.29 Rp 516.35
B BAHAN
1 Lolos screen2 ukuran ( M3 0.1316 Rp150,301.42 Rp 19,782.63
2 Lolos screen2 ukuran ( 5M3 0.2981 Rp 150,301.42 Rp 44,810.99
3 Lolos screen2 ukuran ( M3 0.2416 Rp162,952.13 Rp 39,374.74
4 Semen Kg 9.9750 Rp1,450.00 Rp 14,463.75
5 Aspal Kg 49.4400 Rp6,400.00 Rp 316,416.00
C PERALATAN
2 AMP Jam 0.0201 Rp4,380,142 Rp 87,954.66
3 Genset hari 0.0201 Rp175,000 Rp 3,514.06
D JUMLAH (A + B + C) Rp 614,981.50
DIV 7. STRUKTUR
Jenis Pekerjaan :
Dinding Penahan Tanah

A TENAGA
1 Pekerja Jam 6.827 Rp 21,428.57 Rp 146,299.48
2 Tukang Batu Jam 2.048 Rp 24,285.71 Rp 49,741.82
3 Mandor Jam 0.683 Rp 25,714.29
B BAHAN
1 Batu belah M3 1.320 Rp272,600.00 Rp 359,832.00
2 Semen PC Tiga roda Kg 90.000 Rp 1,450.00 Rp 130,500.00
3 Agregat kasar m3 0.283 Rp699,745.00 Rp 197,957.86
4 Pasir m3 0.218 Rp124,400.00 Rp 27,131.64
C PERALATAN
1 Concrete mixer 0.3-0.6 Jam 0.683 Rp55,654 Rp 37,996.65
2 Water tanker 3000-450 Jam 0.001 Rp200,000 Rp 281.12
3 Alat bantu Ls 0.005 Rp1,000 Rp 5.00
D JUMLAH (A + B + C) Rp 949,745.59

Jenis Pekerjaan :
Marka Jalan Termoplastik

A TENAGA
1 Pekerja jam 0.6000 Rp 21,428.57 Rp 12,857.14
2 Mandor jam 0.0750 Rp 25,714.29 Rp 1,928.57
3 Tukang jam 0.2250 Rp 18,571.43 Rp 4,178.57
B BAHAN
1 Cat Marka kg 1.950 Rp170,000.00 Rp 331,500.00
2 Minyak pencair (Thinneliter 1.050 Rp 31,100.00 Rp 32,655.00
3 Glass Bead m2 0.4500 Rp98,000.00 Rp 44,100.00
C PERALATAN
1 Compressor sedang jam 0.0750 Rp200,000 Rp 15,000.00
2 Alat Bantu ls 1.0000 Rp1,000 Rp 1,000.00
3 Dump Truck jam 0.0750 Rp200,000 Rp 15,000.00
D JUMLAH (A + B + C) Rp 443,219.29
Jenis Pekerjaan : Patok kilometer

A TENAGA
1 Pekerja Jam 0.5243 Rp 21,428.57 Rp 11,235.00
2 Tukang Jam 0.2097 Rp 18,571.43 Rp 3,894.43
3 Mandor Jam 0.1049 Rp 25,714.29 Rp 2,697.43
B BAHAN
1 Beton K175 M3 0.1512 Rp1,213,357.00 Rp 183,459.58
2 Baja Tulangan Kg 18.9000 Rp 16,731.00 Rp 316,215.90
3 Cat dan material lannya Ls 1.0000 Rp20,000.00 Rp 20,000.00
C PERALATAN
D JUMLAH (A + B + C) Rp 559,482.34
Jenis Pekerjaan
Rambu :
Jalan Tunggal dengan Permukaan Pemantul Engineering Grade

A TENAGA
1 Pekerja jam 0.7743 Rp 21,428.57 Rp 16,592.14
2 Tukang jam 0.4646 Rp 18,571.43 Rp 8,628.29
3 Mandor jam 0.1549 Rp 25,714.29 Rp 3,983.14
B BAHAN
1 Pelat Rambu Jadi (Engi M3 1.000 Rp480,000.00 Rp 480,000.00
2 Pipa Galvanis 3,2mm Kg 1.000 Rp 460,000.00 Rp 460,000.00
3 Cat Ls 1.000 Rp10,000.00 Rp 10,000.00
C PERALATAN
D JUMLAH (A + B + C) Rp 979,755.15
Jenis Pekerjaan : Rel Pengaman

A TENAGA
1 Pekerja jam 1.6167 Rp 21,428.57 Rp 34,643.81
2 Tukang jam 0.4042 Rp 25,714.29 Rp 10,393.14
3 Mandor jam 0.2021 Rp 25,714.29
B BAHAN
1 Rel Pengaman M' 1.0000 Rp350,000.00 Rp 350,000.00
2 Patok Beton K-175 buah 0.0929 Rp 615,430.57 Rp 57,175.37
3 Baja Tulangan buah 4.6452 Rp16,731.00 Rp 77,718.04
4 Baut, dan material lain buah 1.0000 Rp10,000.00 Rp 10,000.00
C PERALATAN
D JUMLAH (A + B + C) Rp 581,350.36
Jenis Pekerjaan : Lampu Jalan
A TENAGA
1 Pekerja jam 0.0177 Rp 21,428.57 Rp 378.72
2 Mandor jam 0.1414 Rp 25,714.29 Rp 3,635.71
B BAHAN
1 Tiang Galvanis M' 1.0000 Rp460,000.00 Rp 460,000.00
2 NVM 2 x 2,5 mm buah 1.0000 Rp 10,000.00 Rp 10,000.00
3 Beton K-175 buah 1.0000 Rp1,213,357.00 Rp 1,213,357.00
JUMLAH HARGA BAHAN Rp 1,683,357.00
C PERALATAN
D JUMLAH (A + B + C) Rp 1,693,977.29
1
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
No. URAIAN
A. BASE CAMP
Sewa tanah untuk Base Camp
B. PERALATAN
Periksa lembar ke-2
C. FASILITAS KONTRAKTOR
1 Base Camp
2 Kantor
3 Barak
4 Bengkel
5 Gudang dan lain-lain
D. FASILITAS DIREKSI TEKNIS

1 Kantor
2 Akomodasi untuk wakil Direksi

3 Bangunan Laboratorium
4 Peralatan Laboratorium
5 ......................
6 ......................
E.I. PEKERJAAN DARURAT

1 Jembatan Darurat
2 Perkuatan Jembatan Lama
3 Pemeliharaan Jalan Kerja / Samp
4 Pemindahan Tiang Telpon
5 Pemindahan Tiang LPJU
6 Penebangan Pohon
7 Pemindahan pipa PDAM
8 Pemindahan Trafic Light
E.II. LAIN-LAIN
F. DEMOBILISASI
Total Biaya Mobilisasi
Catatan : : Jumlah yang tercantum pada ma

serta seluruh pajak dan bea (kecu
2 Perkuatan Jembatan Lama
3 Pemeliharaan Jalan Kerja / Samp
4 Pemindahan Tiang Telpon
pada pekerjaan minor setiap 1 m3 5 Pemindahan Tiang LPJU
6 Penebangan Pohon
7 Pemindahan pipa PDAM
8 Pemindahan Trafic Light
9 Manajemen + Keselamatan Laluli
E.II. LAIN-LAIN
1 Rekayasa Lapangan
2 Radio Komunikasi (HT)
3 Radio Komunikasi (SSB)
F. DEMOBILISASI
Total Biaya Mobilisasi

4720000
: 1.2
: MOBILISASI
Lembar 1
URAIAN SATUAN VOLUME SATUAN HARGA
BASE CAMP
Sewa tanah untuk Base Camp M2 20.00 100,000.00 2,000,000.00
PERALATAN
Periksa lembar ke-2 0.00
FASILITAS KONTRAKTOR
Base Camp M2 50.00 100,000.00 5,000,000.00
M2 40.00 100,000.00 4,000,000.00
M2 0.00
M2 0.00
Gudang dan lain-lain M2 0.00
FASILITAS DIREKSI TEKNIS

M2 200,000.00 0.00
Akomodasi untuk wakil Direksi M2 75,000.00 0.00

Bangunan Laboratorium M2 90,000.00 0.00
Peralatan Laboratorium set 5,000,000.00 0.00
......................
......................
PEKERJAAN DARURAT
Jembatan Darurat LS 0.00 0.00
Perkuatan Jembatan Lama LS 0.00 0.00
Pemeliharaan Jalan Kerja / Samp LS 0.00 0.00
Pemindahan Tiang Telpon Bh 18.00 3,500,000.00 63,000,000.00
Pemindahan Tiang LPJU Bh 4.00 7,000,000.00 28,000,000.00
Penebangan Pohon Batang 23.00 200,000.00 4,600,000.00
Pemindahan pipa PDAM m' 1,500,000.00 0.00
Pemindahan Trafic Light Bh 2.00 3,000,000.00 6,000,000.00
LAIN-LAIN
DEMOBILISASI LS #REF! #REF!
h
Total Biaya Mobilisasi #REF!
: Jumlah yang tercantum pada masing-masing item mobilisasi di atas sudah termasuk over-head dan laba
serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.
Perkuatan Jembatan Lama LS 0.00 0.00
Pemeliharaan Jalan Kerja / Samp LS 0.00 0.00
Pemindahan Tiang Telpon Bh 18.00 3,500,000.00 63,000,000.00
Pemindahan Tiang LPJU Bh 4.00 7,000,000.00 28,000,000.00
Penebangan Pohon Batang 23.00 200,000.00 4,600,000.00
Pemindahan pipa PDAM m' 1,500,000.00 0.00
Pemindahan Trafic Light Bh 2.00 3,000,000.00 6,000,000.00
Manajemen + Keselamatan Laluli LS 1.00 4,000,000.00 4,000,000.00
LAIN-LAIN
Rekayasa Lapangan LS 0.00 500,000.00 0.00
Radio Komunikasi (HT) LS 0.00 0.00
Radio Komunikasi (SSB) LS 0.00 0.00
DEMOBILISASI LS 0.00 0.00
Total Biaya Mobilisasi #REF!
BOQ
KEGIATAN Pembuatan Jalan Baru
VOLUME PANJANG : 2717,5 m; LEBAR : 7 M
KABUPATEN Banjar
NO
URAIAN SAT.
a b c
DIV 1. U M U M
1.2 Mobilisasi dan Demobilisasi Lumpsum
DIV 2 DRAINASE
2.1 Galian Tanah Untuk Saluran Selokan m3
2.2 Pasangan Batu Dengan Mortar m3
2.3 Gorong - gorong beton ukuran 40 x 40 x 100 pcs
3.1 Galian Biasa m3
3.2 Timbunan Biasa m3
3.3 Penyiapan Badan Jalan m3
3.4 Pembersihan dan Pengupasan lahan m2
3.5 Pemotongan Pohon Pilihan Diameter 30-50 cm buah
4.1 Lapis pondasi atas agregat kelas A M3
4.2 Lapis pondasi bawah agregat kelas B M3
5.1 Lapis pondasi agregat bawah kelas A M3
5.5 Lapis Pondasi Atas Bersemen (CTB) m3
6.1 Lapis Resap Pengikat-Aspal Cair LTR
6.2 Lapis Perekat- Aspal Cair LTR
6.3 Laston lapis aus(AC-WC) ton
6.4 Laston Lapis Antara (AC-BC) ton
6.5 Laston Lapis Pondasi (AC-Base) ton
DIV 7. STRUKTUR
7.1 Pasangan Batu sebagai DPT
8.1 Marka Jalan Bukan Termoplastik m2
8.2 Patok kilometer buah
8.3 Rambu Jalan Tunggal dengan Permukaan Pemantul Engineering Grade
8.4 Pagar Pengaman
8.5 Lampu Jalan
PERKIRAAN
KUANTITAS
1.00
1.00
11,436.70
14.00
75,483.64
15,196.95
25,270.50
25,270.50
361.01
1,444.03
3,212.96
7,581.15
7,581.15
-
-
421.17
631.76
2,579.70
1,779.25
4.00
14.00
757.50
74.00
No Item Harga Satuan
1 Tukang Bebas Rp 130,000 OH
2 Pekerja Rp 150,000 OH
3 Mandor Rp 180,000 OH
4 Tukang Rp 170,000 OH
Sewa Alat
1 Bulldozer D85 E SS 2 Rp 330,000.00 jam
2 Dump truck3,5 ton Rp 200,000.00 jam
3 Excavator Rp 250,000.00 jam
4 motor grader Rp 250,000.00 jam
5 Vibro roller Rp 250,000.00 jam
6 water tank Rp 200,000.00 jam
7 Chainsaw Rp55,000 jam
8 Conc. Mixer Rp70,800.00 jam
9 wheal loader Rp320,000 jam
10 tandem roller 8ton Rp220,000 jam
11 AMP Rp4,380,142 jam
12 Genset Rp175,000 jam
13 Asp. Finisher Rp250,000 jam
14 P. Tyre Roller Rp150,000 jam
15 Compressor sedang Rp200,000 jam
16 CONCRETE MIXER 0.3-0.6 M3 Rp130,000 jam
Bahan
1 Bahan Timbunan (M08) biasa Rp186,088 M3
2 Aggregat Kasar Rp699,745 M3
3 Agregat Kelas A Rp724,062 M3
4 Aspal Emulsi Rp1,350,000 drum
5 Baja Tulangan #REF! buah
6 Baja Tulangan D13 16,731.00 kg
7 Batu Rp317,188 M3
8 Besi Beton Rp17,348 kg
9 Beton K-175 Rp1,213,357 m3
10 Cat Marka Thermoplastic Rp28,612 kg
11 Formworks 45,000.00 ls
12 Geotekstile separator 250gr Rp 49,760.00 m2
13 Glass Bead Rp98,000 m2
14 Gorong -gorong diameter 62 cm BetRp 210,000 bh
15 Lolos screen ukuran (0-5) Rp162,952.13 M3
16 Lolos screen ukuran (9,5 - 19,0) Rp150,301.42 M3
17 Lolos screen2 ukuran ( 5 - 9,5) Rp 150,301.42 M3
18 Minyak pencair (Thinner) Rp31,100 liter
19 NVM 2 x 2,5 mm Rp10,000 m
20 Paku Rp74,500 kg
21 Pasir Beton Rp124,400 M3
22 Pasir pasang Rp124,400 M3
23 Patok Beton K-175 Rp 571,495.37 buah
24 Rel Pengaman Rp375,000 M'
25 Semen 1 zakk = 40 kg Rp58,000 zak
26 Tiang Galvanis Rp460,000 m'
Groong2 Box Culvert Rp851,000 pcs
CONCRETE MIXER 0.3-0.6 M3 15 Rp55,654
Batu Belah Rp272,600
http://materialproyeku.blogspot.com/2017/04/harga-sewa-alat.html?m=1
Daftar Volume Galian Timbunan B
Luas (m2)
Potongan
Galian Timbunan Galian Struktur
0+000.000 D - D 28.763 0 4.245
0+025.000 1 - 1 53.147 0 4.245
0+050.000 2 - 2 60.781 0 4.245
0+075.000 3 - 3 39.129 0 4.245
0+100.000 4 - 4 23.77 4.667 4.245
0+125.000 5 - 5 18.28 0.03 4.245
0+150.000 6 - 6 19.613 0.116 4.245
0+175.000 7 - 7 66.753 0 4.245
0+200.000 8 - 8 113.975 0 4.245
0+225.000 9 - 9 60.607 0 4.245
0+250.000 10 - 10 12.861 0.237 4.245
0+275.000 11 - 11 53.036 0 4.245
0+300.000 12 - 12 33.764 0 4.245
0+325.000 13 - 13 2.676 0.669 4.245
0+350.000 14 - 14 33.027 0 4.245
0+375.000 15 - 15 87.833 0 4.245
0+400.000 16 - 16 81.757 0 4.245
0+425.000 17 - 17 111.323 0 4.245
0+450.000 18 - 18 116.062 0 4.245
0+475.000 19 - 19 79.112 0 4.245
0+500.000 20 - 20 18.313 0.002 4.245
0+525.000 21 - 21 6.306 0.453 4.245
0+550.000 22 - 22 0 43.312 4.245
0+575.000 23 - 23 0.31 21.371 4.245
0+600.000 24 - 24 0 58.965 4.245
0+625.000 25 - 25 4.245
0+650.000 26 - 26 0 12.352 4.245
0+675.000 27 - 27 0 12.352 4.245
0+700.000 28 - 28 3.968 0 4.245
0+725.000 29 - 29 0.649 2.733 4.245
0+750.000 30 - 30 2.441 0.353 4.245
0+770.000 31 - 31 0 12.386 4.245
0+780.000 32 - 32 0 14.661 4.245
0+790.000 33 - 33 0 14.532 4.245
0+800.000 34 - 34 0 21.722 4.245
0+810.000 35 - 35 0 12.386 4.245
0+820.000 36 - 36 0 12.386 4.245
0+830.000 37 - 37 0.6 1.763 4.245
0+840.000 38 - 38 2.861 0.332 4.245
0+850.000 39 - 39 0 8.946 4.245
0+860.000 40 - 40 0 13.754 4.245
0+870.000 41 - 41 0 13.789 4.245
0+880.000 42 - 42 0 25.152 4.245
0+890.000 43 - 43 0 24.093 4.245
0+900.000 44 - 44 0 31.31 4.245
0+910.000 45 - 45 0 23.536 4.245
0+920.000 46 - 46 0 23.536 4.245
0+930.000 47 - 47 0 23.536 4.245
0+940.000 48 - 48 0 6.593 4.245
0+950.000 49 - 49 0 23.786 4.245
0+975.000 50 - 50 0 12.245 4.245
1+000.000 51 - 51 4.245
1+025.000 52 - 52 4.245
1+050.000 53 - 53 4.245
1+075.000 54 - 54 4.245
1+100.000 55 - 55 4.245
1+125.000 56 - 56 4.245
1+150.000 57 - 57 4.245
1+175.000 58 - 58 4.245
1+200.000 59 - 59 4.245
1+225.000 60 - 60 4.245
1+250.000 61 - 61 4.245
1+275.000 62 - 62 4.245
1+300.000 63 - 63 4.245
1+325.000 64 - 64 4.245
1+350.000 65 - 65 4.245
1+375.000 66 - 66 4.245
1+400.000 67 - 67 4.245
1+425.000 68 - 68 4.245
1+450.000 69 - 69 4.245
1+475.000 70 - 70 4.245
1+500.000 71 - 71 4.245
1+520.000 72 - 72 4.245
1+530.000 73 - 73 4.245
1+540.000 74 - 74 4.245
1+550.000 75 - 75 4.245
1+560.000 76 - 76 4.245
1+570.000 77 - 77 4.245
1+580.000 78 - 78 4.245
1+590.000 79 - 79 4.245
1+600.000 80 - 80 4.245
1+610.000 81 - 81 4.245
1+620.000 82 - 82 4.245
1+630.000 83 - 83 4.245
1+640.000 84 - 84 4.245
1+650.000 85 - 85 4.245
1+660.000 86 - 86 4.245
1+670.000 87 - 87 4.245
1+680.000 88 - 88 4.245
1+690.000 89 - 89 4.245
1+700.000 90 - 90 4.245
1+710.000 91 - 91 4.245
1+720.000 92 - 92 4.245
1+730.000 93 - 93 4.245
1+740.000 94 - 94 4.245
1+750.000 95 - 95 4.245
1+760.000 96 - 96 4.245
1+770.000 97 - 97 4.245
1+780.000 98 - 98 4.245
1+790.000 99 - 99 4.245
1+800.000 100 - 100 4.245
1+810.000 101 - 101 4.245
1+820.000 102 - 102 4.245
1+830.000 103 - 103 4.245
1+840.000 104 - 104 4.245
1+850.000 105 - 105 4.245
1+860.000 106 - 106 4.245
1+870.000 107 - 107 4.245
1+880.000 108 - 108 4.245
1+890.000 109 - 109 4.245
1+900.000 110 - 110 4.245
1+910.000 111 - 111 4.245
1+920.000 112 - 112 4.245
1+930.000 113 - 113 4.245
1+940.000 114 - 114 4.245
1+950.000 115 - 115 4.245
1+960.000 116 - 116 4.245
1+970.000 117 - 117 4.245
1+980.000 118 - 118 4.245
1+990.000 119 - 119 4.245
2+000.000 120 - 120 4.245
2+025.000 121 - 121 4.245
2+050.000 122 - 122 4.245
2+075.000 123 - 123 4.245
2+100.000 124 - 124 4.245
2+125.000 125 - 125 4.245
2+150.000 126 - 126 4.245
2+175.000 127 - 127 4.245
2+200.000 128 - 128 4.245
2+225.000 129 - 129 4.245
2+250.000 130 - 130 4.245
2+275.000 131 - 131 4.245
2+300.000 132 - 132 4.245
2+325.000 133 - 133 4.245
2+350.000 134 - 134 4.245
2+375.000 135 - 135 4.245
2+400.000 136 - 136 4.245
2+425.000 137 - 137 4.245
2+450.000 138 - 138 4.245
2+475.000 139 - 139 4.245
2+500.000 140 - 140 4.245
2+525.000 141 - 141 4.245
2+550.000 142 - 142 4.245
2+575.000 143 - 143 4.245
2+600.000 144 - 144 4.245
2+610.000 145 - 145 4.245
2+620.000 146 - 146 4.245
2+630.000 147 - 147 4.245
2+640.000 148 - 148 4.245
2+650.000 149 - 149 4.245
2+660.000 150 - 150 4.245
2+670.000 151 - 151 4.245
2+680.000 152 - 152 4.245
2+690.000 153 - 153 4.245
2+700.000 154 - 154 4.245
2+710.000 155 - 155 4.245
2+720.000 156 - 156 4.245
2+730.000 157 - 157 4.245
2+740.000 158 - 158 4.245
2+750.000 159 - 159 4.245
2+760.000 160 - 160 4.245
2+770.000 161 - 161 4.245
2+780.000 162 - 162 4.245
2+790.000 163 - 163 4.245
2+800.000 164 - 164 4.245
2+810.000 165 - 165 4.245
2+820.000 166 - 166 4.245
2+830.000 167 - 167 4.245
2+840.000 168 - 168 4.245
2+850.000 169 - 169 4.245
2+860.000 170 - 170 4.245
2+870.000 171 - 171 4.245
2+880.000 172 - 172 4.245
2+890.000 173 - 173 4.245
2+900.000 174 - 174 4.245
2+910.000 175 - 175 4.245
2+920.000 176 - 176 4.245
2+930.000 177 - 177 4.245
2+950.000 178 - 178 4.245
2+975.000 179 - 179 4.245
3+000.000 180 - 180 4.245
3+025.000 181 - 181 4.245
3+050.000 182 - 182 4.245
3+075.000 183 - 183 4.245
3+100.000 184 - 184 4.245
3+125.000 185 - 185 4.245
3+150.000 186 - 186 4.245
3+175.000 187 - 187 4.245
3+200.000 188 - 188 4.245
3+225.000 189 - 189 4.245
3+250.000 190 - 190 4.245
3+275.000 191 - 191 4.245
3+300.000 192 - 192 4.245
3+325.000 193 - 193 4.245
3+350.000 194 - 194 4.245
3+375.000 195 - 195 4.245
3+400.000 196 - 196 4.245
3+425.000 197 - 197 4.245
3+450.000 198 - 198 4.245
3+475.000 199 - 199 4.245
3+500.000 200 - 200 4.245
3+525.000 201 - 201 4.245
3+550.000 202 - 202 4.245
3+575.000 203 - 203 4.245
3+600.000 204 - 204 4.245
3+625.000 205 - 205 4.245
3+650.000 206 - 206 4.245
3+675.000 207 - 207 4.245
3+700.000 208 - 208 4.245
3+725.000 209 - 209 4.245
3+750.000 210 - 210 4.245
3+775.000 211 - 211 4.245
3+788.122 212 - 212 4.245
JUMLAH LUAS = 1131.717 478.056 904.185
JUMLAH VOLUME =
Perbandingan Volume 4.96702590980427
289365.61 113571.95 2.54786159786814
DPT
NO Luas (m2) Panjang Volume (m3)
Pada Trase
(m)
Panjang
Pada Trase
Kiri Kanan (m) Kiri
0+000.000 A 0 0 0 0
0+025.000 1 0 0 50 0
0+050.000 2 0 0 50 0
0+075.000 3 0 0 50 0
0+100.000 4 0 0 50 0
0+125.000 5 0 0 50 0
0+150.000 6 0 0 50 0
0+175.000 7 0 0 50 0
0+200.000 8 0 0 50 0
0+225.000 9 0 0 50 0
0+250.000 10 0 0 50 0
0+275.000 11 0 0 50 0
0+300.000 12 0 0 50 0
0+325.000 13 0 0 50 0
0+350.000 14 0 0 50 0
0+375.000 15 0 0 50 0
0+400.000 16 0 0 50 0
0+425.000 17 0 0 50 0
0+450.000 18 0 0 50 0
0+475.000 19 0 0 50 0
0+500.000 20 0 0 50 0
0+525.000 21 0 0 50 0
0+550.000 22 0 0 50 0
0+575.000 23 0 0 50 0
0+600.000 24 0 0 50 0
0+625.000 25 0 0 50 0
0+650.000 26 0 0 25 0
0+675.000 27 0 0 25 0
0+700.000 28 0 0 25 0
0+725.000 29 0 0 25 0
0+750.000 30 0 0 25 0
0+770.000 31 0 0 25 0
0+780.000 32 0 0 25 0
0+790.000 33 0 0 25 0
0+800.000 34 0 0 25 0
0+810.000 35 0 0 25 0
0+820.000 36 0 0 25 0
0+830.000 37 0 0 25 0
0+840.000 38 0 0 25 0
0+850.000 39 0 0 25 0
0+860.000 40 0 0 25 0
0+870.000 41 0 0 25 0
0+880.000 42 0 0 25 0
0+890.000 43 0 0 25 0
0+900.000 44 0 0 25 0
0+910.000 45 0 0 25 0
0+920.000 46 0 0 25 0
0+930.000 47 0 0 25 0
0+940.000 48 0 0 25 0
0+950.000 49 0 0 25 0
0+975.000 50 0 0 25 0
1+000.000 51 0 0 25 0
1+025.000 52 0 0 25 0
1+050.000 53 0 0 25 0
1+075.000 54 0 0 25 0
1+100.000 55 0 0 25 0
1+125.000 56 0 0 25 0
1+150.000 57 0 0 25 0
1+175.000 58 0 0 25 0
1+200.000 59 0 0 25 0
1+225.000 60 0 0 25 0
1+250.000 61 0 0 25 0
1+275.000 62 0 0 25 0
1+300.000 63 0 0 25 0
1+325.000 64 0 0 25 0
1+350.000 65 0 0 25 0
1+375.000 66 0 0 25 0
1+400.000 67 0 0 25 0
1+425.000 68 0 0 25 0
1+450.000 69 0 0 25 0
1+475.000 70 0 0 25 0
1+500.000 71 0 0 25 0
1+520.000 72 0 0 10 0
1+530.000 73 0 0 10 0
1+540.000 74 0 0 10 0
1+550.000 75 0 0 10 0
1+560.000 76 0 0 10 0
1+570.000 77 0 0 10 0
1+580.000 78 0 0 10 0
1+590.000 79 0 0 10 0
1+600.000 80 0 0 10 0
1+610.000 81 0 0 10 0
1+620.000 82 0 0 10 0
1+630.000 83 0 0 10 0
1+640.000 84 0 0 10 0
1+650.000 85 0 0 10 0
1+660.000 86 0 0 10 0
1+670.000 87 0 0 10 0
1+680.000 88 0 0 10 0
1+690.000 89 0 0 10 0
1+700.000 90 0 0 10 0
1+710.000 91 0 0 10 0
1+720.000 92 0 0 10 0
1+730.000 93 0 0 10 0
1+740.000 94 0 0 10 0
1+750.000 95 0 0 10 0
1+760.000 96 0 3.5 10 0
1+770.000 97 0 3.5 10 0
1+780.000 98 0 3.5 10 0
1+790.000 99 0 3.5 10 0
1+800.000 100 3.5 4 10 35
1+810.000 101 3.5 4 10 35
1+820.000 102 4 4 10 40
1+830.000 103 4 4.5 10 40
1+840.000 104 5 5 10 50
1+850.000 105 5 5 10 50
1+860.000 106 5 5 10 50
1+870.000 107 6 6 10 60
1+880.000 108 6 6 10 60
1+890.000 109 6 6 10 60
1+900.000 110 6 6 10 60
1+910.000 111 6 6 10 60
1+920.000 112 6 6 10 60
1+930.000 113 6 6 10 60
1+940.000 114 6 6 10 60
1+950.000 115 6.5 6.5 10 65
1+960.000 116 6.5 6.5 10 65
1+970.000 117 6.5 6.5 10 65
1+980.000 118 6.5 6.5 10 65
1+990.000 119 6.5 6.5 10 65
2+000.000 120 5 5 10 50
2+025.000 121 5 5 25 125
2+050.000 122 4.5 4.5 25 112.5
2+075.000 123 4.5 4.5 25 112.5
2+100.000 124 4 4 25 100
2+125.000 125 4 4 25 100
2+150.000 126 3 4 25 75
2+175.000 127 2.5 3.5 25 62.5
2+200.000 128 0 0 25 0
2+225.000 129 0 0 25 0
2+250.000 130 0 0 25 0
2+275.000 131 0 0 25 0
2+300.000 132 0 0 25 0
2+325.000 133 0 0 25 0
2+350.000 134 0 0 25 0
2+375.000 135 0 0 25 0
2+400.000 136 0 0 25 0
2+425.000 137 0 0 25 0
2+450.000 138 2.5 2.5 25 62.5
2+475.000 139 3.5 3.5 25 87.5
2+500.000 140 3.5 3.5 25 87.5
2+525.000 141 4 4 25 100
2+550.000 142 4 4 25 100
2+575.000 143 4 3.5 25 100
2+600.000 144 4 3.5 10 40
2+610.000 145 4 3.5 10 40
2+620.000 146 3.5 3 10 35
2+630.000 147 3.5 3 10 35
2+640.000 148 3 2.5 10 30
2+650.000 149 0 0 10 0
2+660.000 150 0 0 10 0
2+670.000 151 0 0 10 0
2+680.000 152 0 0 10 0
2+690.000 153 0 0 10 0
2+700.000 154 0 0 10 0
2+710.000 155 0 0 10 0
2+720.000 156 0 0 10 0
2+730.000 157 0 0 10 0
2+740.000 158 0 0 10 0
2+750.000 159 0 0 10 0
2+760.000 160 0 0 10 0
2+770.000 161 0 0 10 0
2+780.000 162 0 0 10 0
2+790.000 163 0 0 10 0
2+800.000 164 0 0 10 0
2+810.000 165 0 0 10 0
2+820.000 166 0 0 10 0
2+830.000 167 0 0 10 0
2+840.000 168 0 0 10 0
2+850.000 169 0 0 10 0
2+860.000 170 0 0 10 0
2+870.000 171 0 0 10 0
2+880.000 172 0 0 10 0
2+890.000 173 0 0 10 0
2+900.000 174 0 0 10 0
2+910.000 175 0 0 10 0
2+920.000 176 0 0 10 0
2+930.000 177 0 0 25 0
2+950.000 178 0 0 25 0
2+975.000 179 0 0 25 0
3+000.000 180 0 0 25 0
3+025.000 181 0 0 25 0
3+050.000 182 0 0 25 0
3+075.000 183 0 0 25 0
3+100.000 184 0 0 25 0
3+125.000 185 0 0 25 0
3+150.000 186 0 0 25 0
3+175.000 187 0 0 25 0
3+200.000 188 0 0 25 0
3+225.000 189 0 0 25 0
3+250.000 190 0 0 25 0
3+275.000 191 0 0 25 0
3+300.000 192 0 0 25 0
3+325.000 193 0 0 25 0
3+350.000 194 2.5 2.5 25 62.5
3+375.000 195 2.5 2.5 25 62.5
3+400.000 196 2.5 2.5 25 62.5
3+425.000 197 2.5 2.5 25 62.5
3+450.000 198 2.5 2.5 25 62.5
3+475.000 199 2.5 2.5 25 62.5
3+500.000 200 2.5 2.5 25 62.5
3+525.000 201 2.5 2.5 25 62.5
3+550.000 202 2.5 2.5 25 62.5
3+575.000 203 2.5 2.5 25 62.5
3+600.000 204 2.5 2.5 25 62.5
3+625.000 205 2.5 2.5 25 62.5
3+650.000 206 0 0 25 0
3+675.000 207 0 0 25 0
3+700.000 208 0 0 25 0
3+725.000 209 2.5 0 25 62.5
3+750.000 210 2.5 2.5 25 62.5
3+775.000 211 2.5 2.5 25 62.5
3+788.122 212 2.5 2.5 13.12 32.8
Galian Timbunan Biasa
Volume (m3)
Jarak Luas Galian Total
Galian Timbunan Galian Struktur
2047.75 0 212.25 0 33.01
2848.2 0 212.25 50 57.39
2497.75 0 212.25 50 65.03
1572.475 116.675 212.25 50 43.37
1051.25 117.425 212.25 50 28.02
947.325 3.65 212.25 50 22.53
2159.15 2.9 212.25 50 23.86
4518.2 0 212.25 50 71.00
4364.55 0 212.25 50 118.22
1836.7 5.925 212.25 50 64.85
1647.425 5.925 212.25 50 17.11
2170 0 212.25 50 57.28
911 16.725 212.25 50 38.01
892.575 16.725 212.25 50 6.92
3021.5 0 212.25 50 37.27
4239.75 0 212.25 50 92.08
4827 0 212.25 50 86.00
5684.625 0 212.25 50 115.57
4879.35 0 212.25 50 120.31
2435.625 0.05 212.25 50 83.36
615.475 11.375 212.25 50 22.56
157.65 1094.125 212.25 50 10.55
7.75 1617.075 212.25 50 4.25
7.75 2008.4 212.25 50 4.56
0 1474.125 212.25 50 4.25
0 154.4 106.125 50 4.25
0 308.8 106.125 25 4.25
49.6 154.4 106.125 25 4.25
57.7125 34.1625 106.125 25 8.21
38.625 38.575 106.125 25 4.89
30.5125 159.2375 106.125 25 6.69
0 338.0875 106.125 25 4.25
0 364.9125 106.125 25 4.25
0 453.175 106.125 25 4.25
0 426.35 106.125 25 4.25
0 309.65 106.125 25 4.25
7.5 176.8625 106.125 25 4.25
43.2625 26.1875 106.125 25 4.85
35.7625 115.975 106.125 25 7.11
0 283.75 106.125 25 4.25
0 344.2875 106.125 25 4.25
0 486.7625 106.125 25 4.25
0 615.5625 106.125 25 4.25
0 692.5375 106.125 25 4.25
0 685.575 106.125 25 4.25
0 588.4 106.125 25 4.25
0 588.4 106.125 25 4.25
0 376.6125 106.125 25 4.25
0 379.7375 106.125 25 4.25
0 450.3875 106.125 25 4.25
0 153.0625 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.245
0 0 106.125 25 4.245
0 0 106.125 25 4.245
0 0 106.125 25 4.245
0 0 106.125 25 4.245
0 0 42.45 25 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.245
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4
0 0 42.45 10 4
0 0 42.45 10 4
0 0 42.45 10 4
0 0 42.45 10 4
0 0 42.45 10 4
0 0 42.45 10 4
0 0 42.45 10 4
0 0 106.125 10 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 42.45 25 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 42.45 10 4.25
0 0 106.125 10 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 106.125 25 4.25
0 0 55.6944 25 4.25
0 0 0 13.12 4.25
4683.12 2035.90
55603.80 15196.95 19879.84
drainase
dpt
perkerasan
tanpa gorong2
Volume (m3)
Kanan
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
35
35
35
40
40
40
45
50
50
50
60
60
60
60
60
60
60
60
65
65
65
65
65
50
125
112.5
112.5
100
100
100
87.5
0
0
0
0
0
0
0
0
0
0
62.5
87.5
87.5
100
100
87.5
35
35
30
30
25
0
0
0
0
0
0
0
0
0
0
0
0
0 2560 2727.5
0 Total 5287.5 m3
0 5287.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62.5
62.5
62.5
62.5
62.5
62.5
62.5
62.5
62.5
62.5
62.5
62.5
0
0
0
0
62.5
62.5
32.8
Rekap Laporan
Luas (m2)
VOLUME GALIAN TOTAL Potongan
Galian
2260 A - A 33.01
3060.45 1 - 1 57.39
2710 2 - 2 65.03
1784.725 3 - 3 43.37
1263.5 4 - 4 28.02
1159.575 5 - 5 22.53
2371.4 6 - 6 23.86
4730.45 7 - 7 71.00
4576.8 8 - 8 118.22
2048.95 9 - 9 64.85
1859.675 10 - 10 17.11
2382.25 11 - 11 57.28
1123.25 12 - 12 38.01
1104.825 13 - 13 6.92
3233.75 14 - 14 37.27
4452 15 - 15 92.08
5039.25 16 - 16 86.00
5896.875 17 - 17 115.57
5091.6 18 - 18 120.31
2647.875 19 - 19 83.36
827.725 20 - 20 22.56
369.9 21 - 21 10.55
220 22 - 22 4.25
220 23 - 23 4.56
212.25 24 - 24 4.25
106.125 25 - 25 4.25
106.125 26 - 26 4.25
155.725 27 - 27 4.25
163.8375 28 - 28 8.21
144.75 29 - 29 4.89
136.6375 30 - 30 6.69
106.125 31 - 31 4.25
106.125 32 - 32 4.25
106.125 33 - 33 4.25
106.125 34 - 34 4.25
106.125 35 - 35 4.25
113.625 36 - 36 4.25
149.3875 37 - 37 4.85
141.8875 38 - 38 7.11
106.125 39 - 39 4.25
106.125 40 - 40 4.25
106.125 41 - 41 4.25
106.125 42 - 42 4.25
106.125 43 - 43 4.25
106.125 44 - 44 4.25
106.125 45 - 45 4.25
106.125 46 - 46 4.25
106.125 47 - 47 4.25
106.125 48 - 48 4.25
106.125 49 - 49 4.25
106.125 50 - 50 4.25
106.125 51 - 51 4.25
106.125 52 - 52 4.25
106.125 53 - 53 4.25
106.125 54 - 54 4.25
106.125 55 - 55 4.25
106.125 56 - 56 4.25
106.125 57 - 57 4.25
106.125 58 - 58 4.25
106.125 59 - 59 4.25
106.125 60 - 60 4.25
106.125 61 - 61 4.25
106.125 62 - 62 4.25
106.125 63 - 63 4.25
106.125 64 - 64 4.25
106.125 65 - 65 4.25
106.125 66 - 66 4.245
106.125 67 - 67 4.245
106.125 68 - 68 4.245
106.125 69 - 69 4.245
106.125 70 - 70 4.245
42.45 71 - 71 4.245
42.45 72 - 72 4.245
42.45 73 - 73 4.245
42.45 74 - 74 4.245
42.45 75 - 75 4.245
42.45 76 - 76 4.245
42.45 77 - 77 4.245
42.45 78 - 78 4.245
42.45 79 - 79 4.245
42.45 80 - 80 4.245
42.45 81 - 81 4.245
42.45 82 - 82 4.245
42.45 83 - 83 4.245
42.45 84 - 84 4.245
42.45 85 - 85 4.245
42.45 86 - 86 4.245
42.45 87 - 87 4.245
42.45 88 - 88 4.245
42.45 89 - 89 4.245
42.45 90 - 90 4.245
42.45 91 - 91 4.245
42.45 92 - 92 4.245
42.45 93 - 93 4.245
42.45 94 - 94 4.245
42.45 95 - 95 4.245
42.45 96 - 96 4.245
42.45 97 - 97 4.245
42.45 98 - 98 4.245
42.45 99 - 99 4.25
42.45 100 - 100 4.25
42.45 101 - 101 4.25
42.45 102 - 102 4.25
42.45 103 - 103 4.25
42.45 104 - 104 4.25
42.45 105 - 105 4.25
42.45 106 - 106 4.25
42.45 107 - 107 4.25
42.45 108 - 108 4.25
42.45 109 - 109 4.25
42.45 110 - 110 4.25
42.45 111 - 111 4.25
42.45 112 - 112 4
42.45 113 - 113 4
42.45 114 - 114 4
42.45 115 - 115 4
42.45 116 - 116 4
42.45 117 - 117 4
42.45 118 - 118 4
42.45 119 - 119 4
106.125 120 - 120 4.25
106.125 121 - 121 4.25
106.125 122 - 122 4.25
106.125 123 - 123 4.25
106.125 124 - 124 4.25
106.125 125 - 125 4.25
106.125 126 - 126 4.25
106.125 127 - 127 4.25
106.125 128 - 128 4.25
106.125 129 - 129 4.25
106.125 130 - 130 4.25
106.125 131 - 131 4.25
106.125 132 - 132 4.25
106.125 133 - 133 4.25
106.125 134 - 134 4.25
106.125 135 - 135 4.25
106.125 136 - 136 4.25
106.125 137 - 137 4.25
106.125 138 - 138 4.25
106.125 139 - 139 4.25
106.125 140 - 140 4.25
106.125 141 - 141 4.25
106.125 142 - 142 4.25
42.45 143 - 143 4.25
42.45 144 - 144 4.25
42.45 145 - 145 4.25
42.45 146 - 146 4.25
42.45 147 - 147 4.25
42.45 148 - 148 4.25
42.45 149 - 149 4.25
42.45 150 - 150 4.25
42.45 151 - 151 4.25
42.45 152 - 152 4.25
42.45 153 - 153 4.25
42.45 154 - 154 4.25
42.45 155 - 155 4.25
42.45 156 - 156 4.25
42.45 157 - 157 4.25
42.45 158 - 158 4.25
42.45 159 - 159 4.25
42.45 160 - 160 4.25
42.45 161 - 161 4.25
42.45 162 - 162 4.25
42.45 163 - 163 4.25
42.45 JUMLAH LUAS = 1827.897
42.45
42.45
42.45
42.45
42.45
42.45
42.45
42.45
42.45
42.45
42.45
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
106.13
55.69
0.00
75483.6444
75483.64
67022.8499999999
Luas (m2) Volume (m3) Data Luas (m2)
Jarak
Timbunan Galian Timbunan Potongan Jarak(m) Galian
0 2260 0 0 33.01 A 0 33.008
0 3060.45 0 50 1 50 57.392
0 2710 0 50 2 50 65.026
0 1784.725 116.675 50 3 50 43.374
4.667 1263.5 117.425 50 4 50 28.015
0.03 1159.575 3.65 50 5 50 22.525
0.116 2371.4 2.9 50 6 50 23.858
0 4730.45 0 50 7 50 70.998
0 4576.8 0 50 8 50 118.220
0 2048.95 5.925 50 9 50 64.852
0.237 1859.675 5.925 50 10 50 17.106
0 2382.25 0 50 11 50 57.281
0 1123.25 16.725 50 12 50 38.009
0.669 1104.825 16.725 50 13 50 6.921
0 3233.75 0 50 14 50 37.272
0 4452 0 50 15 50 92.078
0 5039.25 0 50 16 50 86.002
0 5896.875 0 50 17 50 115.568
0 5091.6 0 50 18 50 120.307
0 2647.875 0.05 50 19 50 83.357
0.002 827.725 11.375 50 20 50 22.558
0.453 369.9 1094.125 50 21 50 10.551
43.312 220 1617.075 50 22 50 4.245
21.371 220 2008.4 50 23 50 4.555
58.965 212.25 1474.125 50 24 50 4.245
0 106.125 154.4 50 25 50 4.245
12.352 106.125 308.8 25 26 25 4.245
12.352 155.725 154.4 25 27 25 4.245
0 163.8375 34.1625 25 28 25 8.213
2.733 144.75 38.575 25 29 25 4.894
0.353 136.6375 159.2375 25 30 25 6.686
12.386 106.125 338.0875 25 31 25 4.245
14.661 106.125 364.9125 25 32 25 4.245
14.532 106.125 453.175 25 33 25 4.245
21.722 106.125 426.35 25 34 25 4.245
12.386 106.125 309.65 25 35 25 4.245
12.386 113.625 176.8625 25 36 25 4.245
1.763 149.3875 26.1875 25 37 25 4.845
0.332 141.8875 115.975 25 38 25 7.106
8.946 106.125 283.75 25 39 25 4.245
13.754 106.125 344.2875 25 40 25 4.245
13.789 106.125 486.7625 25 41 25 4.245
25.152 106.125 615.5625 25 42 25 4.245
24.093 106.125 692.5375 25 43 25 4.245
31.31 106.125 685.575 25 44 25 4.245
23.536 106.125 588.4 25 45 25 4.245
23.536 106.125 588.4 25 46 25 4.245
23.536 106.125 376.6125 25 47 25 4.245
6.593 106.125 379.7375 25 48 25 4.245
23.786 106.125 450.3875 25 49 25 4.245
12.245 106.125 153.0625 25 50 25 4.245
0 106.125 0 25 51 25 4.245
0 106.125 0 25 52 25 4.245
0 106.125 0 25 53 25 4.245
0 106.125 0 25 54 25 4.245
0 106.125 0 25 55 25 4.245
0 106.125 0 25 56 25 4.245
0 106.125 0 25 57 25 4.245
0 106.125 0 25 58 25 4.245
0 106.125 0 25 59 25 4.245
0 106.125 0 25 60 25 4.245
0 106.125 0 25 61 25 4.245
0 106.125 0 25 62 25 4.245
0 106.125 0 25 63 25 4.245
0 106.125 0 25 64 25 4.245
0 106.125 0 25 65 25 4.245
0 106.125 0 25 66 25 4.245
0 106.125 0 25 67 25 4.245
0 106.125 0 25 68 25 4.245
0 106.125 0 25 69 25 4.245
0 106.125 0 25 70 25 4.245
0 42.45 0 25 71 25 4.245
0 42.45 0 10 72 10 4.245
0 42.45 0 10 73 10 4.245
0 42.45 0 10 74 10 4.245
0 42.45 0 10 75 10 4.245
0 42.45 0 10 76 10 4.245
0 42.45 0 10 77 10 4.245
0 42.45 0 10 78 10 4.245
0 42.45 0 10 79 10 4.245
0 42.45 0 10 80 10 4.245
0 42.45 0 10 81 10 4.245
0 42.45 0 10 82 10 4.245
0 42.45 0 10 83 10 4.245
0 42.45 0 10 84 10 4.245
0 42.45 0 10 85 10 4.245
0 42.45 0 10 86 10 4.245
0 42.45 0 10 87 10 4.245
0 42.45 0 10 88 10 4.245
0 42.45 0 10 89 10 4.245
0 42.45 0 10 90 10 4.245
0 42.45 0 10 91 10 4.245
0 42.45 0 10 92 10 4.245
0 42.45 0 10 93 10 4.245
0 42.45 0 10 94 10 4.245
0 42.45 0 10 95 10 4.245
0 42.45 0 10 96 10 4.245
0 42.45 0 10 97 10 4.245
0 42.45 0 10 98 10 4.245
0 42.45 0 10 99 10 4.245
0 42.45 0 10 100 10 4.245
0 42.45 0 10 101 10 4.245
0 42.45 0 10 102 10 4.245
0 42.45 0 10 103 10 4.245
0 42.45 0 10 104 10 4.245
0 42.45 0 10 105 10 4.245
0 42.45 0 10 106 10 4.245
0 42.45 0 10 107 10 4.245
0 42.45 0 10 108 10 4.245
0 42.45 0 10 109 10 4.245
0 42.45 0 10 110 10 4.245
0 42.45 0 10 111 10 4.245
0 42.45 0 10 112 10 4.245
0 42.45 0 10 113 10 4.245
0 42.45 0 10 114 10 4.245
0 42.45 0 10 115 10 4.245
0 42.45 0 10 116 10 4.245
0 42.45 0 10 117 10 4.245
0 42.45 0 10 118 10 4.245
0 42.45 0 10 119 10 4.245
0 106.125 0 10 120 10 4.245
0 106.125 0 25 121 25 4.245
0 106.125 0 25 122 25 4.245
0 106.125 0 25 123 25 4.245
0 106.125 0 25 124 25 4.245
0 106.125 0 25 125 25 4.245
0 106.125 0 25 126 25 4.245
0 106.125 0 25 127 25 4.245
0 106.125 0 25 128 25 4.245
0 106.125 0 25 129 25 4.245
0 106.125 0 25 130 25 4.245
0 106.125 0 25 131 25 4.245
0 106.125 0 25 132 25 4.245
0 106.125 0 25 133 25 4.245
0 106.125 0 25 134 25 4.245
0 106.125 0 25 135 25 4.245
0 106.125 0 25 136 25 4.245
0 106.125 0 25 137 25 4.245
0 106.125 0 25 138 25 4.245
0 106.125 0 25 139 25 4.245
0 106.125 0 25 140 25 4.245
0 106.125 0 25 141 25 4.245
0 106.125 0 25 142 25 4.245
0 42.45 0 25 143 25 4.245
0 42.45 0 10 144 10 4.245
0 42.45 0 10 145 10 4.245
0 42.45 0 10 146 10 4.245
0 42.45 0 10 147 10 4.245
0 42.45 0 10 148 10 4.245
0 42.45 0 10 149 10 4.245
0 42.45 0 10 150 10 4.245
0 42.45 0 10 151 10 4.245
0 42.45 0 10 152 10 4.245
0 42.45 0 10 153 10 4.245
0 42.45 0 10 154 10 4.245
0 42.45 0 10 155 10 4.245
0 42.45 0 10 156 10 4.245
0 42.45 0 10 157 10 4.245
0 42.45 0 10 158 10 4.245
0 42.45 0 10 159 10 4.245
0 42.45 0 10 160 10 4.245
0 42.45 0 10 161 10 4.245
0 42.45 0 10 162 10 4.245
0 42.45 0 10 163 10 4.245
478.056 71204.18 15196.95 3665
75483.64
Luas (m2) Volume (m3)
Timbunan Galian Timbunan
0.000 2260.000 0.000
0.000 3060.450 0.000
0.000 2710.000 0.000
0.000 1784.725 116.675
4.667 1263.500 117.425
0.030 1159.575 3.650
0.116 2371.400 2.900
0.000 4730.450 0.000
0.000 4576.800 0.000
0.000 2048.950 5.925
0.237 1859.675 5.925
0.000 2382.250 0.000
0.000 1123.250 16.725
0.669 1104.825 16.725
0.000 3233.750 0.000
0.000 4452.000 0.000
0.000 5039.250 0.000
0.000 5896.875 0.000
0.000 5091.600 0.000
0.000 2647.875 0.050
0.002 827.725 11.375
0.453 369.900 1094.125
43.312 220.000 1617.075
21.371 220.000 2008.400
58.965 212.250 1474.125
0.000 106.125 154.400
12.352 106.125 308.800
12.352 155.725 154.400
0.000 163.838 34.163
2.733 144.750 38.575
0.353 136.638 159.238
12.386 106.125 338.088
14.661 106.125 364.913
14.532 106.125 453.175
21.722 106.125 426.350
12.386 106.125 309.650
12.386 113.625 176.863
1.763 149.388 26.188
0.332 141.888 115.975
8.946 106.125 283.750
13.754 106.125 344.288
13.789 106.125 486.763
25.152 106.125 615.563
24.093 106.125 692.538
31.310 106.125 685.575
23.536 106.125 588.400
23.536 106.125 588.400
23.536 106.125 376.613
6.593 106.125 379.738
23.786 106.125 450.388
12.245 106.125 153.063
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 106.125 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
0.000 42.450 0.000
1.584
Pekerjaan Luas (m2) Panjang pada trase (m) Volume (m3)

Saluran Drainase 1.584 3610.071 11436.704928
Galian Pada drainase
Dimensi Galian Tinggi 1.32 m

Lebar 1.2 m
Tebal 0.1 m
volume galian 11436.70493 1
Galian Gorong Gorong

box culvert ukuran 60 x 60 x 100
jumlah gorong -gorong 6 buah
panjang gorong gorong 9 m
Galian Gorong Gorong 34.56
34.560 m3
Panjang (L) Lebar (B) Tinggi (H)
231.850 0.400 0.500
167.440 0.400 0.500
182.730 0.300 0.400
354.290 0.300 0.400

114.720 0.400 0.500
100.350 0.300 0.400
148.310 0.300 0.300

125.930 0.200 0.300
114.920 0.200 0.300
123.04 0.3 0.40
Pagar Pengaman Patok Kilometer
Panjang Panjang Jalan 3610.071
dari spiral ke spiral lagi(timbunan) tikungan 1 493.743 m Jumlah 4
tikungan 2 263.758 m Patok Hektometer
Panjang Jalan 3610.071
Jumlah 32.10071
757.501 m
Rambu Jumlah Lampu jalan tiap 50 m

Tanjakan/turunan 6 74
Tikungan 2
Vr 6
Jumlah Rambu 14
Marka Jalan
Asumsi sisi tengah 3/4 panjang jalan 3m marka 5 m kosng
Asumsi Lebar Marka Jalan 12 cm
2 x sisi samping + putus putus di tengah
1779.24927857143 m2
1779.249
1 km 1
33
3m marka 5 m kosng lurus

lek belok kabeeh
2.4 ton/m3
Perkerasan Aspal panjang (m) tebal (m) lebar(m) volume(m3) TON
Laton Lapis Aus (AC-WC) 3610.071 0.04 7 1010.81988 421.175 0.28

Laston Lapis Antara (AC-BC) 3610.071 0.06 7 1516.22982 631.7624 0.42
Laston Lapis Pondasi (AC-Base) 3610.071 0.245 7 6191.27177 2579.697 1.715
LPA Kelas A 3610.071 0.3 7 7581.1491 2.1
Subgrade 3610.071 0.3 7 7581.1491 2.1
0.2 7.26
0.445
Perkerasan Bahu Jalan Panjang (m) Tebal (m) Lebar(m) Volume(m3)
Lapis Pondasi Atas kelas S 3610.071 0.2 1 722.0142 2 sisi 1444.028 m3
Lapis Pondasi Atas kelas A 3610.071 0.445 1 1606.4816 3212.963 m3
Box Culvert ukuran 80 x 80 x 100

Jumlah Kebutuhan tiap 9 m 9 pcs
Jumlah Gorong- Gorong 6
Total Box Culvert 54 pcs
Quantities Report
Station Cut Area (Sq.m.) Cut Volume (Cu.m.) Reusable Volume (Cu.m.)
0+000.000 10.3 0 0
0+025.000 15.41 321.34 321.34
0+050.000 20.2 445.07 445.07
0+075.000 26.6 584.98 584.98
0+100.000 32.17 734.57 734.57
0+125.000 16.28 605.53 605.53
0+150.000 14.81 388.56 388.56
0+175.000 7.48 278.63 278.63
0+200.000 0.87 104.43 104.43
0+225.000 0.79 20.74 20.74
0+250.000 0 9.83 9.83
0+275.000 0 0 0
0+300.000 0 0 0
0+325.000 0 0 0
0+350.000 0.03 0.34 0.34
0+375.000 0.3 4.1 4.1
0+400.000 0.87 14.66 14.66
0+425.000 2.03 36.34 36.34
0+450.000 5.41 93 93
0+475.000 9.86 190.78 190.78
0+500.000 10.3 251.96 251.96
0+525.000 10.3 257.51 257.51
0+550.000 10.3 257.51 257.51
0+575.000 10.3 257.51 257.51
0+600.000 10.3 257.51 257.51
0+625.000 10.3 257.51 257.51
0+650.000 10.3 257.51 257.51
0+675.000 10.39 258.59 258.59
0+700.000 10.3 258.59 258.59
0+725.000 9.77 250.89 250.89
0+750.000 9.78 244.4 244.4
0+770.000 9.77 195.63 195.63
0+780.000 10.39 100.91 100.91
0+790.000 9.78 100.94 100.94
0+800.000 9.77 97.74 97.74
0+810.000 10.39 100.68 100.68
0+820.000 9.77 100.68 100.68
0+830.000 9.78 97.74 97.74
0+840.000 10.3 100.43 100.43
0+850.000 10.29 102.91 102.91
0+860.000 10.39 103.26 103.26
0+870.000 9.77 100.75 100.75
0+880.000 10.39 100.75 100.75
0+890.000 10.39 103.87 103.87
0+900.000 9.77 100.83 100.83
0+910.000 9.77 97.71 97.71
0+920.000 10.29 100.29 100.29
0+930.000 10.29 102.87 102.87
0+940.000 10.39 103.48 103.48
0+950.000 9.77 100.91 100.91
0+975.000 9.29 238.38 238.38
1+000.000 7.58 210.9 210.9
1+025.000 5.69 165.83 165.83
1+050.000 3.85 119.26 119.26
1+075.000 2.43 78.49 78.49
1+100.000 1.58 50.02 50.02
1+125.000 1.23 35.02 35.02
1+150.000 1.06 28.59 28.59
1+175.000 0.66 21.5 21.5
1+200.000 0.44 13.77 13.77
1+225.000 0.31 9.34 9.34
1+250.000 0.14 5.53 5.53
1+275.000 0.05 2.32 2.32
1+300.000 0 0.68 0.68
1+325.000 0 0.07 0.07
1+350.000 0 0 0
1+375.000 0 0 0
1+400.000 0 0 0
1+425.000 0 0 0
1+450.000 0 0 0
1+475.000 0 0 0
1+500.000 0 0 0
1+520.000 0 0 0
1+530.000 0 0 0
1+540.000 0 0 0
1+550.000 0 0 0
1+560.000 0 0 0
1+570.000 0 0 0
1+580.000 0 0 0
1+590.000 0 0 0
1+600.000 0 0 0
1+610.000 0 0 0
1+620.000 0 0 0
1+630.000 0 0 0
1+640.000 0 0 0
1+650.000 0 0 0
1+660.000 0 0 0
1+670.000 0.03 0.15 0.15
1+680.000 0.1 0.67 0.67
1+690.000 0.69 4.04 4.04
1+700.000 6.7 37.24 37.24
1+710.000 10.56 86.98 86.98
1+720.000 13.33 120.27 120.27
1+730.000 16.46 149.93 149.93
1+740.000 19.05 178.79 178.79
1+750.000 31.04 251.77 251.77
1+760.000 45.06 382.25 382.25
1+770.000 47.16 463.33 463.33
1+780.000 52.05 498.2 498.2
1+790.000 65.7 590.72 590.72
1+800.000 78.62 723.67 723.67
1+810.000 84.76 818.71 818.71
1+820.000 93.19 891.29 891.29
1+830.000 103.73 987.07 987.07
1+840.000 106.97 1056.85 1056.85
1+850.000 105.43 1065.51 1065.51
1+860.000 109.94 1080.38 1080.38
1+870.000 117.34 1139.21 1139.21
1+880.000 109.35 1132.69 1132.69
1+890.000 112.85 1107.32 1107.32
1+900.000 119.13 1156.04 1156.04
1+910.000 111.99 1153.8 1153.8
1+920.000 113.38 1127.51 1127.51
1+930.000 114.65 1140.76 1140.76
1+940.000 115.3 1149.88 1149.88
1+950.000 113.09 1142 1142
1+960.000 109.91 1115.06 1115.06
1+970.000 107.9 1089.26 1089.26
1+980.000 106.06 1070.2 1070.2
1+990.000 104.47 1052.58 1052.58
2+000.000 113.43 1086.94 1086.94
2+025.000 122.73 2946.79 2946.79
2+050.000 107.39 2878.28 2878.28
2+075.000 99.82 2592.1 2592.1
2+100.000 85.4 2316.65 2316.65
2+125.000 78.34 2046.83 2046.83
2+150.000 65.84 1802.26 1802.26
2+175.000 59.63 1568.4 1568.4
2+200.000 36.82 1205.68 1205.68
2+225.000 28.71 819.16 819.16
2+250.000 8.98 471.12 471.12
2+275.000 2.12 138.66 138.66
2+300.000 1.03 39.29 39.29
2+325.000 0.35 17.22 17.22
2+350.000 3.43 47.28 47.28
2+375.000 15.45 236.02 236.02
2+400.000 14.09 369.29 369.29
2+425.000 30.84 561.66 561.66
2+450.000 55.29 1076.62 1076.62
2+475.000 83.2 1731.17 1731.17
2+500.000 85.45 2108.12 2108.12
2+525.000 85.41 2135.73 2135.73
2+550.000 85.45 2135.77 2135.77
2+575.000 85.41 2135.43 2135.43
2+600.000 70.07 1942.55 1942.55
2+610.000 58.36 641.68 641.68
2+620.000 55.34 568.21 568.21
2+630.000 55.93 556.01 556.01
2+640.000 55.07 555.09 555.09
2+650.000 46.26 507.42 507.42
2+660.000 33.23 398 398
2+670.000 30.4 318.2 318.2
2+680.000 29.83 301.02 301.02
2+690.000 23.17 265.13 265.13
2+700.000 13.48 183.74 183.74
2+710.000 8.94 112.36 112.36
2+720.000 9.46 92 92
2+730.000 4.75 71.1 71.1
2+740.000 0.82 27.91 27.91
2+750.000 0.34 5.78 5.78
2+760.000 0.35 3.42 3.42
2+770.000 0.31 3.27 3.27
2+780.000 0.31 3.06 3.06
2+790.000 0.32 3.1 3.1
2+800.000 0.2 2.55 2.55
2+810.000 0.61 4 4
2+820.000 1.07 8.28 8.28
2+830.000 1.36 11.93 11.93
2+840.000 1.45 13.78 13.78
2+850.000 1.6 14.95 14.95
2+860.000 1.07 13.1 13.1
2+870.000 0.46 7.48 7.48
2+880.000 0.14 2.88 2.88
2+890.000 0.29 2.09 2.09
2+900.000 0.29 2.86 2.86
2+910.000 0.8 5.35 5.35
2+920.000 0.9 8.32 8.32
2+930.000 1.7 12.73 12.73
2+950.000 1.15 27.96 27.96
2+975.000 3.48 57.23 57.23
3+000.000 1.62 63.44 63.44
3+025.000 4.78 80.09 80.09
3+050.000 7.32 151.26 151.26
3+075.000 6.9 177.77 177.77
3+100.000 4.95 148.23 148.23
3+125.000 8.23 164.82 164.82
3+150.000 12.18 255.08 255.08
3+175.000 16.24 355.18 355.18
3+200.000 21.7 474.18 474.18
3+225.000 26.25 599.31 599.31
3+250.000 31.57 722.7 722.7
3+275.000 25.96 719.08 719.08
3+300.000 4.35 378.85 378.85
3+325.000 0.02 54.66 54.66
3+350.000 0 0.31 0.31
3+375.000 0 0 0
3+400.000 0 0 0
3+425.000 0 0 0
3+450.000 0 0 0
3+475.000 0 0 0
3+500.000 0 0 0
3+525.000 0 0 0
3+550.000 0 0 0
3+575.000 0 0 0
3+600.000 0 0 0
3+625.000 0 0 0
3+650.000 0 0 0
3+675.000 6.16 76.97 76.97
3+700.000 31.23 467.32 467.32
3+725.000 47.31 981.75 981.75
3+750.000 56.5 1297.65 1297.65
3+775.000 56.5 1412.5 1412.5
3+788.122 56.47 741.23 741.23
Fill Area (Sq.m.) Fill Volume (Cu.m.) Cum. Cut Vol. (Cu.m.) Cum. Reusable Vol. (Cu.m.)
1.19 0 0 0
0.19 17.24 321.34 321.34
0 2.4 766.41 766.41
0 0 1351.39 1351.39
0 0 2085.97 2085.97
0 0.09 2691.5 2691.5
0.33 4.24 3080.06 3080.06
2.13 30.74 3358.69 3358.69
14.92 213.1 3463.12 3463.12
15.08 375.06 3483.86 3483.86
39.74 685.25 3493.68 3493.68
53.95 1171.05 3493.68 3493.68
47.57 1269.04 3493.68 3493.68
39.03 1082.57 3493.68 3493.68
29.1 851.67 3494.03 3494.03
21.24 629.33 3498.13 3498.13
13.05 428.64 3512.79 3512.79
6.58 245.31 3549.13 3549.13
2.82 117.43 3642.13 3642.13
1.9 58.91 3832.9 3832.9
1.19 38.54 4084.86 4084.86
1.19 29.68 4342.37 4342.37
1.19 29.68 4599.88 4599.88
1.19 29.68 4857.38 4857.38
1.19 29.68 5114.89 5114.89
1.19 29.68 5372.39 5372.39
1.19 29.68 5629.9 5629.9
1.17 29.46 5888.49 5888.49
1.19 29.46 6147.08 6147.08
1.19 29.68 6397.97 6397.97
0.65 22.99 6642.37 6642.37
1.19 18.23 6837.99 6837.99
1.17 11.67 6938.9 6938.9
0.65 9.02 7039.84 7039.84
1.19 9.22 7137.58 7137.58
1.17 11.89 7238.25 7238.25
1.19 11.89 7338.93 7338.93
0.65 9.22 7436.67 7436.67
1.19 9.11 7537.1 7537.1
1.73 14.52 7640 7640
1.17 14.54 7743.26 7743.26
1.19 11.78 7844.02 7844.02
1.17 11.78 7944.77 7944.77
1.17 11.69 8048.64 8048.64
1.19 11.78 8149.47 8149.47
1.19 11.87 8247.18 8247.18
1.73 14.52 8347.47 8347.47
1.73 17.29 8450.34 8450.34
1.17 14.43 8553.82 8553.82
1.19 11.67 8654.73 8654.73
1.58 34.54 8893.11 8893.11
2.37 49.34 9104.01 9104.01
2.97 66.76 9269.84 9269.84
4.45 92.68 9389.1 9389.1
5.14 119.85 9467.59 9467.59
7.13 153.45 9517.6 9517.6
9.71 210.52 9552.63 9552.63
12.65 279.53 9581.22 9581.22
15.24 348.65 9602.72 9602.72
18.19 417.86 9616.49 9616.49
21.97 502.02 9625.83 9625.83
25.11 588.52 9631.35 9631.35
27.81 661.52 9633.67 9633.67
31.27 738.49 9634.36 9634.36
35.48 834.39 9634.43 9634.43
38.52 924.97 9634.43 9634.43
41.89 1005.08 9634.43 9634.43
47.29 1114.73 9634.43 9634.43
50.12 1217.58 9634.43 9634.43
53.7 1297.71 9634.43 9634.43
54.46 1351.86 9634.43 9634.43
55.1 1368.89 9634.43 9634.43
54.46 1095 9634.43 9634.43
54.54 544.84 9634.43 9634.43
54.46 545.19 9634.43 9634.43
55.12 548.14 9634.43 9634.43
55.12 551.31 9634.43 9634.43
54.46 548.14 9634.43 9634.43
55.1 547.84 9634.43 9634.43
55.12 551.01 9634.43 9634.43
54.46 548.14 9634.43 9634.43
55.12 548.05 9634.43 9634.43
54.54 548.27 9634.43 9634.43
55.1 548.06 9634.43 9634.43
54.54 548.06 9634.43 9634.43
53.87 541.98 9634.43 9634.43
47.2 503.93 9634.43 9634.43
40.67 436.1 9634.57 9634.57
35.02 374.7 9635.24 9635.24
16.5 254.93 9639.29 9639.29
5.25 107.28 9676.53 9676.53
2.86 39.5 9763.51 9763.51
2.68 26.9 9883.78 9883.78
2.02 22.81 10033.71 10033.71
1.05 14.88 10212.5 10212.5
0 5.09 10464.27 10464.27
0 0 10846.52 10846.52
0 0 11309.85 11309.85
0 0 11808.06 11808.06
0 0 12398.78 12398.78
0 0 13122.44 13122.44
0 0 13941.15 13941.15
0 0 14832.44 14832.44
0 0 15819.51 15819.51
0 0 16876.36 16876.36
0 0 17941.87 17941.87
0 0 19022.25 19022.25
0 0 20161.46 20161.46
6.36 33 21294.16 21294.16
6.54 66.98 22401.47 22401.47
6.7 68.75 23557.51 23557.51
16.64 117.54 24711.31 24711.31
16.61 165.42 25838.82 25838.82
16.05 162.49 26979.58 26979.58
15.3 155.75 28129.46 28129.46
15.85 154.54 29271.46 29271.46
17.01 163.14 30386.52 30386.52
15.97 164.06 31475.78 31475.78
15.07 154.84 32545.98 32545.98
15.85 154.01 33598.56 33598.56
0 78.72 34685.5 34685.5
0 0 37632.3 37632.3
0 0 40510.58 40510.58
0 0 43102.68 43102.68
0 0 45419.33 45419.33
0 0 47466.16 47466.16
0 0 49268.42 49268.42
0 0 50836.83 50836.83
0 0 52042.5 52042.5
0 0 52861.66 52861.66
1.44 17.94 53332.78 53332.78
6.52 99.4 53471.44 53471.44
13.29 247.59 53510.73 53510.73
18.77 400.77 53527.95 53527.95
4.93 296.23 53575.24 53575.24
0.54 68.34 53811.26 53811.26
0.03 7.13 54180.54 54180.54
0 0.39 54742.2 54742.2
0 0 55818.82 55818.82
0 0 57549.99 57549.99
0 0 59658.11 59658.11
0 0 61793.84 61793.84
0 0 63929.61 63929.61
0 0 66065.04 66065.04
0 0 68007.59 68007.59
0 0 68649.27 68649.27
0 0 69217.48 69217.48
0 0 69773.49 69773.49
0 0 70328.58 70328.58
0 0 70836 70836
0 0 71234 71234
0 0 71552.2 71552.2
0 0 71853.22 71853.22
0 0 72118.35 72118.35
0.85 4.13 72302.09 72302.09
0.95 8.89 72414.45 72414.45
1.51 12.37 72506.45 72506.45
3.39 24.42 72577.55 72577.55
13.66 84.99 72605.47 72605.47
19.31 164.98 72611.25 72611.25
20.43 199.17 72614.67 72614.67
20.16 203.24 72617.93 72617.93
20.38 202.82 72620.99 72620.99
22.42 214.28 72624.09 72624.09
23.86 232.13 72626.64 72626.64
20.38 223.02 72630.64 72630.64
16.21 185.85 72638.92 72638.92
16.3 165.85 72650.85 72650.85
15.62 163.03 72664.62 72664.62
13.89 150.83 72679.57 72679.57
17.36 159.49 72692.67 72692.67
30.29 242.25 72700.15 72700.15
36.47 338.73 72703.03 72703.03
33.79 356.34 72705.12 72705.12
30.13 324.38 72707.97 72707.97
25.2 281.31 72713.32 72713.32
21.29 236.8 72721.64 72721.64
14.08 180.25 72734.37 72734.37
21.03 357.39 72762.33 72762.33
9.82 391.03 72819.56 72819.56
12.38 279.57 72883 72883
6.15 231.58 72963.08 72963.08
4.52 133.41 73114.35 73114.35
3.66 102.27 73292.12 73292.12
3.04 83.78 73440.35 73440.35
2.35 67.46 73605.17 73605.17
0.91 40.8 73860.26 73860.26
0 11.39 74215.44 74215.44
0 0.01 74689.62 74689.62
0 0 75288.93 75288.93
0 0 76011.63 76011.63
0 0 76730.72 76730.72
6.42 80.25 77109.57 77109.57
29.46 448.52 77164.23 77164.23
71.17 1257.96 77164.54 77164.54
97.75 2111.62 77164.54 77164.54
98.38 2451.7 77164.54 77164.54
98.38 2459.53 77164.54 77164.54
98.38 2459.53 77164.54 77164.54
98.38 2459.53 77164.54 77164.54
98.38 2459.53 77164.54 77164.54
98.38 2459.53 77164.54 77164.54
98.38 2459.53 77164.54 77164.54
98.94 2466.47 77164.54 77164.54
98.94 2473.41 77164.54 77164.54
98.94 2473.41 77164.54 77164.54
52.48 1892.66 77164.54 77164.54
2.83 691.36 77241.51 77241.51
0 35.4 77708.82 77708.82
0 0 78690.58 78690.58
0 0 79988.23 79988.23
0 0 81400.73 81400.73
0 0 82141.95 82141.95
Cum. Fill Vol. (Cu.m.) Cum. Net Vol. (Cu.m.)
0 0
17.24 304.1
19.64 746.77
19.64 1331.75
19.64 2066.33
19.73 2671.76
23.98 3056.08
54.72 3303.98
267.82 3195.3
642.87 2840.98
1328.12 2165.56
2499.17 994.51
3768.21 -274.52
4850.77 -1357.09
5702.44 -2208.42
6331.78 -2833.65
6760.42 -3247.63
7005.73 -3456.6
7123.16 -3481.03
7182.07 -3349.17
7220.6 -3135.74
7250.28 -2907.91
7279.96 -2680.09
7309.64 -2452.26
7339.32 -2224.44
7369 -1996.61
7398.68 -1768.79
7428.14 -1539.65
7457.6 -1310.51
7487.28 -1089.3
7510.26 -867.89
7528.49 -690.5
7540.17 -601.26
7549.19 -509.35
7558.41 -420.83
7570.3 -332.05
7582.19 -243.26
7591.41 -154.74
7600.52 -63.42
7615.05 24.96
7629.59 113.67
7641.38 202.64
7653.16 291.61
7664.85 383.79
7676.63 472.84
7688.5 558.68
7703.03 644.45
7720.31 730.03
7734.75 819.07
7746.42 908.31
7780.96 1112.15
7830.3 1273.71
7897.06 1372.78
7989.74 1399.36
8109.58 1358
8263.03 1254.57
8473.55 1079.07
8753.09 828.13
9101.73 500.99
9519.59 96.89
10021.61 -395.78
10610.13 -978.78
11271.66 -1637.98
12010.14 -2375.78
12844.53 -3210.1
13769.5 -4135.08
14774.58 -5140.16
15889.31 -6254.88
17106.89 -7472.46
18404.6 -8770.17
19756.46 -10122.03
21125.34 -11490.92
22220.34 -12585.92
22765.18 -13130.76
23310.38 -13675.95
23858.52 -14224.09
24409.83 -14775.4
24957.97 -15323.54
25505.81 -15871.39
26056.82 -16422.4
26604.97 -16970.54
27153.02 -17518.59
27701.29 -18066.86
28249.35 -18614.93
28797.42 -19162.99
29339.39 -19704.97
29843.32 -20208.89
30279.41 -20644.84
30654.12 -21018.87
30909.05 -21269.76
31016.33 -21339.8
31055.83 -21292.32
31082.73 -21198.96
31105.54 -21071.83
31120.42 -20907.92
31125.5 -20661.23
31125.5 -20278.98
31125.5 -19815.65
31125.5 -19317.45
31125.5 -18726.73
31125.5 -18003.06
31125.5 -17184.35
31125.5 -16293.06
31125.5 -15305.99
31125.5 -14249.14
31125.5 -13183.64
31125.5 -12103.25
31125.5 -10964.04
31158.5 -9864.35
31225.48 -8824.01
31294.23 -7736.72
31411.77 -6700.46
31577.19 -5738.37
31739.68 -4760.1
31895.43 -3765.97
32049.97 -2778.51
32213.11 -1826.59
32377.17 -901.39
32532.01 13.97
32686.02 912.54
32764.74 1920.77
32764.74 4867.56
32764.74 7745.84
32764.74 10337.94
32764.74 12654.59
32764.74 14701.42
32764.74 16503.69
32764.74 18072.09
32764.74 19277.76
32764.74 20096.93
32782.68 20550.1
32882.08 20589.36
33129.67 20381.06
33530.44 19997.51
33826.68 19748.56
33895.01 19916.24
33902.15 20278.4
33902.53 20839.67
33902.53 21916.29
33902.53 23647.45
33902.53 25755.58
33902.53 27891.31
33902.53 30027.08
33902.53 32162.51
33902.53 34105.06
33902.53 34746.74
33902.53 35314.95
33902.53 35870.96
33902.53 36426.05
33902.53 36933.47
33902.53 37331.47
33902.53 37649.67
33902.53 37950.69
33902.53 38215.81
33906.66 38395.43
33915.55 38498.89
33927.92 38578.53
33952.35 38625.21
34037.34 38568.13
34202.32 38408.93
34401.49 38213.18
34604.73 38013.21
34807.54 37813.45
35021.82 37602.27
35253.95 37372.69
35476.97 37153.67
35662.82 36976.1
35828.67 36822.18
35991.7 36672.93
36142.53 36537.04
36302.03 36390.65
36544.27 36155.88
36883.01 35820.03
37239.35 35465.77
37563.73 35144.25
37845.04 34868.28
38081.84 34639.8
38262.09 34472.28
38619.48 34142.85
39010.5 33809.05
39290.07 33592.93
39521.65 33441.43
39655.06 33459.29
39757.32 33534.8
39841.1 33599.25
39908.56 33696.62
39949.36 33910.9
39960.76 34254.68
39960.77 34728.85
39960.77 35328.16
39960.77 36050.87
39960.77 36769.95
40041.02 37068.55
40489.54 36674.69
41747.5 35417.04
43859.11 33305.43
46310.81 30853.73
48770.34 28394.2
51229.87 25934.67
53689.4 23475.14
56148.93 21015.61
58608.46 18556.08
61067.99 16096.55
63534.46 13630.08
66007.86 11156.68
68481.27 8683.27
70373.93 6790.61
71065.29 6176.22
71100.69 6608.13
71100.69 7589.89
71100.69 8887.54
71100.69 10300.04
71100.69 11041.27

Rekapitulasi Rencana Anggaran Biaya: NO Item Pekerjaan Jumlah Harga Penawaran

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rekapitulasi Rencana Anggaran Biaya: NO Item Pekerjaan Jumlah Harga Penawaran

Diunggah oleh

Hak Cipta:

Format Tersedia

Rekapitulasi Rencana Anggaran Biaya

NO Item Pekerjaan Jumlah Harga Penawaran

DIV 3. PEKERJAAN TANAH

DIV 4. PELEBARAN PERKERASAN DAN BAHU JALAN

DIV 5. PEKERJAAN BERBUTIR

DIV 6. PERKERASAN ASPAL

DIV 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR

NO. Komponen Satuan Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

DIV 3. PEKERJAAN TANAH

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 3.2

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 3.3 (1)

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 3.4

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

DIV 4. PELEBARAN PERKERASAN DAN BAHU JALAN

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 4.2

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

DIV 5. PEKERJAAN BERBUTIR

Item Pembayaran : 5.2

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

DIV 6. PERKERASAN ASPAL

Item Pembayaran : 6.1

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 6.2

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 6.3

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

Item Pembayaran : 6.4

Item Pembayaran : 6.5

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

DIV 8 PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR

Item Pembayaran : 8.1

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

NO. Komponen Sat. Koefisien Harga Satuan Jumlah

D. FASILITAS DIREKSI TEKNIS

2 Akomodasi untuk wakil Direksi

E.I. PEKERJAAN DARURAT

Total Biaya Mobilisasi

Catatan : : Jumlah yang tercantum pada ma

Total Biaya Mobilisasi

Catatan : : Jumlah yang tercantum pada ma

FASILITAS DIREKSI TEKNIS

Akomodasi untuk wakil Direksi M2 75,000.00 0.00

DEMOBILISASI LS #REF! #REF!

DEMOBILISASI LS 0.00 0.00

Total Biaya Mobilisasi #REF!

Perbandingan Volume 4.96702590980427

289365.61 113571.95 2.54786159786814

Pekerjaan Luas (m2) Panjang pada trase (m) Volume (m3)

Galian Pada drainase

Dimensi Galian Tinggi 1.32 m

volume galian 11436.70493 1

Galian Gorong Gorong