Format BQ REV-6 BQ Ekspansi SO DC Tasikmalaya

PROYEK : PT.
SAYAP MAS UTAMA

LINGKUP PEKERJAAN : EKSPANSI SALES OFFICE DC TASIKMALAYA
LOKASI : TASIKMALAYA - JAWA BARAT
PENAWARAN HARGA NO. :
OK! SE/SPL/TSK/28/01/2022 028.R4 (03.02.2022)
SMU SINAR ETERNA WAHANA CIPTA MULIAGRAHA PRIMA SASANA ADICIPTA PT WIN SEJAHTERA PT MKU
A. PEKERJAAN PERSIAPAN Rp. 39,297,228 Rp. 51,344,246 Rp. 200,800,000 Rp. 88,000,000 Rp. 158,452,000 Rp. 230,000,000
B. PEKERJAAN BONGKARAN Rp. 30,186,620 Rp. 58,784,300 Rp. 107,596,890 Rp. 66,802,700 Rp. 73,958,135 Rp. 81,269,140
B.1 BONGKARAN LANTAI 1 Rp. 15,294,002 Rp. 37,297,126 Rp. 62,819,900 Rp. 44,811,500 Rp. 43,608,595 Rp. 53,768,340
B.2 BONGKARAN LANTAI 2 Rp. 14,892,618 Rp. 21,487,173 Rp. 44,776,990 Rp. 21,991,200 Rp. 30,349,540 Rp. 27,500,800
C. PEKERJAAN STRUKTUR Rp. 18,321,733 Rp. 21,385,457 Rp. 25,972,606 Rp. 23,430,604 Rp. 24,625,800 Rp. 32,459,722
C.1 PEKERJAAN PONDASI Rp. 3,502,626 Rp. 4,417,255 Rp. 4,721,910 Rp. 4,942,290 Rp. 6,012,284 Rp. 7,911,320
C.2 PEKERJAAN RUANG BRANKAS Rp. 14,819,107 Rp. 16,968,203 Rp. 21,250,696 Rp. 18,488,314 Rp. 18,613,516 Rp. 24,548,402
D. PEKERJAAN ARSITEKTUR Rp. 269,697,701 Rp. 322,746,961 Rp. 338,266,815 Rp. 250,033,770 Rp. 334,905,951 Rp. 527,671,514
E.1 ARSITEKTUR LANTAI 1 Rp. 138,073,143 Rp. 173,862,681 Rp. 195,800,593 Rp. 170,906,680 Rp. 197,232,515 Rp. 277,384,318
E.2 ARSITEKTUR LANTAI 2 Rp. 131,624,558 Rp. 148,884,281 Rp. 142,466,222 Rp. 79,127,090 Rp. 137,673,437 Rp. 250,287,196
F. PEKERJAAN TANGGA Rp. 3,151,725 Rp. 5,629,982 Rp. 5,817,400 Rp. 6,993,900 Rp. 10,748,370 Rp. 7,316,269
F.1 TANGGA UTAMA Rp. 1,899,590 Rp. 2,456,217 Rp. 2,530,000 Rp. 3,366,000 Rp. 4,694,531 Rp. 3,171,157
F.2 TANGGA TERAS Rp. 1,252,135 Rp. 3,173,765 Rp. 3,287,400 Rp. 3,627,900 Rp. 6,053,840 Rp. 4,145,112
G. PEKERJAAN PINTU DAN JENDELA Rp. 163,460,663 Rp. 236,452,100 Rp. 267,634,500 Rp. 231,850,000 Rp. 271,412,535 Rp. 234,500,000
H. PEKERJAAN SANITARY Rp. 6,920,031 Rp. 7,475,526 Rp. 7,250,000 Rp. 8,965,000 Rp. 7,679,210 Rp. 11,410,000
I. PEKERJAAN JASA INSTALASI LISTRIK Rp. 44,293,547 Rp. 48,356,913 Rp. 68,112,048 Rp. 0 Rp. 102,020,250 Rp. 124,256,983
I.1 PANEL POWER Rp. 500,000 Rp. 500,000 Rp. 825,000 Rp. 0 Rp. 1,500,000 Rp. 25,000,000
I.2 PEKERJAAN MEKANIKAL ELEKTRIKAL MAIN OFFICE Rp. 43,793,547 Rp. 47,856,913 Rp. 67,287,048 Rp. 0 Rp. 100,520,250 Rp. 99,256,983
PEKERJAAN INSTALASI & PASANG CCTV, ACCESS

J. Rp. 3,360,000 Rp. 2,730,000 Rp. 7,900,000 Rp. 0 Rp. 10,387,500 Rp. 19,450,000
POINT, MESIN ABSENSI
J.1 PEKERJAAN ACCESS POINT Rp. 480,000 Rp. 400,000 Rp. 810,000 Rp. 0 Rp. 2,250,000 Rp. 5,600,000
J.2 PEKERJAAN MESIN ABSENSI Rp. 240,000 Rp. 130,000 Rp. 400,000 Rp. 0 Rp. 450,000 Rp. 1,000,000
J.3 PEKERJAAN CCTV Rp. 2,640,000 Rp. 2,200,000 Rp. 6,690,000 Rp. 0 Rp. 7,687,500 Rp. 12,850,000
REAL COST Rp. 578,689,247 REAL COST Rp. 754,905,486 REAL COST Rp. 1,029,350,259 REAL COST Rp. 676,075,974 REAL COST Rp. 994,189,751 REAL COST Rp. 1,268,333,628
JASA 9% Rp. 52,082,032 JASA 9% Rp. 67,941,494 JASA 9% Rp. 92,641,523 JASA 9% Rp. 60,846,838 JASA 9% Rp. 89,477,078 JASA 9% Rp. 114,150,027
TOTAL Rp. 630,771,279 TOTAL Rp. 822,846,979 TOTAL Rp. 1,121,991,782 TOTAL Rp. 736,922,812 TOTAL Rp. 1,083,666,829 TOTAL Rp. 1,382,483,655
PPN 10% Rp. 63,077,128 PPN 10% Rp. 82,284,698 PPN 10% Rp. 112,199,178 PPN 10% Rp. 73,692,281 PPN 10% Rp. 108,366,683 PPN 10% Rp. 138,248,365
GRAND TOTAL Rp. 693,848,407 TOTAL Rp. 905,131,677 TOTAL Rp. 1,234,190,960 TOTAL Rp. 810,615,093 TOTAL Rp. 1,192,033,511 TOTAL Rp. 1,520,732,020
RANCANGAN ANGGARAN BIAYA
PROYEK : PT. Sayap Mas Utama
LINGKUP PEKERJAAN : Ekspansi Sales Office DC Tasikmalaya
LOKASI : Tasikmalaya, Jawa Barat
OK! SE/SPL/TSK/28/01/2022 028.R5 (27.05.2022)
SMU SINAR ETERNA WAHANA CIPTA MULIAGRAHA PRIMA SASANA ADICIPTA (PSA) PT WIN SEJAHTERA Pak Icang
No Deskripsi Pekerjaan Satuan Volume Harga Satuan Harga Total Volume Harga Satuan Harga Satuan Harga Total Selisih Volume Harga Satuan Harga Total Keterangan Volume Harga Satuan Harga Total Selisih Volume Harga Satuan Harga Total Selisih
A. PEKERJAAN PERSIAPAN
1 Gudang semen dan alat-alat ls 1.00 Rp 2,250,000 Rp 2,250,000 1.00 Rp 4,000,000 Rp 15,300,000 Rp 15,300,000 Rp 13,050,000 1.00 Rp 7,000,000 Rp 7,000,000 1.00 Rp 10,912,000 Rp 10,912,000 Rp 8,662,000 1.00 Rp 5,000,000 Rp 5,000,000 Rp 2,750,000
2 Keamanan selama pelaksanaan + Koordinasi lingkungan ls 1.00 Rp 3,000,000 Rp 3,000,000 1.00 Rp 4,000,000 Rp 25,000,000 Rp 25,000,000 Rp 22,000,000 0.00 Rp - Rp - By owner 1.00 Rp 22,000,000 Rp 22,000,000 Rp 19,000,000 1.00 Rp 15,000,000 Rp 15,000,000 Rp 12,000,000
3 Air kerja dan listrik kerja (Supplied By Owner) ls 1.00 Rp 2,550,000 Rp 2,550,000 1.00 Rp 3,570,000 Rp 7,000,000 Rp 7,000,000 Rp 4,450,000 1.00 Rp 3,000,000 Rp 3,000,000 1.00 Rp 7,000,000 Rp 7,000,000 Rp 4,450,000 1.00 Rp 20,000,000 Rp 20,000,000 Rp 17,450,000
4 Pembersihan lokasi dan jalan selama-sampai akhir pelaksanaan ls 1.00 Rp 3,000,000 Rp 3,000,000 1.00 Rp 6,000,000 Rp 20,000,000 Rp 20,000,000 Rp 17,000,000 1.00 Rp 3,000,000 Rp 3,000,000 1.00 Rp 12,500,000 Rp 12,500,000 Rp 9,500,000 1.00 Rp 20,000,000 Rp 20,000,000 Rp 17,000,000
5 Mob-demob material ls 1.00 Rp 2,500,000 Rp 2,500,000 1.00 Rp 667,597 Rp 25,000,000 Rp 25,000,000 Rp 22,500,000 1.00 Rp 17,000,000 Rp 17,000,000 1.00 Rp 12,000,000 Rp 12,000,000 Rp 9,500,000 1.00 Rp 10,000,000 Rp 10,000,000 Rp 7,500,000
6 Transport tenaga kerja + Akomodasi ls 1.00 Rp 8,500,000 Rp 8,500,000 1.00 Rp 9,966,666 Rp 35,000,000 Rp 35,000,000 Rp 26,500,000 1.00 Rp 25,000,000 Rp 25,000,000 1.00 Rp 13,000,000 Rp 13,000,000 Rp 4,500,000 1.00 Rp 35,000,000 Rp 35,000,000 Rp 26,500,000
7 Pembuatan shop drawing dan as built drawing ls 1.00 Rp 1,500,000 Rp 1,500,000 1.00 Rp 1,250,000 Rp 5,000,000 Rp 5,000,000 Rp 3,500,000 1.00 Rp 1,500,000 Rp 1,500,000 1.00 Rp 9,000,000 Rp 9,000,000 Rp 7,500,000 1.00 Rp 7,000,000 Rp 7,000,000 Rp 5,500,000
8 Jamsostek ls 1.00 Rp 2,860,000 Rp 2,860,000 1.00 Rp 2,868,383 Rp 3,500,000 Rp 3,500,000 Rp 640,000 1.00 Rp 6,000,000 Rp 6,000,000 1.00 Rp 10,000,000 Rp 10,000,000 Rp 7,140,000 1.00 Rp 20,000,000 Rp 20,000,000 Rp 17,140,000
9 Site Management ls 1.00 Rp 9,000,000 Rp 9,000,000 1.00 Rp 10,000,000 Rp 60,000,000 Rp 60,000,000 Rp 51,000,000 1.00 Rp 20,000,000 Rp 20,000,000 1.00 Rp 48,000,000 Rp 48,000,000 Rp 39,000,000 1.00 Rp 90,000,000 Rp 90,000,000 Rp 81,000,000
10 Proteksi Terpal/Seng ls 1.00 Rp 4,137,228 Rp 4,137,228 1.00 Rp 9,021,600 Rp 5,000,000 Rp 5,000,000 Rp 862,772 1.00 Rp 5,500,000 Rp 5,500,000 1.00 Rp 14,040,000 Rp 14,040,000 Rp 9,902,772 1.00 Rp 8,000,000 Rp 8,000,000 Rp 3,862,772
(Apabila terdapat item tambahan)
Total A Rp 39,297,228 Rp 200,800,000 Rp 88,000,000 Rp 158,452,000 Rp 230,000,000
B. PEKERJAAN BONGKARAN
B.1 Lantai 1
1 Bongkar Keramik Lantai m2 1.00 Rp 12,194 Rp 12,194 271.63 Rp 40,000 Rp 40,000 Rp 10,865,200 Rp 10,853,006 271.63 Rp 30,000 Rp 8,148,900 271.63 Rp 26,075 Rp 7,082,726 Rp -3,770,279 271.63 Rp 50,000 Rp 13,581,450 Rp 13,581,450
2 Bongkar Beton Lantai m3 0.95 Rp 359,990 Rp 341,271 0.95 Rp 570,566 Rp 750,000 Rp 712,500 Rp 371,229 0.95 Rp 1,200,000 Rp 1,140,000 0.95 Rp 654,400 Rp 620,371 Rp 249,142 0.95 Rp 700,000 Rp 663,600 Rp 663,600
3 Bongkar Dinding Bata Inc KP+RB m2 171.21 Rp 33,259 Rp 5,694,125 148.62 Rp 25,000 Rp 35,000 Rp 5,201,700 Rp -492,425 148.62 Rp 50,000 Rp 7,431,000 148.62 Rp 53,970 Rp 8,020,946 Rp 8,513,370 148.62 Rp 50,000 Rp 7,430,930 Rp 7,430,930
4 Bongkar Dinding Beton Ruang Brankas m2 15.81 Rp 57,057 Rp 902,242 18.20 Rp 85,585 Rp 125,000 Rp 2,275,000 Rp 1,372,758 18.20 Rp 150,000 Rp 2,730,000 18.20 Rp 65,440 Rp 1,190,681 Rp -182,077 18.20 Rp 700,000 Rp 12,736,500 Rp 12,736,500
5 Bongkar Dinding Partisi Gypsum + Rangka m2 10.53 Rp 12,194 Rp 128,407 10.68 Rp 25,000 Rp 25,000 Rp 267,000 Rp 138,593 10.68 Rp 20,000 Rp 213,600 10.68 Rp 25,075 Rp 267,801 Rp 129,208 10.68 Rp 30,000 Rp 320,400 Rp 320,400
6 Bongkar Dinding Kaca m2 11.86 Rp 100,000 Rp 1,185,700 11.86 Rp 200,000 Rp 100,000 Rp 1,186,000 Rp 300 11.86 Rp 50,000 Rp 593,000 11.86 Rp 79,300 Rp 940,260 Rp 939,960 11.86 Rp 150,000 Rp 1,778,550 Rp 1,778,550
7 Bongkar Jendela unit 19.00 Rp 150,000 Rp 2,850,000 19.00 Rp 200,000 Rp 750,000 Rp 14,250,000 Rp 11,400,000 19.00 Rp 125,000 Rp 2,375,000 19.00 Rp 138,600 Rp 2,633,400 Rp -8,766,600 19.00 Rp 100,000 Rp 1,900,000 Rp 1,900,000
8 Bongkar Pintu unit 18.00 Rp 150,000 Rp 2,700,000 17.00 Rp 200,000 Rp 750,000 Rp 12,750,000 Rp 10,050,000 17.00 Rp 150,000 Rp 2,550,000 17.00 Rp 69,300 Rp 1,178,100 Rp -8,871,900 17.00 Rp 100,000 Rp 1,700,000 Rp 1,700,000
9 Bongkar Glassblok m2 0.62 Rp 20,000 Rp 12,400 0.62 Rp 25,000 Rp 375,000 Rp 232,500 Rp 220,100 0.62 Rp 50,000 Rp 31,000 0.62 Rp 79,300 Rp 49,166 Rp -170,934 0.62 Rp 50,000 Rp 31,000 Rp 31,000
10 Bongkar Plafond m2 -1.35 Rp 13,194 Rp -17,852 269.20 Rp 30,000 Rp 25,000 Rp 6,730,000 Rp 6,747,852 269.20 Rp 20,000 Rp 5,384,000 269.20 Rp 22,610 Rp 6,086,544 Rp -661,308 269.20 Rp 30,000 Rp 8,075,910 Rp 8,075,910
11 Bongkar Wastafel + Kran unit 1.00 Rp 54,625 Rp 54,625 1.00 Rp 20,000 Rp 50,000 Rp 50,000 Rp -4,625 1.00 Rp 10,000 Rp 10,000 1.00 Rp 25,000 Rp 25,000 Rp 29,625 1.00 Rp 100,000 Rp 100,000 Rp 100,000
12 Bongkar Meja Dapur unit 1.00 Rp 100,000 Rp 100,000 1.00 Rp 205,404 Rp 500,000 Rp 500,000 Rp 400,000 1.00 Rp 300,000 Rp 300,000 1.00 Rp 151,725 Rp 151,725 Rp -248,275 1.00 Rp 150,000 Rp 150,000 Rp 150,000
13 Buang puing ex bongkaran ke luar depo ls 1.00 Rp 1,238,874 Rp 1,238,874 1.00 Rp 2,163,174 Rp 7,500,000 Rp 7,500,000 Rp 6,261,126 1.00 Rp 12,000,000 Rp 12,000,000 1.00 Rp 14,861,875 Rp 14,861,875 Rp 8,600,749 1.00 Rp 5,000,000 Rp 5,000,000 Rp 5,000,000
14 Bongkar Sanitary Closet Duduk unit 2.00 Rp 46,008 Rp 92,016 2.00 Rp 150,000 Rp 150,000 Rp 300,000 Rp 207,984 7.00 Rp 175,000 Rp 1,225,000 2.00 Rp 250,000 Rp 500,000 Rp 292,016 2.00 Rp 150,000 Rp 300,000 Rp 300,000
15 Cutting lantai beton m1 17.00 Rp 40,000 Rp 680,000 Rp - Rp -
Total B.1 Rp 15,294,002 Rp 62,819,900 Rp 44,811,500 Rp 43,608,595 Rp 53,768,340
B.2 Lantai 2
1 Bongkar Dinding Bata Inc KP+RB m2 99.62 Rp 33,259 Rp 3,313,115 75.43 Rp 25,000 Rp 35,000 Rp 2,640,050 Rp -673,065 75.43 Rp 50,000 Rp 3,771,500 75.43 Rp 53,970 Rp 4,070,957 Rp 4,744,022 75.43 Rp 50,000 Rp 3,771,500 Rp 3,771,500
2 Bongkar Jendela unit 22.00 Rp 150,000 Rp 3,300,000 22.00 Rp 200,000 Rp 750,000 Rp 16,500,000 Rp 13,200,000 22.00 Rp 125,000 Rp 2,750,000 22.00 Rp 138,600 Rp 3,049,200 Rp -10,150,800 22.00 Rp 100,000 Rp 2,200,000 Rp 2,200,000
3 Bongkar Pintu unit 7.00 Rp 150,000 Rp 1,050,000 7.00 Rp 200,000 Rp 750,000 Rp 5,250,000 Rp 4,200,000 7.00 Rp 150,000 Rp 1,050,000 7.00 Rp 69,300 Rp 485,100 Rp -3,714,900 7.00 Rp 100,000 Rp 700,000 Rp 700,000
4 Bongkar Keramik Lantai m2 267.49 Rp 12,194 Rp 3,261,840 267.49 Rp 40,000 Rp 40,000 Rp 10,699,440 Rp 7,437,600 267.49 Rp 30,000 Rp 8,024,700 267.49 Rp 26,075 Rp 6,974,697 Rp -462,903 267.49 Rp 50,000 Rp 13,374,300 Rp 13,374,300
5 Bongkar Plafond m2 266.13 Rp 13,194 Rp 3,511,303 68.50 Rp 30,000 Rp 25,000 Rp 1,712,500 Rp -1,798,803 68.50 Rp 20,000 Rp 1,370,000 68.50 Rp 22,610 Rp 1,548,785 Rp 3,347,588 68.50 Rp 30,000 Rp 2,055,000 Rp 2,055,000
6 Bongkar Wastafel + Kran unit 1.00 Rp 54,625 Rp 54,625 1.00 Rp 75,000 Rp 175,000 Rp 175,000 Rp 120,375 1.00 Rp 175,000 Rp 175,000 1.00 Rp 425,800 Rp 425,800 Rp 305,425 1.00 Rp 100,000 Rp 100,000 Rp 100,000
7 Buang puing ex bongkaran ke luar depo ls 1.00 Rp 309,719 Rp 309,719 1.00 Rp 671,983 Rp 7,500,000 Rp 7,500,000 Rp 7,190,282 1.00 Rp 4,500,000 Rp 4,500,000 1.00 Rp 13,295,000 Rp 13,295,000 Rp 6,104,719 1.00 Rp 5,000,000 Rp 5,000,000 Rp 5,000,000
8 Bongkar Sanitary Closet Duduk unit 2.00 Rp 46,008 Rp 92,016 2.00 Rp 150,000 Rp 150,000 Rp 300,000 Rp 207,984 2.00 Rp 175,000 Rp 350,000 2.00 Rp 250,000 Rp 500,000 Rp 292,016 2.00 Rp 150,000 Rp 300,000 Rp 300,000
Total B.2 Rp 14,892,618 Rp 44,776,990 Rp 21,991,200 Rp 30,349,540 Rp 27,500,800
Total B Rp 30,186,620 Rp 107,596,890 Rp 66,802,700 Rp 73,958,135 Rp 81,269,140
C. PEKERJAAN STRUKTUR
C.1 Pekerjaan Pondasi
1 Pengukuran dan bouwplank m1 11.90 Rp 13,414 Rp 159,630 11.90 Rp 22,530 Rp 17,500 Rp 208,250 Rp 48,620 11.90 Rp 20,000 Rp 238,000 11.90 Rp 61,380 Rp 730,422 Rp 681,802 11.90 Rp 90,000 Rp 1,071,000 Rp 1,071,000
2 Pekerjaan Galian tanah m3 5.06 Rp 55,000 Rp 278,080 5.06 Rp 63,840 Rp 65,000 Rp 328,900 Rp 50,820 5.06 Rp 70,000 Rp 354,200 5.06 Rp 121,000 Rp 611,776 Rp 560,956 5.06 Rp 150,000 Rp 758,400 Rp 758,400
3 Urug kembali tanah untuk dipadatkan m3 2.92 Rp 25,340 Rp 74,069 2.92 Rp 44,943 Rp 45,000 Rp 131,400 Rp 57,331 2.93 Rp 35,000 Rp 102,550 2.92 Rp 33,000 Rp 96,459 Rp 39,128 2.92 Rp 130,000 Rp 379,990 Rp 379,990
4 Angkut tanah galian m3 2.13 Rp 29,800 Rp 63,563 2.13 Rp 40,000 Rp 55,000 Rp 117,150 Rp 53,587 2.14 Rp 53,000 Rp 113,420 2.13 Rp 97,000 Rp 206,901 Rp 153,314 2.13 Rp 400,000 Rp 853,200 Rp 853,200
5 Pasangan pondasi batu kali (1:6) m3 2.13 Rp 663,140 Rp 1,414,478 2.13 Rp 859,496 Rp 850,000 Rp 1,810,500 Rp 396,022 2.14 Rp 790,000 Rp 1,690,600 2.13 Rp 818,950 Rp 1,746,820 Rp 1,350,798 2.13 Rp 900,000 Rp 1,919,700 Rp 1,919,700
6 Sloof 15/20
a. Beton sitemix 1:2:3 m3 0.24 Rp 786,252 Rp 186,342 0.24 Rp 797,678 Rp 980,000 Rp 235,200 Rp 48,858 0.24 Rp 1,050,000 Rp 252,000 0.24 Rp 1,102,200 Rp 261,221 Rp 212,363 0.24 Rp 1,150,000 Rp 272,550 Rp 272,550
b. Besi Beton kg 39.76 Rp 13,800 Rp 548,674 40.29 Rp 14,646 Rp 14,551 Rp 586,260 Rp 37,586 40.30 Rp 13,400 Rp 540,020 40.29 Rp 15,674 Rp 631,517 Rp 593,931 40.29 Rp 21,000 Rp 846,105 Rp 846,105
c. Bekisting m2 3.16 Rp 125,075 Rp 395,237 4.35 Rp 120,381 Rp 155,000 Rp 674,250 Rp 279,013 4.35 Rp 90,000 Rp 391,500 4.35 Rp 162,668 Rp 706,790 Rp 427,777 4.35 Rp 175,000 Rp 760,375 Rp 760,375
7 Stek L Ø 10 -500 (Sloof dan Batu Kali) bh 84.00 Rp 4,554 Rp 382,553 105.00 Rp 4,516 Rp 6,000 Rp 630,000 Rp 247,447 105.00 Rp 12,000 Rp 1,260,000 105.00 Rp 9,718 Rp 1,020,377 Rp 772,931 105.00 Rp 10,000 Rp 1,050,000 Rp 1,050,000
Total C.1 Rp 3,502,626 Rp 4,721,910 Rp 4,942,290 Rp 6,012,284 Rp 7,911,320
C.2 Pekerjaan Ruang Brankas
1 Beton readymix K-250 NFA m3 2.76 Rp 786,252 Rp 2,166,930 2.34 Rp 797,678 Rp 1,109,400 Rp 2,595,996 Rp 429,066 2.35 Rp 1,050,000 Rp 2,467,500 2.34 Rp 1,102,200 Rp 2,581,297 Rp 2,152,231 2.34 Rp 1,150,000 Rp 2,693,243 Rp 2,693,243
2 Besi Beton kg 241.40 Rp 13,800 Rp 3,331,265 259.76 Rp 14,646 Rp 14,551 Rp 3,779,768 Rp 448,503 259.76 Rp 13,400 Rp 3,480,784 259.76 Rp 15,674 Rp 4,071,418 Rp 3,622,915 259.76 Rp 21,000 Rp 5,454,880 Rp 5,454,880
3 Bekisting Tripleks m2 32.99 Rp 125,075 Rp 4,125,849 34.12 Rp 182,718 Rp 210,000 Rp 7,165,200 Rp 3,039,351 34.13 Rp 230,000 Rp 7,849,900 34.12 Rp 162,668 Rp 5,550,378 Rp 2,511,027 34.12 Rp 195,000 Rp 6,653,595 Rp 6,653,595
4 Pasangan bata merah (1:5) m2 6.31 Rp 95,773 Rp 604,711 6.54 Rp 120,646 Rp 145,000 Rp 948,155 Rp 343,444 6.54 Rp 122,000 Rp 797,880 6.54 Rp 156,155 Rp 1,021,098 Rp 677,653 6.54 Rp 226,000 Rp 1,477,814 Rp 1,477,814
5 Dinding gypsum t = 9 mm + rangka hollow m2 1.09 Rp 208,930 Rp 228,256 1.09 Rp 233,137 Rp 255,000 Rp 278,588 Rp 50,331 1.10 Rp 250,000 Rp 275,000 1.09 Rp 187,000 Rp 204,298 Rp 153,966 1.09 Rp 198,000 Rp 216,315 Rp 216,315
6 Plester + acian m2 78.60 Rp 55,496 Rp 4,362,097 68.24 Rp 58,871 Rp 95,000 Rp 6,482,990 Rp 2,120,893 68.25 Rp 53,000 Rp 3,617,250 68.24 Rp 75,980 Rp 5,185,027 Rp 3,064,134 68.24 Rp 118,000 Rp 8,052,556 Rp 8,052,556
Total C.2 Rp 14,819,107 Rp 21,250,696 Rp 18,488,314 Rp 18,613,516 Rp 24,548,402
Total C Rp 18,321,733 Rp 25,972,606 Rp 23,430,604 Rp 24,625,800 Rp 32,459,722
OK! SE/SPL/TSK/28/01/2022 028.R5 (27.05.2022)
D. PEKERJAAN ARSITEKTUR
D.1 LANTAI 1
1 Pekerjaan Dinding Bata dan Gypsum
a. Pasangan bata merah (1:5) m2 98.66 Rp 95,773 Rp 9,448,725 109.18 Rp 120,646 Rp 145,000 Rp 15,831,100 Rp 6,382,375 109.18 Rp 122,000 Rp 13,319,960 109.18 Rp 156,155 Rp 17,048,886 Rp 10,666,511 109.18 Rp 226,000 Rp 24,674,511 Rp 24,674,511
b. Plester + aci dinding bata m2 197.32 Rp 55,496 Rp 10,950,193 218.36 Rp 58,871 Rp 95,000 Rp 20,744,200 Rp 9,794,007 218.36 Rp 53,000 Rp 11,573,080 218.36 Rp 75,980 Rp 16,590,879 Rp 6,796,872 218.36 Rp 118,000 Rp 25,766,303 Rp 25,766,303
c. Cat Dinding Interior Dulux Pentalite MCClendon's Pass 60YR54/028 m2 561.81 Rp 22,500 Rp 12,640,774 587.75 Rp 31,100 Rp 33,000 Rp 19,395,750 Rp 6,754,976 587.76 Rp 33,000 Rp 19,396,080 587.75 Rp 48,345 Rp 28,414,904 Rp 21,659,928 587.75 Rp 54,500 Rp 32,032,522 Rp 32,032,522
d. Cat Dinding Interior Dulux Pentalite Artisan Brown RM 71YR08/028 m2 61.61 Rp 22,500 Rp 1,386,158 63.96 Rp 31,100 Rp 33,000 Rp 2,110,680 Rp 724,523 63.96 Rp 33,000 Rp 2,110,680 63.96 Rp 48,345 Rp 3,092,122 Rp 2,367,600 63.96 Rp 54,500 Rp 3,485,793 Rp 3,485,793
e. Cat Dinding Exterior Dulux Lakestone m2 134.42 Rp 22,500 Rp 3,024,354 111.44 Rp 35,620 Rp 35,000 Rp 3,900,400 Rp 876,046 111.44 Rp 45,000 Rp 5,014,800 111.44 Rp 45,170 Rp 5,033,519 Rp 4,157,473 111.44 Rp 72,500 Rp 8,079,038 Rp 8,079,038
f. Kolom praktis 11 x 11 cm m3 0.51 Rp 3,821,050 Rp 1,939,546 0.53 Rp 4,008,470 Rp 2,500,000 Rp 1,325,000 Rp -614,546 0.53 Rp 4,500,000 Rp 2,385,000 0.53 Rp 7,570,349 Rp 3,975,493 Rp 4,590,039 0.53 Rp 1,150,000 Rp 603,911 Rp 603,911
g. Ring balok praktis 11 x 11 cm m3 1.22 Rp 3,821,050 Rp 4,674,673 0.53 Rp 4,008,470 Rp 2,500,000 Rp 1,325,000 Rp -3,349,673 0.53 Rp 4,500,000 Rp 2,385,000 0.53 Rp 7,570,349 Rp 3,984,653 Rp 7,334,326 0.53 Rp 1,150,000 Rp 605,303 Rp 605,303
h. Sloof 15 x 20 cm m3 0.92 Rp 3,821,050 Rp 3,496,834 1.19 Rp 4,008,470 Rp 2,500,000 Rp 2,975,000 Rp -521,834 1.19 Rp 4,500,000 Rp 5,355,000 1.19 Rp 5,260,393 Rp 6,233,566 Rp 6,755,400 1.19 Rp 1,150,000 Rp 1,362,750 Rp 1,362,750
i. Kolom & balok praktis opening pintu jendela 11x11 cm m3 1.00 Rp 3,821,050 Rp 3,832,513 0.54 Rp 4,008,470 Rp 2,500,000 Rp 1,350,000 Rp -2,482,513 0.54 Rp 4,500,000 Rp 2,430,000 0.54 Rp 91,601 Rp 49,101 Rp 2,531,614 0.54 Rp 1,150,000 Rp 616,435 Rp 616,435
j. Keramik Dinding Toilet Habitat Lotus Grey 25 x 50 cm (SBO) m2 18.40 Rp 60,000 Rp 1,104,000 18.40 Rp 59,084 Rp 115,000 Rp 2,116,000 Rp 1,012,000 41.11 Rp 85,000 Rp 3,494,350 18.40 Rp 111,383 Rp 2,049,451 Rp 1,037,451 18.40 Rp 206,500 Rp 3,799,600 Rp 3,799,600
k. Keramik Dinding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO) m2 21.53 Rp 60,000 Rp 1,291,680 21.53 Rp 59,084 Rp 115,000 Rp 2,475,950 Rp 1,184,270 0.00 21.53 Rp 111,383 Rp 2,397,858 Rp 1,213,588 21.53 Rp 206,500 Rp 4,445,532 Rp 4,445,532
l. Dinding gypsum t = 9 mm + rangka hollow + cat m2 70.37 Rp 208,930 Rp 14,702,404 68.81 Rp 233,137 Rp 255,000 Rp 17,546,550 Rp 2,844,146 68.81 Rp 250,000 Rp 17,202,500 68.81 Rp 283,690 Rp 19,519,290 Rp 16,675,145 68.81 Rp 218,000 Rp 14,999,490 Rp 14,999,490
m. Meja Beton R. Setor unit 1.00 Rp 1,950,000 Rp 1,950,000 1.00 Rp 3,732,057 Rp 4,000,000 Rp 4,000,000 Rp 2,050,000 1.00 Rp 2,100,000 Rp 2,100,000 1.00 Rp 1,436,939 Rp 1,436,939 Rp -613,061 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
n. Meja Wastafel Beton Toilet Finish Nero Asoluto Granite unit 1.00 Rp 1,100,000 Rp 1,100,000 1.00 Rp 4,398,496 Rp 4,500,000 Rp 4,500,000 Rp 3,400,000 1.00 Rp 4,000,000 Rp 4,000,000 1.00 Rp 709,643 Rp 709,643 Rp -2,690,357 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
o. Meja Beton Pantry unit 1.00 Rp 1,400,000 Rp 1,400,000 1.00 Rp 3,732,057 Rp 4,500,000 Rp 4,500,000 Rp 3,100,000 1.00 Rp 900,000 Rp 900,000 1.00 Rp 721,171 Rp 721,171 Rp -2,378,829 1.00 Rp 1,000,000 Rp 1,000,000 Rp 1,000,000
p. Perapihan opening pintu & jendela + cat m1 205.24 Rp 25,000 Rp 5,131,000 179.86 Rp 47,246 Rp 35,000 Rp 6,295,100 Rp 1,164,100 180.00 Rp 50,000 Rp 9,000,000 179.86 Rp 28,649 Rp 5,152,764 Rp 3,988,664 179.86 Rp 70,000 Rp 12,590,200 Rp 12,590,200
2 Pekerjaan Lantai
a. Keramik Lantai Habitat Lotus Grey 25 x 50 cm ( SBO ) m2 251.46 Rp 60,000 Rp 15,087,666 250.04 Rp 65,261 Rp 110,000 Rp 27,504,081 Rp 12,416,415 224.46 Rp 85,000 Rp 19,079,100 250.04 Rp 79,150 Rp 19,790,436 Rp 7,374,021 250.04 Rp 206,800 Rp 51,707,672 Rp 51,707,672
b. Keramik Lantai Habitat Dessert Dark Grey 25x50 ( SBO ) m2 10.47 Rp 60,000 Rp 628,002 10.62 Rp 65,261 Rp 110,000 Rp 1,168,200 Rp 540,198 10.62 Rp 85,000 Rp 902,700 10.62 Rp 79,150 Rp 840,312 Rp 300,114 10.62 Rp 206,800 Rp 2,195,534 Rp 2,195,534
c. Threshold posisi pintu, Granite tile hitam 15x100cm m1 1.00 Rp 110,000 Rp 110,000 1.00 Rp 67,212 Rp 350,000 Rp 350,000 Rp 240,000 1.00 Rp 150,000 Rp 150,000 1.00 Rp 401,000 Rp 401,000 Rp 161,000 1.00 Rp 206,800 Rp 206,800 Rp 206,800
d. Plint keramik 8x50 cm ( SBO ) m1 219.31 Rp 18,856 Rp 4,135,124 219.83 Rp 21,526 Rp 55,000 Rp 12,090,650 Rp 7,955,526 219.84 Rp 25,000 Rp 5,496,000 219.83 Rp 71,000 Rp 15,608,143 Rp 7,652,617 219.83 Rp 75,000 Rp 16,487,475 Rp 16,487,475
e, List U Alumunium m1 47.40 Rp 16,000 Rp 758,400 49.10 Rp 28,620 Rp 35,000 Rp 1,718,500 Rp 960,100 50.10 Rp 18,000 Rp 901,800 49.10 Rp 80,000 Rp 3,928,000 Rp 2,967,900 49.10 Rp 40,000 Rp 1,964,000 Rp 1,964,000
f, Water proofing (area toilet) bitumen sheet 3mm + naik 20 cm m2 14.42 Rp 160,000 Rp 2,306,672 14.42 Rp 150,000 Rp 55,000 Rp 792,919 Rp -1,513,754 14.42 Rp 148,500 Rp 2,140,880 Rp 3,654,633 14.42 Rp 205,000 Rp 2,955,424 Rp 2,955,424
(Apabila terdapat pekerjaan yang perlu bisa ditambahkan)
3 Pekerjaan Plafond
a. Plafond gypsum t = 9 mm + cat + rangka hollow m2 269.42 Rp 121,418 Rp 32,712,170 260.65 Rp 156,064 Rp 135,000 Rp 35,188,263 Rp 2,476,093 235.07 Rp 165,000 Rp 38,786,550 260.65 Rp 115,500 Rp 30,105,514 Rp 27,629,421 260.65 Rp 198,000 Rp 51,609,452 Rp 51,609,452
b. List plafond Shadow line galvanum Fin. Cat m1 279.08 Rp 14,337 Rp 4,001,255 256.06 Rp 28,620 Rp 25,000 Rp 6,401,500 Rp 2,400,245 256.06 Rp 18,000 Rp 4,609,080 256.06 Rp 30,000 Rp 7,681,740 Rp 5,281,495 256.06 Rp 50,000 Rp 12,802,900 Rp 12,802,900
c. Drop Ceiling 20 cm m1 4.35 Rp 60,000 Rp 261,000 4.35 Rp 78,032 Rp 45,000 Rp 195,750 Rp -65,250 4.50 Rp 70,000 Rp 315,000 4.35 Rp 75,000 Rp 326,250 Rp 391,500 4.35 Rp 90,500 Rp 393,675 Rp 393,675
Total D.1 Rp 138,073,143 Rp 195,800,593 Rp 170,906,680 Rp 197,232,515 Rp 277,384,318
D.2 LANTAI 2
1 Pekerjaan Dinding Bata dan Gypsum
a. Pasangan bata merah (1:5) m2 15.90 Rp 95,773 Rp 1,522,982 18.57 Rp 120,646 Rp 145,000 Rp 2,692,650 Rp 1,169,668 18.58 Rp 132,000 Rp 2,452,560 18.57 Rp 156,155 Rp 2,900,306 Rp 1,730,638 18.57 Rp 226,000 Rp 4,197,555 Rp 4,197,555
b. Plester + aci dinding bata m2 22.10 Rp 55,496 Rp 1,226,684 37.15 Rp 58,871 Rp 95,000 Rp 3,529,250 Rp 2,302,566 37.15 Rp 58,000 Rp 2,154,700 37.15 Rp 75,980 Rp 2,822,391 Rp 519,825 37.15 Rp 118,000 Rp 4,383,287 Rp 4,383,287
c. Cat Dinding Interior Dulux Pentalite MCClendon's Pass 60YR54/028 m2 234.91 Rp 22,500 Rp 5,285,430 243.42 Rp 31,100 Rp 33,000 Rp 8,032,728 Rp 2,747,298 238.78 Rp 33,000 Rp 7,879,740 243.42 Rp 48,345 Rp 11,767,947 Rp 9,020,649 243.42 Rp 54,500 Rp 13,266,172 Rp 13,266,172
d. Cat Dinding Interior Dulux Pentalite Artisan Brown RM 71YR08/028 m2 61.28 Rp 22,500 Rp 1,378,688 64.23 Rp 31,100 Rp 33,000 Rp 2,119,425 Rp 740,738 64.23 Rp 33,000 Rp 2,119,590 64.23 Rp 48,345 Rp 3,104,958 Rp 2,364,220 64.23 Rp 54,500 Rp 3,500,263 Rp 3,500,263
e. Cat Dinding Exterior Dulux Lakestone m2 116.88 Rp 22,500 Rp 2,629,899 110.54 Rp 35,620 Rp 35,000 Rp 3,868,725 Rp 1,238,826 110.54 Rp 45,000 Rp 4,974,300 110.54 Rp 45,170 Rp 4,992,866 Rp 3,754,040 110.54 Rp 72,500 Rp 8,013,788 Rp 8,013,788
f. Kolom praktis 11 x 11 cm m3 0.11 Rp 3,821,050 Rp 429,983 0.11 Rp 4,008,470 Rp 2,500,000 Rp 275,000 Rp -154,983 0.11 Rp 4,500,000 Rp 495,000 0.11 Rp 91,601 Rp 9,643 Rp 164,626 0.11 Rp 1,150,000 Rp 121,061 Rp 121,061
g. Ring balok praktis 11 x 11 cm m3 0.18 Rp 3,821,050 Rp 670,594 0.07 Rp 4,008,470 Rp 2,500,000 Rp 175,000 Rp -495,594 0.08 Rp 4,500,000 Rp 360,000 0.07 Rp 91,601 Rp 6,650 Rp 502,245 0.07 Rp 1,150,000 Rp 83,490 Rp 83,490
h. Sloof 15 x 20 cm m3 0.11 Rp 3,821,050 Rp 401,210 0.15 Rp 4,008,470 Rp 2,500,000 Rp 375,000 Rp -26,210 0.00 Rp - 0.15 Rp 157,812 Rp 23,672 Rp 49,882 0.15 Rp 1,150,000 Rp 172,500 Rp 172,500
i. Kolom & balok praktis opening pintu jendela 11x11 cm m3 1.53 Rp 3,821,050 Rp 5,853,849 0.14 Rp 4,008,470 Rp 2,500,000 Rp 350,000 Rp -5,503,849 0.14 Rp 4,500,000 Rp 630,000 0.14 Rp 91,601 Rp 12,525 Rp 5,516,373 0.14 Rp 1,150,000 Rp 157,240 Rp 157,240
j. Keramik Dinding Toilet Habitat Lotus Grey 25 x 50 cm (SBO) m2 17.40 Rp 60,000 Rp 1,044,000 17.40 Rp 59,084 Rp 115,000 Rp 2,001,000 Rp 957,000 17.40 Rp 85,000 Rp 1,479,000 17.40 Rp 111,383 Rp 1,938,068 Rp 981,068 17.40 Rp 206,500 Rp 3,593,100 Rp 3,593,100
k. Keramik Dinding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO) m2 20.36 Rp 60,000 Rp 1,221,480 20.36 Rp 59,084 Rp 115,000 Rp 2,341,400 Rp 1,119,920 0.00 Rp - 20.36 Rp 111,383 Rp 2,267,539 Rp 1,147,619 20.36 Rp 206,500 Rp 4,203,927 Rp 4,203,927
l. Dinding gypsum t = 9 mm + rangka hollow + cat m2 16.40 Rp 208,930 Rp 3,426,974 13.96 Rp 233,137 Rp 255,000 Rp 3,558,525 Rp 131,551 14.97 Rp 250,000 Rp 3,742,500 13.96 Rp 283,690 Rp 3,958,894 Rp 3,827,343 13.96 Rp 218,000 Rp 3,042,190 Rp 3,042,190
m. Meja Wastafel Beton Toilet Finish Nero Asoluto Granite unit 1.00 Rp 1,100,000 Rp 1,100,000 1.00 Rp 4,398,496 Rp 4,000,000 Rp 4,000,000 Rp 2,900,000 1.00 Rp 3,000,000 Rp 3,000,000 1.00 Rp 709,643 Rp 709,643 Rp -2,190,357 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
n. Perapihan opening pintu & jendela + cat m1 175.60 Rp 25,000 Rp 4,390,000 186.60 Rp 47,246 Rp 35,000 Rp 6,531,000 Rp 2,141,000 186.60 Rp 50,000 Rp 9,330,000 186.60 Rp 28,649 Rp 5,345,857 Rp 3,204,857 186.60 Rp 70,000 Rp 13,062,000 Rp 13,062,000
2 Pekerjaan Lantai
a. Keramik Lantai Habitat Lotus Grey 25 x 50 cm ( SBO ) m2 259.51 Rp 60,000 Rp 15,570,840 259.51 Rp 65,261 Rp 110,000 Rp 28,546,100 Rp 12,975,260 259.52 Rp 85,000 Rp 22,059,200 259.51 Rp 79,150 Rp 20,540,533 Rp 7,565,273 259.51 Rp 206,800 Rp 53,667,495 Rp 53,667,495
b. Keramik Lantai Habitat Dessert Dark Grey 25x50 ( SBO ) m2 9.04 Rp 60,000 Rp 542,640 9.19 Rp 65,261 Rp 110,000 Rp 1,010,900 Rp 468,260 9.20 Rp 85,000 Rp 782,000 9.19 Rp 79,150 Rp 727,705 Rp 259,445 9.19 Rp 206,800 Rp 1,901,319 Rp 1,901,319
c. Threshold posisi pintu, Granite tile hitam 15x100cm m1 1.00 Rp 110,000 Rp 110,000 1.00 Rp 67,212 Rp 350,000 Rp 350,000 Rp 240,000 1.00 Rp 150,000 Rp 150,000 1.00 Rp 401,000 Rp 401,000 Rp 161,000 1.00 Rp 206,800 Rp 206,800 Rp 206,800
d. Plint keramik 8x50 cm ( SBO ) m1 114.58 Rp 18,856 Rp 2,160,463 113.32 Rp 21,526 Rp 55,000 Rp 6,232,600 Rp 4,072,137 113.32 Rp 25,000 Rp 2,833,000 113.32 Rp 71,000 Rp 8,045,649 Rp 3,973,512 113.32 Rp 75,000 Rp 8,498,925 Rp 8,498,925
e. List U Alumunium m1 9.90 Rp 16,000 Rp 158,400 10.90 Rp 28,620 Rp 35,000 Rp 381,500 Rp 223,100 11.60 Rp 18,000 Rp 208,800 10.90 Rp 80,000 Rp 872,000 Rp 648,900 10.90 Rp 40,000 Rp 436,000 Rp 436,000
f. Water proofing (area toilet) bitumen sheet 3mm + naik 20 cm m2 13.28 Rp 160,000 Rp 2,125,440 9.19 Rp 150,000 Rp 55,000 Rp 505,450 Rp -1,619,990 9.20 Rp 250,000 Rp 2,300,000 9.19 Rp 148,500 Rp 1,365,309 Rp 2,985,299 9.19 Rp 205,000 Rp 1,884,770 Rp 1,884,770
(Apabila terdapat pekerjaan yang perlu bisa ditambahkan)
3 Pekerjaan Plafond
a. Plafond gypsum t = 9 mm + cat + rangka hollow m2 259.51 Rp 121,418 Rp 31,509,671 68.65 Rp 156,064 Rp 135,000 Rp 9,267,750 Rp -22,241,921 68.66 Rp 165,000 Rp 11,328,900 68.65 Rp 115,500 Rp 7,929,537 Rp 30,171,458 68.65 Rp 198,000 Rp 13,593,492 Rp 13,593,492
b. List plafond Shadow line galvanum Fin. Cat m1 135.05 Rp 14,337 Rp 1,936,232 47.10 Rp 28,620 Rp 25,000 Rp 1,177,500 Rp -758,732 47.10 Rp 18,000 Rp 847,800 47.10 Rp 30,000 Rp 1,413,000 Rp 2,171,732 47.10 Rp 50,000 Rp 2,355,000 Rp 2,355,000
c. Drop Ceiling 20 cm m1 29.00 Rp 60,000 Rp 1,740,000 29.00 Rp 78,032 Rp 45,000 Rp 1,305,000 Rp -435,000 29.00 Rp 80,000 Rp 2,320,000 Rp 2,755,000 29.00 Rp 90,500 Rp 2,624,500 Rp 2,624,500
4 Dudukan Outdoor AC
a. Dudukan UNP 80 kg 721.82 Rp 11,585 Rp 8,362,417 721.82 Rp 18,884 Rp 23,746 Rp 17,140,451 Rp 8,778,034 721.82 Rp 27,000 Rp 19,489,269 Rp 10,711,234 721.82 Rp 35,000 Rp 25,263,867 Rp 25,263,867
b. Louvre alumunium m1 23.85 Rp 1,250,000 Rp 29,812,500 25.55 Rp 2,000,000 Rp 950,000 Rp 24,272,500 Rp -5,540,000 25.55 Rp 750,000 Rp 19,162,500 Rp 24,702,500 25.55 Rp 1,500,000 Rp 38,325,000 Rp 38,325,000
c. Talang zincalumme 0.2mm sisi bawah dudukan AC m1 24.25 Rp 75,000 Rp 1,818,750 24.25 Rp 105,869 Rp 120,000 Rp 2,910,000 Rp 1,091,250 24.25 Rp 150,000 Rp 3,637,500 Rp 2,546,250 24.25 Rp 150,000 Rp 3,637,500 Rp 3,637,500
d. Siku 40x40x4 kg 282.29 Rp 13,155 Rp 3,713,613 282.29 Rp 16,947 Rp 23,746 Rp 6,703,330 Rp 2,989,716 282.29 Rp 27,000 Rp 7,621,911 Rp 4,632,195 282.29 Rp 35,000 Rp 9,880,255 Rp 9,880,255
e. Plate 6mm kg 5.77 Rp 20,900 Rp 120,489 5.77 Rp 19,672 Rp 23,746 Rp 136,897 Rp 16,407 5.77 Rp 27,000 Rp 155,656 Rp 139,249 5.77 Rp 35,000 Rp 201,776 Rp 201,776
f. Plate 8mm kg 54.45 Rp 3,500 Rp 190,567 54.45 Rp 19,672 Rp 23,746 Rp 1,292,913 Rp 1,102,346 54.45 Rp 27,000 Rp 1,470,085 Rp 367,739 54.45 Rp 35,000 Rp 1,905,666 Rp 1,905,666
g. Cat Zincromate + Finish kg 1064.33 Rp 1,100 Rp 1,170,763 1064.33 Rp 1,000 Rp 1,300 Rp 1,383,630 Rp 212,866 1064.33 Rp 2,500 Rp 2,660,826 Rp 2,447,960 1064.33 Rp 25,000 Rp 26,608,260 Rp 26,608,260
Total D.2 Rp 131,624,558 Rp 142,466,222 Rp 79,127,090 Rp 137,673,437 Rp 250,287,196
Total D Rp 269,697,701 Rp 338,266,815 Rp 250,033,770 Rp 334,905,951 Rp 527,671,514
E. PEKERJAAN TANGGA
E.1 TANGGA UTAMA
1 Keramik Habitat Lotus Grey 25x50 (SBO) m2 8.22 Rp 60,000 Rp 493,350 8.55 Rp 58,871 Rp 110,000 Rp 940,500 Rp 447,150 18.70 Rp 85,000 Rp 1,589,500 8.55 Rp 79,150 Rp 676,930 Rp 229,780 8.55 Rp 206,800 Rp 1,768,657 Rp 1,768,657
2 Step Nosing Golden SN-G009 Granite Poliish Hitam 80x600 m1 18.70 Rp 75,200 Rp 1,406,240 18.70 Rp 104,423 Rp 85,000 Rp 1,589,500 Rp 183,260 18.70 Rp 95,000 Rp 1,776,500 18.70 Rp 214,845 Rp 4,017,600 Rp 3,834,340 18.70 Rp 75,000 Rp 1,402,500 Rp 1,402,500
Total E.1 Rp 1,899,590 Rp 2,530,000 Rp 3,366,000 Rp 4,694,531 Rp 3,171,157
E.2 TANGGA TERAS
1 Keramik Habitat Lotus Grey 25x50 (SBO) m2 6.80 Rp 60,000 Rp 408,015 11.34 Rp 58,871 Rp 110,000 Rp 1,247,400 Rp 839,385 11.34 Rp 85,000 Rp 963,900 11.34 Rp 79,150 Rp 897,561 Rp 58,176 11.34 Rp 206,800 Rp 2,345,112 Rp 2,345,112
2 Step Nosing Golden SN-G009 Granite Poliish Hitam 80x600 m1 11.23 Rp 75,200 Rp 844,120 24.00 Rp 104,423 Rp 85,000 Rp 2,040,000 Rp 1,195,880 24.00 Rp 95,000 Rp 2,280,000 24.00 Rp 214,845 Rp 5,156,279 Rp 3,960,399 24.00 Rp 75,000 Rp 1,800,000 Rp 1,800,000
1 Tangga rollage depan pos jaga & R. Setor, t : 20cm m1 4.80 Rp 80,000 Rp 384,000
Total E.2 Rp 1,252,135 Rp 3,287,400 Rp 3,627,900 Rp 6,053,840 Rp 4,145,112
Total E Rp 3,151,725 Rp 5,817,400 Rp 6,993,900 Rp 10,748,370 Rp 7,316,269
OK! SE/SPL/TSK/28/01/2022 028.R5 (27.05.2022)
F. PEKERJAAN PINTU DAN JENDELA
1 Pintu TG-1 unit 1.00 Rp 17,427,800 Rp 17,427,800 1.00 Rp 21,030,100 Rp 22,500,000 Rp 22,500,000 Rp 5,072,200 1.00 Rp 18,600,000 Rp 18,600,000 1.00 Rp 20,652,500 Rp 20,652,500 Rp 15,580,300 1.00 Rp 15,000,000 Rp 15,000,000 Rp 15,000,000
2 Pintu TG-2 unit 1.00 Rp 10,812,000 Rp 10,812,000 1.00 Rp 13,517,900 Rp 11,500,000 Rp 11,500,000 Rp 688,000 1.00 Rp 13,100,000 Rp 13,100,000 1.00 Rp 18,372,750 Rp 18,372,750 Rp 17,684,750 1.00 Rp 10,000,000 Rp 10,000,000 Rp 10,000,000
3 GB 1 unit 1.00 Rp 900,000 Rp 900,000 1.00 Rp 812,500 Rp 1,347,500 Rp 1,347,500 Rp 447,500 1.00 Rp 2,100,000 Rp 2,100,000 1.00 Rp 1,703,240 Rp 1,703,240 Rp 1,255,740 1.00 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
4 Pintu LV unit 2.00 Rp 3,435,298 Rp 6,870,595 2.00 Rp 3,713,200 Rp 3,987,500 Rp 7,975,000 Rp 1,104,405 2.00 Rp 5,500,000 Rp 11,000,000 2.00 Rp 4,573,250 Rp 9,146,500 Rp 8,042,095 2.00 Rp 3,500,000 Rp 7,000,000 Rp 7,000,000
5 Pintu AD-1 unit 5.00 Rp 2,292,289 Rp 11,461,446 5.00 Rp 2,721,200 Rp 4,881,250 Rp 24,406,250 Rp 12,944,804 5.00 Rp 3,300,000 Rp 16,500,000 5.00 Rp 5,248,458 Rp 26,242,288 Rp 13,297,484 5.00 Rp 4,000,000 Rp 20,000,000 Rp 20,000,000
6 Pintu AD-2 unit 5.00 Rp 5,350,931 Rp 26,754,656 5.00 Rp 5,915,000 Rp 5,390,000 Rp 26,950,000 Rp 195,344 5.00 Rp 6,100,000 Rp 30,500,000 5.00 Rp 5,480,833 Rp 27,404,163 Rp 27,208,819 5.00 Rp 4,000,000 Rp 20,000,000 Rp 20,000,000
7 Pintu AD-3 unit 2.00 Rp 5,999,543 Rp 11,999,085 2.00 Rp 5,818,900 Rp 5,390,000 Rp 10,780,000 Rp -1,219,085 2.00 Rp 5,800,000 Rp 11,600,000 2.00 Rp 5,398,250 Rp 10,796,500 Rp 12,015,585 2.00 Rp 4,000,000 Rp 8,000,000 Rp 8,000,000
8 Pintu AD-4 unit 4.00 Rp 4,521,748 Rp 18,086,993 4.00 Rp 4,303,800 Rp 5,390,000 Rp 21,560,000 Rp 3,473,007 4.00 Rp 5,000,000 Rp 20,000,000 4.00 Rp 4,904,454 Rp 19,617,816 Rp 16,144,808 4.00 Rp 3,000,000 Rp 12,000,000 Rp 12,000,000
9 Pintu SD-1 unit 1.00 Rp 5,879,427 Rp 5,879,427 1.00 Rp 19,200,000 Rp 6,902,500 Rp 6,902,500 Rp 1,023,073 1.00 Rp 10,200,000 Rp 10,200,000 1.00 Rp 5,835,500 Rp 5,835,500 Rp 4,812,427 1.00 Rp 6,000,000 Rp 6,000,000 Rp 6,000,000
10 Pintu SD-2 unit 1.00 Rp 5,606,248 Rp 5,606,248 1.00 Rp 13,400,000 Rp 7,727,500 Rp 7,727,500 Rp 2,121,252 1.00 Rp 9,200,000 Rp 9,200,000 1.00 Rp 4,488,000 Rp 4,488,000 Rp 2,366,748 1.00 Rp 6,000,000 Rp 6,000,000 Rp 6,000,000
11 Jendela LK unit 1.00 Rp 158,929 Rp 158,929 1.00 Rp 127,600 Rp 1,443,750 Rp 1,443,750 Rp 1,284,821 1.00 Rp 1,200,000 Rp 1,200,000 1.00 Rp 1,422,850 Rp 1,422,850 Rp 138,029 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
12 Jendela AW-1 unit 2.00 Rp 646,240 Rp 1,292,480 2.00 Rp 1,254,800 Rp 2,062,500 Rp 4,125,000 Rp 2,832,520 2.00 Rp 1,300,000 Rp 2,600,000 2.00 Rp 1,379,279 Rp 2,758,558 Rp -73,962 2.00 Rp 1,500,000 Rp 3,000,000 Rp 3,000,000
13 Jendela AW-2 unit 1.00 Rp 972,720 Rp 972,720 1.00 Rp 1,851,200 Rp 2,475,000 Rp 2,475,000 Rp 1,502,280 1.00 Rp 3,200,000 Rp 3,200,000 1.00 Rp 3,481,115 Rp 3,481,115 Rp 1,978,835 1.00 Rp 3,000,000 Rp 3,000,000 Rp 3,000,000
14 Jendela AW-3 unit 1.00 Rp 277,530 Rp 277,530 1.00 Rp 491,300 Rp 1,993,750 Rp 1,993,750 Rp 1,716,220 1.00 Rp 950,000 Rp 950,000 1.00 Rp 1,798,500 Rp 1,798,500 Rp 82,280 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
15 Jendela AW-4 unit 1.00 Rp 1,252,560 Rp 1,252,560 1.00 Rp 3,315,000 Rp 1,333,750 Rp 1,333,750 Rp 81,190 1.00 Rp 4,100,000 Rp 4,100,000 1.00 Rp 5,032,445 Rp 5,032,445 Rp 4,951,255 1.00 Rp 4,000,000 Rp 4,000,000 Rp 4,000,000
16 Jendela AW-5 unit 1.00 Rp 1,420,080 Rp 1,420,080 1.00 Rp 2,720,600 Rp 1,443,750 Rp 1,443,750 Rp 23,670 1.00 Rp 2,600,000 Rp 2,600,000 1.00 Rp 2,874,410 Rp 2,874,410 Rp 2,850,740 1.00 Rp 4,000,000 Rp 4,000,000 Rp 4,000,000
17 Jendela AW-6 unit 2.00 Rp 907,040 Rp 1,814,080 2.00 Rp 1,682,000 Rp 1,443,750 Rp 2,887,500 Rp 1,073,420 2.00 Rp 1,700,000 Rp 3,400,000 2.00 Rp 1,920,160 Rp 3,840,320 Rp 2,766,900 2.00 Rp 2,500,000 Rp 5,000,000 Rp 5,000,000
18 Jendela AW-7 unit 1.00 Rp 873,880 Rp 873,880 1.00 Rp 2,386,500 Rp 1,443,750 Rp 1,443,750 Rp 569,870 1.00 Rp 2,700,000 Rp 2,700,000 1.00 Rp 3,446,960 Rp 3,446,960 Rp 2,877,090 1.00 Rp 4,000,000 Rp 4,000,000 Rp 4,000,000
19 Jendela AW-8 unit 1.00 Rp 873,880 Rp 873,880 1.00 Rp 1,373,300 Rp 2,406,250 Rp 2,406,250 Rp 1,532,370 1.00 Rp 1,600,000 Rp 1,600,000 1.00 Rp 1,809,335 Rp 1,809,335 Rp 276,965 1.00 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
20 Jendela AW-9 unit 1.00 Rp 539,343 Rp 539,343 1.00 Rp 808,500 Rp 10,312,500 Rp 10,312,500 Rp 9,773,158 1.00 Rp 1,000,000 Rp 1,000,000 1.00 Rp 1,145,210 Rp 1,145,210 Rp -8,627,948 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
21 Jendela AW-10 unit 2.00 Rp 1,362,093 Rp 2,724,185 2.00 Rp 2,137,500 Rp 2,062,500 Rp 4,125,000 Rp 1,400,815 2.00 Rp 2,600,000 Rp 5,200,000 2.00 Rp 4,454,065 Rp 8,908,130 Rp 7,507,315 2.00 Rp 3,000,000 Rp 6,000,000 Rp 6,000,000
22 Jendela AW-11 unit 3.00 Rp 2,675,360 Rp 8,026,080 3.00 Rp 4,609,100 Rp 2,062,500 Rp 6,187,500 Rp -1,838,580 3.00 Rp 4,454,065 Rp 13,362,195 Rp 15,200,775 3.00 Rp 6,500,000 Rp 19,500,000 Rp 19,500,000
23 Jendela AW-12 unit 1.00 Rp 620,565 Rp 620,565 1.00 Rp 1,146,300 Rp 4,083,750 Rp 4,083,750 Rp 3,463,185 1.00 Rp 1,300,000 Rp 1,300,000 1.00 Rp 2,030,160 Rp 2,030,160 Rp -1,433,025 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
25 Jendela AW-14 unit 1.00 Rp 825,915 Rp 825,915 1.00 Rp 1,826,300 Rp 4,496,250 Rp 4,496,250 Rp 3,670,335 1.00 Rp 2,000,000 Rp 2,000,000 1.00 Rp 2,941,400 Rp 2,941,400 Rp -728,935 1.00 Rp 2,500,000 Rp 2,500,000 Rp 2,500,000
27 Jendela AW-16 unit 1.00 Rp 1,387,035 Rp 1,387,035 1.00 Rp 2,649,800 Rp 737,000 Rp 737,000 Rp -650,035 1.00 Rp 4,100,000 Rp 4,100,000 1.00 Rp 4,657,785 Rp 4,657,785 Rp 5,307,820 1.00 Rp 3,500,000 Rp 3,500,000 Rp 3,500,000
29 Jendela AW-18 unit 2.00 Rp 2,230,065 Rp 4,460,130 2.00 Rp 4,344,100 Rp 11,550,000 Rp 23,100,000 Rp 18,639,870 2.00 Rp 4,100,000 Rp 8,200,000 2.00 Rp 4,704,865 Rp 9,409,730 Rp -9,230,140 2.00 Rp 6,000,000 Rp 12,000,000 Rp 12,000,000
30 Jendela BV-1 unit 4.00 Rp 288,023 Rp 1,152,090 4.00 Rp 454,100 Rp 1,333,750 Rp 5,335,000 Rp 4,182,910 4.00 Rp 600,000 Rp 2,400,000 4.00 Rp 632,170 Rp 2,528,680 Rp -1,654,230 4.00 Rp 1,000,000 Rp 4,000,000 Rp 4,000,000
31 Jendela BV-2 unit 2.00 Rp 329,000 Rp 658,000 2.00 Rp 631,300 Rp 1,443,750 Rp 2,887,500 Rp 2,229,500 2.00 Rp 600,000 Rp 1,200,000 2.00 Rp 689,458 Rp 1,378,916 Rp -850,584 2.00 Rp 1,000,000 Rp 2,000,000 Rp 2,000,000
(Apabila terdapat item tambahan) 60.00 57.00 60.00 60.00
Total F Rp 163,460,663 Rp 267,634,500 Rp 231,850,000 Rp 271,412,535 Rp 234,500,000
G. PEKERJAAN SANITARY
1 Kloset duduk TOTO CW 660NJ/SW 660J ( SBO ) unit 3.00 Rp 335,900 Rp 1,007,700 3.00 Rp 250,000 Rp 150,000 Rp 450,000 Rp -557,700 3.00 Rp 275,000 Rp 825,000 3.00 Rp 209,000 Rp 627,000 Rp 1,184,700 3.00 Rp 375,000 Rp 1,125,000 Rp 1,125,000
2 Floor drain TOTO TX 1BN ( SBO ) unit 4.00 Rp 9,600 Rp 38,400 4.00 Rp 30,000 Rp 50,000 Rp 200,000 Rp 161,600 4.00 Rp 110,000 Rp 440,000 4.00 Rp 32,450 Rp 129,800 Rp -31,800 4.00 Rp 115,000 Rp 460,000 Rp 460,000
3 Wastafel TOTO LW 595J ( SBO ) unit 2.00 Rp 229,804 Rp 459,608 2.00 Rp 25,000 Rp 150,000 Rp 300,000 Rp -159,608 2.00 Rp 275,000 Rp 550,000 2.00 Rp 214,500 Rp 429,000 Rp 588,608 2.00 Rp 300,000 Rp 600,000 Rp 600,000
4 Kran wastafel TOTO TX 115LESN ( SBO ) unit 2.00 Rp 36,925 Rp 73,850 2.00 Rp 300,000 Rp 50,000 Rp 100,000 Rp 26,150 2.00 Rp 90,000 Rp 180,000 2.00 Rp 26,400 Rp 52,800 Rp 26,650 2.00 Rp 150,000 Rp 300,000 Rp 300,000
5 Jet Spray THX 20MCRB ( SBO ) unit 3.00 Rp 36,925 Rp 110,775 3.00 Rp 25,000 Rp 50,000 Rp 150,000 Rp 39,225 3.00 Rp 90,000 Rp 270,000 3.00 Rp 44,550 Rp 133,650 Rp 94,425 3.00 Rp 75,000 Rp 225,000 Rp 225,000
6 Urinoir TOTO U57 (SBO) unit 2.00 Rp 175,960 Rp 351,920 2.00 Rp 25,000 Rp 100,000 Rp 200,000 Rp -151,920 2.00 Rp 275,000 Rp 550,000 2.00 Rp 216,480 Rp 432,960 Rp 584,880 2.00 Rp 350,000 Rp 700,000 Rp 700,000
7 Cermin 1500 x 1000 mm Frame Kayu 30 x 40 Fin HPL Grasmerino Mystic Wa unit 2.00 Rp 1,288,889 Rp 2,577,778 2.00 Rp 580,263 Rp 1,250,000 Rp 2,500,000 Rp -77,778 2.00 Rp 1,900,000 Rp 3,800,000 2.00 Rp 1,925,000 Rp 3,850,000 Rp 3,927,778 2.00 Rp 2,500,000 Rp 5,000,000 Rp 5,000,000
8 Ambalan Kaca 10 mm Uk, 25 x 15 cm unit 2.00 Rp 150,000 Rp 300,000 2.00 Rp 235,000 Rp 175,000 Rp 350,000 Rp 50,000 2.00 Rp 500,000 Rp 1,000,000 2.00 Rp 242,000 Rp 484,000 Rp 434,000 2.00 Rp 500,000 Rp 1,000,000 Rp 1,000,000
9 Multipleks 12 mm fin HPL GRASMERINO MYSTIC WALLNUT unit 2.00 Rp 1,000,000 Rp 2,000,000 2.00 Rp 2,100,000 Rp 1,500,000 Rp 3,000,000 Rp 1,000,000 2.00 Rp 675,000 Rp 1,350,000 2.00 Rp 770,000 Rp 1,540,000 Rp 540,000 2.00 Rp 1,000,000 Rp 2,000,000 Rp 2,000,000
(Apabila terdapat item tambahan) 22.00 22.00
Total G Rp 6,920,031 Rp 7,250,000 Rp 8,965,000 Rp 7,679,210 Rp 11,410,000
H. PEKERJAAN JASA INSTALASI LISTRIK
H.1 PANEL POWER
1 Panel Hager Main Office unit 1.00 Rp 500,000 Rp 500,000 1.00 Rp 500,000 Rp 825,000 Rp 825,000 Rp 325,000 1.00 Rp 1,500,000 Rp 1,500,000 Rp 1,175,000 1.00 Rp 25,000,000 Rp 25,000,000 Rp 25,000,000
Total H.1 Rp 500,000 Rp 825,000 Rp 1,500,000 Rp 25,000,000
H.2 PEKERJAAN MEKANIKAL ELEKTRIKAL MAIN OFFICE
a. INSTALASI KABEL POWER
1 Tray W100 x H100mm x 3000 m1 141.04 Rp 30,000 Rp 4,231,200 141.04 Rp 22,500 Rp 46,200 Rp 6,516,048 Rp 2,284,848 141.04 Rp 150,000 Rp 21,156,000 Rp 18,871,152 141.04 Rp 97,500 Rp 13,751,400 Rp 13,751,400
2 Dudukan dan perkuatan tray (Siku40) titik 24 Rp 40,000 Rp 940,267 24 Rp 27,500 Rp 41,250 Rp 969,650 Rp 29,383 23.51 Rp 225,000 Rp 5,289,000 Rp 5,259,617 23.51 Rp 50,000 Rp 1,175,333 Rp 1,175,333
b. PEKERJAAN PENERANGAN Rp - Rp - Rp -
1 Penerangan Kantor Lt. Dasar & Lt. Atas Rp - Rp - Rp -
a. Bare LED Strip (@pcs = 1.2 Meter) bh 330.00 Rp 25,000 Rp 8,250,000 330.00 Rp 25,000 Rp 44,000 Rp 14,520,000 Rp 6,270,000 330.00 Rp 15,000 Rp 4,950,000 Rp -1,320,000 330.00 Rp 40,000 Rp 13,200,000 Rp 13,200,000
b. DL 4" LED Coolday 14,5 W bh 10.00 Rp 20,000 Rp 200,000 10.00 Rp 20,000 Rp 33,000 Rp 330,000 Rp 130,000 10.00 Rp 22,500 Rp 225,000 Rp 95,000 10.00 Rp 50,000 Rp 500,000 Rp 500,000
c. DL 4" LED Warm 14,5 W bh 6.00 Rp 20,000 Rp 120,000 6.00 Rp 20,000 Rp 33,000 Rp 198,000 Rp 78,000 6.00 Rp 22,500 Rp 135,000 Rp 57,000 6.00 Rp 50,000 Rp 300,000 Rp 300,000
d. DL LED 13W Comfo Coolday bh 6.00 Rp 20,000 Rp 120,000 6.00 Rp 20,000 Rp 33,000 Rp 198,000 Rp 78,000 6.00 Rp 22,500 Rp 135,000 Rp 57,000 6.00 Rp 50,000 Rp 300,000 Rp 300,000
e. DL LED MR16 + Box Halogen Rise bh 54.00 Rp 20,000 Rp 1,080,000 54.00 Rp 20,000 Rp 33,000 Rp 1,782,000 Rp 702,000 54.00 Rp 22,500 Rp 1,215,000 Rp 513,000 54.00 Rp 50,000 Rp 2,700,000 Rp 2,700,000
g. DL LED MR16 + Box Halogen Rio bh 6.00 Rp 20,000 Rp 120,000 6.00 Rp 20,000 Rp 33,000 Rp 198,000 Rp 78,000 6.00 Rp 22,500 Rp 135,000 Rp 57,000 6.00 Rp 50,000 Rp 300,000 Rp 300,000
h. Saklar Seri - WESJ5931 bh 16.00 Rp 15,000 Rp 240,000 16.00 Rp 15,000 Rp 22,000 Rp 352,000 Rp 112,000 16.00 Rp 37,500 Rp 600,000 Rp 488,000 16.00 Rp 15,000 Rp 240,000 Rp 240,000
i. Saklar Tunggal - WESJ5941 bh 14.00 Rp 15,000 Rp 210,000 14.00 Rp 15,000 Rp 18,700 Rp 261,800 Rp 51,800 14.00 Rp 30,000 Rp 420,000 Rp 368,200 14.00 Rp 15,000 Rp 210,000 Rp 210,000
j. Saklar Tukar - WESJ 5932 MWS bh 2.00 Rp 15,000 Rp 30,000 2.00 Rp 15,000 Rp 22,000 Rp 44,000 Rp 14,000 2.00 Rp 75,000 Rp 150,000 Rp 136,000 2.00 Rp 15,000 Rp 30,000 Rp 30,000
k. Wall Exhaust Fan 10" bh 2.00 Rp 35,000 Rp 70,000 2.00 Rp 35,000 Rp 137,500 Rp 275,000 Rp 205,000 2.00 Rp 112,500 Rp 225,000 Rp 20,000 2.00 Rp 150,000 Rp 300,000 Rp 300,000
l. Ceiling Exhaust Fan 10" bh 7.00 Rp 35,000 Rp 245,000 7.00 Rp 35,000 Rp 82,500 Rp 577,500 Rp 332,500 7.00 Rp 52,500 Rp 367,500 Rp 35,000 7.00 Rp 150,000 Rp 1,050,000 Rp 1,050,000
m. Instalasi Lampu - NYM 3cx2,5 + HIC20mm titik 100.00 Rp 55,000 Rp 5,500,000 100.00 Rp 55,000 Rp 77,000 Rp 7,700,000 Rp 2,200,000 100.00 Rp 150,000 Rp 15,000,000 Rp 12,800,000 100.00 Rp 115,000 Rp 11,500,000 Rp 11,500,000
n. Instalasi Saklar - NYM 3cx2,5 + HIC20mm ( multi ) titik 32.00 Rp 55,000 Rp 1,760,000 32.00 Rp 55,000 Rp 41,250 Rp 1,320,000 Rp -440,000 32.00 Rp 120,000 Rp 3,840,000 Rp 4,280,000 32.00 Rp 115,000 Rp 3,680,000 Rp 3,680,000
o. Instalasi Fan - NYM 3cx2,5 + HIC20mm titik 7.00 Rp 50,000 Rp 350,000 7.00 Rp 50,000 Rp 77,000 Rp 539,000 Rp 189,000 7.00 Rp 150,000 Rp 1,050,000 Rp 861,000 7.00 Rp 115,000 Rp 805,000 Rp 805,000
p. Stop Kontak 1P 220V - WSJP1121 (Wall Exhaust Fan) bh 2.00 Rp 15,000 Rp 30,000 2.00 Rp 15,000 Rp 88,000 Rp 176,000 Rp 146,000 2.00 Rp 22,500 Rp 45,000 Rp -101,000 2.00 Rp 115,000 Rp 230,000 Rp 230,000
2 Bongkar Lampu LED Strip (Lampu Kotak) bh 18.00 Rp 55,000 Rp 990,000 18.00 Rp 55,000 Rp 88,000 Rp 1,584,000 Rp 594,000 18.00 Rp 15,000 Rp 270,000 Rp -324,000 18.00 Rp 30,000 Rp 540,000 Rp 540,000
c. KOTAK KONTAK KANTOR LT. DASAR DAN LT. ATAS Rp - Rp - Rp -
1 Stop Kontak 1P 220V - WSJP1121 bh 25.00 Rp 15,000 Rp 375,000 25.00 Rp 15,000 Rp 22,000 Rp 550,000 Rp 175,000 25.00 Rp 30,000 Rp 750,000 Rp 575,000 25.00 Rp 15,000 Rp 375,000 Rp 375,000
2 Stop Kontak 220V 4L - Uticon bh 18.00 Rp 15,000 Rp 270,000 18.00 Rp 15,000 Rp 137,500 Rp 2,475,000 Rp 2,205,000 18.00 Rp 30,000 Rp 540,000 Rp -1,665,000 18.00 Rp 15,000 Rp 270,000 Rp 270,000
3 Outlet Voip (Telepone) - RJ11 bh 8.00 Rp 20,000 Rp 160,000 8.00 Rp 20,000 Rp 22,000 Rp 176,000 Rp 16,000 8.00 Rp 37,500 Rp 300,000 Rp 284,000 8.00 Rp 15,000 Rp 120,000 Rp 120,000
4 Outlet Data - RJ45 Cat6 bh 31.00 Rp 20,000 Rp 620,000 31.00 Rp 20,000 Rp 27,500 Rp 852,500 Rp 232,500 31.00 Rp 37,500 Rp 1,162,500 Rp 930,000 31.00 Rp 15,000 Rp 465,000 Rp 465,000
5 Instalasi Stopkontak - NYM 3cx2,5 + HIC20mm titik 43.00 Rp 55,000 Rp 2,365,000 43.00 Rp 55,000 Rp 80,000 Rp 3,440,000 Rp 1,075,000 43.00 Rp 180,000 Rp 7,740,000 Rp 6,665,000 43.00 Rp 115,000 Rp 4,945,000 Rp 4,945,000
6 Instalasi Telp - ITC 0,6 + HIC20mm titik 8.00 Rp 60,000 Rp 480,000 8.00 Rp 60,000 Rp 110,000 Rp 880,000 Rp 400,000 8.00 Rp 180,000 Rp 1,440,000 Rp 1,040,000 8.00 Rp 115,000 Rp 920,000 Rp 920,000
7 Instalasi Data - Cat 6e + HIC20mm titik 31.00 Rp 60,000 Rp 1,860,000 31.00 Rp 60,000 Rp 137,500 Rp 4,262,500 Rp 2,402,500 31.00 Rp 180,000 Rp 5,580,000 Rp 3,177,500 31.00 Rp 115,000 Rp 3,565,000 Rp 3,565,000
d. PEKERJAAN AC AREA KANTOR UTAMA Rp - Rp - Rp -
1 AC SplitWall 2 PK - Non Inverter unit 6.00 Rp 280,000 Rp 1,680,000 6.00 Rp 280,000 Rp 600,000 Rp 3,600,000 Rp 1,920,000 6.00 Rp 600,000 Rp 3,600,000 Rp 1,680,000 6.00 Rp 450,000 Rp 2,700,000 Rp 2,700,000
2 AC SplitWall 1,5 PK - Non Inverter unit 4.00 Rp 280,000 Rp 1,120,000 4.00 Rp 280,000 Rp 500,000 Rp 2,000,000 Rp 880,000 4.00 Rp 525,000 Rp 2,100,000 Rp 1,220,000 4.00 Rp 450,000 Rp 1,800,000 Rp 1,800,000
3 AC SplitWall 1 PK - Non Inverter unit 2.00 Rp 280,000 Rp 560,000 2.00 Rp 280,000 Rp 350,000 Rp 700,000 Rp 140,000 2.00 Rp 450,000 Rp 900,000 Rp 760,000 2.00 Rp 450,000 Rp 900,000 Rp 900,000
4 AC SplitWall 0,75 PK - Non Inverter unit 3.00 Rp 280,000 Rp 840,000 3.00 Rp 280,000 Rp 350,000 Rp 1,050,000 Rp 210,000 3.00 Rp 375,000 Rp 1,125,000 Rp 915,000 3.00 Rp 450,000 Rp 1,350,000 Rp 1,350,000
5 Instalasi pipa refrigrant + kabel kontrol m1 154.00 Rp 24,000 Rp 3,696,000 154.00 Rp 24,000 Rp 25,000 Rp 3,850,000 Rp 154,000 154.00 Rp 37,500 Rp 5,775,000 Rp 5,621,000 154.00 Rp 115,000 Rp 17,710,000 Rp 17,710,000
6 Instalasi Power AC - NYM 3cx2,5 + HIC20mm titik 15.00 Rp 120,000 Rp 1,800,000 15.00 Rp 55,000 Rp 125,000 Rp 1,875,000 Rp 75,000 15.00 Rp 180,000 Rp 2,700,000 Rp 2,625,000 15.00 Rp 115,000 Rp 1,725,000 Rp 1,725,000
7 Instalasi pipa drain m1 90.67 Rp 24,000 Rp 2,176,080 90.67 Rp 24,000 Rp 15,000 Rp 1,360,050 Rp -816,030 90.67 Rp 75,000 Rp 6,800,250 Rp 7,616,280 90.67 Rp 75,000 Rp 6,800,250 Rp 6,800,250
8 Bongkar AC unit 6.00 Rp 100,000 Rp 600,000 6.00 Rp 150,000 Rp 150,000 Rp 900,000 Rp 300,000 6.00 Rp 375,000 Rp 2,250,000 Rp 1,950,000 6.00 Rp 150,000 Rp 900,000 Rp 900,000
9 Pemasangan TV Monitor bh 3.00 Rp 100,000 Rp 300,000 3.00 Rp 110,000 Rp 175,000 Rp 525,000 Rp 225,000 3.00 Rp 225,000 Rp 675,000 Rp 450,000 3.00 Rp 1,000,000 Rp 3,000,000 Rp 3,000,000
10 Service AC 3/4 PK unit 2.00 Rp 65,000 Rp 130,000 2.00 Rp 1,015,000 Rp 150,000 Rp 300,000 Rp 170,000 2.00 Rp 225,000 Rp 450,000 Rp 280,000 2.00 Rp 150,000 Rp 300,000 Rp 300,000
11 Service AC 1 PK unit 1.00 Rp 65,000 Rp 65,000 1.00 Rp 1,015,000 Rp 200,000 Rp 200,000 Rp 135,000 1.00 Rp 300,000 Rp 300,000 Rp 165,000 1.00 Rp 150,000 Rp 150,000 Rp 150,000
12 Service AC 2 PK unit 3.00 Rp 70,000 Rp 210,000 3.00 Rp 1,140,000 Rp 250,000 Rp 750,000 Rp 540,000 3.00 Rp 375,000 Rp 1,125,000 Rp 585,000 3.00 Rp 150,000 Rp 450,000 Rp 450,000
Total H.2 Rp 43,793,547 Rp 67,287,048 Rp 100,520,250 Rp 99,256,983
Total H Rp 44,293,547 Rp 68,112,048 Rp 102,020,250 Rp 124,256,983
I. PEKERJAAN INSTALASI & PASANG CCTV, ACCESS POINT, MESIN ABSENSI
I.1 PEKERJAAN ACCESS POINT
1 Pemasangan Access Point
Area Office bh 2.00 Rp 120,000 Rp 240,000 2.00 Rp 100,000 Rp 225,000 Rp 450,000 Rp 210,000 2.00 Rp 375,000 Rp 750,000 Rp 540,000 2.00 Rp 500,000 Rp 1,000,000 Rp 1,000,000
2 Instalasi Kabel Data Cat 6
Area Office m1 40.00 Rp 6,000 Rp 240,000 40.00 Rp 5,000 Rp 9,000 Rp 360,000 Rp 120,000 40.00 Rp 37,500 Rp 1,500,000 Rp 1,380,000 40.00 Rp 115,000 Rp 4,600,000 Rp 4,600,000
Total I.1 Rp 480,000 Rp 810,000 Rp 2,250,000 Rp 5,600,000
I.2 PEKERJAAN MESIN ABSENSI
1 Pemasangan Mesin Absensi bh 2.00 Rp 120,000 Rp 240,000 2.00 Rp 65,000 Rp 200,000 Rp 400,000 Rp 160,000 2.00 Rp 225,000 Rp 450,000 Rp 290,000 2.00 Rp 500,000 Rp 1,000,000 Rp 1,000,000
Total I.2 Rp 240,000 Rp 400,000 Rp 450,000 Rp 1,000,000
J.3 PEKERJAAN CCTV
a. TERMINAL SWITCH
1 Pemasangan + Instalasi Cctv
Area Office (Indoor) bh 19.00 Rp 120,000 Rp 2,280,000 19.00 Rp 100,000 Rp 325,000 Rp 6,175,000 Rp 3,895,000 19.00 Rp 375,000 Rp 7,125,000 Rp 3,230,000 19.00 Rp 300,000 Rp 5,700,000 Rp 5,700,000
2 Pemasangan Projector
Tarik Kabel Proyektor m1 10.00 Rp 7,200 Rp 72,000 10.00 Rp 6,000 Rp 9,000 Rp 90,000 Rp 18,000 10.00 Rp 30,000 Rp 300,000 Rp 282,000 10.00 Rp 115,000 Rp 1,150,000 Rp 1,150,000
OK! SE/SPL/TSK/28/01/2022 028.R5 (27.05.2022)
Pasang Proyektor bh 1.00 Rp 144,000 Rp 144,000 1.00 Rp 120,000 Rp 250,000 Rp 250,000 Rp 106,000 1.00 Rp 112,500 Rp 112,500 Rp 6,500 1.00 Rp 3,000,000 Rp 3,000,000 Rp 3,000,000
Pasang Layar Proyektor bh 1.00 Rp 144,000 Rp 144,000 1.00 Rp 120,000 Rp 175,000 Rp 175,000 Rp 31,000 1.00 Rp 150,000 Rp 150,000 Rp 119,000 1.00 Rp 3,000,000 Rp 3,000,000 Rp 3,000,000
Total I.3 Rp 2,640,000 Rp 6,690,000 Rp 7,687,500 Rp 12,850,000
Total I Rp 3,360,000 Rp 7,900,000 Rp 10,387,500 Rp 19,450,000
Total A+B+C+D+E+F+G+H+I Rp 578,689,247 Rp 1,029,350,259 Rp 676,075,974 Rp 994,189,751 Rp 1,268,333,628
Fee 9% Rp 52,082,032 Rp 92,641,523 Rp 60,846,838 Rp 89,477,078 Rp 114,150,027
Total Rp 630,771,279 Rp 1,121,991,782 Rp 736,922,812 Rp 1,083,666,829 Rp 1,382,483,655
PPN 10% Rp 63,077,128 Rp 112,199,178 Rp 73,692,281 Rp 108,366,683 Rp 138,248,365
GRAND TOTAL Rp 693,848,407 Rp 1,234,190,960 Rp 810,615,093 Rp 1,192,033,511 Rp 1,520,732,020
RENCANA ANGGARAN BIAYA (RAB)
PROYEK : PT. INTI KENCANA WIRAPUTERA -
LINGKUP PEKERJAAN : JASA INSTALASI LISTRIK & PEMA

CCTV, ACCESS POINT, TV MONITO
LOKASI : DEPO TASIKMALAYA - JAWA BAR
NO. DESKRIPSI PEKERJAAN SAT. VOLUME
A PEKERJAAN JASA INSTALASI LISTRIK

A.I Panel Power
1 Panel Hager Main Office unit 1.00
Sub Total - A.I

A.II Pekerjaan Mekanikal Elektrikal Main Office
a. Instalasi Kabel Power
Rak Kabel
1 Tray W100 x H100mm x 3000 m1 141.04
2 Dudukan dan perkuatan tray (Siku40) Ttk 24
b. Pekerjaan Penerangan
1 Penerangan Kantor Lt. Dasar & Lt. Atas
a. Bare LED Strip (@pcs = 1.2 Meter) Bh 330.00
b. DL 4" LED Coolday 14,5 W Bh 10.00
c. DL 4" LED Warm 14,5 W Bh 6.00
d. DL LED 13W Comfo Coolday Bh 6.00
e. DL LED MR16 + Box Halogen Rise Bh 54.00
g. DL LED MR16 + Box Halogen Rio Bh 6.00
h. Saklar Seri - WESJ5931 Bh 16.00
i. Saklar Tunggal - WESJ5941 Bh 14.00
j. Saklar Tukar - WESJ 5932 MWS Bh 2.00
k. Wall Exhaust Fan 10" Bh 2.00
l. Ceiling Exhaust Fan 10" Bh 7.00
m. Instalasi Lampu - NYM 3cx2,5 + HIC20mm Ttk 100.00
n. Instalasi Saklar - NYM 3cx2,5 + HIC20mm ( multi ) Ttk 32.00
o. Instalasi Fan - NYM 3cx2,5 + HIC20mm Ttk 7.00
p. Stop Kontak 1P 220V - WSJP1121 (Wall Exhaust Fan) Bh 2.00
2 Bongkar Lampu LED Strip (Lampu Kotak) Bh 18.00
c. Kotak Kontak Kantor Lt. Dasar & Lt. Atas
1 Stop Kontak 1P 220V - WSJP1121 Bh 25.00
2 Stop Kontak 220V 4L - Uticon Bh 18.00
3 Outlet Voip (Telepone) - RJ11 Bh 8.00
4 Outlet Data - RJ45 Cat6 Bh 31.00
5 Instalasi Stopkontak - NYM 3cx2,5 + HIC20mm Ttk 43.00
6 Instalasi Telp - ITC 0,6 + HIC20mm Ttk 8.00
7 Instalasi Data - Cat 6e + HIC20mm Ttk 31.00
d. Pekerjaan Ac Area Kantor Utama
1 AC SplitWall 2 PK - Non Inverter Unit 6.00
2 AC SplitWall 1,5 PK - Non Inverter Unit 4.00
3 AC SplitWall 1 PK - Non Inverter Unit 2.00
4 AC SplitWall 0,75 PK - Non Inverter Unit 3.00
5 Instalasi pipa refrigrant + kabel kontrol mtr 154.00
6 Instalasi Power AC - NYM 3cx2,5 + HIC20mm Ttk 15.00
7 Instalasi pipa drain Mtr 90.67
8 Bongkar AC Unit 6.00
9 Pemasangan TV Monitor Bh 3.00
10 Service AC 3/4 PK Unit 2.00
11 Service AC 1 PK Unit 1.00
12 Service AC 2 PK Unit 3.00
TOTAL - A.III
TOTAL - A
B PEKERJAAN INSTALASI & PASANG CCTV, ACCESS POINT, MESIN ABSENSI
B.I Pekerjaan Access Point
1 Pemasangan Access Point
Area Office bh 2.00
2 Instalasi Kabel Data Cat 6
Area Office m 40.00
Sub Total - B.I

B.II Pekerjaan Mesin Absensi
1 Pemasangan Mesin Absensi bh 2.00
Sub Total - B.II

B.III Pekerjaan Cctv
a. Terminasi Switch
1 Pemasangan + Instalasi Cctv
Area Office (Indoor) bh 19.00
Tarik Kabel Proyektor m 10.00
Pasang Proyektor bh 1.00
Pasang Layar Proyektor bh 1.00
Sub Total - B.III
TOTAL - B
GRAND TOTAL
KENCANA WIRAPUTERA - DEPO TASIKMALAYA
STALASI LISTRIK & PEMASANGAN
CCESS POINT, TV MONITOR, MESIN ABSENSI
ASIKMALAYA - JAWA BARAT
HARGA SMU TOTAL HARGA
Rp. Rp.
500,000 500,000
500,000
30,000 4,231,200
40,000 940,267
25,000 8,250,000
20,000 200,000
20,000 120,000
20,000 120,000
20,000 1,080,000
20,000 120,000
15,000 240,000
15,000 210,000
15,000 30,000
35,000 70,000
35,000 245,000
55,000 5,500,000
55,000 1,760,000
50,000 350,000
15,000 30,000
55,000 990,000
15,000 375,000
15,000 270,000
20,000 160,000
20,000 620,000
55,000 2,365,000
60,000 480,000
60,000 1,860,000
280,000 1,680,000
280,000 1,120,000
280,000 560,000
280,000 840,000
24,000 3,696,000
120,000 1,800,000
24,000 2,176,080
100,000 600,000
100,000 300,000
65,000 130,000
65,000 65,000
70,000 210,000
43,793,547
44,293,547
120,000 240,000
-
6,000 240,000
480,000
120,000 240,000
240,000
120,000 2,280,000
7,200 72,000
144,000 144,000
144,000 144,000
2,640,000
3,360,000
47,653,547
TASIKMALAYA
IN ABSENSI
KETERANGAN
(bobok, pasang sparing pipa, plester, box panel, MCB, terminasi)

(pindah dari CSO ke Setor)
Include pasang cover dan joint tray

bongkar frame lampu aluminium lama
2 Tarikan Per Outlet
Indoor + Outdoor W/ Bracket

bongkar AC lama
cuci AC
cuci AC
cuci AC
No Keterangan Satuan Volume
1 TG-01
Kaca TEMPERED 12 mm m2 4.30
Coak Pojok bh 8.00
Gosok kaca 12 mm m' 8.60
Bor bh 4.00
Jasa Pasang Aluminium U m' 0.00
Jasa Pasang Kaca 12 mm m2 4.30
Jasa Pasang Pintu Tempered dan Engsel Dorma unit 3.00
Sealent Inc Material m' 0.00
Fitting Dorma Unit 2.00
Kusen Aluminium 4" Inc Material m' 0.00
Bracket Kaca (Gypsum) m' 0.00
Handle Stainless TG Unit 4.00
Sticker Sandblast m2 2.00
Total
2 TG-02
Kaca TEMPERED 12 mm m2 5.59
Coak Pojok bh 4.00
Bor bh 2.00
Jasa Pasang Aluminium U m' 0.00
Jasa Pasang Pintu Tempered dan Engsel Dorma unit 1.00
Fitting Dorma Unit 1.00
Bracket Kaca (Gypsum) m' 0.00
Handle Stainless TG Unit 2.00
Total
3 AW-01 0.90
Kaca rayben 6 mm m2 1.02
Gosok kaca 6 mm m2 4.10
Jasa Pasang Kaca 6 mm m' 1.02
Sealent Inc Material m2 4.10
Total
4 AW-02 Uk 1.60
Gosok kaca 6 mm m2 5.50
Jasa Pasang Kaca 6 mm m' 1.86
Sealent Inc Material m2 5.50
Total
5 AW-03 1.00
Kaca clear 6 mm m2 0.19
Total
6 AW-04 2.20
Total
7 AW-05 2.50
Total
8 AW-06 1.40
Total
9 AW-07 3.00
Total
10 AW-08 1.50
Total
11 AW-09 1.50
Total
12 AW-10 4.50
Total
12 AW-12 1.00
Total
13 AW-11 4.50
Total
13 AW-13 1.40
Total
14 AW-11A 4.50
Total
15 AW-14 1.50
Total
16 AW-15 4.50
Total
17 AW-16 2.60
Total
17 AW-17 4.50
Total
18 AW-18 4.50
Total
18 BV-1 0.70
Total
19 BV-2 0.70
Kaca acid 6 mm m2 0.36
Total
20 LK 0.60
HPL Mystic Walnut m1 1.66
Total
21 GB-1
Glassblock Bh 30.00
Jasa Pasang glass block ls 30.00
Total
22 Pintu LV-1
Alumunium 4" M1
>Daun 7.00
>Kusen 5.30
lovre alumunium 2.15
Engsel Dekkson 2005 Brown Anodize Bh 3.00
Handle Swing Dekkson SUS 304 LHSR 0016 Bh 1.00
Door closer Dorma Doorcloser Series 300 Bh 1.00
Sealant Tube 0.32
Jasa Pasang Pintu dan kusen
Pekerja Oh 0.53
Tukang Alluminium Oh 0.53
Kepala Tukang Oh 0.05
Mandor Oh 0.03
Jasa pasang Acecories pintu ls 1.00
Total
23 Pintu-AD1
Alumunium 4" M1
>Daun 6.30
>Kusen 5.30
Sealant Tube 1.39

Pekerja Oh 0.50
Mandor Oh 0.02
Total
25 Pintu-AD-2
Alumunium 4" M1
>Kusen 6.70
Sealant Tube 0.64
daun Pintu kayu m2 1.54
Stainless Strip Hair line 304 m1 4.08
Pekerja Oh 0.23
Mandor Oh 0.01
Total
26 Pintu-AD-3
Alumunium 4" M1
>Kusen 5.30
Sealant Tube 0.64
Pekerja Oh 0.23
Mandor Oh 0.01
Total
27 Pintu-AD-4
Alumunium 4" M1
>Kusen 5.00
Kaca acid 6 mm m2 0.35
Sealant Tube 0.60
Pekerja Oh 0.31
Mandor Oh 0.02
Total
28 Pintu-SD1
Baja M1
>Kusen Baja 5.30
Sealant Tube 0.64
Pekerja Oh 0.23
Mandor Oh 0.01
daun Pintu besi m1 1.89
Total
28 Pintu-SD2
Baja M1
>Kusen Baja 150,000
Kaca clear 6 mm m2 150,000
Engsel Dekkson 2005 Brown Anodize Bh 20,500
Handle Swing Dekkson SUS 304 LHSR 0016 Bh 481,250
Door closer Dorma Doorcloser Series 300 Bh 195,000
Sealant Tube 15,000
daun Pintu Besi m2 2,174,338
Total
Harga Satuan Harga Total
OFFICE
550,000 2,365,000 1 TG-1 Rp 17,427,800
40,000 320,000 2 TG-2 Rp 10,812,000
15,000 129,000 3 GB 1 Rp 900,000
12,000 48,000 4 Pintu LV Rp 3,435,298
15,000 0 5 Pintu AD-1 Rp 2,292,289
120,000 516,000 6 Pintu AD-2 Rp 5,350,931
300,000 900,000 7 Pintu AD-3 Rp 5,999,543
6,000 0 8 Pintu AD-4 Rp 4,521,748
5,415,000 10,830,000 9 Pintu SD-1 Rp 5,879,427
85,000 0 10 Pintu SD-2 Rp 5,606,248
300,000 0 11 Jendela BV-1 Rp 288,023
500,000 2,000,000 12 Jendela BV-2 Rp 329,000
160,000 319,800
Total 17,427,800 14 Jendela AW-01 Rp 646,240
15 Jendela AW-02 Rp 972,720
550,000 3,074,500 16 Jendela AW-03 Rp 277,530
40,000 160,000 17 Jendela AW-04 Rp 1,252,560
15,000 167,700 18 Jendela AW-05 Rp 1,420,080
12,000 24,000 19 Jendela AW-06 Rp 907,040
15,000 0 20 Jendela AW-07 Rp 1,519,480
120,000 670,800 21 Jendela AW-08 Rp 873,880
300,000 300,000 22 Jendela AW-09 Rp 539,343
6,000 0 23 Jendela AW-10 Rp 1,362,093
5,415,000 5,415,000 23 Jendela AW-12 Rp 620,565
85,000 0 24 Jendela AW-11 Rp 2,675,360
300,000 0 24 Jendela AW-13 Rp 1,180,610
500,000 1,000,000
Total 10,812,000 26 Jendela AW-14 Rp 825,915
1.25 27 Jendela AW-15 Rp 2,058,015
180,000 183,600 28 Jendela AW-16 Rp 1,387,035
6,000 24,600 29 Jendela AW-17 Rp 2,230,065
47,000 47,940 30 Jendela AW-18 Rp 2,230,065
6,000 24,600 31 Jendela LK Rp 158,929
85,000 365,500
Total 646,240
1.25
180,000 334,800
6,000 33,000
47,000 87,420
6,000 33,000
85,000 484,500
Total 972,720
0.25
150,000 28,500
6,000 13,800
47,000 8,930
6,000 13,800
85,000 212,500
Total 277,530
1.25
180,000 464,400
6,000 40,200
47,000 121,260
6,000 40,200
85,000 586,500
Total 1,252,560
1.25
180,000 529,200
6,000 57,600
47,000 138,180
6,000 57,600
85,000 637,500
Total 1,420,080
1.25
180,000 291,600
6,000 44,400
47,000 76,140
6,000 44,400
85,000 450,500
Total 907,040
1.25
150,000 531,000
6,000 49,800
47,000 166,380
6,000 49,800
85,000 722,500
Total 1,519,480
1.25
150,000 261,000
6,000 31,800
47,000 81,780
6,000 31,800
85,000 467,500
Total 873,880
0.50
150,000 97,875
6,000 35,400
47,000 30,668
6,000 35,400
85,000 340,000
Total 539,343
0.50
150,000 300,375
6,000 58,800
47,000 94,118
6,000 58,800
85,000 850,000
Total 1,362,093
1.15
150,000 156,750
6,000 24,600
47,000 49,115
6,000 24,600
85,000 365,500
Total 620,565
1.25
180,000 950,400
6,000 92,400
47,000 248,160
6,000 92,400
85,000 1,292,000
Total 2,675,360
1.15
180,000 257,400
6,000 54,000
47,000 67,210
6,000 54,000
85,000 748,000
Total 1,180,610
1.25 digabung dengan AW-11
180,000 950,400
6,000 92,400
47,000 248,160
6,000 92,400
85,000 1,292,000
Total 2,675,360
1.15
150,000 239,250
6,000 30,600
47,000 74,965
6,000 30,600
85,000 450,500
Total 825,915
1.15
150,000 734,250
6,000 66,600
47,000 230,065
6,000 66,600
85,000 960,500
Total 2,058,015
1.15
180,000 504,900
6,000 56,400
47,000 131,835
6,000 56,400
85,000 637,500
Total 1,387,035
1.15
180,000 881,100
6,000 79,200
47,000 230,065
6,000 79,200
85,000 960,500
Total 2,230,065
1.15
180,000 881,100
6,000 79,200
47,000 230,065
6,000 79,200
85,000 960,500
Total 2,230,065
0.50
150,000 43,875
6,000 13,200
47,000 13,748
6,000 13,200
85,000 204,000
Total 288,023
0.50
225,000 81,563
6,000 13,200
47,000 17,038
6,000 13,200
85,000 204,000
Total 329,000
0.23
95,740 158,929
Total 158,929
20,000 600,000
10,000 300,000
Total 900,000
85,850 600,950
85,850 455,005
650,000 1,397,500
20,500 61,500
481,250 481,250
195,000 195,000
15,000 4,770
70,000 37,023
85,000 44,957
90,000 4,760
100,000 2,583
150,000 150,000
Total 3,435,298
85,850 540,855
85,850 455,005
150,000 197,400
20,500 61,500
481,250 481,250
195,000 195,000
15,000 20,880
70,000 34,916
85,000 42,398
90,000 4,489
100,000 2,436
150,000 150,000
6,000 30,960
47,000 75,200
Total 2,292,289
85,850 575,195
150,000 46,500
20,500 61,500
481,250 481,250
195,000 195,000
15,000 9,540
1,672,489 2,572,288
287,500 1,173,000
70,000 15,953
85,000 19,372
90,000 2,051
100,000 1,113
150,000 150,000
6,000 33,600
47,000 14,570
Total 5,350,931
85,850 455,005
150,000 0
20,500 61,500
481,250 481,250
195,000 195,000
15,000 9,540
1,672,489 3,090,759
287,500 1,518,000
70,000 15,953
85,000 19,372
90,000 2,051
100,000 1,113
150,000 150,000
8,500 0
135,000 0
Total 5,999,543
85,850 429,250
225,000 78,750
20,500 61,500
481,250 481,250
195,000 195,000
15,000 9,000
1,672,489 2,037,091
287,500 1,000,500
70,000 21,792
85,000 26,462
90,000 2,802
100,000 1,520
150,000 150,000
6,000 13,200
47,000 13,630
Total 4,521,748
150,000 795,000
20,500 61,500
481,250 481,250
195,000 195,000
15,000 9,540
70,000 15,953
85,000 19,372
90,000 2,051
100,000 1,113
150,000 150,000
8,500 0
135,000 39,150
2,174,338 4,109,498
Total 5,879,427
5.00 750,000.00
0.00
3.00 61,500.00
1.00 481,250.00
1.00 195,000.00
0.60 9,000.00
1.89 4,109,498.47
Total 5,606,248
1m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90cm)
Bahan
Papan kayu m3 Rp 5,050,000 0.25 Rp 1,262,500
Paku biasa 1/2" - 1" kg Rp 20,500 0.03 Rp 615
Lem Kayu kg Rp 28,571 0.50 Rp 14,286
Plywood 4mm lbr Rp 18,476 1.27 Rp 23,486
HPL Mystic Walnut lbr Rp 95,740 1.27 Rp 121,702
Tenaga kerja
Pekerja Oh Rp 70,000 0.70 Rp 49,000
Tukang Kayu Oh Rp 85,000 2.10 Rp 178,500
Kepala Tukang Oh Rp 90,000 0.21 Rp 18,900
Mandor Oh Rp 100,000 0.04 Rp 3,500
Rp 1,672,489
1m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Bahan
Besi siku L 40.40.4 kg Rp 13,155 15 Rp 197,328
Besi Plat Baja kg Rp 21,166 65.6 Rp 1,388,487
Kawat Las kg Rp 35,000 0.05 Rp 1,750
Pekerja OH Rp 70,000 1.05 Rp 73,500
Tukang Las Biasa OH Rp 85,000 1.05 Rp 89,250
Kepala Tukang OH Rp 90,000 0.105 Rp 9,450
Mandor OH Rp 100,000 0.052 Rp 5,200
1m2 kayu lapis (plywood) rangkap

Bahan
Papan Besi m3 Rp - 0 Rp -
Paku biasa 1/2" - 1" kg Rp 20,500 0.03 Rp -
Lem Kayu kg Rp 28,571 0.5 Rp 14,286
Plywood 4mm lbr Rp 18,476 1.271163665681 Rp 23,486
HPL Mystic Walnut lbr Rp 95,740 1.271163665681 Rp 121,702
Tenaga kerja
Pekerja Oh Rp 70,000 0.7 Rp 49,000
Tukang Kayu Oh Rp 85,000 2.1 Rp 178,500
Kepala Tukang Oh Rp 90,000 0.21 Rp 18,900
Mandor Oh Rp 100,000 0.035 Rp 3,500
Rp 2,174,338
AHS Sergai
AHS Sergai
r sampai 90cm)
Analisis Harga Satuan
Pekerjaan Persiapan
Pekerjaan Bongkaran
No. Item Pekerjaan Satuan
1 Bongkaran Dinding Bata (Include KP+RB) m2
2 Bongkar Keramik + Langsir m2
3 Bongkar closet jongkok unit
4 Bongkar kran air unit
5 Bongkar beton bertulang m3
6 Bongkar Partisi Gypsum m2
7 Bongkar Wastafel unit
8 Bongkar Plafond + Rangka m2
9 Langsir Material Karungin Tanah / Puing karung 1 ton
Pekerjaan Struktur
1 Pengukuran dan Bouwplank m1
2 Beton Readymix K-250 (Sitemix 1:2:3) m3
3 Pondasi Strauss Pile unit
4 1 M3 Galian Tanah Biasa Sedalam 1 meter m3
5 1 M3 Urugan Kembali + dipadatkan m3
6 1 M3 Angkut Tanah Galian m3
7 1 M3 Urugan Sirtu m3
8 Lantai kerja tebal 5 cm m3
9 Pondasi Pasangan Batu Kali 1:6 m3
10 1 M2 Pasang begisting bata Untuk Pondasi m2
11 1 M2 Pasang begisting Untuk Dinding m2
12 1 Titik Grouting Base Kolom unit
13 1 M2 Perapihan Sisi Pedestal m2
14 1 M3 Membuat Beton dengan mutu K300 m3
15 1m2 Wiremesh M6 + Cakar Ayam m2
16 Bekisting Stop Cor m1
17 Shear connector (per 20 cm) unit
18 1 Bh Anchorage Ø 19mm, L = 600mm unit
19 Stek beton cor bh
Pekerjaan Plumbing
1 Pemasangan Pipa PVC Dia. 3/4" m1
2 Pemasangan Pipa PVC Dia. 1" m1
3 Pemasangan Pipa PVC Dia. 1 1/2" m1
4 Fitting dan accesories m1
5 Pembongkaran 1 m3 beton bertulang m3
6 Buang Puing Ex Bongkaran ls
7 Pemasangan 1 m’ pipa PVC tipe AW diameter 3” m1
8 Pemasangan 1 m’ pipa PVC tipe AW diameter 4” m1
9 (K3) Pembuangan 1 m3 tanah sejauh 30 meter m3
10 Bekisting Bata m2
11 (K3) Pemasangan 1 m2 bekisting untuk dinding m2
12 Pembuatan 1 buah tutup biotank unit
13 Cutting Beton m2
Pekerjaan Arsitektur
1 1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 5 Ps m2
2 1 M2 Plesteran 1 PC : 5 Ps tebal 15 mm m2
3 1 M2 Acian m2
4 Pengecatan 1 m2 tembok baru interior m2
5 Pengecatan 1 m2 tembok baru eksterior m2
6 1 M3 Membuat Kolom praktis (11 x 11 cm) m3
7 Pemasangan 1m2 lantai keramik m2
8 Partisi Gypsum m2
9 Membuat 1 buah meja loket beton R.Setor uk. 3 x 0.4 x 1 m unit
Meja wastafel Beton Finish granite tile uk. 1.0x0.6x0.15m unit
Meja pantry Beton Finish keramik uk. 2.7x0.6x0.1m unit
10 Perapihan openingan m1
11 Pemasangan 1 m’ plint keramik ukuran 10cm x 20cm m1
12 List U Alumunium m1
13 1 M2 langit - langit gypsum board t=9mm + Rangka Hollow m2
14 1 M' list plafond shadowline m1
15 1 M2 drop ceiling gypsum board t=9mm + Rangka Hollow m2
16 Step nozzing granite polish golden SN-6009 8x60cm m1
17 Jalusi Louvre Aluminium Outdoor AC m1
18 Talang zincalumme 0.2mm sisi bawah dudukan AC m1
Pekerjaan Sanitary
1 (K3) Pemasangan 1 buah closet duduk/monoblock unit
2 Pemasangan 1 buah floor drain unit
3 (K3) Pemasangan 1 buah wastafel unit
4 Pemasangan 1 buah kran diameter ½” atau 3/4” unit
5 (K3) Pemasangan 1 buah urinoir unit
6 Cermin uk. 1,50x1,00m + Frame Kayu 30x40 Fin. HPL unit
8 Cermin uk. 1,35x1,25m + Frame Kayu 30x40 Fin. HPL unit
9 Ambalan kaca t=10mm lebar 150mm unit
Pekerjaan Persiapan
1 Gudang semen dan alat-alat ls
2 Keamanan selama Pelaksanaan + Koordinasi Lingkungan ls
3 Air kerja dan listrik kerja (Supplied By Owner) ls
4 Pembersihan lokasi dan jalan selama-sampai akhir pelaksanaan ls
5 Mob-demob material ls
6 Proteksi Terpal/Seng ls
lisis Harga Satuan 1
Pekerjaan Persiapan
ekerjaan Bongkaran
Harga Satuan Keterangan
Rp 33,259 Harga Pekerjaan Civil 2021
Rp 36,800
Rp 359,990
Rp 54,625 Harga Pekerjaan Civil 2021 2
Pekerjaan Struktur
Rp 786,252
#REF!
Rp 55,000
Rp 25,340
Rp 29,800
Rp 236,000
Rp 475,580
Rp 663,140 3
Rp 81,200
Rp 125,075
Rp 65,000 Serdang Berdagai
Rp 838,681
Rp 47,872
Rp 23,800 Serdang Berdagai 4
Rp 2,808
Pekerjaan Plumbing
Rp 22,195
Rp 27,379
Rp 36,390
Rp 15,932
Rp 159,938
Rp 34,024 Jarak 30 m
Rp 94,441
#REF!
Rp 24,100
Rp 95,774
Rp 223,995
Rp 974,257
Rp 82,800 Ekspansi Malingping
Pekerjaan Arsitektur
Rp 95,773
Rp 33,286
Rp 22,210
Rp 25,068 Rp 22,500 Ekspansi Garut
Rp 28,670 Rp 22,500 Ekspansi Garut
Rp 3,821,050
Rp 60,000 Ekspansi Garut
Rp 208,930
Rp 1,950,000 Serdang Berdagai
Rp 25,000
Rp 18,856
Rp 121,418
Rp 14,337
Rp 129,868 Rp 60,000 Serdang Berdagai
Rp 75,200 Sindang barang
Rp 1,250,000 AHS Rengasdengklok
Rp 75,000 AHS Rengasdengklok
Pekerjaan Sanitary
Rp 335,900
Rp 9,600
Rp 229,804
Rp 36,925
Rp 175,960
Rp 1,288,889
Rp 1,450,000 Sindang barang 1.6875 859259.2592593
Rp 150,000 Sindang barang
Pekerjaan Persiapan
Rp 2,250,000 Serdang Berdagai 250000 / m2
Rp 2,000,000
Rp 1,000,000 Ekspansi Holis
AHS Pekerjaan Bongkaran
(K3) Pemasangan 1 buah closet duduk/monoblock
No Uraian Satuan
Tenaga
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
Bahan
Closet duduk Unit
Perlengkapan %
Total Harga
Pemasangan 1 buah kran diameter ½” atau 3/4”

No Uraian Satuan
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
Bahan
Kran air M
Sealtape Buah
TOTAL
1 M3 Bongkaran Beton bertulang

Tenaga
Pekerja/Buruh Tak Terampil 6.667
Mandor 0.333
(K3) Pemasangan 1 buah wastafel

No Uraian Satuan
Tenaga
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
Bahan
Wastafel Unit
Semen portland Kg
Pasir pasang M3
Perlengkapan %
Bongkaran
1
Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
3.300 70000 231000

1.100 80000 88000
0.010 90000 900
0.160 100000 16000
1.000 0 0
0.060 0 0
335900
0.010 70,000 700.00

0.400 80,000 32,000.00
0.040 90,000 3,600.00
0.005 100,000 500.00
JUMLAH TENAGA KERJA 36,800.00
3
1.000 - -
0.025 - -
JUMLAH HARGA BAHAN -
TOTAL HARGA 36800
m3 359,990.00
Oh Rp 50,000.00 Rp 333,350.00
Oh Rp 80,000.00 Rp 26,640.00
Jml. Rp 359,990.00
Dibulatkan Rp 359,990.00
109750
4
1.200 70,000 84,000.00

1.450 80,000 116,000.00
0.150 90,000 13,500.00
0.060 100,000 6,000.00
5
1.200 - -
6.000 - -
0.010 - -
12.000 - -
JUMLAH HARGA BAHAN -
6
9
10
11
12
13
14
15
15
16
17
18
AHS Pekerjaan Struktur
1 M' Pengukuran dan Pemasangan Bowplank
Bahan
Tenaga
Bahan
1 M3 Membuat Beton dengan mutu K250 (Sitemix 1:2:3)

Bahan
Tenaga
1 M3 Galian Tanah Biasa Sedalam 1 meter
Tenaga
1 M3 Urugan Kembali
Tenaga
1 M3 Pembuangan Tanah sejauh > 150 m
Tenaga
1 M3 Urugan Sirtu
Bahan
Tenaga
1 M3 Membuat Lantai kerja beton tumbuk 1 PC : 3 Ps : 5 Kr tebal 5 cm

Bahan
Tenaga
1 M3 Pasang pondasi batu kali, 1 PC : 6 Ps
Tenaga
1 M2 Pasang begisting bata Untuk Pondasi
Bahan
Tenaga
1 M2 Pasang begisting Untuk Sloof

Bahan
Tenaga
1 M2 Pasang begisting Untuk Dinding

Bahan
Tenaga
1 Titik Grouting Base Kolom
1 M2 Perapihan Sisi Pedestal
1 M3 Membuat Beton dengan mutu K300
Bahan
Tenaga
1m2 Wiremesh M6 + Cakar Ayam

Tenaga
Bahan
1 M1 Bekisting Stop Cor

1 Buah Shear Connector (per 20 cm)
Bahan
Upah
1 Bh Anchorage Ø 19mm, L = 600mm

AHS Pekerjaan Struktur
M' 15,500.00 1
No
Kayu Meranti Usuk 5/7 cm 0.012 M3 Rp - Rp -
Paku biasa 0.020 Kg Rp 15,000.00 Rp 300.00
Kayu Meranti Papan 0.007 M3 Rp 1,100,000.00 Rp 7,700.00
Rp 8,000.00
Tukang Kayu 0.100 Oh Rp - Rp -

Pekerja/Buruh Tak Terampil 0.100 Oh Rp 70,000.00 Rp 7,000.00
Kepala Tukang Kayu 0.010 Oh Rp - Rp -
Mandor 0.005 Oh Rp 100,000.00 Rp 500.00
Rp 7,500.00
Jml. Bahan + Tenaga Rp 15,500.00 2
Dibulatkan Rp 15,500.00 No
Ready Mix k-250 0.848 m3 786,252 666,923

Tul. Panjang 6D13 107.534 kg 13,100 1,408,701
Tul. Sengkang d6-100 19.234 kg 13,100 251,971
Tul. Sengkang d6-150 12.720 kg 13,100 166,626
M3 786,252.00
PC Semen Gresik 384.000 Kg Rp 1,200.00 Rp 460,800.00

Pasir Beton 0.494 M3 Rp 130,000.00 Rp 64,257.14
Batu Cor/Koral Beton 2/3 cm 0.577 M3 Rp 200,000.00 Rp 115,444.44 3
Air 215.000 Liter Rp -
Rp 640,501.59

Tukang Batu 0.250 Oh Rp 80,000.00 Rp 20,000.00
Kepala Tukang Batu 0.025 Oh Rp 90,000.00 Rp 2,250.00
Mandor 0.080 Oh Rp 100,000.00 Rp 8,000.00
Rp 145,750.00
Jml. Bahan + Tenaga Rp 786,251.59
M3 55,000.00
4
Mandor 0.025 Oh Rp 100,000.00 Rp 2,500.00 5
Jml. Rp 55,000.00
M3 15,340.00
Pekerja/Buruh Tak Terampil 0.192 Oh Rp 70,000.00 Rp 13,440.00 6
Mandor 0.019 Oh Rp 100,000.00 Rp 1,900.00
Jml. Rp 15,340.00
M3 29,800.00
Pekerja/Buruh Tak Terampil 0.516 Oh Rp 70,000.00 25,800.00 7

Mandor 0.05 Oh Rp 100,000.00 4,000.00
Jml. 29,800.00
Dibulatkan 29,800.00
M3 236,000.00
Sirtu 1.200 M3 Rp 180,000.00 Rp 216,000.00

Rp 216,000.00

Mandor 0.025 Oh Rp 100,000.00 Rp 2,500.00
Rp 20,000.00
Jml. Bahan + Tenaga Rp 236,000.00 8
M3 475,580.00

Batu Cor/Koral Beton 2/3 cm 0.570 M3 Rp 200,000.00 Rp 114,000.00
Rp 473,200.00

Kepala Tukang Batu 0.002 Oh Rp 90,000.00 Rp 180.00
Mandor 0.006 Oh Rp 100,000.00 Rp 600.00 9
Rp 2,380.00
M3 663,140.00
Batu Belah 15/20 1.200 M3 Rp 250,000.00 Rp 300,000.00 10
Pasir Pasang 0.544 M3 Rp 60,000.00 Rp 32,640.00

Rp 502,640.00

Kepala Tukang Batu 0.060 Oh Rp - Rp -
Mandor 0.075 Oh Rp 100,000.00 Rp 7,500.00
Rp 160,500.00
M2 81,200.00
Batu Bata merah klas 1 70.000 Bh Rp 500.00 Rp 35,000.00 11

Pasir Pasang 0.045 M3 Rp 60,000.00 Rp 2,700.00
Rp 49,800.00

Kepala Tukang Batu 0.010 Oh Rp 90,000.00 Rp 900.00
Mandor 0.015 Oh Rp 100,000.00 Rp 1,500.00
Rp 31,400.00
M2 67,490.00
Kayu Meranti (Bekisting) 0.045 M3 Rp - Rp -

Paku biasa 0.300 Kg Rp 15,000.00 Rp 4,500.00
Minyak bekisting 0.100 Ltr Rp 8,500.00 Rp 850.00
Rp 5,350.00
12
Tukang Kayu 0.260 Oh Rp 80,000.00 Rp 20,800.00
Kepala Tukang Kayu 0.026 Oh Rp 90,000.00 Rp 2,340.00
Mandor 0.026 Oh Rp 100,000.00 Rp 2,600.00
Rp 62,140.00
M2 125,075.00
Kayu Meranti (Bekisting) 0.030 M3 Rp -

Paku biasa 0.400 Kg Rp 15,000.00 Rp 6,000.00
Minyak bekisting 0.200 Ltr Rp 8,500.00 Rp 1,700.00
Kayu Meranti balok 8/12 cm 0.015 M3 Rp 3,045,000.00 Rp 45,675.00
Playwood 9 mm 0.350 Lbr Rp 120,000.00 Rp 42,000.00
Dolken Kayu Ф 8 - 10 cm 3.000 Btg Rp -
Formtie 4.000 Bh Rp -
Rp 95,375.00
Pekerja/Buruh Tak Terampil 0.660 Oh Rp - Rp -

Tukang Kayu 0.330 Oh Rp 80,000.00 Rp 26,400.00
Kepala Tukang Kayu 0.033 Oh Rp - Rp -
Mandor 0.033 Oh Rp 100,000.00 Rp 3,300.00
Rp 29,700.00
1.000 Ti 65,000.00 65,000.00
1.000 M2 75,000.00 75,000.00
M3 838,681.00

Batu Cor/Koral Beton 2/3 cm 0.567 M3 Rp 200,000.00 Rp 113,444.44
Air 215.000 Liter Rp - Rp -
Rp 692,930.16

Kepala Tukang Batu 0.025 Oh Rp 90,000.00 Rp 2,250.00
Mandor 0.080 Oh Rp 100,000.00 Rp 8,000.00
Rp 145,750.00
m2 Rp47,872
Pekerja 0.03 oh Rp 70,000.00 Rp1,750

Mandor 0.00 oh Rp 100,000.00 Rp100
Rp1,850
Wiremesh M6 0.10 lbr Rp 385,000.00 Rp37,745

Cakar Ayam 1.00 m2 Rp 8,276.79 Rp8,277
1.000 M1 23,800.00 23,800.00
buah Rp2,808
Besi beton polos 10 mm 0.31 kg Rp7,600 Rp2,343
Tukang Besi 0.31 kg Rp1,500 Rp465

1.000 Bh 51,429.00 51,429.00
AHS Pekerjaan Plumbing
Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4”
Uraian Satuan
TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
BAHAN
Pipa PVC 3/4” M
Perlengkapan %
Pemasangan 1 m’ pipa PVC tipe AW diameter 1”

Uraian Satuan
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
BAHAN
Pipa PVC 1” M
Perlengkapan %
Pemasangan 1 m’ pipa PVC tipe AW diameter 1 1/2”

No Uraian Satuan
TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
BAHAN
Pipa PVC 11/2” M
Perlengkapan %
Fitting dan accesories
Pembongkaran 1 m3 beton bertulang

No Uraian Satuan
TENAGA
Pekerja OH
Mandor OH
(K3) Pembuangan puing sejauh 30 meter
No Uraian Satuan
TENAGA
Pekerja OH
Mandor OH

No Uraian Satuan
TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
BAHAN
Pipa PVC 3” M
Perlengkapan %

No Uraian Satuan
TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
BAHAN
Perlengkapan %
(K3) Pembuangan 1 m3 tanah sejauh 30 meter

No Uraian Satuan
TENAGA
Pekerja OH
Mandor OH
1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 5 Ps
Bahan
Batu Bata merah klas 1 70

PC Semen Gresik 9.68
Pasir Pasang 0.045
Tenaga
Pekerja/Buruh Tak Terampil 0.3
Tukang Batu 0.1
Kepala Tukang Batu 0.01
Mandor 0.015
(K3) Pemasangan 1 m2 bekisting untuk dinding

No Uraian Satuan
A TENAGA
Pekerja OH
Tukang Kayu OH
Kepala Tukang OH
Mandor OH
B BAHAN
Kayu kelas III m3
Paku 5 - 12 cm kg
Minyak bekisting Liter
Plywood 9 mm Lbr
Dolken kayu Ø 8-10/400 cm Batang
C PERALATAN
D Jumlah (A+B+C)
Pembuatan 1 buah tutup biotank
No Uraian Satuan
A Jasa
Bor Beton titik
Pasang paralon bh
B BAHAN
Cor Beton m3
UNP 200.80.7,5 Kg
Besi Beton D10 Kg
Pipa paralon 5 inch m
C PERALATAN
D Jumlah (A+B+C)
n Plumbing
Rp 22,195 1
0.036 70,000 2,520.00

0.060 80,000 4,800.00
0.006 90,000 540.00
0.002 100,000 200.00
1.200 8,725 10,470.00

35.000 105 3,664.50
JUMLAH HARGA BAHAN 14,134.50
Rp 27,379
2
0.036 70,000 2,520.00
0.060 80,000 4,800.00
0.006 90,000 540.00
0.002 100,000 200.00
1.200 11,925 14,310.00

35.000 143 5,008.50
Rp 36,390
0.054 70,000 3,780.00 3

0.090 80,000 7,200.00
0.009 90,000 810.00
0.003 100,000 300.00
1.200 15,000 18,000.00

35.000 180 6,300.00
Rp 3,760,000 Sindang barang untuk 236 m

Rp 15,932
Rp 159,938
4
1.33 70,000 93,338.00
0.67 100,000 66,600.00
Rp 34,024
- -
0.4659 70,000 32,611.76
0.0141 100,000 1,411.76
Rp 94,441
0.081 70,000 5,670.00

0.135 - -
0.014 90,000 1,215.00 5
0.004 100,000 400.00
1.200 53,800 64,560.00

35.000 646 22,596.00
#REF!
0.081 70,000 5,670.00

0.135 - -
0.014 90,000 1,215.00 6
0.004 100,000 400.00
35.000 #REF! #REF!

JUMLAH HARGA BAHAN #REF!
Rp 24,100
- -
0.3300 70,000 23,100.00
0.0100 100,000 1,000.00
M2 Rp 95,774.00
6
Bh Rp 750.00 Rp 52,500.00
Kg Rp 1,080.00 Rp 10,454.40
M3 Rp 193,750.00 Rp 8,718.75
Rp 71,673.15
Oh Rp 50,000.00 Rp 15,000.00
Oh Rp 70,000.00 Rp 7,000.00
Oh Rp 90,000.00 Rp 900.00
Oh Rp 80,000.00 Rp 1,200.00
Rp 24,100.00
Rp 223,995.00
Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.) 7
0.6600 60,000 39,600.00

0.3300 80,000 26,400.00
0.0330 100,000 3,300.00
0.0330 90,000 2,970.00
0.0300 2,200,000 66,000.00

0.4000 15,000 6,000.00
0.2000 10,000 2,000.00
0.3500 93,500 32,725.00
3.0000 15,000 45,000.00
- -
JUMLAH HARGA ALAT - 8
- 223,995.00
Rp 974,257.45
2.0000 20,000 40,000.00

2.0000 5,000 10,000.00 9
0.1280 745,100 95,372.80

78.9344 10,405 821,333.33
0.4932 10,100 4,981.32
0.4000 6,425 2,570.00 10
- -
JUMLAH HARGA ALAT -
- 974,257.45
11
12
13
AHS Pekerjaan Arsitektur
1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 5 Ps M2
Bahan
Batu Bata merah klas 1 70.00 Bh
PC Semen Gresik 9.68 Kg
Pasir Pasang 0.05 M3
Tenaga
Pekerja/Buruh Tak Terampil 0.30 Oh
Tukang Batu 0.10 Oh
Kepala Tukang Batu 0.01 Oh
Mandor 0.02 Oh
1 M2 Plesteran 1 PC : 5 Ps tebal 15 mm M2
Bahan
Pasir Pasang 0.03 M3
Tenaga
Tukang Batu 0.15 Oh
Mandor 0.01 Oh
1 M2 Acian M2
Bahan
PC Semen Gresik 3.25 kg
Tenaga
Tukang Batu 0.10 Oh
Mandor 0.01 Oh
Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) interior
No Uraian Satuan Koefisien
TENAGA
Pekerja OH 0.020
Tukang cat OH 0.063
Kepala tukang OH 0.006
Mandor OH 0.003
JUMLAH TENAGA KERJA
BAHAN
Plamur Kg 0.100
Cat dasar Tembok Kg 0.100
Cat Penutup Tembok Kg 0.260
JUMLAH HARGA BAHAN

Jumlah
1 M2 Pengecatan tembok Baru (1 Lapis Plamir, Exterior M2
1 Lapis Cat Dasar, 2 Lapis Cat Penutup) / Cat Exterior
Bahan
Plamir Tembok 0.100 Kg
Cat Dasar Tembok 0.100 Kg
Cat halus DULUX / setara 0.260 Kg
Tenaga
Tukang Cat 0.063 Oh

Kepala Tukang Cat 0.006 Oh
Mandor 0.003 Oh
1 M3 Membuat Kolom praktis (11 x 11 cm) M3
Bahan
Kayu Meranti (Bekisting) 0.310 M3
Paku biasa 4.000 Kg
Besi Beton Polos 110.000 Kg
Pasir Beton 0.520 M3
Batu Cor/Koral Beton 2/3 cm 0.780 M3
Tenaga
Tukang Batu 0.350 Oh
Mandor 0.137 Oh
Pemasangan 1m2 lantai keramik m2

A TENAGA
Pekerja OH 0.70
Tukang Batu OH 0.35
Mandor OH 0.04
JUMLAH TENAGA KERJA
B BAHAN
Keramik Bh 1.00
Semen portland Kg 10.00
Pasir Pasang M3 0.05
Semen Warna Kg 1.50
JUMLAH HARGA BAHAN
Partisi Gypsum m2
Bahan
Rangka Hollow 4x4 4.50 m1
Gypsum board 9mm 0.72 lbr
Kasa gypsum 0.05 roll
Tepung gypsum 0.45 kg
Alkasit 0.00 kg
Paku sekrup 0.15 kg
Upah
Tukang kayu 0.37 OH
Kepala tukang 0.04 OH
Pekerja 0.24 OH
Mandor 0.01 OH
Membuat 1 buah meja loket beton R.Setor

A BAHAN
Cor beton site mix 1:2:3 m3 0.0750
Acian m2 0.7300
JUMLAH HARGA BAHAN
Perapihan openingan
B BAHAN
Cat Interior m2 1.000
Plester + Acian m2 1.000
JUMLAH HARGA BAHAN
Pemasangan 1 m’ plint keramik ukuran 10cm x 20cm
A TENAGA
Pekerja OH 0.0900
Tukang Batu OH 0.0900
Mandor OH 0.0050
JUMLAH TENAGA KERJA
B BAHAN
Plint keramik ukuran 10cm x 20cm Bh 5.3000
Semen portland Kg 1.1400
Pasir Pasang M3 0.0030
Semen Warna Kg 0.0250
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
1 M2 langit - langit gypsum board t=9mm + Rangka Hollow M2
Bahan
Hollow 4/4 Zinc 0.415 Btg
Gypsum Board (120x240x9) 0.364 Lbr
Ramset/dynabolt 4 Bh
Paku Biasa 0.11 Kg
Tenaga
Tukang Kayu 0.05 Oh
Kepala Tukang Kayu 0.005 Oh
Mandor 0.005 Oh
1 M' list plafond shadowline M'
Bahan
List Shadowline 1.05 M'
Compound 0.15 Kg
Tenaga
Tukang Kayu 0.06 Oh
Mandor 0.003 Oh
1 M2 drop ceiling gypsum board t=9mm + Rangka Hollow M2
Bahan
Gypsum Board (120x240x9) 0.364 Lbr
Ramset/dynabolt 4 Bh
Paku Biasa 0.11 Kg
Tenaga
Tukang Kayu 0.05 Oh
Mandor 0.005 Oh
Rp 95,773.00 1
Rp 750.00 Rp 52,500.00
Rp 1,080.00 Rp 10,454.40
Rp 193,750.00 Rp 8,718.75
Rp 71,673.15
Rp 50,000.00 Rp 15,000.00
Rp 70,000.00 Rp 7,000.00 2
Rp 90,000.00 Rp 900.00
Rp 80,000.00 Rp 1,200.00
Rp 24,100.00
Rp 33,286.00
Rp 1,080.00 Rp 5,598.72 3
Rp 193,750.00 Rp 5,037.50
Rp 10,636.22
Rp 50,000.00 Rp 10,000.00
Rp 70,000.00 Rp 10,500.00
Rp 90,000.00 Rp 1,350.00
Rp 80,000.00 Rp 800.00
Rp 22,650.00
Rp 22,210.00
Rp 1,080.00 Rp 3,510.00
Rp 50,000.00 Rp 10,000.00 4
Rp 70,000.00 Rp 7,000.00
Rp 90,000.00 Rp 900.00
Rp 80,000.00 Rp 800.00
Rp 18,700.00
Rp 25,068.00
Harga Satuan (Rp.) Jumlah Harga (Rp.)
60,000 1,200.00
80,000 5,040.00
100,000 630.00
90,000 270.00
7,140.00
5
11,280 1,128.00
25,000 2,500.00
55,000 14,300.00
17,928.00
- 25,068.00
Rp 28,670.33
Rp 22,857.14 Rp 2,285.71
Rp 30,476.19 Rp 3,047.62
Rp 66,000.00 Rp 17,160.00
Rp 50,000.00 Rp 1,000.00
Rp 70,000.00 Rp 4,410.00
Rp 90,000.00 Rp 567.00
Rp 80,000.00 Rp 200.00
Rp 3,821,050.00
Rp 4,160,000.00 Rp 1,289,600.00
Rp 15,000.00 Rp 60,000.00
Rp 12,300.00 Rp 1,353,000.00
Rp 1,250.00 Rp 403,750.00
Rp 220,000.00 Rp 114,400.00
Rp 350,000.00 Rp 273,000.00
Rp 70,000.00 Rp 285,600.00
Rp 80,000.00 Rp 28,000.00
Rp 100,000.00 Rp 13,700.00
Rp 117,900.00
60,000 42,000.00
80,000 28,000.00
100,000 3,500.00
90,000 3,150.00
76,650.00
- -
1,200 12,000.00
200,000 9,000.00
13,500 20,250.00
41,250.00
Rp 208,930.00
Rp 26,666.67 Rp 120,000.00
Rp 62,000.00 Rp 44,640.00
0 Rp -
0 Rp -
0 Rp -
Rp 14,000.00 Rp 2,100.00
Rp 166,740.00
Rp 70,000.00 Rp 25,900.00
Rp 90,000.00 Rp 3,330.00
Rp 50,000.00 Rp 12,000.00
Rp 80,000.00 Rp 960.00
Rp 42,190.00
Rp 310,641.75
3,890,770 291,807.75
25,800 18,834.00
310,641.75
Rp 95,138.80
25,068 25,068.00
70,071 70,070.80
95,138.80
Rp 18,855.50
60,000 5,400.00
80,000 7,200.00
100,000 3,500.00
90,000 450.00
16,550.00
- -
1,200 1,368.00
200,000 600.00
13,500 337.50
2,305.50
- -
-
- 18,855.50
Rp 121,418.00
Rp 160,000.00 Rp 66,400.00
Rp 95,000.00 Rp 14,250.00
Rp 62,000.00 Rp 22,568.00
Rp 1,800.00 Rp 7,200.00
Rp 15,000.00 Rp 1,650.00
Rp 50,000.00 Rp 5,000.00
Rp 70,000.00 Rp 3,500.00
Rp 90,000.00 Rp 450.00
Rp 80,000.00 Rp 400.00
Rp 14,337.15
Rp 5,333.00 Rp 5,599.65
Rp 5,050.00 Rp 757.50
Rp 50,000.00 Rp 3,000.00
Rp 70,000.00 Rp 4,200.00
Rp 90,000.00 Rp 540.00
Rp 80,000.00 Rp 240.00
Rp 129,868.00
Rp 160,000.00 Rp 72,000.00
Rp 95,000.00 Rp 17,100.00
Rp 62,000.00 Rp 22,568.00
Rp 1,800.00 Rp 7,200.00
Rp 15,000.00 Rp 1,650.00
Rp 50,000.00 Rp 5,000.00
Rp 70,000.00 Rp 3,500.00
Rp 90,000.00 Rp 450.00
Rp 80,000.00 Rp 400.00
AHS Pekerjaan Sanitary
(K3) Pemasangan 1 buah closet duduk/monoblock
No Uraian Satuan
A TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
Pemasangan 1 buah floor drain

No Uraian Satuan
A TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
(K3) Pemasangan 1 buah wastafel

No Uraian Satuan
A TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
B BAHAN
Wastafel Unit
Semen portland Kg
Pasir pasang M3
Perlengkapan %
C PERALATAN
D Jumlah (A+B+C)
Pemasangan 1 buah kran diameter ½” atau 3/4”
No Uraian Satuan
A TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
B BAHAN
Kran air M
Sealtape Buah
C PERALATAN
D Jumlah (A+B+C)
(K3) Pemasangan 1 buah urinoir
No Uraian Satuan
A TENAGA
Pekerja OH
Tukang batu OH
Kepala tukang OH
Mandor OH
B BAHAN
Urinoir Unit
Semen portland Kg
Pasir pasang M3
Perlengkapan %
C PERALATAN
D Jumlah (A+B+C)
erjaan Sanitary AHS Pekerjaan
Rp 335,900 1 Gudang Semen dan Alat-alat
Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.) Ukuran
3.300 70,000 231,000.00 Luas

1.100 80,000 88,000.00 2 Keamanan selama Pelaksanaa
0.010 90,000 900.00 Pelaksanaan
0.160 100,000 16,000.00
Rp 9,600
0.010 70,000 700.00

0.100 80,000 8,000.00
0.010 90,000 900.00

Rp 229,804
1.200 70,000 84,000.00

1.450 80,000 116,000.00
0.150 90,000 13,500.00
0.060 100,000 6,000.00
1.200 - -
6.000 1,200 7,200.00
0.010 200,000 2,000.00
12.000 92 1,104.00
- -
JUMLAH HARGA ALAT -
- 229,804.00
Rp 36,925
0.010 70,000 700.00

0.400 80,000 32,000.00
0.040 90,000 3,600.00
0.005 100,000 500.00
1.000 - -
0.025 5,000 125.00
JUMLAH HARGA BAHAN 125.00
- -
JUMLAH HARGA ALAT -
- 36,925.00
Rp 175,960
1.000 70,000 70,000.00
1.000 80,000 80,000.00

0.100 90,000 9,000.00
0.050 100,000 5,000.00
1.000 - -
6.000 1,200 7,200.00
0.010 200,000 2,000.00
30.000 92 2,760.00
- -
JUMLAH HARGA ALAT -

- 175,960.00
AHS Pekerjaan Persiapan
Gudang Semen dan Alat-alat Rp 2,250,000
3m
3m
9 m2 250000 2,250,000.00
Keamanan selama Pelaksanaan + Koordinasi Lingk 2,000,000.00
Pelaksanaan 4 bulan 500000 2,000,000.00
LINGKUP PEKERJAAN : Ekspansi Sales Office Depo Tasik
SMU
No Deskripsi Pekerjaan Satuan Volume Harga Satuan Harga Total
1 1 A. PEKERJAAN PERSIAPAN
1 2 1 Gudang semen dan alat-alat ls 1.00
1 3 2 Keamanan selama pelaksanaan + Koordinasi lingkungan ls 1.00
1 4 3 Air kerja dan listrik kerja (Supplied By Owner) ls 1.00
1 5 4 Pembersihan lokasi dan jalan selama-sampai akhir pelaksanaan ls 1.00
1 6 5 Mob-demob material ls 1.00
1 7 6 Transport tenaga kerja + Akomodasi ls 1.00
1 8 7 Pembuatan shop drawing dan as built drawing ls 1.00
1 9 8 Jamsostek ls 1.00
1 10 9 Site Management ls 1.00
1 11 10 Proteksi Terpal/Seng ls 1.00
0 (Apabila terdapat item tambahan)
0 Total A 0
1 12 B PEKERJAAN BONGKARAN
1 13 B.1 Lantai 1
1 14 1 Bongkar Keramik Lantai include Screed m2 1.00
1 15 2 Bongkar Beton Lantai m3 0.95
1 16 3 Bongkar Dinding Bata Inc KP+RB m2 171.21
1 17 4 Bongkar Dinding Beton Ruang Brankas m2 15.81
1 18 5 Bongkar Partisi Dinding Gypsum + Rangka m2 10.53
1 19 6 Bongkar Dinding Kaca m2 11.86
1 20 7 Bongkar Jendela unit 19.00
1 21 8 Bongkar Pintu unit 18.00
1 22 9 Bongkar Glassblok m2 0.62
1 23 11 Bongkar Wastafel + Kran unit 1.00
1 24 12 Bongkar Meja Dapur unit 1.00
1 25 13 Buang puing ex bongkaran ke luar depo ls 1.00
1 26 14 Bongkar Sanitary Closet Include Dudukan Closed Jongkok unit 2.00
27 15 Bongkar Keramik Dinding Toilet unit 24.57
28 16 Bongkar Kanopy Beton Jendela (L= 0,6m , T=0,1m) m1 7.15
29 17 Bongkar Kanopy Loket Unit 1.00
30 18 Bongkar Rollag Bata m1 2.20
31 19 Bongkar Plint Keramik m1 91.83
1 Total B.1 0
1 32 B.2 Lantai 2
1 37 5 Bongkar Plafond m2 266.13
1 38 6 Bongkar Wastafel + Kran Unit 1.00
1 40 8 Bongkar Sanitary Closet Duduk unit 2.00
1 41 9 Bongkar Kanopy Beton Jendela (L= 0,6m , T=0,1m) M1 13.65
1 42 10 Bongkar Plint Keramik m1 111.37
1 43 11 Bongkar Keramik Dinding Toilet unit 24.57
1 Total B.2 0
1 Total B 0
1 44 C PEKERJAAN STRUKTUR
1 45 C.1 Pekerjaan Pondasi
1 46 1 Pengukuran dan bouwplank m1 11.90
1 47 2 Pekerjaan Galian tanah m3 5.06
1 48 3 Urug kembali tanah untuk dipadatkan m3 2.92
1 49 4 Angkut tanah galian m3 2.13
1 50 5 Pasangan Batu Kali 1:6 m3 2.13
1 51 6 Sloof 15/20
0 52 - Beton readymix K-250 NFA m3 0.24
0 53 - Besi Beton kg 39.76
0 54 - Bekisting m2 3.16
1 55 7 Stek L Ø 10 -500 (Sloof dan Batu Kali) bh 84.00
1 Total C.1 0
1 56 C.2 Pekerjaan Ruang Brankas
1 57 1 Beton readymix K-250 NFA m3 2.76
1 58 2 Besi Beton kg 241.40
1 59 3 Bekisting Tripleks m2 32.99
1 60 4 Pasangan bata merah (1:5) m2 6.31
1 61 5 Dinding gypsum t = 9 mm + rangka hollow m2 1.09
1 62 6 Ring Balok Praktis 15 x 20 m3 0.23
1 63 7 Plester + acian m2 78.60
1 64 8 Perapihan kembali bekas bobokan lantai beton Brangkas m3 0.77
1 Total C.2 0
1 Total C 0
1 65 D PEKERJAAN ARSITEKTUR
1 66 D.1 Lantai 1
1 67 1 Pekerjaan Dinding Bata dan Gypsum
0 68 a. Pasangan bata merah (1:5) m2 98.66
0 69 b. Plester + aci dinding bata m2 197.32
0 70 c. Cat Dinding Interior Dulux Pentalite MCClendon's Pass 60YR54/028 m2 561.81
0 71 d. Cat Dinding Interior Dulux Pentalite Artisan Brown RM 71YR08/028 m2 61.61
0 72 e. Cat Dinding Exterior Dulux Lakestone m2 134.42
0 73 f. Kolom praktis 11 x 11 cm m3 0.51
0 74 g. Ring balok praktis 15 x 20 cm m3 1.22
0 75 h. Sloof 15 x 20 cm m3 0.92
0 76 i. Kolom & balok praktis opening pintu jendela 11x11 cm m3 1.00
0 77 j. Keramik Dinding Toilet Habitat Spark Carbon 25 x 50 cm (SBO) m2 18.40
0 78 k. Keramik Dinding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO) m2 21.53
0 79 l. Dinding gypsum t = 9 mm + rangka hollow m2 70.37
0 80 m. Meja Beton R. Setor bh 1.00
0 81 n. Bench Beton R. Setor bh 1.00
0 82 o. Meja wastafel Beton Toilet Finish Nero Asoluto Granite bh 1.00
0 83 p. Meja wastafel Beton Pantry bh 1.00
0 84 q. Perapihan opening pintu & jendela + cat m1 205.24
1 85 2 Pekerjaan Lantai
0 86 a. Keramik Lantai Habitat Spark Carbon 25 x 50 cm ( SBO ) m2 251.46
0 87 b. Keramik Lantai Habitat Dessert Dark Grey 25x50 ( SBO ) m2 10.47
0 88 c. Threshold posisi pintu, Granite tile hitam 15x100cm m1 1.00
0 89 d. Plint keramik 8x50 cm ( SBO ) m1 219.31
0 90 e. List U Alumunium m1 47.40
0 91 f. Water proofing (area toilet) bitumen sheet 3mm + naik 20 cm m2 14.42
0 (Apabila terdapat pekerjaan yang perlu bisa ditambahkan)
1 92 3 Pekerjaan Plafond
0 93 a. Plafond gypsum t = 9 mm + cat + rangka hollow m2 269.42
0 94 b. List plafond Shadow line galvanum Fin. Cat m1 279.08
0 95 c. Drop Ceiling 20 cm m1 4.35
1 Total D.1 0
1 97 D.2 Lantai 2
0 106 h. Sloof 15 x 20 cm m3 0.11
0 110 l. Dinding gypsum t = 9 mm + rangka hollow + cat m2 16.40
0 111 m. Meja wastafel Beton Toilet Finish Nero Asoluto Granite unit 1.00
0 112 n. Perapihan opening pintu & jendela + cat m1 175.60
1 124 4 Dudukan Outdoor AC
0 125 a. Dudukan UNP 80 kg 721.82
0 126 b. Louvre alumunium m1 23.85
0 127 c. Talang zincalumme 0.2mm sisi bawah dudukan AC m1 24.25
0 128 d. Siku 40x40x4 kg 282.29
0 129 e. Plate 6mm kg 5.77
0 130 f. Plate 8mm kg 54.45
0 131 d. Cat Zincromate + Finish kg 1064.33
1 Total D.2 0
1 Total D 0
1 132 E. PEKERJAAN TANGGA DAN PLANTER BOX
1 133 E.1 TANGGA UTAMA
1 134 1 Keramik Habitat Lotus Grey 25x50 (SBO) m2 8.22
1 135 2 Step Nosing Golden SN-G009 Granite Poliish Hitam 80x600 m1 18.70
1 Total E.1 0
1 136 E.2 TANGGA TERAS DAN PLANTER BOX
1 139 3 Rollag Bata Planter Box m1 20.32
1 Total E.2 0
1 Total E 0
c 1 140 F. PEKERJAAN PINTU DAN JENDELA
1 141 1 Pintu TG-1
1 142 2 Pintu TG-2 unit 1.00
1 143 3 GB 1 unit 1.00
1 144 4 Pintu LV-1 unit 2.00
1 145 5 Pintu AD-1 unit 5.00
1 146 6 Pintu AD-2 unit 5.00
1 147 7 Pintu AD-3 unit 2.00
1 148 8 Pintu AD-4 unit 4.00
1 149 9 Pintu SD-1 unit 1.00
1 150 10 Pintu SD-2 unit 1.00
1 151 11 Jendela LK unit 1.00
1 152 12 Jendela AW-1 unit 2.00
155 15 Jendela AW-4 unit 1.00
1 170 30 Jendela BV-1 unit 4.00
1 Total F 0
c 1 172 G. Pekerjaan Sanitary
1 173 1 Kloset duduk TOTO CW 660NJ/SW 660J ( SBO )
1 174 2 Floor drain TOTO TX 1BN ( SBO ) unit 4.00
1 175 3 Wastafel TOTO LW 595J ( SBO ) unit 2.00
1 176 4 Kran wastafel TOTO TX 115LESN ( SBO ) unit 2.00
1 177 5 Jet Spray THX 20MCRB ( SBO ) unit 3.00
1 178 6 Urinoir TOTO U57 (SBO) unit 2.00
1 179 7 Cermin 1150 x 1000 mm Frame Kayu 30 x 40 Fin HPL Grasmerino Mystic Walnut unit 2.00
1 180 8 Ambalan Kaca 10 mm Uk, 25 x 15 cm unit 2.00
1 181 9 Multipleks 12 mm fin HPL GRASMERINO MYSTIC WALLNUT unit 2.00
Total G 0
c 1 182 H. Pekerjaan ACP Metalic Grey
1 183 1 ACP EX.SEVEN Metalic Grey QS 3182 + rangka hollow Alumunium + support Siku 40x40 M2 69.79
1 Total H 0
c 1 184 I. Pekerjaan Office Sementara
1 185 1 Pekerjaan Partisi GRC 1 sisi Rangka Hollow 40x40 M2 77.35
1 186 2 Pemasangan Pintu Existing Unit 1.00
0 186 (Apabila terdapat item tambahan)
1 Total I 0
c 1 1 J PEKERJAAN JASA INSTALASI LISTRIK
1 2 J.1 Pekerjaan Mekanikal Elektrikal Main Office
1 3 a. Instalasi Kabel Power
0 4 Rak Kabel
1 5 1 Tray W100 x H100mm x 3000 m1 141.16
1 6 2 Dudukan dan perkuatan tray (Siku40) Ttk 23.53
1 7 b. Pekerjaan Penerangan
1 8 1 Pekerjaan Penerangan
0 9 a. Bare LED Strip (@pcs = 1.2 Meter) Bh 330.00
0 10 b. DL 4" LED Coolday 14,5 W Bh 10.00
0 11 c. DL 4" LED Warm 14,5 W Bh 6.00
0 12 d. DL LED 13W Comfo Coolday Bh 6.00
0 13 e. DL LED MR16 + Box Halogen Rise Bh 54.00
0 14 g. DL LED MR16 + Box Halogen Rio Bh 6.00
0 15 h. Saklar Seri - WESJ5931 Bh 15.00
0 16 i. Saklar Tunggal - WESJ5941 Bh 10.00
0 17 j. Saklar Tukar - WESJ 5932 MWS Bh 2.00
0 18 k. Wall Exhaust Fan 10" Bh 2.00
0 19 l. Ceiling Exhaust Fan 10" Bh 7.00
0 20 m. Instalasi Lampu - NYM 3cx2,5 + HIC20mm Ttk 100.00
0 21 n. Instalasi Saklar - NYM 3cx2,5 + HIC20mm ( multi ) Ttk 27.00
0 22 o. Instalasi Fan - NYM 3cx2,5 + HIC20mm Ttk 7.00
0 23 p. Stop Kontak 1P 220V - WSJP1121 (Wall Exhaust Fan) Bh 2.00
1 24 c. Kotak Kontak Kantor Lt. Dasar & Lt. Atas
0 25 1 Stop Kontak 1P 220V - WSJP1121 Bh 23.00
0 26 2 Stop Kontak 220V 4L - Uticon Bh 19.00
0 27 3 Outlet Voip (Telepone) - RJ11 Bh 8.00
0 28 4 Outlet Data - RJ45 Cat6 Bh 31.00
0 29 5 Instalasi Stopkontak - NYM 3cx2,5 + HIC20mm Ttk 42.00
0 30 6 Instalasi Telp - ITC 0,6 + HIC20mm Ttk 8.00
0 31 7 Instalasi Data - Cat 6e + HIC20mm Ttk 31.00
1 32 d. Pekerjaan Ac Area Kantor Utama
0 33 1 AC SplitWall 2 PK - Non Inverter Unit 6.00
0 34 2 AC SplitWall 1,5 PK - Non Inverter Unit 4.00
0 37 5 Instalasi pipa refrigrant + kabel kontrol mtr 198.87
0 38 6 Instalasi Power AC - NYM 3cx2,5 + HIC20mm Ttk 15.00
0 39 7 Instalasi pipa drain Mtr 92.56
0 40 8 Pemasangan TV Monitor Bh 3.00
0 41 9 Pekerjaan bobokan untuk pipa drain lt.1 Mtr 47.70
1 Total J 0
c 1 42 K. PEKERJAAN INSTALASI & PASANG CCTV, ACCESS POINT, MESIN ABSENSI
1 43 K.1 Pekerjaan Access Point
1 44 1 Pemasangan Access Point bh 2.00
1 45 2 Instalasi Kabel Data Cat 6 bh 2.00
1 46 K.2 Pekerjaan Mesin Absensi
1 47 1 Pemasangan Mesin Absensi bh 2.00
1 48 K.3 Pekerjaan Cctv
1 49 a. Terminasi Switch
1 50 1 Pemasangan + Instalasi Cctv bh 19.00
1 51 2 Pemasangan Projector
0 52 Tarik Kabel Proyektor m 10.00
0 53 Pasang Proyektor bh 1.00
0 54 Pasang Layar Proyektor bh 1.00
1 Total K 0
1 182 Total A+B+C+D+E+F+G+H+I+J 0
LINGKUP PEKERJAAN : Ekspansi Sales Office Depo Tasik
SMU
No Deskripsi Pekerjaan Satuan Volume Harga Satuan Harga Total
1 2 1 Gudang semen dan alat-alat ls 1.00
1 3 2 Keamanan selama pelaksanaan + Koordinasi lingkungan ls 1.00
1 4 3 Air kerja dan listrik kerja (Supplied By Owner) ls 1.00
1 5 4 Pembersihan lokasi dan jalan selama-sampai akhir pelaksanaan ls 1.00
1 6 5 Mob-demob material ls 1.00
1 7 6 Transport tenaga kerja + Akomodasi ls 1.00
1 8 7 Pembuatan shop drawing dan as built drawing ls 1.00
1 9 8 Jamsostek ls 1.00
1 10 9 Site Management ls 1.00
1 11 10 Proteksi Terpal/Seng ls 1.00
0 Total A 0
1 13 B.1 Lantai 1
1 15 2 Bongkar Beton Lantai m3 0.95
1 17 4 Bongkar Dinding Beton Ruang Brankas m2 15.81
1 18 5 Bongkar Partisi Dinding Gypsum + Rangka m2 10.53
1 19 6 Bongkar Dinding Kaca m2 11.86
1 22 9 Bongkar Glassblok m2 0.62
1 23 11 Bongkar Wastafel + Kran unit 1.00
1 24 12 Bongkar Meja Dapur unit 1.00
1 26 14 Bongkar Sanitary Closet Include Dudukan Closed Jongkok unit 2.00
27 15 Bongkar Keramik Dinding Toilet unit 24.57
28 16 Bongkar Kanopy Beton Jendela (L= 0,6m , T=0,1m) m1 7.15
29 17 Bongkar Kanopy Loket Unit 1.00
30 18 Bongkar Rollag Bata m1 2.20
31 19 Bongkar Plint Keramik m1 91.83
1 Total B.1 0
1 32 B.2 Lantai 2
1 37 5 Bongkar Plafond m2 266.13
1 38 6 Bongkar Wastafel + Kran Unit 1.00
1 40 8 Bongkar Sanitary Closet Duduk unit 2.00
1 41 9 Bongkar Kanopy Beton Jendela (L= 0,6m , T=0,1m) M1 13.65
1 42 10 Bongkar Plint Keramik m1 111.37
1 43 11 Bongkar Keramik Dinding Toilet unit 24.57
1 Total B.2 0
1 Total B 0
1 46 1 Pengukuran dan bouwplank m1 11.90
1 47 2 Pekerjaan Galian tanah m3 5.06
1 48 3 Urug kembali tanah untuk dipadatkan m3 2.92
1 49 4 Angkut tanah galian m3 2.13
1 50 5 Pasangan Batu Kali 1:6 m3 2.13
1 51 6 Sloof 15/20
0 52 - Beton readymix K-250 NFA m3 0.24
0 53 - Besi Beton kg 39.76
0 54 - Bekisting m2 3.16
1 55 7 Stek L Ø 10 -500 (Sloof dan Batu Kali) bh 84.00
1 Total C.1 0
1 57 1 Beton readymix K-250 NFA m3 2.76
1 58 2 Besi Beton kg 241.40
1 59 3 Bekisting Tripleks m2 32.99
1 60 4 Pasangan bata merah (1:5) m2 6.31
1 61 5 Dinding gypsum t = 9 mm + rangka hollow m2 1.09
1 62 6 Ring Balok Praktis 15 x 20 m3 0.23
1 63 7 Plester + acian m2 78.60
1 64 8 Perapihan kembali bekas bobokan lantai beton Brangkas m3 0.77
1 Total C.2 0
1 Total C 0
1 66 D.1 Lantai 1
0 75 h. Sloof 15 x 20 cm m3 0.92
0 79 l. Dinding gypsum t = 9 mm + rangka hollow m2 70.37
0 80 m. Meja Beton R. Setor bh 1.00
0 81 n. Bench Beton R. Setor bh 1.00
0 82 o. Meja wastafel Beton Toilet Finish Nero Asoluto Granite bh 1.00
0 83 p. Meja wastafel Beton Pantry bh 1.00
0 84 q. Perapihan opening pintu & jendela + cat m1 205.24
1 Total D.1 0
1 97 D.2 Lantai 2
0 106 h. Sloof 15 x 20 cm m3 0.11
0 110 l. Dinding gypsum t = 9 mm + rangka hollow + cat m2 16.40
0 111 m. Meja wastafel Beton Toilet Finish Nero Asoluto Granite unit 1.00
0 112 n. Perapihan opening pintu & jendela + cat m1 175.60
0 125 a. Dudukan UNP 80 kg 721.82
0 126 b. Louvre alumunium m1 23.85
0 127 c. Talang zincalumme 0.2mm sisi bawah dudukan AC m1 24.25
0 128 d. Siku 40x40x4 kg 282.29
0 129 e. Plate 6mm kg 5.77
0 130 f. Plate 8mm kg 54.45
0 131 d. Cat Zincromate + Finish kg 1064.33
1 Total D.2 0
1 Total D 0
1 Total E.1 0
1 139 3 Rollag Bata Planter Box m1 20.32
1 Total E.2 0
1 Total E 0
c 1 140 F. PEKERJAAN PINTU DAN JENDELA
1 141 1 Pintu TG-1
1 142 2 Pintu TG-2 unit 1.00
1 143 3 GB 1 unit 1.00
1 144 4 Pintu LV-1 unit 2.00
1 145 5 Pintu AD-1 unit 5.00
1 146 6 Pintu AD-2 unit 5.00
1 147 7 Pintu AD-3 unit 2.00
1 148 8 Pintu AD-4 unit 4.00
1 149 9 Pintu SD-1 unit 1.00
1 150 10 Pintu SD-2 unit 1.00
1 151 11 Jendela LK unit 1.00
1 Total F 0
c 1 172 G. Pekerjaan Sanitary
1 174 2 Floor drain TOTO TX 1BN ( SBO ) unit 4.00
1 175 3 Wastafel TOTO LW 595J ( SBO ) unit 2.00
1 176 4 Kran wastafel TOTO TX 115LESN ( SBO ) unit 2.00
1 177 5 Jet Spray THX 20MCRB ( SBO ) unit 3.00
1 178 6 Urinoir TOTO U57 (SBO) unit 2.00
1 179 7 Cermin 1150 x 1000 mm Frame Kayu 30 x 40 Fin HPL Grasmerino Mystic Walnut unit 2.00
1 180 8 Ambalan Kaca 10 mm Uk, 25 x 15 cm unit 2.00
1 181 9 Multipleks 12 mm fin HPL GRASMERINO MYSTIC WALLNUT unit 2.00
Total G 0
c 1 182 H. Pekerjaan ACP Metalic Grey
1 183 1 ACP EX.SEVEN Metalic Grey QS 3182 + rangka hollow Alumunium + support Siku 40x40 M2 69.79
1 Total H 0
c 1 184 I. Pekerjaan Office Sementara
1 185 1 Pekerjaan Partisi GRC 1 sisi Rangka Hollow 40x40 M2 77.35
1 186 2 Pemasangan Pintu Existing Unit 1.00
0 186 (Apabila terdapat item tambahan)
1 Total I 0
c 1 1 J PEKERJAAN JASA INSTALASI LISTRIK
1 2 J.1 Pekerjaan Mekanikal Elektrikal Main Office
1 3 a. Instalasi Kabel Power
0 4 Rak Kabel
1 5 1 Tray W100 x H100mm x 3000 m1 141.16
1 6 2 Dudukan dan perkuatan tray (Siku40) Ttk 23.53
1 7 b. Pekerjaan Penerangan
1 8 1 Pekerjaan Penerangan
0 9 a. Bare LED Strip (@pcs = 1.2 Meter) Bh 330.00
0 10 b. DL 4" LED Coolday 14,5 W Bh 10.00
0 11 c. DL 4" LED Warm 14,5 W Bh 6.00
0 12 d. DL LED 13W Comfo Coolday Bh 6.00
0 13 e. DL LED MR16 + Box Halogen Rise Bh 54.00
0 14 g. DL LED MR16 + Box Halogen Rio Bh 6.00
0 15 h. Saklar Seri - WESJ5931 Bh 15.00
0 16 i. Saklar Tunggal - WESJ5941 Bh 10.00
0 17 j. Saklar Tukar - WESJ 5932 MWS Bh 2.00
0 18 k. Wall Exhaust Fan 10" Bh 2.00
0 19 l. Ceiling Exhaust Fan 10" Bh 7.00
0 20 m. Instalasi Lampu - NYM 3cx2,5 + HIC20mm Ttk 100.00
0 21 n. Instalasi Saklar - NYM 3cx2,5 + HIC20mm ( multi ) Ttk 27.00
0 22 o. Instalasi Fan - NYM 3cx2,5 + HIC20mm Ttk 7.00
0 23 p. Stop Kontak 1P 220V - WSJP1121 (Wall Exhaust Fan) Bh 2.00
1 24 c. Kotak Kontak Kantor Lt. Dasar & Lt. Atas
0 25 1 Stop Kontak 1P 220V - WSJP1121 Bh 23.00
0 26 2 Stop Kontak 220V 4L - Uticon Bh 19.00
0 27 3 Outlet Voip (Telepone) - RJ11 Bh 8.00
0 28 4 Outlet Data - RJ45 Cat6 Bh 31.00
0 29 5 Instalasi Stopkontak - NYM 3cx2,5 + HIC20mm Ttk 42.00
0 30 6 Instalasi Telp - ITC 0,6 + HIC20mm Ttk 8.00
0 31 7 Instalasi Data - Cat 6e + HIC20mm Ttk 31.00
1 32 d. Pekerjaan Ac Area Kantor Utama
0 37 5 Instalasi pipa refrigrant + kabel kontrol mtr 198.87
0 38 6 Instalasi Power AC - NYM 3cx2,5 + HIC20mm Ttk 15.00
0 39 7 Instalasi pipa drain Mtr 92.56
0 40 8 Pemasangan TV Monitor Bh 3.00
0 41 9 Pekerjaan bobokan untuk pipa drain lt.1 Mtr 47.70
1 Total J 0
c 1 42 K. PEKERJAAN INSTALASI & PASANG CCTV, ACCESS POINT, MESIN ABSENSI
1 43 K.1 Pekerjaan Access Point
1 44 1 Pemasangan Access Point bh 2.00
1 45 2 Instalasi Kabel Data Cat 6 bh 2.00
1 46 K.2 Pekerjaan Mesin Absensi
1 47 1 Pemasangan Mesin Absensi bh 2.00
1 48 K.3 Pekerjaan Cctv
1 49 a. Terminasi Switch
1 50 1 Pemasangan + Instalasi Cctv bh 19.00
1 51 2 Pemasangan Projector
0 52 Tarik Kabel Proyektor m 10.00
0 53 Pasang Proyektor bh 1.00
0 54 Pasang Layar Proyektor bh 1.00
1 Total K 0
1 182 Total A+B+C+D+E+F+G+H+I+J 0
PROYEK
LINGKUP PEKERJAAN
LOKASI
No Deskripsi Pekerjaan
2 1 1 Gudang semen dan alat-alat
3 1 2 Keamanan selama pelaksanaan + Koordinasi lingkungan
4 1 3 Air kerja dan listrik kerja (Supplied By Owner)
5 1 4 Pembersihan lokasi dan jalan selama-sampai akhir pelaksanaan
6 1 5 Mob-demob material
7 1 6 Transport tenaga kerja + Akomodasi
8 1 7 Pembuatan shop drawing dan as built drawing
9 1 8 Jamsostek
10 1 9 Site Management
11 1 10 Proteksi Terpal/Seng
0 0
13 1 B.1 Lantai 1
14 1 1 Bongkar Keramik Lantai include Screed
0 0 1 R. Kasir (by Area CAD)
0 0 2 R. Tunggu (by Area CAD)
0 0 3 R. Kosong (by Area CAD)
0 0 4 R. Tamu (by Area CAD)
0 0 5 R. Ekspedisi (by Area CAD)
0 0 6 R. Server (by Area CAD)
0 0 7 R. Admin (by Area CAD)
0 0 8 R. Head ACC (by Area CAD)
0 0 9 R. Gudang Arsip (by Area CAD)
0 0 10 R. Kasir (by Area CAD)
0 0 11 R. Brankas (by Area CAD)
0 0 12 R. Toilet (by Area CAD)
0 0 13 R. Makan (by Area CAD)
0 0 14 R. Dapur (by Area CAD)
0 0 15 Area Tangga (by Area CAD)
0 0 16 Teras Depan (Area CAD)
0 0 17 Teras Samping Datar (area CAD)
0 0 18 Trap Teras Depan
0 0 19 Trap Teras Samping
0 0 20 Tambahan keramik dibawah tangga
15 1 2 Bongkar Beton Lantai
0 0
16 1 3 Bongkar Dinding Bata Inc KP+RB
0 0 a. AS A2 - A3
0 0
0 0 b. AS 1B - 1C
0 0
0 0
0 0 c. AS C1 - C2
0 0
0 0 d. AS C3 - C4
0 0
0 0 e. AS C4 - C5
0 0
0 0 f. AS 5C - 5B
0 0
0 0
0 0
0 0 g. AS 5B - 5A
0 0
0 0
0 0 h. AS A4 - 5A
0 0
0 0
0 0
0 0 i. AS A3 - A4
0 0 - BV-2
0 0 j. R. Kasir
0 0 - Panjang 1.85+01.95 m
0 0
0 0
0 0 k. R. Tunggu
0 0 - Panjang 5.9 m
0 0
0 0 l. R. Administration
0 0 - Panjang 11.1 m
0 0
0 0
0 0 m. R. Head Acc
0 0 n. R. Arsip
0 0
0 0 o. R. Makan dan Dapur
0 0 - Panjang 3.85 + 1.775 m
0 0
0 0 p. R. Toilet
0 0 - BV-2
0 0 - Bobokan Bagian Atas Pintu AD-3
0 0 q R. Kasir Sebelah Tangga
0 0 - Panjang
0 0
0 0
0 0 r. Sebelah Tangga
0 0 - Panjang
0 0
17 1 4 Bongkar Dinding Beton Ruang Brankas
0 0
0 0
0 0
0 0
18 1 5 Bongkar Partisi Dinding Gypsum + Rangka
0 0 1 R. Ekspedisi
19 1 6 Bongkar Dinding Kaca
0 0 1 R. Server
0 0
0 0 Pengurangan Pintu
20 1 7 Bongkar Jendela
21 1 8 Bongkar Pintu
22 1 9 Bongkar Glassblok
0 0 10 Bongkar Plafond
23 1 11 Bongkar Wastafel + Kran
24 1 12 Bongkar Meja Dapur
25 1 13 Buang puing ex bongkaran ke luar depo
26 1 14 Bongkar Sanitary Closet Include Dudukan Closed Jongkok
27 1 15 Bongkar Keramik Dinding Toilet
0 0 -Dinding Toilet (Polyline)
0 0
0 0
28 1 16 Bongkar Kanopy Beton Jendela (L= 0,6m , T=0,1m)
0 0 -Dinding Depan
29 1 17 Bongkar Kanopy Loket
30 1 18 Bongkar Rollag Bata
0 0 Teras Samping
0 0 Tangga Pantry Lama
31 1 19 Bongkar Plint Keramik
0 0 Kasir 1 (Poly Line)
0 0 Toilet (PolyLine)
0 0
0 0 Ruang Makan
0 0 Dapur
0 0
0 0 Gudang Arsip
0 0 R. Head ACC
0 0 R. Head Admin
0 0 R. Ekspedisi
0 0 R. Tunggu Supir
0 0
0 0 R. Pos Jaga (Polyline)
0 0
0 0 Ruang Tamu
0 0
0 0
0 0 Kasir 2
0 0
32 1 B.2 Lantai 2
33 1 1 Bongkar Dinding Bata Inc KP+RB
0 0 a. AS A4 - A5
0 0
0 0
0 0 b. AS A2 - A3
0 0
0 0
0 0 c. AS A1 - A2
0 0
0 0
0 0 d. AS 1B - 1C
0 0
0 0
0 0
0 0 d. AS 1A - 1B
0 0
0 0
0 0 d. AS 2B - 2C
0 0
0 0
0 0
0 0 d. AS 2A - 2B
0 0
0 0 e. AS C2 - C3
0 0
0 0
0 0 f. AS C3 - C4
0 0
0 0
0 0 g. AS C4 - C5
0 0
0 0 h. AS 5C - 5B
0 0
0 0
0 0
0 0 i. AS 5B - 5A
0 0
0 0
0 0
0 0 j. R. Motoris
0 0 - Panjang
0 0
0 0
0 0 k. R. HRD, ASM, dan Ka Logistik
0 0 - Panjang
0 0
0 0
0 0 l. R. KPL
0 0 - Panjang
0 0
0 0 i. R Toilet
0 0 - Diatas Pintu BV-1
0 0 - BV-1
0 0 - BV-2
0 0
34 1 2 Bongkar Jendela
35 1 3 Bongkar Pintu
36 1 4 Bongkar Keramik Lantai include Screed
0 0 1 R. Ka Depo (by Area CAD)
0 0 2 R. Rapat (by Area CAD)
0 0 3 Toilet (by Area CAD)
0 0
0 0 4 R. KPL (by Area CAD)
0 0 5 R. HRD, ASM, Ka Logistik (by Area CAD)
0 0 6 R. Motoris (by Area CAD)
0 0 7 R. Office (by Area CAD)
37 1 5 Bongkar Plafond
0 0 1 R. Ka Depo (by Area CAD)
0 0 2 R. Rapat (by Area CAD)
0 0 3 R. Motoris (by Area CAD)
0 0 4 R. HRD ASM dan Logistik (by Area CAD)
0 0 5 R. KPL (by Area CAD)
0 0 6 R. Toilet (by Area CAD)
0 0 7 R. Sales (Area CAD)
38 1 6 Bongkar Wastafel + Kran
39 1 7 Buang puing ex bongkaran ke luar depo
40 1 8 Bongkar Sanitary Closet Duduk
41 1 9 Bongkar Kanopy Beton Jendela (L= 0,6m , T=0,1m)
0 0 -Dinding Luar
42 1 10 Bongkar Plint Keramik
0 0 Ruang Meeting
0 0
0 0 Ruang K. Depo
0 0
0 0 Ruang Sales
0 0 Dapur
0 0
0 0
43 1 11 Bongkar Keramik Dinding Toilet
0 0 -Dinding Toilet (Polyline)
0 0
0 0
0 0
46 1 1 Pengukuran dan bouwplank
47 1 2 Pekerjaan Galian tanah
0 0
48 1 3 Urug kembali tanah untuk dipadatkan
49 1 4 Angkut tanah galian
50 1 5 Pasangan Batu Kali 1:6
51 1 6 Sloof 15/20
52 1 - Beton readymix K-250 NFA
53 1 - Besi Beton
0 0
0 0
54 1 - Bekisting
55 1 7 Stek L Ø 10 -500 (Sloof dan Batu Kali)
0 0
57 1 1 Beton readymix K-250 NFA
0 0 a. Dinding Beton
0 0 Dinding Beton Mesin Brankas
0 0 Dinding Beton Ruang Brankas
0 0 Coran Sebelah Brangkas
0 0 Pengurangan Pintu AD-1
0 0 b. Dak Beton
58 1 2 Besi Beton
0 0 a. Dinding Beton Mesin Brankas
0 0
0 0
0 0 b. Dinding Beton Ruang Brankas
0 0
0 0
0 0 c. Dak Beton
0 0
0 0
59 1 3 Bekisting Tripleks
0 0 Pengurangan Pintu
60 1 4 Pasangan bata merah (1:5)
61 1 5 Dinding gypsum t = 9 mm + rangka hollow
62 1 6 Ring Balok Praktis 15 x 20
0 0 Ring Balok 15 x 20
63 1 7 Plester + acian
64 1 8 Perapihan kembali bekas bobokan lantai beton Brangkas
0 0
0 0
66 1 D.1 Lantai 1
0 0 1 Penambahan Dinding Bata Baru
0 0 a.
0 0
0 0
0 0
0 0 b.
0 0
0 0
0 0
0 0
0 0 c.
0 0
0 0
0 0
0 0 d.
0 0
0 0
0 0
0 0
0 0
0 0 e.
0 0
0 0
0 0
0 0 f.
0 0
0 0 2 As A3-A4
0 0 2 As A4-A5
0 0
0 0
0 0
0 0 3 Tambal Bekas Pintu
0 0
0 0
0 0
0 0
0 0
0 0
69 1 2 Plester + aci dinding bata
70 1 3 Cat Dinding Interior Dulux Pentalite MCClendon's Pass 60YR54/028
0 0 1 R. Transportasi (Polyline)
0 0
0 0
0 0
0 0
0 0 2 R. Server (Polyline)
0 0
0 0
0 0 3 R. ATK (Polyline)
0 0
0 0
0 0
0 0 4 R. Akunting (Polyline)
0 0
0 0
0 0
0 0
0 0 5 R. Gudang Arsip (Polyline)
0 0
0 0
0 0
0 0 6 Toilet (Polyline)
0 0
0 0
0 0
0 0 7 R. Setor-1 (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 9 R. Pos Jaga (Polyline)
0 0
0 0
0 0
0 0
0 0 10 R. Pantry (Polyline)
0 0
0 0
0 0
0 0 11 Lobby (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 12 R. Kasir (Polyline)
0 0
0 0
0 0
0 0
0 0 13 Koridor (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 14 Tangga (Polyline)
0 0 15 Ruang Brangkas
0 0
0 0
0 0
71 1 4 Cat Dinding Interior Dulux Pentalite Artisan Brown RM 71YR08/028
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
72 1 5 Cat Dinding Exterior Dulux Lakestone
0 0 1 Sisi Luar Dinding (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
73 1 6 Kolom praktis 11 x 11 cm
74 1 7 Ring balok praktis 15 x 20 cm
0 0
75 1 8 Sloof 15 x 20 cm
76 1 9 Kolom & balok praktis opening pintu jendela 11x11 cm
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
77 1 10 Keramik Dinding Toilet Habitat Spark Carbon 25 x 50 cm (SBO)
0 0 1 Area Toilet (Polyline)
0 0
0 0 2 Area Wastafel (Polyline)
0 0
0 0
78 1 11 Keramik Dinding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO)
0 0
0 0
0 0
79 1 12 Dinding gypsum t = 9 mm + rangka hollow
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 5 R. Setor (Polyline)
0 0
0 0 6 Koridor TG-2 (Polyline)
0 0
0 0
80 1 13 Meja Beton R. Setor
81 1 14 Bench Beton R. Setor
82 1 15 Meja wastafel Beton Toilet Finish Nero Asoluto Granite
83 1 16 Meja wastafel Beton Pantry
84 1 17 Perapihan opening pintu & jendela + cat
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
86 1 1 Keramik Lantai Habitat Spark Carbon 25 x 50 cm ( SBO )
0 0 9 R. Brankas (Polyline)
0 0 14 Teras (Polyline)
87 1 2 Keramik Lantai Habitat Dessert Dark Grey 25x50 ( SBO )
0 0
88 1 4 Threshold posisi pintu, Granite tile hitam 15x100cm
0 0
0 0
89 1 5 Plint keramik 8x50 cm ( SBO )
90 1 6 List U Alumunium
91 1 7 Water proofing (area toilet) bitumen sheet 3mm + naik 20 cm
0 0 2 R. Toilet naik 20 cm
0 0
93 1 1 Plafond gypsum t = 9 mm + cat + rangka hollow
0 0 1 Keramik Lantai Habitat Lotus Grey 25 x 50 cm ( SBO )
0 0 3 Plafond Teras
94 1 2 List plafond Shadow line galvanum Fin. Cat
0 0 19 R. Teras (Polyline)
0 0 20 R. Brangkas (Polyline)
95 1 3 Drop Ceiling 20 cm
0 0
97 1 D.2 Lantai 2
0 0 1 Penambahan Dinding Bata Baru
0 0 a.
0 0
0 0
0 0
0 0
0 0 2 Ex Jendela Ruang Meeting AW-15
0 0 3 Ex Jendela Ruang Meeting Sisi Luar AW-15
0 0
0 0
100 1 2 Plester + aci dinding bata
0 0
0 0
0 0
101 1 3 Cat Dinding Interior Dulux Pentalite MCClendon's Pass 60YR54/028
0 0 1 R. Meeting (Polyline)
0 0
0 0
0 0 2 R. Ka Depo (Polyline)
0 0
0 0
0 0
0 0 3 R. HRD (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0 5 R. Sales (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 6 R. Tangga (Polyline)
0 0
102 1 4 Cat Dinding Interior Dulux Pentalite Artisan Brown RM 71YR08/028
0 0
0 0
0 0
0 0 2 R. Ka Depo (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
103 1 5 Cat Dinding Exterior Dulux Lakestone
0 0 1 Sisi Luar Dinding (Polyline)
0 0
0 0
0 0
0 0
0 0
0 0
0 0 Pengurangan bagian depan
104 1 6 Kolom praktis 11 x 11 cm
105 1 7 Ring balok praktis 15 x 20 cm
0 0
106 1 8 Sloof 15 x 20 cm
107 1 9 Kolom & balok praktis opening pintu jendela 11x11 cm
108 1 10 Keramik Dinding Toilet Habitat Spark Carbon 25 x 50 cm (SBO)
0 0
0 0
0 0
109 1 11 Keramik Dinding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO)
0 0
0 0
0 0
110 1 12 Dinding gypsum t = 9 mm + rangka hollow + cat
0 0 1 Ruang HRD (Polyline)
0 0
0 0
111 1 13 Meja wastafel Beton Toilet Finish Nero Asoluto Granite
112 1 14 Perapihan opening pintu & jendela + cat
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
114 1 1 Keramik Lantai Habitat Spark Carbon 25 x 50 cm ( SBO )
0 0 2 R. Kep. Depo (Polyline)
0 0
116 1 3 Threshold posisi pintu, Granite tile hitam 15x100cm
117 1 4 Plint keramik 8x50 cm ( SBO )
118 1 5 List U Alumunium
119 1 6 Water proofing (area toilet) bitumen sheet 3mm + naik 20 cm
0 0 1 Toilet naik 20 cm
0 0
121 1 1 Plafond gypsum t = 9 mm + cat + rangka hollow
0 0 3 R. Toilet
0 0 4 R. Sales
122 1 2 List plafond Shadow line galvanum Fin. Cat
0 0 3 R. Sales
0 0 3 R Toilet
123 1 3 Drop Ceiling 20 cm
0 0 3 Wastafel
0 0
125 1 1 Dudukan UNP 80
0 0
0 0
0 0
126 1 2 Louvre alumunium
0 0
127 1 3 Talang zincalumme 0.2mm sisi bawah dudukan AC
128 1 4 Siku 40x40x4
0 0
0 0
0 0
129 1 5 Plate 6mm
0 0
130 1 6 Plate 8mm
0 0
131 1 7 Cat Zincromate + Finish
0 0
134 1 1 Keramik Habitat Lotus Grey 25x50 (SBO)
0 0 1 Datar (Polyline)
0 0 2 Tegak (Polyline)
0 0 3 Bordes Datar (Polyline)
135 1 2 Step Nosing Golden SN-G009 Granite Poliish Hitam 80x600
0 0
137 1 1 Keramik Habitat Lotus Grey 25x50 (SBO)
0 0 1 Datar Teras Depan (Polyline)
0 0 2 Tegak Teras Depan (Polyline)
0 0 3 Datar Teras Samping (Polyline)
0 0 4 Tegak Teras Samping (Polyline)
138 1 2 Step Nosing Golden SN-G009 Granite Poliish Hitam 80x600
139 1 3 Rollag Bata Planter Box
0 0
140 1 F. PEKERJAAN PINTU DAN JENDELA
141 1 1 Pintu TG-1
142 1 2 Pintu TG-2
143 1 3 GB 1
144 1 4 Pintu LV-1
145 1 5 Pintu AD-1
146 1 6 Pintu AD-2
147 1 7 Pintu AD-3
148 1 8 Pintu AD-4
149 1 9 Pintu SD-1
150 1 10 Pintu SD-2
151 1 11 Jendela LK
152 1 12 Jendela AW-1
170 1 30 Jendela BV-1
171 1 31 Jendela BV-2
0 0
172 1 G. Pekerjaan Sanitary
174 1 2 Floor drain TOTO TX 1BN ( SBO )
175 1 3 Wastafel TOTO LW 595J ( SBO )
176 1 4 Kran wastafel TOTO TX 115LESN ( SBO )
177 1 5 Jet Spray THX 20MCRB ( SBO )
178 1 6 Urinoir TOTO U57 (SBO)
179 1 7 Cermin 1150 x 1000 mm Frame Kayu 30 x 40 Fin HPL Grasmerino Mystic Waln
180 1 8 Ambalan Kaca 10 mm Uk, 25 x 15 cm
181 1 9 Multipleks 12 mm fin HPL GRASMERINO MYSTIC WALLNUT
0 0
182 1 H. Pekerjaan ACP Metalic Grey
183 1 1 ACP EX.SEVEN Metalic Grey QS 3182 + rangka hollow Alumunium + support S
0 0
184 1 I. Pekerjaan Office Sementara
185 1 1 Pekerjaan Partisi GRC 1 sisi Rangka Hollow 40x40
186 1 2 Pemasangan Pintu Existing
0
0
GGARAN BIAYA
: PT. Sayap Mas Utama
AAN : Ekspansi Sales Office Depo Tasik
: Tasik, Jawa Barat
Dimension
Deskripsi Pekerjaan Satuan
P L T
N PERSIAPAN
men dan alat-alat ls
selama pelaksanaan + Koordinasi lingkungan ls
n listrik kerja (Supplied By Owner) ls
n lokasi dan jalan selama-sampai akhir pelaksanaan ls
ls
naga kerja + Akomodasi ls
shop drawing dan as built drawing ls
ls
ls
ls
N BONGKARAN
ramik Lantai include Screed m2

Kasir (by Area CAD)
Tunggu (by Area CAD)
Kosong (by Area CAD)
Tamu (by Area CAD)
Ekspedisi (by Area CAD)
Server (by Area CAD)
Admin (by Area CAD)
Head ACC (by Area CAD)
Gudang Arsip (by Area CAD)
Kasir (by Area CAD)
Brankas (by Area CAD)
Toilet (by Area CAD)
Makan (by Area CAD)
Dapur (by Area CAD)
ea Tangga (by Area CAD)
ras Depan (Area CAD)
ras Samping Datar (area CAD) 4.18 0.30
ap Teras Depan 3.10 0.36
ap Teras Samping 4.18 0.35
mbahan keramik dibawah tangga
Daerah Ruang Brankas Baru m3 7.90 0.80 0.15
nding Bata Inc KP+RB m2
Jendela AW-6 1.62 1.47

Pengurangan Opening Jendela 0.62 1.00
Jendela AW-10 4.72 0.72
Jendela AW-10 4.72 0.72
Jendela AW-11 4.72 1.47

Jendela AW-11 4.72 1.47

Jendela AW-11 4.72 1.47

Pengurangan Opening Pintu 0.48 1.47
0.70 0.50
Panjang 1.85+01.95 m 3.80 3.15

Opening Pintu 1.80 2.15
Opening Jendela 1.75 1.30
Panjang 5.9 m 5.90 3.15

Administration
Panjang 11.1 m 13.45 3.15
Panjang 5.85 m 6.00 3.15
Panjang 9.85 m 9.85 3.15

Makan dan Dapur
Panjang 3.85 + 1.775 m 5.63 3.15
0.70 0.50
Bobokan Bagian Atas Pintu AD-3 0.70 0.50
Kasir Sebelah Tangga
10.25 3.15
ebelah Tangga
1.33 3.15
nding Beton Ruang Brankas m2
Samping brangkas 0.81 1.80
Keliling Ruangan 3.50 2.15
Atas Brangas 0.81 1.00
Pengurangan Pintu 0.70 2.15
rtisi Dinding Gypsum + Rangka m2
7.02 1.50
m2
2.58 2.90
2.25 2.90
Pengurangan Pintu 1.00 2.15
unit
unit
m2 0.62 1.00
m2
astafel + Kran unit
unit
g ex bongkaran ke luar depo ls
nitary Closet Include Dudukan Closed Jongkok unit
ramik Dinding Toilet unit
inding Toilet (Polyline) 6.55 2.10
Pengurangan Pintu Toilet Existing 0.70 2.10
Pengurangan BV-2 0.70 0.50
nopy Beton Jendela (L= 0,6m , T=0,1m) m1
inding Depan 7.15
nopy Loket Unit
m1
ras Samping
ngga Pantry Lama
m1
asir 1 (Poly Line)
ilet (PolyLine)
Pengurangan AD 0.70
uang Makan
Pengurangan AD 1.00
udang Arsip
Head ACC
Head Admin
Tunggu Supir
Pengurangan AD 1.00
Pos Jaga (Polyline)
Pengurangan AD 0.72
uang Tamu
Pengurangan TG-1 1.88
Pengurangan AD 1.00
nding Bata Inc KP+RB m2
Jendela AW-17 4.72 1.47

Jendela AW-17 4.72 1.37

Jendela AW-17 4.72 1.47

Jendela AW-17 4.72 1.37

Jendela AW-16 2.82 1.37

Jendela AW-15 4.72 1.37

Jendela AW-14 1.72 1.37
Jendela AW-15 4.72 1.37

Jendela AW-15 4.72 1.37

Jendela AW-15 4.72 1.37
Jendela AW-18 4.72 1.37

Jendela AW-18 4.72 1.37

9.78 3.15
HRD, ASM, dan Ka Logistik
9.85 3.15
1.78 3.15
Diatas Pintu BV-1 0.70 0.50

0.70 0.50
0.70 0.50
unit
unit
ramik Lantai include Screed m2
Ka Depo (by Area CAD)
Rapat (by Area CAD)
ilet (by Area CAD)
KPL (by Area CAD)

HRD, ASM, Ka Logistik (by Area CAD)
Motoris (by Area CAD)
Office (by Area CAD)
m2
Ka Depo (by Area CAD)
Rapat (by Area CAD)
Motoris (by Area CAD)
HRD ASM dan Logistik (by Area CAD)
KPL (by Area CAD)
Toilet (by Area CAD)
Sales (Area CAD)
astafel + Kran Unit
g ex bongkaran ke luar depo ls
nitary Closet Duduk unit
nopy Beton Jendela (L= 0,6m , T=0,1m) M1
inding Luar 13.65
m1
uang Meeting
Pengurangan AD 1.00
uang K. Depo
Pengurangan AD 1.00
uang Sales
Pengurangan AD 1.00
Pengurangan AD 0.70
ramik Dinding Toilet unit
inding Toilet (Polyline) 6.55 2.10
Pengurangan Pintu Toilet Existing 0.70 2.10
Pengurangan BV-2 0.70 0.50
Total B.1
N STRUKTUR
dan bouwplank m1 7.90 11.90

Galian tanah m3
Batu Kali m3 7.90 0.80 0.80
li tanah untuk dipadatkan m3
m3
atu Kali 1:6 m3 7.90 0.45 0.60
dymix K-250 NFA m3 7.90 0.15 0.20

kg
Tul. Memanjang 4D12 kg 7.90
Tul. Sengkang D8-200 kg 0.50
m2 7.90 0.15 0.20
-500 (Sloof dan Batu Kali) bh 41.91
Ruang Brankas
mix K-250 NFA m3
nding Beton
nding Beton Mesin Brankas 3.07 0.15 2.15
nding Beton Ruang Brankas 4.53 0.15 2.35
oran Sebelah Brangkas 0.81 0.08 1.80
engurangan Pintu AD-1 0.70 0.15 2.15
1.45 0.81 0.15
kg
nding Beton Mesin Brankas
Tul. Vertikal Ø10 - 150mm 2.15
Tul. Horizontal Ø8 - 200mm 3.07
nding Beton Ruang Brankas

m2
nding Beton Mesin Brankas 3.07 2.15
nding Beton Ruang Brankas 4.53 2.35
engurangan Pintu 0.70 2.15
ata merah (1:5) m2
nding Beton Ruang Brankas 4.53 0.75
sum t = 9 mm + rangka hollow m2
Praktis 15 x 20 m3
ng Balok 15 x 20 7.60 0.15 0.20
m2
embali bekas bobokan lantai beton Brangkas m3 7.90 0.65 0.15
N ARSITEKTUR
Dinding Bata dan Gypsum

ata merah (1:5) m2
enambahan Dinding Bata Baru
R. Server 9.38 2.75
Pengurangan Kolom Praktis 0.11 0.11 2.75
Pengurangan Pintu AD-1 dan AD -2 1.00 2.15
Pengurangan Ring Balok Praktis Pintu AD-1 dan AD -2 1.00 0.11
Toilet 3.15 2.75
3.70 2.95
Pengurangan Pintu AD-3 1.00 2.15
Pengurangan Ring Balok Praktis Pintu AD-3 1.00 0.11
R. Setor-1 4.8 2.75
Pengurangan Jendela LK 0.23 0.60
Pengurangan Ring Balok Praktis Jendela LK 0.15 0.60
R. Transportasi 13.25 2.75
Pengurangan Pintu SD-1 1.00 2.15
Pengurangan Ring Balok Praktis Pintu SD-1 1.00 0.11
Pengurangan Jendela AW-4 2.20 1.25
Pengurangan Ring Balok Praktis Jendela AW-4 2.20 0.15
R. Kasir 3.85 2.75
Pengurangan Ring Balok Praktis Jendela AW-3 1.00 0.11
R. Pantri 2.65 2.75
0.13 1.30
Jendela Existing 3.00 1.30

Pintu Existing 1.00 2.15
mbal Bekas Pintu
Pintu R. Ekspedisi 0.38 2.95
Jendela Ruang Setor 1.75 1.30
Glass bLock 1.04 1.25
Bekas Loket 0.38 1.00
Tambalan BV-1 0.70 0.40
i dinding bata m2
Interior Dulux Pentalite MCClendon's Pass 60YR54/028 m2
Transportasi (Polyline) 21.15 2.90
Pengurangan Plint Keramik 21.15 0.10
Server (Polyline) 10.90 2.90
ATK (Polyline) 10.49 2.90
Pengurangan Pintu AW-9 1.50 0.50
Akunting (Polyline) 23.63 2.90
Gudang Arsip (Polyline) 17.40 2.90
ilet (Polyline) 22.20 0.85
Pengurangan Jendela BV-1 0.70 0.50
Setor-1 (Polyline) 9.30 2.90
Pengurangan Pintu LK 0.60 0.23
Setor-2 (Polyline) 13.40 2.90
Pengurangan Pintu LV 1.00 2.15
Pengurangan Jendela GB 1.04 1.25
Pengurangan Meja Beton 0.12 3.95
Pos Jaga (Polyline) 11.31 2.90
Pantry (Polyline) 12.25 2.90
bby (Polyline) 33.10 2.90
Pengurangan Pintu TG-1 2.00 2.15
Kasir (Polyline) 22.85 2.90
oridor (Polyline) 28.10 2.90
Pengurangan TG-2 2.60 2.15
ngga (Polyline) 24.55
uang Brangkas 8.50 2.90
Pengurangan Brangkas 0.81 1.80
Interior Dulux Pentalite Artisan Brown RM 71YR08/028 m2
Transportasi (Polyline) 3.85 2.90
Kasir (Polyline) 2.65 2.90
Pengurangan Jendela LK 0.60 0.23
Exterior Dulux Lakestone m2
si Luar Dinding (Polyline) 51.65 3.57
Pengurangan Jendela GB 1.04 1.25
Pengurangan Pintu LV dan AD-1 1.00 2.15
Pengurangan Tangga Teras Depan 3.10 0.54
Pengurangan Tangga Teras Samping 4.78 0.35
Pengurangan Kolom Batu Alam 0.45 3.57
is 11 x 11 cm m3 4.61 0.11
praktis 15 x 20 cm m3
Penambahan Dinding Bata 40.78 0.15 0.20
m3 30.51 0.15 0.20
ok praktis opening pintu jendela 11x11 cm m3
Jendela AW-6 5.30 0.11 0.11
Jendela AW-11 11.50 0.11 0.11
Jendela AW-10 4.00 0.11 0.11
Jendela AW-9 4.00 0.11 0.11
Jendela AW-5 7.50 0.11 0.11
Jendela AW-4 6.90 0.11 0.11
Jendela AW-3 2.50 0.11 0.11
ding Toilet Habitat Spark Carbon 25 x 50 cm (SBO) m2

ea Toilet (Polyline) 6.40 1.00
ea Wastafel (Polyline) 9.40 1.00
ding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO) m2
sum t = 9 mm + rangka hollow m2
ATK (Polyline) 2.75 2.95
8.85 2.95
Setor (Polyline) 2.15 2.95
oridor TG-2 (Polyline) 2.60 2.95
bh
bh
el Beton Toilet Finish Nero Asoluto Granite bh
el Beton Pantry bh
pening pintu & jendela + cat m1
Pintu TG-1 2.00 2.15
Pintu TG-2 2.60 2.15
Pintu LV 1.00 2.15
Pintu AD-1 1.00 2.15
Pintu AD-2 1.00 2.15
Pintu AD-3 1.00 2.15
Pintu AD-4 0.70 2.65
Pintu SD-1 1.00 2.15
Pintu SD-2 0.70 2.15
GB 1 1.04 1.25
Jendela LK 0.60 0.23
Jendela AW-10 4.50 0.50
Jendela AW-11 4.50 1.25
Jendela BV-1 0.70 0.50
ntai Habitat Spark Carbon 25 x 50 cm ( SBO ) m2

Transportasi (Polyline)
Server (Polyline)
ATK (Polyline)
Akunting (Polyline)
Gudang Arsip (Polyline)
Setor-2 (Polyline)
Kasir (Polyline)
Setor-1 (Polyline)
Brankas (Polyline)
Pos Jaga (Polyline)
Pantry (Polyline)
oridor (Polyline)
bby (Polyline)
ras (Polyline)
ntai Habitat Dessert Dark Grey 25x50 ( SBO ) m2
ilet (Polyline)
Pengurangan Tresshold Pintu 1 0.15
osisi pintu, Granite tile hitam 15x100cm m1
lt dasar 0.315
lt 2 0.21
k 8x50 cm ( SBO ) m1 219.31
m1 47.40
ng (area toilet) bitumen sheet 3mm + naik 20 cm m2
ea Toilet (Polyline)
Toilet naik 20 cm 19.00 0.20
sum t = 9 mm + cat + rangka hollow m2

eramik Lantai Habitat Lotus Grey 25 x 50 cm ( SBO )
eramik Lantai Habitat Dessert Dark Grey 25x50 ( SBO )
afond Teras
Shadow line galvanum Fin. Cat m1
Transportasi (Polyline) 21.15
Server (Polyline) 10.90
ATK (Polyline) 10.49
Akunting (Polyline) 23.63
Gudang Arsip (Polyline) 17.40
ilet (Polyline) 22.20
Setor-1 (Polyline) 9.30
Setor-2 (Polyline) 13.40
Pos Jaga (Polyline) 11.31
Pantry (Polyline) 12.25
bby (Polyline) 27.55
Kasir (Polyline) 22.85
oridor (Polyline) 28.10
Transportasi (Polyline) 3.85
Akunting (Polyline) 5.93
Gudang Arsip (Polyline) 5.85
Pantry (Polyline) 7.25
Kasir (Polyline) 2.65
Teras (Polyline) 14.53
Brangkas (Polyline) 8.50
m1 4.35
N ARSITEKTUR
Dinding Bata dan Gypsum

ata merah (1:5) m2
enambahan Dinding Bata Baru
Toilet 4.50 2.75
1.35 2.95
Pengurangan Ring Balok Praktis Pintu AD-3 0.11 1.00
Jendela Ruang Meeting AW-15 1.05 1.30
Jendela Ruang Meeting Sisi Luar AW-15 1.13 1.30
i dinding bata m2
Pengurangan dinding keramik 4.85 2.00
Interior Dulux Pentalite MCClendon's Pass 60YR54/028 m2

Meeting (Polyline) 19.55 2.90
Ka Depo (Polyline) 15.58 2.90
HRD (Polyline) 9.60 2.90
ilet (Polyline)
Wastafel 8.40 0.85
Toilet 6.40 0.85
Urinoir 6.40 0.85
Sales (Polyline) 48.31 2.90
Tangga (Polyline) 4.64 1.00
Interior Dulux Pentalite Artisan Brown RM 71YR08/028 m2
Ka Depo (Polyline) 3.95 2.90
HRD (Polyline) 2.90 2.90
Sales (Polyline) 17.65 2.90
Exterior Dulux Lakestone m2
si Luar Dinding (Polyline) 50.65 3.47
Pengurangan Batu alam 0.45 2.80
engurangan bagian depan 24.25 0.67
is 11 x 11 cm m3 3.10 0.11 0.11
praktis 15 x 20 cm m3
Penambahan Dinding Bata 5.85 0.15 0.20
m3 3.50 0.15 0.20
ok praktis opening pintu jendela 11x11 cm m3
ding Toilet Habitat Spark Carbon 25 x 50 cm (SBO) m2
ding Toilet Habitat Desert Dark Grey 25 x 50 cm (SBO) m2
sum t = 9 mm + rangka hollow + cat m2
uang HRD (Polyline) 5.95 2.95
Pengurangan Pintu AD-2 1.00
el Beton Toilet Finish Nero Asoluto Granite unit
pening pintu & jendela + cat m1
Pintu AD-1 1.00 2.15
Pintu AD-2 1.00 2.15
Pintu AD-3 1.00 2.15
Pintu AD-4 0.70 2.65
Jendela AW-12 1.00 1.15
Jendela AW-13 1.40 1.15
Jendela AW-14 1.50 1.15
Jendela AW-15 4.50 1.15
Jendela AW-16 2.60 1.15
Jendela AW-17 4.50 1.15
Jendela AW-18 4.50 1.15
ntai Habitat Spark Carbon 25 x 50 cm ( SBO ) m2

Meeting (Polyline)
Kep. Depo (Polyline)
HRD (Polyline)
Sales (Polyline)
ntai Habitat Dessert Dark Grey 25x50 ( SBO ) m2
ilet (Polyline)
Pengurangan Tresshold Pintu 1 0.15
osisi pintu, Granite tile hitam 15x100cm m1
k 8x50 cm ( SBO ) m1 114.58
m1 4.95
ng (area toilet) bitumen sheet 3mm + naik 20 cm m2
ilet naik 20 cm 21.20 0.20
sum t = 9 mm + cat + rangka hollow m2

Meeting (Polyline)
Shadow line galvanum Fin. Cat m1

Meeting (Polyline)
m1
Kep. Depo (Polyline) 5.85
1.35
utdoor AC
kg
0.91
23.80
0.31
m1
23.85
alumme 0.2mm sisi bawah dudukan AC m1 24.25
kg
23.85
0.20
0.85
kg
0.18 0.04 0.006
kg
0.30 0.17 0.008
ate + Finish kg
N TANGGA DAN PLANTER BOX
bitat Lotus Grey 25x50 (SBO) m2

atar (Polyline) 1.10 0.19
gak (Polyline) 1.10 0.23
ordes Datar (Polyline) 1.10 1.175
Golden SN-G009 Granite Poliish Hitam 80x600 m1 1.10
ERAS DAN PLANTER BOX

bitat Lotus Grey 25x50 (SBO) m2
atar Teras Depan (Polyline) 3.10 0.30
gak Teras Depan (Polyline) 3.10 0.27
atar Teras Samping (Polyline) 5.03 0.3
gak Teras Samping (Polyline) 5.03 0.35
Golden SN-G009 Granite Poliish Hitam 80x600 m1
Planter Box m1
N PINTU DAN JENDELA

TG1 unit 2.00 2.15
TG2 unit 2.60 2.15
GB1 unit 1.04 1.25
LV-1 unit 1.00 2.15
AD1 unit 1.00 2.15
AD2 unit 1.00 2.15
AD3 unit 1.00 2.15
AD4 unit 0.70 2.65
SD1 unit 1.00 2.15
SD2 unit 0.70 2.15
LK unit 0.60 0.25
AW1 unit 0.90 1.25
AW2 unit 1.60 1.25
AW3 unit 1.00 0.25
AW4 unit 2.20 1.25
AW5 unit 2.50 1.25
AW6 unit 1.40 1.25
AW7 unit 3.00 1.25
AW8 unit 1.50 1.25
AW9 unit 1.50 0.50
AW10 unit 4.50 0.50
AW12 unit 1.00 1.15
AW11 unit 4.50 1.25
AW13 unit 1.40 1.15
AW14 unit 1.50 1.15
AW15 unit 4.50 1.15
AW16 unit 2.60 1.15
AW17 unit 4.50 1.15
AW18 unit 4.50 1.15
BV1 unit 0.70 0.50
BV2 unit 0.70 0.50
k TOTO CW 660NJ/SW 660J ( SBO ) Unit

TOTO TX 1BN ( SBO ) unit
OTO LW 595J ( SBO ) unit
el TOTO TX 115LESN ( SBO ) unit
HX 20MCRB ( SBO ) unit
O U57 (SBO) unit
0 x 1000 mm Frame Kayu 30 x 40 Fin HPL Grasmerino Mystic Waln unit
ca 10 mm Uk, 25 x 15 cm unit
2 mm fin HPL GRASMERINO MYSTIC WALLNUT unit
ACP Metalic Grey

VEN Metalic Grey QS 3182 + rangka hollow Alumunium + support S M2 49.85 1.40
Office Sementara
artisi GRC 1 sisi Rangka Hollow 40x40 M2 77.35 1.00
n Pintu Existing Unit 1.00 1.00
Quality (byk) Berat Total
Tekukan Diameter Volume Kode
Jumlah Nos Jenis Volume
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
11.00
1.00
1.00
3.59
11.02
7.01
13.86
98.92
5.76
22.26
22.65
22.58
19.31
2.66
5.41
11.11
11.26
5.71
3.30
1.25
1.10
1.46
4.08
0.95 0.95
171.21
2.38
1.00 2.38
3.38
1.00 4.00
-1.00 -0.62
3.40
1.00 3.40
1.24
1.00 1.24
3.40
1.00 3.40
3.49
1.00 6.94
-1.00 -2.28
-1.00 -1.17
5.77
1.00 6.94
-1.00 -1.17
5.07
1.00 6.94
-1.00 -1.17
-1.00 -0.70
0.70
2.00 0.70
5.83
1.00 11.97
-1.00 -3.87
-1.00 -2.28
14.04
1.00 18.59
-2.00 -4.55
33.52
1.00 42.37
-2.00 -4.30
-2.00 -4.55
18.90
1.00 18.90
28.88
1.00 31.03
-1.00 -2.15
13.42
1.00 17.72
-2.00 -4.30
1.05
1.00 0.35
2.00 0.70
24.73
1.00 32.29
-3.00 -6.45
-1.00 -1.11
2.02
1.00 4.17
-1.00 -2.15
15.81
1.00 1.46
2.00 15.05
1.00 0.81
-1.00 -1.51
10.53
1.00 10.53
11.86
1.00 7.48
1.00 6.53
-1.00 -2.15
19.00
18.00
1.00 0.62
-1.35
1.00
1.00
1.00
2.00
24.57
1.00 2.00 27.51
-1.00 2.00 -2.94
-1.00 2.00 -0.70
7.15
1.00 1.00 7.15
1.00
2.20
1.20
1.00
91.83
9.28
2.85
-1.00 2.00 -1.40
4.92
6.69
-1.00 1.00 -1.00
4.15
9.77
5.90
15.62
8.04
-1.00 1.00 -1.00
11.40
-1.00 1.00 -0.72
16.55
-1.00 1.00 -1.88
-1.00 1.00 -1.00
3.65
1.00
99.62
2.39
1.00 6.94
-2.00 -4.55
1.92
1.00 6.47
-2.00 -4.55
2.39
1.00 6.94
-2.00 -4.55
4.61
1.00 6.47
-1.00 -1.85
-1.00 -1.92
1.59
1.00 3.86
-1.00 -2.28
4.19
1.00 6.47
-1.00 -2.28
-1.00 -0.98
2.36
1.00 2.36
4.78
1.00 6.47
-1.00 -1.69
4.78
1.00 6.47
-1.00 -1.69
6.47
1.00 6.47
3.02
1.00 6.47
-1.00 -2.28
-1.00 -1.17
3.02
1.00 6.47
-1.00 -2.28
-1.00 -1.17
26.32
1.00 30.74
-1.00 -2.15
-1.00 -2.28
26.60
1.00 31.03
-1.00 -2.15
-1.00 -2.28
3.44
1.00 5.59
-1.00 -2.15
1.75
2.00 0.70
2.00 0.70
1.00 0.35
22.00
7.00
267.49
22.66
45.99
2.70
2.70
22.65
22.63
22.65
125.51
266.13
22.51
45.99
22.65
22.63
22.65
2.70
127.00
1.00
1.00
2.00
13.65
1.00 1.00 13.65
111.37
27.75
-1.00 1.00 -1.00
19.43
-1.00 1.00 -1.00
62.90
6.69
-1.00 2.00 -2.00
-1.00 2.00 -1.40
24.57
1.00 2.00 27.51
-1.00 2.00 -2.94
-1.00 2.00 -0.70
1.00
1.00
11.90 11.90
5.06
5.06
2.92
2.13
2.13 2.13
1.00
0.24
39.76
4.00 0.14 12 0.89 30.11 d12
41.00 0.10 8 0.40 9.65 D8
2.00 3.16
84.00 84.00
1.00
2.76
1.00 0.99
1.00 1.60
2.00 0.22
-1.00 -0.23
1.00 0.18
241.40
2.00 22.00 0.12 10.00 0.62 61.63

2.00 12.00 0.10 8.00 0.40 30.01
2.00 27.00 0.12 10.00 0.62 82.30

2.00 13.00 0.10 8.00 0.40 47.51
2.00 11.00 0.12 10.00 0.62 12.62

2.00 6.00 0.10 8.00 0.40 7.33
32.99
2.00 13.20
2.00 21.29
-1.00 -1.51
6.31
2.92
3.40
1.09
1.09
0.23
0.23
78.60
1.00 0.77 0.77
1.00
1.00
1.00
98.66
25.80
4.00 -1.00 -1.21
2.00 -1.00 20.29 -4.30
2.00 -1.00 -5.73 -0.22
8.66
10.92
3.00 -1.00 -0.91
1.00 -1.00 -2.15
1.00 -1.00 -0.11
13.20
2.00 -1.00 -0.61
1.00 -1.00 -0.14
2.00 -1.00 -0.18
36.44
3.00 -1.00 -0.91
1.00 -1.00 -2.15
1.00 -1.00 -0.11
1.00 -1.00 -2.75
2.00 -1.00 -0.66
10.59
1.00 -1.00 -0.30
1.00 -1.00 -0.25
2.00 -1.00 -0.22
7.29
2.00 -1.00 -0.68
1.00 1.00 0.17
1.00 1.00 3.90

1.00 1.00 2.15
1.00 -1.00 -5.63
1.00 1.00 1.12
1.00 1.00 2.28
1.00 -1.00 -1.30
1.00 1.00 0.38
2.00 1.00 0.56
197.32 197.32
561.81
1.00 1.00 61.34
1.00 -1.00 -2.12
1.00 -1.00 -3.13
1.00 -1.00 -2.75
1.00 -1.00 -2.25
1.00 1.00 31.61
1.00 -1.00 -0.99
1.00 -1.00 -2.15
1.00 1.00 30.43
1.00 -1.00 -0.95
1.00 -1.00 -2.15
1.00 -1.00 -0.75
1.00 1.00 68.53
1.00 -1.00 -2.26
1.00 -1.00 -2.15
1.00 -1.00 -2.25
1.00 -1.00 -5.63
1.00 1.00 50.46
1.00 -1.00 -1.64
1.00 -1.00 -2.15
2.00 -1.00 -11.25
1.00 1.00 18.87
2.00 -1.00 -0.70
2.00 -1.00 -0.70
1.00 -1.00 -0.35
1.00 1.00 26.97
1.00 -1.00 -0.83
1.00 -1.00 -2.15
1.00 -1.00 -0.14
1.00 1.00 38.86
1.00 -1.00 -1.24
1.00 -1.00 -2.15
1.00 -1.00 -1.30
1.00 -1.00 -0.25
1.00 -1.00 -2.75
1.00 -1.00 -0.47
1.00 1.00 32.80
1.00 -1.00 -1.03
1.00 -1.00 -2.15
1.00 -1.00 -1.13
1.00 -1.00 -2.00
1.00 1.00 35.53
1.00 -1.00 -1.13
1.00 -1.00 -2.15
2.00 -1.00 -3.50
1.00 1.00 95.98
1.00 -1.00 -2.65
1.00 -1.00 -4.30
1.00 -1.00 -5.59
1.00 -1.00 -2.15
1.00 -1.00 -2.15
1.00 -1.00 -1.13
1.00 -1.00 -3.75
1.00 1.00 66.27
1.00 -1.00 -2.12
1.00 -1.00 -2.15
1.00 -1.00 -1.51
1.00 -1.00 -0.25
1.00 1.00 81.49
1.00 -1.00 -1.85
1.00 -1.00 -2.15
2.00 -1.00 -4.30
3.00 -1.00 -6.45
1.00 -1.00 -2.15
1.00 -1.00 -5.59
1.00 -1.00 -1.88
24.55
1.00 1.00 24.65
1.00 -1.00 -0.78
1.00 -1.00 -1.51
1.00 -1.00 -1.46
61.61
1.00 1.00 11.17
1.00 -1.00 -0.29
1.00 -1.00 -2.15
17.18
1.00 -1.00 -0.59
1.00 -1.00 -1.88
1.00 1.00 16.97
1.00 -1.00 -0.59
1.00 1.00 21.03
1.00 -1.00 -0.63
1.00 -1.00 -3.75
1.00 -1.00 -2.15
1.00 1.00 7.69
1.00 -1.00 -0.27
1.00 -1.00 -0.14
134.42
184.13
1.00 -1.00 -3.13
1.00 -1.00 -1.30
2.00 -1.00 -4.30
1.00 -1.00 -2.00
2.00 -1.00 -2.25
1.00 -1.00 -4.30
2.00 -1.00 -3.50
2.00 -1.00 -0.70
3.00 -1.00 -16.88
1.00 -1.00 -1.67
1.00 -1.00 -1.67
5.00 -1.00 -8.02
1.00 1.00 0.51 0.51
1.22
1.00 1.00 1.22
1.00 1.00 0.92 0.92
1.00
1.00 1.00 0.06
1.00 3.00 0.42
1.00 2.00 0.10
1.00 1.00 0.05
1.00 1.00 0.09
1.00 1.00 0.08
1.00 1.00 0.03
18.40
2.00 1.00 12.80
2.00 -1.00 -1.40
1.00 1.00 9.40
2.00 -1.00 -1.40
1.00 -1.00 -1.00
21.53
2.00 1.00 14.98
2.00 -1.00 -1.64
1.00 1.00 11.00
2.00 -1.00 -1.64
1.00 -1.00 -1.17
70.37
1.00 1.00 8.11
1.00 -1.00 -2.15
1.00 1.00 17.48
1.00 1.00 26.11
1.00 -1.00 -2.15
1.00 -1.00 -1.88
1.00 1.00 5.24
1.00 -1.00 -2.15
1.00 1.00 21.39
1.00 -1.00 -2.15
1.00 -1.00 -3.75
1.00 1.00 6.34
1.00 -1.00 -2.15
1.00 1.00 7.67
1.00 -1.00 -5.59
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
205.24
1.00 1.00 6.30
1.00 1.00 6.90
1.00 1.00 5.30
3.00 1.00 15.90
4.00 1.00 21.20
1.00 1.00 5.30
2.00 1.00 12.00
1.00 1.00 5.30
1.00 1.00 5.00
1.00 1.00 4.58
1.00 1.00 1.66
2.00 1.00 8.60
1.00 1.00 2.50
1.00 1.00 6.90
1.00 1.00 7.50
2.00 1.00 10.60
1.00 1.00 8.50
1.00 1.00 5.50
1.00 1.00 4.00
2.00 1.00 20.00
3.00 1.00 34.50
2.00 1.00 4.80
1.00 1.00 2.40
1.00
251.46
33.41
7.51
7.01
52.45
33.91
11.08
24.87
5.52
2.89
6.76
16.28
22.75
25.58
1.42
10.47
10.62
1 -1 -0.15
1.00 1.00
219.31
47.40 47.40
14.42
10.62
1.00 1.00 3.80
1.00
269.42
251.46
10.47
7.49
279.08
1.00 1.00 21.15
1.00 1.00 10.90
1.00 1.00 10.49
1.00 1.00 23.63
1.00 1.00 17.40
1.00 1.00 22.20
1.00 1.00 9.30
1.00 1.00 13.40
1.00 1.00 11.31
1.00 1.00 12.25
1.00 1.00 27.55
1.00 1.00 22.85
1.00 1.00 28.10
1.00 1.00 3.85
1.00 1.00 5.93
1.00 1.00 5.85
1.00 1.00 7.25
1.00 1.00 2.65
1.00 1.00 14.53
1.00 1.00 8.50
4.35
1.00
1.00
1.00
15.90
12.38
3.98
3.00 -1.00 -1.02
1.00 -1.00 -2.15
1.00 -1.00 -0.11
1.00 1.00 1.37
1.00 1.00 1.46
31.80 22.10
1.00 -1.00 -9.70
234.91
1.00 1.00 56.70
1.00 -1.00 -1.96
1.00 -1.00 -5.18
1.00 1.00 45.18
1.00 -1.00 -1.56
1.00 -1.00 -5.18
1.00 -1.00 -2.99
1.00 1.00 27.84
1.00 -1.00 -1.61
1.00 1.00 7.14

1.00 1.00 5.44
1.00 1.00 5.44
2.00 -1.00 -0.70
2.00 -1.00 -0.70
1.00 1.00 140.10
1.00 -1.00 -4.53
2.00 -1.00 -10.35
2.00 -1.00 -10.35
1.00 -1.00 -5.18
1.00 -1.00 -1.73
1.00 -1.00 -1.15
1.00 -1.00 -2.15
1.00 -1.00 -2.15
2.00 -1.00 -4.30
1.00 2.00 9.28
1.00 -1.00 -0.46
61.28
1.00 1.00 23.20
1.00 -1.00 -0.70
1.00 -1.00 -5.18
1.00 -1.00 -2.15
1.00 1.00 11.46
1.00 -1.00 -0.30
1.00 -1.00 -1.73
1.00 -1.00 -2.15
1.00 1.00 8.41
1.00 -1.00 -0.19
1.00 -1.00 -1.15
1.00 -1.00 -2.15
1.00 1.00 51.19
1.00 -1.00 -1.77
3.00 -1.00 -15.53
116.88
175.81
1.00 -1.00 -2.99
4.00 -1.00 -20.70
2.00 -1.00 -10.35
1.00 -1.00 -1.61
2.00 -1.00 -0.70
5.00 -1.00 -6.30
1.00 -1.00 -16.27
3.00 1.00 0.11 0.11
0.18
1.00 1.00 0.18
1.00 1.00 0.11 0.11
1.53
17.40
2.00 1.00 12.80
2.00 -1.00 -1.40
1.00 1.00 8.40
2.00 -1.00 -1.40
1.00 -1.00 -1.00
20.36
2.00 1.00 14.98
2.00 -1.00 -1.64
1.00 1.00 9.83
2.00 -1.00 -1.64
1.00 -1.00 -1.17
16.40
1.00 1.00 17.55
1.00 -1.00 0.00
1.00 -1.00 -1.15
1.00 1.00
175.60
2.00 10.60
1.00 5.30
1.00 5.30
2.00 12.00
1.00 4.30
1.00 5.10
1.00 5.30
4.00 45.20
1.00 7.50
4.00 45.20
2.00 22.60
2.00 4.80
1.00 2.40
1.00
259.51
46.00
22.65
9.84
181.02
9.04
9.19
1 -1 -0.15
1.00 1.00
114.58 114.58
1.00 2.00 9.90 9.90
9.04 13.28
1.00 1.00 4.24
1.00
259.51
46.00
22.65
9.84
181.02
135.05
27.70
19.40
66.75
21.20
29.00
21.80
5.85
1.35
1.00
721.82
17.00 1.00 7.834 121.06
3.00 1.00 7.834 559.35
17.00 1.00 7.834 41.42
23.85
1.00 1.00 23.85
1.00 1.00 24.25 24.25
282.29
4.00 1.00 2.42 230.87
34.00 1.00 2.42 16.46
17.00 1.00 2.42 34.97
5.77
17.00 1.00 7,850 5.77
54.45
17.00 1.00 7,850 54.45
1,064.33
1.00
1.00
8.22
15.00 3.14
15.00 3.80
1.29
17.00 18.70 18.70
1
6.80025
2.00 1.86
2.00 1.67
1.00 1.51
1.00 1.76
11.23 11.23
20.32 20.32
1.00
1.00 1.00
1.00 1.00
1.00 1.00
2.00 2.00
5.00 5.00
5.00 5.00
2.00 2.00
4.00 4.00
1.00 1.00
1.00 1.00
1.00 1.00
2.00 2.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
2.00 2.00
1.00 1.00
1.00 1.00
1.00 1.00
2.00 2.00
1.00 1.00
3.00 3.00
1.00 1.00
1.00 1.00
4.00 4.00
1.00 1.00
4.00 4.00
2.00 2.00
4.00 4.00
2.00 2.00
1.00
3.00 3.00
4.00 4.00
2.00 2.00
2.00 2.00
3.00 3.00
2.00 2.00
2.00 2.00
2.00 2.00
2.00 2.00
1.00
1.00 1.00 69.79 69.79
1.00
1.00 1.00 77.35 77.35
1.00 1.00 1.00 1.00
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
DIBUATKAN GAMBAR BRANKAS EXISTING 18.195 ok
1.248
1.248
0.81
ok 1.3
4.606
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok 12.5
ok
ok
ok
ok
ok
ok
ok
3.51
2.838
0.672
ok 52.734424
91.63964 5.235008
0.29616
129.80448 5.235008
0.29616
19.95186 29.159328
12.51276
ok 29.08
12.88
7.36
ok 5.59
3.25
ok
ok 5.59
3.25
ok
ok
ok
ok
ok
21.15
10.899
-1
10.494
-1
-1.5
23.63
-1
17.4
-1
22.2
-1.4
9.3
-1
-0.6
13.4
-1
11.31
-1
12.25
-1
33.098
-2
-2.6
-1
-1
22.85
-1
-0.7
28.1
-1
-2
-3
-1
-2.6
-0.7
-0.81
ok
3.85
-1
5.85
7.25
-1
2.65
222.771
ok
ok
ok
ok
OK
ok
ok
ok
5.5
-1
11.85
17.7
-1
3.55
-1
14.5
-1
49.1
ok
ok
ok
ok
ok
ok 224.84
33.24
7.51
7.01
52.45
33.91
11.09
24.07
5.52
3.72
6.76
16.28
23.28
23.28
23.28
ok 10.466
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
19.55
15.58
9.6
60.739
-1
-1
-2
ok
8
-1
3.95
-1
2.9
-1
ok 113.319
ok
ok
ok
ok
ok
ok
ok
11.9
-1
ok 10.9
ok
ok 259.48
46
22.65
9.87
180.96
ok 10.46
ok
ok
ok
ok
ok
ok
ok
ok
ok
naik 20 cm
ok
ok
ok
ok
ok
ok
SUM LT.1 LT.2

1 1
1 1
1 1
2 2
5 3 2
5 4 1
2 1 1
4 2 2
1 1
1 1
1 1
2 2
1 1
1 1
1 1
1 1
2 2
1 1
1 1
1 1
2 2
1 1
3 3
1 1
1 1
4 4
1 1
4 4
2 2
4 2 2
2 1 1
LT.1 LT.2
3 2 1
4 2 2
2 1 1
2 1 1
3 2 1
2 0 2
2 1 1
2 1 1
2 1 1
LT.1 LT.2
OK 2 1
LT.1 LT.2
OK 2 1
OK 2 1
RENCANA ANGGARAN BIAYA (RAB)
PROYEK : PT. INTI KENCANA WIRAPUTERA - DEPO TASIKMALAYA
LINGKUP PEKERJAAN : JASA INSTALASI LISTRIK & PEMASANGAN

CCTV, ACCESS POINT, TV MONITOR, MESIN ABSENSI
LOKASI : DEPO TASIKMALAYA - JAWA BARAT
HARGA TOTAL
SMU HARGA
NO. DESKRIPSI PEKERJAAN SAT. VOLUME KETERANGAN
Rp. Rp.
J PEKERJAAN JASA INSTALASI LISTRIK

J.1 Pekerjaan Mekanikal Elektrikal Main Office
a. Instalasi Kabel Power
Rak Kabel
1 Tray W100 x H100mm x 3000 m1 141.16 30,000 4,234,800 Include pasang cover dan joint tray
2 Dudukan dan perkuatan tray (Siku40) Ttk 24 40,000 941,067
b. Pekerjaan Penerangan
1 Penerangan Kantor Lt. Dasar & Lt. Atas
a. Bare LED Strip (@pcs = 1.2 Meter) Bh 330.00 25,000 8,250,000
b. DL 4" LED Coolday 14,5 W Bh 10.00 20,000 200,000
c. DL 4" LED Warm 14,5 W Bh 6.00 20,000 120,000
d. DL LED 13W Comfo Coolday Bh 6.00 20,000 120,000
e. DL LED MR16 + Box Halogen Rise Bh 54.00 20,000 1,080,000
g. DL LED MR16 + Box Halogen Rio Bh 6.00 20,000 120,000
h. Saklar Seri - WESJ5931 Bh 15.00 15,000 225,000
i. Saklar Tunggal - WESJ5941 Bh 10.00 15,000 150,000
j. Saklar Tukar - WESJ 5932 MWS Bh 2.00 15,000 30,000
k. Wall Exhaust Fan 10" Bh 2.00 35,000 70,000
l. Ceiling Exhaust Fan 10" Bh 7.00 35,000 245,000
m. Instalasi Lampu - NYM 3cx2,5 + HIC20mm Ttk 100.00 55,000 5,500,000
n. Instalasi Saklar - NYM 3cx2,5 + HIC20mm ( multi ) Ttk 27.00 55,000 1,485,000
o. Instalasi Fan - NYM 3cx2,5 + HIC20mm Ttk 7.00 50,000 350,000
p. Stop Kontak 1P 220V - WSJP1121 (Wall Exhaust Fan) Bh 2.00 15,000 30,000
c. Kotak Kontak Kantor Lt. Dasar & Lt. Atas
1 Stop Kontak 1P 220V - WSJP1121 Bh 23.00 15,000 345,000
2 Stop Kontak 220V 4L - Uticon Bh 19.00 15,000 285,000 include 3 tv monitoring + 2 mesin absen
3 Outlet Voip (Telepone) - RJ11 Bh 8.00 20,000 160,000
4 Outlet Data - RJ45 Cat6 Bh 31.00 20,000 620,000 include 3 tv monitoring
5 Instalasi Stopkontak - NYM 3cx2,5 + HIC20mm Ttk 42.00 55,000 2,310,000
6 Instalasi Telp - ITC 0,6 + HIC20mm Ttk 8.00 60,000 480,000
7 Instalasi Data - Cat 6e + HIC20mm Ttk 31.00 60,000 1,860,000 2 Tarikan Per Outlet
d. Pekerjaan Ac Area Kantor Utama
1 AC SplitWall 2 PK - Non Inverter Unit 6.00 280,000 1,680,000 Indoor + Outdoor W/ Bracket
2 AC SplitWall 1,5 PK - Non Inverter Unit 4.00 280,000 1,120,000 Indoor + Outdoor W/ Bracket
3 AC SplitWall 1 PK - Non Inverter Unit 2.00 280,000 560,000 Indoor + Outdoor W/ Bracket
4 AC SplitWall 0,75 PK - Non Inverter Unit 3.00 280,000 840,000 Indoor + Outdoor W/ Bracket
5 Instalasi pipa refrigrant + kabel kontrol mtr 198.87 24,000 4,772,880 include pemasangan isolasi pipa ac
6 Instalasi Power AC - NYM 3cx2,5 + HIC20mm Ttk 15.00 55,000 825,000
7 Instalasi pipa drain Mtr 92.56 24,000 2,221,440
8 Pemasangan TV Monitor Bh 3.00 100,000 300,000
9 Pekerjaan bobokan untuk pipa drain lt.1 Mtr 47.70
TOTAL - A 41,530,187
634492062.xlsx 1/189
HARGA TOTAL
SMU HARGA
NO. DESKRIPSI PEKERJAAN SAT. VOLUME KETERANGAN
Rp. Rp.
K. PEKERJAAN INSTALASI & PASANG CCTV, ACCESS POINT, MESIN ABSENSI

K.1 Pekerjaan Access Point
1 Pemasangan Access Point bh 2.00 100,000 200,000
Area Office
2 Instalasi Kabel Data Cat 6 bh 2.00 100,000 200,000
Area Office
Sub Total - B.I 200,000

K.2 Pekerjaan Mesin Absensi
1 Pemasangan Mesin Absensi bh 2.00 100,000 200,000 pemasangan dan instalasi kabel cat6
Sub Total - B.II 200,000

K.3 Pekerjaan Cctv
a. Terminasi Switch
1 Pemasangan + Instalasi Cctv bh 19.00 100,000 1,900,000
Area Office (Indoor)
Tarik Kabel Proyektor m 10.00 6,000 60,000
Pasang Proyektor bh 1.00 120,000 120,000
Pasang Layar Proyektor bh 1.00 120,000 120,000
Sub Total - B.III 2,200,000

TOTAL - B 2,600,000
GRAND TOTAL 44,130,187
634492062.xlsx 2/189
Keterangan Keterangan Harga Satuan
Kaca TEMPERED 12 mm Rp 550,000
Coak Pojok Rp 40,000
Gosok kaca 12 mm Rp 15,000
Bor Rp 12,000
Jasa Pasang Aluminium U Rp 15,000
Jasa Pasang Kaca 12 mm Rp 120,000
Jasa Pasang Pintu Tempered dan Engsel Dorma Rp 300,000
Sealent Inc Material Rp 6,000
Fitting Dorma Rp 5,415,000
Kusen Aluminium 4" Inc Material Rp 85,000
Bracket Kaca (Gypsum) Rp 300,000
Handle Stainless TG Rp 500,000
Sticker Sandblast Rp 160,000
Kaca rayben 6 mm Rp 180,000
Kaca clear 6 mm Rp 150,000
Kaca acid 6 mm Rp 225,000
Glassblock Rp 20,000
Jasa Pasang glass block Rp 10,000
Papan Kayu Rp 5,050,000
Pelat Besi 2 mm Rp 9,500
AHS JENDELA Hollow 40.40.2 Rp 10,380
PINTU Kawat las Rp 35,000
RENGASDENGKLOK Pekerja Rp 70,000
Tukang Kayu Rp 85,000
Tukang Alluminium Rp 85,000
Tukang Las Rp 85,000
Kepala Tukang Rp 90,000
Mandor Rp 100,000
Paku biasa 1/2" - 1" Rp 20,500
>Kusen Rp 85,850
Jasa pasang Acecories pintu Rp 150,000
>Daun Rp 85,850
lovre alumunium Rp 650,000
Engsel Dekkson 2005 Brown Anodize Rp 20,500
Handle Swing Dekkson SUS 304 LHSR 0016 Rp 481,250
Door closer Dorma Doorcloser Series 300 Rp 195,000
Sealant Rp 15,000
Lem Kayu Rp 28,571
Plywood 4mm Rp 18,476
daun Pintu kayu Rp 1,672,489
daun Pintu besi Rp 2,174,338
Stainless Strip Hair line 304 Rp 287,500
HPL Mystic Walnut Rp 95,740
NO PEKERJAAN SIPIL
1 Acian + plester
2 Anstamping batu kali
3 Aspal
4 Benangan
5 Bakar aspal jauh lebih dari 50 meter
6 Bobok beton lantai t = > 15 cm
7 Bongkar belerang (jika keras naik 5%)
8 Bobok tembok + kran air (finish aci) 1/2" - 4"
9 Bobok tembok + saklar (finish aci)
10 Bobok cor sloof, Kolom praktis, Ring balok per m1
11 Bongkar partisi gypsum + rangka (double)
12 Bongkar & pasang bouwplank
13 Bongkar & pasang skafolding
14 Bongkar & pasang steger bambu
15 Bongkar & pasang bekisting dak
16 Bongkar / pasang pagar precast
17 Bongkar / Pasang WC duduk + wastafel
18 Bongkar / pasang WC jongkok
19 Bongkar / pasang decker beton
20 Bongkar atap zincallume/asbes
21 Bongkar batu kali
22 Bongkar bekisting kolom / r.balok
23 Bongkar dinding bata / rooster / rolak bata (tanpa KP/RB) full
24 Bongkar dinding bata / rooster / rolak bata (inc KP/RB)
25 Bongkar dinding bata + Keramik
26 Bongkar genteng + kuda - kuda atap (Kayu)
27 Bongkar keramik + langsir
28 Bongkar lisplank
29 Bongkar paving blok
30 Bongkar Plafond + rangka
31 Bongkar Plafond
32 Bongkar talang air zincalume + rangka
34 Bongkar pintu kayu uk 142x245 cm
35 Buat dan pasang cakar ayam
36 Jasa Cat besi (Material SBO)
Cat besi zichromate include material
37 Jasa Cat dinding + primer (Material SBO)
38 Cetak tiang pengaman uk. 1 drum @ 200 lt
39 Cor lantai (manual)
40 Cor lantai (ready mix)
41 Cor sloop / kolom
42 Cutting aspal
43 Cutting beton + BBM (Dari Owner)
44 Cutting beton + BBM (Include dari Pemborong)
45 Fabrikasi besi (alat + jasa dari pemborong) termasuk cat
46 Fabrikasi besi (jasa)
47 Fabrikasi besi (luar kota)
48 Erection baja + crane
49 Finishing / acian cor lantai
50 Floor hardener lantai
Galian tanah / sirtu < 1,5 m
51 Galian tanah / sirtu > 1,5 m
52 Galian tanah lumpur got
53 Karungin eks galian
54 Ketrek lantai keramik
55 Kerok plesteran dinding lama
56 Kuras tangki cair
57 Kuras tangki sabun
58 Langsir aspal ke lokasi proyek
59 Langsir bata
60 Langsir material karungin tanah / puing
61 Langsir Bondek (min 100m' (> 2 lantai))
62 las stek baja
63 Las stek beton
64 Meratakan tanah atau sirtu
65 Pabrikasi talang dan pasang
66 Pas dinding batako
67 Pas dinding keramik
68 Pas kawat duri
69 Pasang atap genteng
70 pasang atap zincallume dan fiber
71 Pasang atap zink asbes dan sekrup
72 Pasang batu bata (Biasa/Kamar Mandi 1:3 s/d 1:5)
73 Pasang batu kali (1:3 s/d 1:5)
74 Pasang bekisting
75 Pasang dan pembuatan lisplank dan flashing
76 Pasang dinding partisi (2 lapis)
77 Pasang dinding / cladding zincallume
78 Pasang dinding / cladding zink asbes
79 Pasang floor drain
80 Pasang kran air
81 Pasang lantai keramik + nat
82 Pasang plint keramik
83 Pasang list plafond
84 Pasang paving blok
85 Pasang pipa PVC untuk produksi D 1 1/4" - D 2"
86 Pasang pipa PVC untuk produksi D 1/2" - D 1"
87 Pasang pipa PVC untuk produksi D 12" - D 16"
88 Pasang pipa PVC untuk produksi D 2 1/2" - D 3"
91 Pasang plafond + rangka
92 Pasang plafond + rangka
93 Pasang rangka atap kayu
94 Pasang resin
95 Pasang rolag
96 Pasang + potong bondek
97 Pasang strauss pile D 30 cm
98 Pasang strauss pile D 30 cm + besi
Strausspile D30 (bor + besi + Beton K-300 NFA) inc material
99 Pasang terpal pengaman 6x18 m2
100 Pasang urinoir
101 Pasang wiremesh (dinding) + cat
102 Pasang wiremesh (lantai)
103 Pasang jidar cor
104 Pembersihan lingkungan
105 Pembersihan paving block (sikat)
106 Pembesian besi beton
107 Pembuatan drat (2 sisi)
108 Pembuatan tangki main steel
109 Pembuatan tanggulan 2nd containment (h = 20-40cm)
110 Plester dinding / batu kali (t = 3 cm)
111 Plint keramik / kayu
112 Pit uk 1 m3 (Cor beton) + pembesian + finishing
113 Pit uk < 1 m3 (Cor beton) + pembesian + finishing
114 Plumbing (steel)
115 Plumbing PVC 1/2" - 1"
116 Plumbing PVC Dibawah 1 1/4" - 3"
117 Plumbing PVC > 3"
118 Relat / jidar
119 Sekonengan (jendela + pintu)
120 Siar batu kali
121 Stel angkur
122 Stek beton cor
123 Tali air plafond + material
124 Tali air cor ( t = 5 – 15 cm) Cutting,bobok,cor,finishing tepi tali air
125 Tebang pohon
126 Tebang pohon
127 Tebang pohon
128 Urug sirtu padat/puing
129 Urugan tanah padat
130 Uang tips supir ready mix
131 Pembuatan talang untuk cor
132 Repair paving u/ di cor baru dg readymix (inc. Karungin puing)
133 Cor sloop+pembesian+bongkar pasang bekisting
134 Plester
135 Acian
136 Bongkar Exhaust + Perapihan dinding (plester aci) uk. 40x40cm - 60x60cm
137 Bongkar Exhaust uk. 40x40cm - 60x60cm
138 Pasang Exhaust + Pembuatan Opening uk. 40x40cm - 60x60cm
139 Screed Lantai (t = 5cm)
140 Pekerjaan kebersihan area proyek
141 Pasang pagar BRC + touchup (L = 2,4 dan h = 1,9m, incl. baut dan plat)
142 Pasang pagar BRC + touchup (L = 2 - 2,3m dan h = 1,9m, incl. baut dan plat)
143 Pasang pagar BRC + touchup (L = 1,5 - 2m dan h = 1,9m, incl. baut dan plat)
144 Pasang pagar BRC + touchup (L = < 1m dan h = 1,9m, incl. baut dan plat)
SATUAN Harga 2017 (5%) Harga 2019 (5%)
m2 21,010 22,061
m3 51,620 54,201
m2/cm 4,664 4,897
m1 525 551
m3 16,223 17,034
m3 438,165 / 306,716 / 315,000460,073 / 322,052 / 330,750
m3 460,073 483,077
m1 9,734 10,221
m1 8,112 8,518
m1 21,000 / 36,750 22,050 / 38,588
m2 11,246 11,808
m1 12,371 12,990
m1 8,112 8,518
m1 8,033 8,435
m2 32,447 34,069
m1 56,782 59,621
pcs 51,681/ 101,115 54,265 / 106,171
pcs 43,817/ 87,633 46,008/ 92,015
unit 89,250 93,713
m2 2,028 2,129
m3 50,351 52,869
m2 6,489 6,813
m2 8,014 8,415
m2 30,672 32,206
- -
m2 16,223 17,034
m2 11,246 11,808
m1 2,028 2,129
m2 5,679 5,963
m2 12,168 12,776
m2 8,033 8,435
m1 24,335 25,552
unit 120,495 126,520
pcs 843 885
kg 320 336
kg
m2 10,443 10,965
pcs 240,991 253,041
m3 125,413 131,684
m3 101,810 106,901
m3 132,790 139,430
m1 811 852
m1 8,033 8,435
m1 11,025 11,576
kg 3,695 3,880 / 2,835 (tim mekanik)
kg 1,298 1,363
kg 3,537 3,714
kg 1,753 1,841
m2 4,867 5,110
m2 4,867 5,110
m3 65,725 69,011
m1 21,908 23,003
jumbo 1 ton 8,112 8,518
m2 1,623 1,704
m2 29,211 30,672
m3 81,118 85,174
m3 53,095 55,750
drum 39,821 41,812
karung 1 ton 29,497 30,972
karung 1 ton 29,497 30,972
m2 5,250 5,513
ttk 933 980
ttk 405 425
m2 4,820 5,061
m1 12,168 12,776
m2 14,602 15,332
m2 21,009 22,059
m1 2,028 2,129
m2 9,734 10,221
m2 5,679 5,963
m2 6,489 6,813
m2 14,602 15,332
m3 129,203 135,663
m2 13,790 14,480
m1 7,300 7,665
m2 28,391 29,811
m2 6,489 6,813
m2 7,300 7,665
unit 16,223 17,034
unit 7,300 7,665
m2 18,538 19,465
m1 12,050 12,653
m1 5,679 5,963
m2 16,709 17,544
m1 11,356 11,924
m1 7,300 7,665
m1 40,559 42,587
m1 16,223 17,034
m1 22,712 23,848
m1 32,447 34,069
m2 24,335 25,552
m2 803 843
m2 21,000 22,050
m2 7,300 7,665
m2 21,902 22,997
m2 21,000 22,050
m1 81,117 85,173
m1 120,495 126,520
Lsm 105,000 110,250

unit 16,223 17,034
m2 5,679 5,963
m2 1,298 1,363
m1 1,607 1,687
m2 3,371 3,540
m2 4,177 4,386
kg 1,866 1,959
btg 8,112 8,518
kg - -
m1 78,750 82,688
m2 21,430 22,502
m1 8,112 8,518
unit 561,750 589,838
unit 280,875 294,919
m1 6,489 6,813
m1 4,867 5,110
m1 - -
m1 - -
m1 1,623 1,704
m1 933 980
m2 5,679 5,963
pcs 8,112 8,518
ttk 4,200 4,410
m1 8,033 8,435
m1 63,000 66,150
> D 35 cm 202,794 212,934
D 16 - 35 cm 121,677 127,761
D 0 - 15 cm 40,559 42,587
m3 32,447 34,069
jumbo 1 ton 32,132 33,739
unit 28,088 29,492
3-5m 160,661 168,694
m2 61,551 64,629
m1 31,500 33,075
m2 9,005 9,455
m2 12,006 12,606
Unit - -
Unit - -
Unit - -
m2 - -
Ls - -
Plong - -
Plong - -
Plong - -
Plong - -
Harga 2019 Revisi Harga 2021 (3,27%)
45,000 46,472 1,472
54,201 55,973 1,772
4,897 5,057 160
551 569 18
17,034 17,591 557
460,073 / 322,052 / 330,750 475,117
483,077 498,873 15,797
10,221 10,555 334
8,518 8,796 279
38,588 38,588
11,808 12,194 386
12,990 13,414 425
8,518 8,796 279
8,435 8,710 276
34,069 35,183 1,114
59,621 61,571 1,950
54,265 / 125,000 54,265 / 125,000
46,008/ 92,015 46,008/ 92,015
93,713 96,777
2,129 2,199
52,869 54,597
6,813 7,036
8,415 8,690
32,206 33,259
35,000 36,145
17,034 17,591
11,808 12,194
2,129 2,199
5,963 6,158
12,776 13,194
8,435 8,710
25,552 26,387
126,520 130,657
885 914
336 347
1,100
10,965 11,324
253,041 261,315
131,684 135,990
106,901 110,396
139,430 143,989
852 879
8,435 8,710
11,576 11,955
3,880 / 2,835 (tim mekanik) 3,880 / 2,835 (tim mekanik)
1,363 1,407
3,714 3,835
1,841 1,901
5,110 5,277
5,110 5,277
60,000
69,011 69,011
23,003 23,003
8,518 8,518
1,704 1,760
30,672 30,672
85,174 85,174
55,750 55,750
41,812 41,812
30,972 30,972
30,972 30,972
5,513 5,693
980 1,012
425 439
5,061 5,226
12,776 13,194
15,332 15,833
35,000 36,145
2,129 2,199
10,221 10,555
5,963 6,158
6,813 7,036
23,000 / 25,000 23,752 / 25,817 23000
135,663 140,099
14,480 14,953
7,665 7,916
29,811 30,785
6,813 7,036
7,665 7,916
17,034 17,591
7,665 7,916
30,000 30,981
12,653 13,066
5,963 6,158
17,544 18,118
11,924 12,314
7,665 7,916
42,587 43,980
17,034 17,591
23,848 24,627
34,069 35,183
25,552 26,387
843 871
22,050 22,771
7,665 7,916
22,997 23,749
22,050 22,771
85,173 87,958
126,520 130,657
350,000
110,250 113,855
75,000 77,453
5,963 6,158
1,363 1,407
1,687 1,743
3,540 3,655
4,386 4,529
1,959 2,023
8,518 8,796
- -
82,688 85,391
25,000 25,818
8,518 8,796
589,838 609,125
294,919 304,563
6,813 7,036
5,110 5,277
10,000 10,327
15,000 15,491
1,704 1,760
12,000 12,392
5,963 6,158
8,518 8,796
4,410 4,554
8,435 8,710
66,150 68,313
212,934 219,897
127,761 131,939
42,587 43,980
34,069 35,183
33,739 34,842
29,492 30,457
168,694 174,210
64,629 66,742
33,075 34,157
25,000 25,818
20,000 20,654
75,000 77,453
30,000 30,981
60,000 61,962
25,000 25,818
75,000 77,453
87,500 90,361
- -
- -
- -
25000 23752.1 25817.5
KODE ANALISA SATUAN PEKERJAAN
TIKET Transport tenaga kerja
Jumlah pekerja 20.00
jkt - tasikmalaya 100,000
kontrakan 3 bulan, 1500000
GD Gudang Semen dan alat-alat

ukuran 3.00
3.00
luas 9.00
SCR Keamanan selama pelaksanaan

pelaksanaan 3.00
AIR Air kerja & listrik kerja

pelaksanaan 3.00
CLEAN Pembersihan lokasi dan jalan selama-sampai akhir pelaksanaan

pelaksanaan 3.00
JAMSOSTEK
Project 500 juta s.d 1 M
Jaminan Kecelakaan Kerja 0.0013
Jaminan Kematian 0.0001
SITE MANAGEMENT
per bulan Rp3,000,000
estimasi pekerjaan (bulan) 3.00
PROTEKSI SENG/TERPAL
Seng 72.00 Rp 50,000.00
6.00
12.00
Kayu 78.00 Rp 3,750.00
Terpal 72.00 Rp 3,399.00
6.00
12.00
A SATUAN PEKERJAAN KETERANGAN
Rp8,500,000
orang
x 20 = Rp2,000,000
1 kali jalan Rp2,000,000

PP Rp4,000,000
Rp4,500,000
Rp2,250,000
m1
m1
m2 x Rp250,000 = Rp2,250,000
Rp3,000,000
bulan x Rp1,000,000 = Rp3,000,000
Rp2,550,000
bulan x Rp850,000 = Rp2,550,000
Rp3,000,000
bulan x Rp1,000,000 = Rp3,000,000
Rp2,860,000
Nilai Proyek 550,000,000 Rp2,805,000

Nilai Proyek 550,000,000 Rp55,000
Rp9,000,000
x 3.00 = Rp9,000,000
Rp4,137,228
3600000 SENG
292500 RENG
244728 TERPAL
No Item Satuan Harga Satuan NO
1 Ready Mix k-300 m3 770,000 1
2 sirtu m3 225,000 2
3 Batu kali m3 267,666 3
4 Semen kg 1,100 4
5 split m3 249,822 5
6 pasir pasang m3 285,000 6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
Harga Besi Desember 2021
PERINCIAN BARANG BRAND PRICE Sat
BETON 6MM 34,000 /BTG +10% kg
BETON 8-25MM MASTER/IS 12,300 /KG +10%
BETON 8-25MM KS 12,700 /KG +10%
BESI WF 150 GG/IMP 17,500 /KG +10%
BESI WF 200 - 250 GG/IMP 17,500 /KG +10%
BESI WF 298 - 350 GG/IMP 18,600 /KG +10%
BESI WF 400 GG/IMP 19,500 /KG +10%
BESI WF 450 - 600 GG/IMP 19,500 /KG +10%
BESI WF 700 GG/IMP 21,000 /KG +10%
PLAT HITAM 4X8' (1MM) GG/IMP 460,000 /LBR +10%
PLAT HITAM 4X8' (1,2MM) GG/IMP 560,000 /LBR +10%
PLAT HITAM 4X8' (2MM) GG/IMP 825,000 /LBR +10%
PLAT HITAM 4X8' (3MM-4MM) GG/IMP 17,000 /KG +10%
PLAT HITAM 4X8' (6MM) 17,400 /KG +10%
PLAT HITAM 4X8' (4,5MM) /KG +10%
PLAT HITAM 4X8' (5MM) GG/IMP /KG +10%
PLAT HITAM 4X8' (8MM-25MM) GG/IMP /KG +10%
PLAT HITAM 4X8' (10MM) /KG +10%
PLAT PUTIH (GLV) 1MM 4'X8' 1,350,000 /LBR +10%
PLAT KAPAL 5X20' (4 - 4,5MM) GG/IMP 17,500 /KG +10%
PLAT KAPAL 5X20' (6MM) GG/IMP 17,500 /KG +10%
PLAT KAPAL 5X20' (8MM-12MM) GG/IMP 17,500 /KG +10%
PLAT BORDES 2,3MM X4'X8' GG/IMP 1,180,000 /LBR +10%
PLAT BORDES 3MM X4'X8' GG/IMP 1,400,000 /LBR +10%
PLAT BORDES 3,2MM X4'X8' GG/IMP 1,500,000 /LBR +10%
PLAT BORDES 4MM X4'X8' 1,850,000 /LBR +10%
PLAT BORDES 6MM X4'X8' 2,750,000 /LBR +10%
STRIP 3MMX25MMX6M 43,000 /BTG +10%
BESI HOLLOW 20X20X2MM 120,000 /BTG +10%
BESI HOLLOW 40X20X2MM 190,000 /BTG +10% kg
SIKU 30X30X3MMX6M 70,000 /BTG +10% kg
SIKU 100X100X10MMX6M 1,250,000 /BTG +10% kg
UNP 50X38X5X6 215,000 /BTG +10%
UNP 65X42X5,5X6 325,000 /BTG +10% kg
UNP 80X45X5X6 380,000 /BTG +10%
UNP 100X50X6X6 KS 678,000 /BTG +10%
UNP 120X55X6X6 900,000 /BTG +10%
UNP 125X65X6X6 1,100,000 /BTG +10%
UNP 150X75X6,5X6 1,200,000 /BTG +10%
UNP 200X6M 1,815,000 /BTG +10%
BRC M5 LIONMESH 320,000 /LBR +10% m2
CNP (75 - 200MM)
CNP 75X45X15X2,3MMX6M 290,000 /BTG +10% kg
CNP 200X75X20X3,2MMX6M 870,000 /BTG +10%
H BEAM 100X100X12M 17,500 /KG +10%
H BEAM 200X200X12M 18,000 /KG +10%
H BEAM 250X250X12M 18,800 /KG +10%
H BEAM 300X300X12M 19,500 /KG +10%
H BEAM 350X350X12M 20,000 /KG +10%
Berat/m Panj/Btg (m) Berat/btg hrg/sat mat + jasa code Material
0.22194 12 2.66328 12,766.21 14,266.21
13,800.00 batamerahBata merah
14,200.00 htb16 HTB 16
21,000 htb19 HTB 19
21,000 paku paku
22,100 bendrat kawat beto
23,000 gypsum9 gypsum 9
23,000 unc12 UNC 12
24,500 semen Semen
pasang pasir pasan
pasircor pasir beton
16.22 2.88 46.7 17665.9529 21165.9529 split12 split 1/2
20,500 mortar mortar / m
20,900 hebel hebel / bat
3,500 k250 readymix k
3,500 k300 readymix k
3,500 sirtu sirtu
3,500 meranti meranti bek
triplek plywood 9
minyakbekminyak beki
sika215 sikagrout 2
plamir Dulux wallfi
20.486111111 2.88 59 20,000 23,500 dasarint cat dasar d
26.041666667 2.88 75 18,667 22,167 dasarext cat dasar d
27.638888889 2.88 79.6 18,844 22,344 weather Dulux weath
pentalite dulux penta
semenwarnsemen war
m6 wiremesh
bondek bondek 0.
zincal zincalume
compoundcompound
listshadow list shadow
wallgelap edenia E11
wallterang starwall 9
lemhilti Lem Hilti
hiltim16 anchor hilt
1.780 6 10.68 17,790.26 21,290.26
2.408 6 14.45 18,685.12 22,185.12
3.035 6 18.21 17,023.61 20,523.61
1.360 6 8.16 8,578.43 12,078.43
2.417 6 14.50 9,655.17 13,155.17
3.750 6 22.50 11,777.78 15,277.78
5.417 6 32.50 12,307.69 15,807.69
7.383 6 44.30 13,092.55 16,592.55
9.000 6 54.00 13,611.11 17,111.11
10.708 6 64.25 19,455.25 22,955.25
6.833 6 41.00 7,926.83 11,426.83

7.8333333333 6 47.00 8,085.11 11,585.11
11.34 28,218.69 37,218.69

11.34 39,858.91 48,858.91
11.34 70,546.74 79,546.74
3.25 6 19.50 14,871.79 18,871.79

4.0666666667 6 24.40 14,754.10 18,754.10
5.5 6 33.00 15,757.58 19,757.58
4.5166666667 6 27.10 14,760.15 18,760.15
6.1333333333 6 36.80 15,760.87 19,760.87
4.967 6 29.80 14,597.32 18,597.32
6.7666666667 6 40.60 15,640.39 19,640.39
9.27 6 55.62 10,607.70 14,607.70
Sat harsat
bh 750 https://jayawan.com/harga-bahan-bangunan-di-bandung/
bh 6850 toko baut sinar terang
kg 14000 toko baut sinar terang
kg 15000 toko baut sinar terang
lbr 62000 toko terang abadi
kg 1080 https://www.tokopedia.com/berkatjaya1980/semen-tiga-roda-50-kg-d
m3 193750 https://jayawan.com/harga-bahan-bangunan-di-bandung/
m3 175000 https://www.tokopedia.com/rannindra/pasir-beton-cimalaka?whid=2
m3 258333.3 https://jayawan.com/harga-bahan-bangunan-di-bandung/
kg 1375 https://www.tokopedia.com/ckb-bandung/perekat-acian-plester-bata
m3 600000 https://www.tokopedia.com/ckb-bandung/bata-ringan-hebel-grade-a
m3 790000 pionir beton
m3 830000 pionir beton
m3 135000 http://www.sumberalamraharja.web.id/?p=201
m3 2400000 Ref. ekspansi garut
lbr 125000 https://www.tokopedia.com/pdpungkurjaya/triplek-multiplek-9mm-a
ltr 16000 https://harga.web.id/harga-minyak-bekisting-per-liter.info
kg 5100 https://www.tokopedia.com/serbabangunanbdg/sikagrout-215-new-2
kg 22857.14
kg 25714.29
kg 30476.19
kg 107500
kg 66000
kg 12500 https://www.tokopedia.com/kmitra-1/semen-warna-nat-am-53-warna
m2 33421.52 https://solusikonstruksi.com/jual/harga-wiremesh-bandung/
m2 101666.7 https://www.tokopedia.com/tbsinte/bondek-bondeck-floor-deck-0-70
m2 66666.67 https://pusatbaja.com/harga-seng-plat-galvalume-galvanis/
kg 5050 https://www.tokopedia.com/bmbuildingmarket/dempul-compound-g
m1 5333.333 https://www.tokopedia.com/hilcon/shadow-line-panjang-3mtr
m2 26867.92 142400
m2 29886.79 158400
mL 960 https://www.tokopedia.com/sinarterangbdg/chemical-hilti-hit-re-500-
bh 58000 https://www.tokopedia.com/pt-agb/chemical-angkur-anchor-hilti-hit-
nan-di-bandung/
980/semen-tiga-roda-50-kg-do-160-sak?whid=8646
nan-di-bandung/
asir-beton-cimalaka?whid=2383299
nan-di-bandung/
g/perekat-acian-plester-bata-ringan-hebel-khusus-30-sak-boleh-campur-perekat-bata?whid=7153666
g/bata-ringan-hebel-grade-a-pengiriman-area-kota-kab-bandung?refined=true&whid=7153666
ya/triplek-multiplek-9mm-albasia?whid=2731054
ting-per-liter.info
nanbdg/sikagrout-215-new-25-kg-kota-bandung
men-warna-nat-am-53-warna-ukuran-1kg-biru?whid=9501251
iremesh-bandung/
dek-bondeck-floor-deck-0-70-mm-x-6m-sni-6-meter?whid=9107452
lvalume-galvanis/
market/dempul-compound-gypsum-a-plus-per-1-kg?whid=4170901
ow-line-panjang-3mtr
dg/chemical-hilti-hit-re-500-500ml-lem-beton-dan-angkur-500ml?whid=1291349
mical-angkur-anchor-hilti-hit-c-m16-x-190-8-8
untuk AHS
Kode Luas 3 SISI SISI ATAS Kode Harga
D8 0.395
D10 0.617
D12 0.888
D13 1.042
D16 1.578
D19 2.226
Pl6 48.61
Pl8 64.93
Pl10 80.9
Pl12 97.22
Pl16 129.51
Pl19 153.82
WF250 29.6
WF300 36.7
WF350 49.6
AD1 2.15 5.3

AD2 2.15 5.3
AD3 2.15 5.3
AD3A 1.799 5.84
SD1 2.15 5.3
SD2 1.505 5
LV 1.72 5.1
TG1 4.3 6.3
TG2 2.537 5.48
AW1 1.25 7 1
AW1A 1.39375 4.73
AW2 2.25 6.1 1.8
AW3 2.5 6.5
AW4 3.5 8.1
AW5 4.375 9.5
AW6 5.625 11
AW7 0.75 4
AW8A 5.625 14 4.5
AW8B 0.625 3.5
AW9A 0.625 3.5
AW9B 3.5 8.1
AW9C 3.5 8.1
AW10 2.25 6.1
AW11 5.625 11.5 4.5
AW12 3.5 8.1
BV1 0.5 3
LK1 0.3036 3.1
LK2 0.25 2.5
GB1 1.5625 5

Format BQ REV-6 BQ Ekspansi SO DC Tasikmalaya

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Format BQ REV-6 BQ Ekspansi SO DC Tasikmalaya

Diunggah oleh

Hak Cipta:

Format Tersedia

PROYEK : PT.

SAYAP MAS UTAMA

PEKERJAAN INSTALASI & PASANG CCTV, ACCESS

PROYEK : PT. INTI KENCANA WIRAPUTERA -

LINGKUP PEKERJAAN : JASA INSTALASI LISTRIK & PEMA

LOKASI : DEPO TASIKMALAYA - JAWA BAR

PENAWARAN HARGA NO. :

NO. DESKRIPSI PEKERJAAN SAT. VOLUME

A PEKERJAAN JASA INSTALASI LISTRIK

Sub Total - A.I

Sub Total - B.I

Sub Total - B.II

Pasang Proyektor bh 1.00

Pasang Layar Proyektor bh 1.00

Sub Total - B.III

ASIKMALAYA - JAWA BARAT

HARGA SMU TOTAL HARGA

(bobok, pasang sparing pipa, plester, box panel, MCB, terminasi)

Include pasang cover dan joint tray

2 Tarikan Per Outlet

Indoor + Outdoor W/ Bracket

Jasa Pasang Pintu dan kusen

1m2 kayu lapis (plywood) rangkap

Pemasangan 1 buah kran diameter ½” atau 3/4”

1 M3 Bongkaran Beton bertulang

(K3) Pemasangan 1 buah wastafel

3.300 70000 231000

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

0.010 70,000 700.00

1.200 70,000 84,000.00

1 M3 Membuat Beton dengan mutu K250 (Sitemix 1:2:3)

1 M3 Galian Tanah Biasa Sedalam 1 meter

1 M3 Membuat Lantai kerja beton tumbuk 1 PC : 3 Ps : 5 Kr tebal 5 cm

1 M3 Pasang pondasi batu kali, 1 PC : 6 Ps

1 M2 Pasang begisting Untuk Sloof

1 M2 Pasang begisting Untuk Dinding

1m2 Wiremesh M6 + Cakar Ayam

1 M1 Bekisting Stop Cor

1 Bh Anchorage Ø 19mm, L = 600mm

Tukang Kayu 0.100 Oh Rp - Rp -

Ready Mix k-250 0.848 m3 786,252 666,923

PC Semen Gresik 384.000 Kg Rp 1,200.00 Rp 460,800.00

Pekerja/Buruh Tak Terampil 1.650 Oh Rp 70,000.00 Rp 115,500.00

Pekerja/Buruh Tak Terampil 0.516 Oh Rp 70,000.00 25,800.00 7

Sirtu 1.200 M3 Rp 180,000.00 Rp 216,000.00

Pekerja/Buruh Tak Terampil 0.250 Oh Rp 70,000.00 Rp 17,500.00

PC Semen Gresik 230.000 Kg Rp 1,200.00 Rp 276,000.00

Tukang Batu 0.020 Oh Rp 80,000.00 Rp 1,600.00

Pasir Pasang 0.544 M3 Rp 60,000.00 Rp 32,640.00

Pekerja/Buruh Tak Terampil 1.500 Oh Rp 70,000.00 Rp 105,000.00

Batu Bata merah klas 1 70.000 Bh Rp 500.00 Rp 35,000.00 11

Pekerja/Buruh Tak Terampil 0.300 Oh Rp 70,000.00 Rp 21,000.00

Kayu Meranti (Bekisting) 0.045 M3 Rp - Rp -

Kayu Meranti (Bekisting) 0.030 M3 Rp -

Pekerja/Buruh Tak Terampil 0.660 Oh Rp - Rp -

PC Semen Gresik 413.000 Kg Rp 1,250.00 Rp 516,250.00

Pekerja/Buruh Tak Terampil 1.650 Oh Rp 70,000.00 Rp 115,500.00

Pekerja 0.03 oh Rp 70,000.00 Rp1,750

Wiremesh M6 0.10 lbr Rp 385,000.00 Rp37,745

Besi beton polos 10 mm 0.31 kg Rp7,600 Rp2,343

Tukang Besi 0.31 kg Rp1,500 Rp465

Pemasangan 1 m’ pipa PVC tipe AW diameter 1”

Pemasangan 1 m’ pipa PVC tipe AW diameter 1 1/2”

Fitting dan accesories