No Nama Barang Harga Satuan Jumlah Barang Jumlah Harga PPN

1 Spectrofotometer 2,200,000 1 2,200,000 218,018

2 Micropipete 670,000 1 670,000 66,396
3 Tensimeter Aneroid 270,000 3 810,000 80,270
4 Timbangan Bayi 428,000 1 428,000 42,414
5 Timbangan BB TB 539,000 1 539,000 53,414
6 Sterilisator Kering 856,000 1 856,000 84,829
7 Infant Warmer 791,000 1 791,000 78,387
8 Mikropipet 100 µl 662,000 - -
9 Mikropipet 500 µl 662,000 - -
10 Mikropipet 1000 µl 662,000 - -
11 Centrifuge 402,000 2 804,000 79,676
12 Centrifuge Makro 336,000 - -
13 Refrigerator/Coolchain 856,000 2 1,712,000 169,658
JUMLAH 8,810,000 873,063
SELISIH
PAGU KALIBRASI

959,583
8,723,480
86,520
 Total Harga estimasi jumlah pajak jumlah estimasi jumlah
2,418,018 120,901 2,538,919 242,000 2,442,000 122,100 2,564,100
736,396 36,820 773,216 73,700 743,700 37,185 780,885
890,270 44,514 934,784 89,100 899,100 44,955 944,055
470,414 23,521 493,935 47,080 475,080 23,754 498,834
592,414 29,621 622,035 59,290 598,290 29,915 628,205
940,829 47,041 987,870 94,160 950,160 47,508 997,668
869,387 43,469 912,857 87,010 878,010 43,901 921,911
- - - - - - -
- - - - - - -
- - - - - - -
883,676 44,184 927,859 88,440 892,440 44,622 937,062
- - - - - - -
1,881,658 94,083 1,975,741 188,320 1,900,320 95,016 1,995,336
9,683,063 484,153 10,167,216 969,100 9,779,100 488,955 10,268,055
- 626,723 - 142,570 41,731
10,309,786

1,021,691
9,288,095
No Nama Barang Jumlah Barang Total Harga
1 Spectrofotometer 1 2,519,408
2 Micropipete 1 736,396
3 Tensimeter Aneroid 4 1,287,027
4 Timbangan Bayi 2 940,829
5 Timbangan BB TB 1 592,414
6 Sterilisator Kering 1 940,829
7 Infant Warmer 1 869,387
8 Centrifuge 1 441,838
9 Refrigerator/Coolchain 2 1,981,658
JUMLAH 10,309,786
SELISIH -
PAGU KALIBRASI 10,309,786
 Harga Jumlah Jumlah
No Nama Barang Harga PPN ( 11% )
Satuan Barang Harga
1 Spectrofotometer 2,200,000 1 2,200,000 218,018 2,418,018
2 Micropipete 670,000 1 670,000 66,396 736,396
3 Tensimeter Aneroid 270,000 5 1,350,000 133,784 1,483,784
4 Timbangan Bayi 428,000 1 428,000 42,414 470,414
5 Timbangan BB TB 539,000 1 539,000 53,414 592,414
6 Sterilisator Kering 856,000 1 856,000 84,829 940,829
7 Infant Warmer 791,000 1 791,000 78,387 869,387
8 Mikropipet 100 µl 662,000 - - -
9 Mikropipet 500 µl 662,000 - - -
10 Mikropipet 1000 µl 662,000 - - -
11 Centrifuge 402,000 1 402,000 39,838 441,838
12 Centrifuge Makro 336,000 - - -
13 Refrigerator/Coolchain 856,000 2 1,712,000 169,658 1,881,658
JUMLAH 8,948,000 886,739 9,834,739
SELISIH
PAGU KALIBRASI

974,614 -
8,860,125 -
87,875
 Estimasi Jumlah
Jumlah RKU pajak jumlah estimasi
kenaikan ( 5% ) Total
120,901 2,538,919 2,538,919 242,000 2,442,000 122,100
36,820 773,216 773,216 73,700 743,700 37,185
74,189 1,557,973 1,541,283 148,500 1,498,500 74,925
23,521 493,935 493,935 47,080 475,080 23,754
29,621 622,035 622,035 59,290 598,290 29,915
47,041 987,870 987,870 94,160 950,160 47,508
43,469 912,857 912,857 87,010 878,010 43,901
- - - - -
- - - - -
- - - - -
22,092 463,930 463,930 44,220 446,220 22,311
- - - - -
94,083 1,975,741 1,975,741 188,320 1,900,320 95,016
491,737 10,326,476 10,309,786 984,280 9,932,280 496,614
- 16,690
10,309,786
jumlah

2,564,100
780,885
1,573,425 1,524,593
498,834
628,205
997,668
921,911
-
-
-
468,531
-
1,995,336
10,428,894
119,108
10,309,786