BILL OF QUANTITY

Project : Foodmax (Waroeng Kita)

Area : Omotesando Mall, Bintaro
30 Januari 2023
Harga satuan Jumlah
Code Uraian Volume
Rp Rp
I. PEKERJAAN PERSIAPAN
1 Marking 1.00 ls 3,150,000 3,150,000
2 Security & cleaning site 1.00 ls 2,500,000 2,500,000
3 Biaya listrik & air kerja 1.00 ls 850,000 850,000
4 Transportasi 1.00 ls 8,500,000 8,500,000
5 Hoarding partisi & pintu sementara 1.00 ls 2,500,000 2,500,000
Sub total I. 17,500,000
II. PEKERJAAN KITCHEN
1 Pengadaan & pasang peninggian lantai, level t. 20 31.90 m2 145,000 4,625,500
2 Waterproofing membrane 2 layer (pada jalur plumbing) 51.90 m2 250,000 12,975,000
& lantai (t. 40 cm)
3 Pembuatan jalur plumbing 1.00 ls 15,000,000 15,000,000
4 Pengadaan & pasang keramik kitchen 20 x 20 ex. Roman 14.70 225,000 3,307,500
5 Pembuatan gutter, uk. 200x1500 3.00 unit 2,867,000 8,601,000
6 Pembuatan sudutan pertemuan lantai & dinding, keramik 1,5 cm 25.00 m1 45,000 1,125,000
7 Pasangan dinding keramik 20x40 ex. Roman, t. 1600 40.00 m2 225,000 9,000,000
8 Cat dinding weathercoat 35.00 m2 105,000 3,675,000
Sub total II. 58,309,000
III. PEKERJAAN PLAFOND
1 Pengadaan & pasang plafond flat gypsum 9mm, rangka hollow 124.10 m1 142,500 17,684,250
20x40 & 40x40
2 Pengadaan & pasang drop coove, rangka hollow, cover multipleks 29.50 m1 285,000 8,407,500
sekeliling kaca shop front, lebar 350
3 Pengadaan & pasang decorative ceiling (drop up ceiling) rangka 36.30 m1 425,000 15,427,500
hollow, multipleks + plywood sungkai, wood wash, l. 90 cm (trap)
Pengecatan plafond, emultion paint ex. Mowilex 140.05 m2 160,000 22,408,000
Sub total III. 63,927,250
IV. PEKERJAAN DINDING
1 Pengadaan & pasang dinding hebel 58.00 m2 360,000 20,880,000
2 Kolom praktis & sloof 31.00 m1 485,000 15,035,000
3 Plesteran dinding 116.00 m2 160,000 18,560,000
4 Aci kasur 21.00 m2 160,000 3,360,000
5 Partisi 1 muka multipleks 9 mm, rangka hollow 62.88 m2 265,000 16,663,200
6 Partisi 1 muka gypsum 9 mm, rangka hollow 130.94 m2 92,500 12,111,950
7 Pengadaan & pasang wood panel bagian bawah kolom t. 120 47.52 m2 465,000 22,096,800
8 List kayu solid 20/20 atas bawah 86.40 m1 625,000 54,000,000
9 Pengadaan & pasang cermin + list kayu solid 20/40 38.20 m2 460,000 17,572,000
10 Pengecatan, emultion paint ex. Mowilex 130.94 m2 160,000 20,950,400
11 Plint, multipleks lapis plywood 48.58 m1 65,000 3,157,700
12 Wood panel, dasaran logo (area entrance), multipleks lapis jati solid 1 cm, 8.20 m2 465,000 3,813,000
rustic, lasur natural
 13 Pengadaan & pasang pintu kaca frame alumunium uk. 2.00 unit 3,800,000 7,600,000
(komplit handle & floor hings)
14 Kisi kisi kayu solid uk. 150x4000 , melamik wash, area depan 6.00 m2 1,450,000 8,700,000
15 Kisi kisi kayu solid uk. 150x4000 , melamik wash, area entrance/ foyer 6.00 m2 1,450,000 8,700,000
belakang
16 Pembuatan meja beton washtafel cover granit hitam 1.51 m2 9,275,000 14,005,250
17 Pengadaan & pasang washtafel ex. Toto type 2.00 pcs 2,655,000 5,310,000
Sub total IV. 252,515,300
V. PEKERJAAN BAR
1 Pengadaan & pasang rangka 40/40 partisi 2 muka multipleks 4.80 m2 425,000 2,040,000
2 Pengadaan & pasang keramik 10x30, beuveled 4.40 m2 425,000 1,870,000
3 Pengadaan & pasang keramik 30x30 18.75 m2 425,000 7,968,750
4 Pengadaan & pasang dinding panel bar bagian luar 10.00 m2 425,000 4,250,000
5 Plint, multipleks lapis plywood 10.00 m1 65,000 650,000
6 Pengadaan & pasang pintu melamik wood wash, multipleks lapis 1.00 ls 2,200,000 2,200,000
plywood uk. 600x900, melamik wash
7 Pengadaan & pasang top bar kayu solid lebar 40 cm 10.88 m1 840,000 9,135,000
8 Hambalan multipleks lapis plywood sungkai, melamik wood wash 1.00 ls 1,293,750 1,293,750
uk. 300 x 5750
9 Pengadaan & pasang partisi 2 muka multipleks 9 mm, rangka hollow, 6.00 m2 365,000 2,190,000
pemisah bar & supermarket
10 Pengadaan & pasang wood panel bagian belakang bar 17.25 m2 465,000 8,021,250
Sub total V. 39,618,750
Total 431,870,300
Rounded 431,870,000

Note : 15% 64,780,545

- Harga tidak termasuk pajak
BILL OF QUANTITY

Project : Foodmax (Waroeng Kita)

Area : Omotesando Mall, Bintaro
30 Januari 2023
Harga satuan Jumlah
Code Uraian Volume
Rp Rp
I. PEKERJAAN PERSIAPAN
1 Marking 1.00 ls 3,622,500 3,622,500
2 Security & cleaning site 1.00 ls 2,875,000 2,875,000
3 Biaya listrik & air kerja 1.00 ls 977,500 977,500
4 Transportasi 1.00 ls 9,775,000 9,775,000
5 Hoarding partisi & pintu sementara 1.00 ls 2,875,000 2,875,000
Sub total I. 20,125,000
II. PEKERJAAN KITCHEN
1 Pengadaan & pasang peninggian lantai, level t. 20 31.90 m2 166,750 5,319,325
2 Waterproofing membrane 2 layer (pada jalur plumbing) 51.90 m2 287,500 14,921,250
& lantai (t. 40 cm)
3 Pembuatan jalur plumbing 1.00 ls 17,250,000 17,250,000
4 Pengadaan & pasang keramik kitchen 20 x 20 ex. Roman 14.70 258,750 3,803,625
5 Pembuatan gutter, uk. 200x1500 3.00 unit 3,297,050 9,891,150
6 Pembuatan sudutan pertemuan lantai & dinding, keramik 1,5 cm 25.00 m1 51,750 1,293,750
7 Pasangan dinding keramik 20x40 ex. Roman, t. 1600 40.00 m2 258,750 10,350,000
8 Cat dinding weathercoat 35.00 m2 120,750 4,226,250
Sub total II. 67,055,350
III. PEKERJAAN PLAFOND
1 Pengadaan & pasang plafond flat gypsum 9mm, rangka hollow 124.10 m1 163,875 20,336,888
20x40 & 40x40
2 Pengadaan & pasang drop coove, rangka hollow, cover multipleks 29.50 m1 327,750 9,668,625
sekeliling kaca shop front, lebar 350
3 Pengadaan & pasang decorative ceiling (drop up ceiling) rangka 36.30 m1 488,750 17,741,625
hollow, multipleks + plywood sungkai, wood wash, l. 90 cm (trap)
Pengecatan plafond, emultion paint ex. Mowilex 140.05 m2 184,000 25,769,200
Sub total III. 73,516,338
IV. PEKERJAAN DINDING
1 Pengadaan & pasang dinding hebel 58.00 m2 414,000 24,012,000
2 Kolom praktis & sloof 31.00 m1 557,750 17,290,250
3 Plesteran dinding 116.00 m2 184,000 21,344,000
4 Aci kasur 21.00 m2 184,000 3,864,000
5 Partisi 1 muka multipleks 9 mm, rangka hollow 62.88 m2 304,750 19,162,680
6 Partisi 1 muka gypsum 9 mm, rangka hollow 130.94 m2 106,375 13,928,743
7 Pengadaan & pasang wood panel bagian bawah kolom t. 120 47.52 m2 534,750 25,411,320
8 List kayu solid 20/20 atas bawah 86.40 m1 718,750 62,100,000
9 Pengadaan & pasang cermin + list kayu solid 20/40 38.20 m2 529,000 20,207,800
10 Pengecatan, emultion paint ex. Mowilex 130.94 m2 184,000 24,092,960
11 Plint, multipleks lapis plywood 48.58 m1 74,750 3,631,355
12 Wood panel, dasaran logo (area entrance), multipleks lapis jati solid 1 cm, 8.20 m2 534,750 4,384,950
rustic, lasur natural
13 Pengadaan & pasang pintu kaca frame alumunium uk. 2.00 unit 4,370,000 8,740,000
(komplit handle & floor hings)
14 Kisi kisi kayu solid uk. 150x4000 , melamik wash, area depan 6.00 m2 1,667,500 10,005,000
15 Kisi kisi kayu solid uk. 150x4000 , melamik wash, area entrance/ foyer 6.00 m2 1,667,500 10,005,000
belakang
16 Pembuatan meja beton washtafel cover granit hitam 1.51 m2 10,666,250 16,106,038
17 Pengadaan & pasang washtafel ex. Toto type 2.00 pcs 3,053,250 6,106,500
Sub total IV. 290,392,595
V. PEKERJAAN BAR
1 Pengadaan & pasang rangka 40/40 partisi 2 muka multipleks 4.80 m2 488,750 2,346,000
2 Pengadaan & pasang keramik 10x30, beuveled 4.40 m2 488,750 2,150,500
 3 Pengadaan & pasang keramik 30x30 18.75 m2 488,750 9,164,063
4 Pengadaan & pasang dinding panel bar bagian luar 10.00 m2 488,750 4,887,500
5 Plint, multipleks lapis plywood 10.00 m1 74,750 747,500
6 Pengadaan & pasang pintu melamik wood wash, multipleks lapis 1.00 ls 2,530,000 2,530,000
plywood uk. 600x900, melamik wash
7 Pengadaan & pasang top bar kayu solid lebar 40 cm 10.88 m1 966,000 10,505,250
8 Hambalan multipleks lapis plywood sungkai, melamik wood wash 1.00 ls 1,487,813 1,487,813
uk. 300 x 5750
9 Pengadaan & pasang partisi 2 muka multipleks 9 mm, rangka hollow, 6.00 m2 419,750 2,518,500
pemisah bar & supermarket
10 Pengadaan & pasang wood panel bagian belakang bar 17.25 m2 534,750 9,224,438
Sub total V. 45,561,563
Total 496,650,845
Rounded 496,651,000

Note :
- Harga dapat berubah setelah pengukuran ke lokasi
- Harga tidak termasuk pajak