KEBUTUHAN PLAT DAN PROFILE KAPAL FERRY RO-RO 3200 GT

DIMENSI Total Volume Berat Pelat Harga Pelat

MATERIAL JUMLAH (Lembar)
TEBAL (m) X PANJANG (m) X LEBAR (m) (m3) (Kg) (Rp)
PELAT KAPAL 0.006 X 2.438 X 1.219 32 0.571 4479.281 44,792,808
PELAT KAPAL 0.006 X 12.192 X 3.353 30 7.358 57763.123 577,631,235
PELAT KAPAL 0.008 X 12.192 X 3.353 85 27.798 218216.244 2,182,162,443
PELAT KAPAL 0.008 X 12.192 X 1.829 26 4.638 36410.082 364,100,815
PELAT KAPAL 0.008 X 12.192 X 1.524 7 1.041 8168.035 81,680,353
PELAT KAPAL 0.009 X 12.192 X 2.438 4 1.070 8400.030 84,000,295
PELAT KAPAL 0.009 X 12.192 X 3.353 7 2.575 20217.093 202,170,932
PELAT KAPAL 0.010 X 12.192 X 3.353 19 7.767 60972.186 609,721,859
PELAT KAPAL 0.010 X 12.192 X 3.048 2 0.743 5834.311 58,343,109
PELAT KAPAL 0.010 X 12.192 X 1.524 7 1.301 10210.044 102,100,441

Total Panjang Las Total Hari Harga Pengelasan

Geladak Jumlah Welder
(m) 1 Hari 40 meter 1 Hari / 400 rb x jumlah welder
Bottom 327 8 5 Rp 16,337,400
Double bottom 327 8 5 Rp 16,367,800
Car Deck 445 11 6 Rp 26,700,840
Geladak Antara 218 5 5 Rp 10,881,500
Main Deck 445 11 6 Rp 26,700,840
Second Deck 355 9 5 Rp 17,739,600
Geladak anjungan 29 1 5 Rp 1,462,800
Compass Deck 29 1 5 Rp 1,462,800
Total Rp 117,653,580

Total (dus) Harga Elektroda Kecepatan Pengelasan (Jam) Harga Listrik (Kw)
elektroda terpakai (kg)
(5 Kg / Dus) ( 1 Dus / 80 Rb) Metode SMAW 5 m / Jam (Rp 1.646 /kwh)
163.374 33 Rp 2,613,984 65 Rp 107,565
163.678 33 Rp 2,618,848 65 Rp 107,766
222.507 45 Rp 3,560,112 89 Rp 146,499
108.815 22 Rp 1,741,040 44 Rp 71,644
222.507 45 Rp 3,560,112 89 Rp 146,499
177.396 35 Rp 2,838,336 71 Rp 116,798
14.628 3 Rp 234,048 6 Rp 9,631
14.628 3 Rp 234,048 6 Rp 9,631
DAFTAR KUANTITAS DAN HARGA SATUAN BAHAN/MATERIAL
 TERMASUK UPAH DAN PERALATAN
PEMBANGUNAN 1 (SATU) UNIT KAPAL FERRY RO-RO 3200 GT

Harga Harga Total

No. Jenis Pekerjaan/Bahan Vol. Sat. Satuan (Rp.) Bobot
1 2 3 4 5 6 7

I LAMBUNG

1 Pelat baja & profil 219 Lembar 50,000,000 10,950,000,000 19.76%

2 Las electrode 2 Ton 20,000,000 40,000,000 0.07%

3 Oxygen 4,400 Btl 50,000 220,000,000 0.40%

4 Sanblasted 10,500 M2 75,000 787,500,000 1.42%

5 Gas LPG 548 Btl 400,000 219,200,000 0.40%

Kaleng
6 Cat primer 15 (20kg) 1,200,000 18,000,000 0.03%
Kaleng
7 Cat AC 16 (20kg) 1,400,000 22,400,000 0.04%
Kaleng
8 Cat AF 8 (20kg) 1,850,000 14,800,000 0.03%

9 Cat FP 8,756 Ltr 100,000 875,600,000 1.58%

10 Cat Epoxy 4,063 Ltr 100,000 406,300,000 0.73%

11 Cat BTP 200 Ltr 150,000 30,000,000 0.05%

Kaleng
12 Deck Painting 8 (20kg) 2,500,000 20,000,000 0.04%

13 Thinner 1,700 Ltr 35,000 59,500,000 0.11%

14 Zink Anode 12 Kg 1 Shippset 200,000,000 200,000,000 0.36%

Sub total I 13,863,300,000

II PERLENGKAPAN LAMBUNG

1 Pintu 1 Shippset 250,000,000 250,000,000 0.45%

2 Seal trunk 1 Shippset 150,000,000 150,000,000 0.27%

3 Jendela Alumunium persegi 88 Buah 1,550,000 136,400,000 0.25%

4 Jendela Alumunium bulat 32 Buah 1,500,000 48,000,000 0.09%

5 Exhaust Fan 10" WC/KM 1 Shippset 90,000,000 90,000,000 0.16%

6 Double bollard 6 Buah 1,700,000 10,200,000 0.02%

Lantai dek ABK/PNP dilapisi deck
7 komposit/Vynil 1 Shippset 420,000,000 420,000,000 0.76%
Dinding isolasi disesuaikan
8 dengan aturan yang berlaku 1 Shippset 550,000,000 550,000,000 0.99%

9 Langit-langit 1 Shippset 430,000,000 430,000,000 0.78%

10 House pipe & Bellmouth 1 Shippset 75,000,000 75,000,000 0.14%

11 WC/KM dengan pelengkap 1 Shippset 200,000,000 200,000,000 0.36%

12 Cerobong asap 1 Shippset 130,000,000 130,000,000 0.23%

13 Lifeboat 2 Unit 500,000,000 1,000,000,000 1.80%

Alat lift/release untuk Lifeboat
14 (dewi-dewi) 2 Set 200,000,000 400,000,000 0.72%

15 Chrismas Tree/tiang compass 1 Shippset 15,000,000 15,000,000 0.03%

16 Natural ventilasi ruang pnp 8 Unit 10,000,000 80,000,000 0.14%

17 Natural ventilasi ruang cargo 4 Unit 10,000,000 40,000,000 0.07%

18 Mekanik ventilasi ruang pnp 4 Unit 12,000,000 48,000,000 0.09%

19 Televisi ukuran 29" 14 Unit 3,500,000 49,000,000 0.09%

20 VCD player 12 Unit 750,000 9,000,000 0.02%

21 Tutup palka 1 Shippset 300,000,000 300,000,000 0.54%

Lantai kamar mesin pelat
22 kembang 1 Shippset 150,000,000 150,000,000 0.27%

23 Deck covering material 1 Shipset 70,000,000 70,000,000 0.13%

24 Tangga 1 Shippset 440,000,000 440,000,000 0.79%

25 Railing 1 Shippset 220,000,000 220,000,000 0.40%

26 Tangga Samping 2 Unit 100,000,000 200,000,000 0.36%

27 Kabin Perwira dan ABK 1 Shippset 200,000,000 200,000,000 0.36%

Kabin Penumpang dan
28 Perlengkapannya 1 Shippset 800,000,000 800,000,000 1.44%

29 Kabin Kadet 1 Shippset 100,000,000 100,000,000 0.18%

30 Tempat Tidur Kelas Ekonomi 400 Buah 2,000,000 800,000,000 1.44%

31 Klinik, Mushola & Perlengkapannya 1 Set 150,000,000 150,000,000 0.27%

32 Pendingin udara central 2 Set 200,000,000 400,000,000 0.72%

33 Perlengkapan unit pendingin 1 Set 270,000,000 270,000,000 0.49%

Sub total II 8,230,600,000

GALLEY DAN PERLENGKAPAN

III MESS ROOM
Galley, Restaurant, Meeting
Room

1 Galley dan Perlengkapannya 1 Set 270,000,000 270,000,000 0.49%

Ruang Pendingin (Store) dan
2 Perlengkapanan 3 Set 180,000,000 540,000,000 0.97%

3 Restauran/Dinning Room 1 Set 70,000,000 70,000,000 0.13%

4 Meeting Room 1 Set 70,000,000 70,000,000 0.13%

Mess Room Perwira, ABK dan
perlengkapan 0.00%

5 Meja makan + lemari + kursi 1 Lot 25,000,000 25,000,000 0.05%

6 Lemari es 200 L 2 Unit 3,500,000 7,000,000 0.01%

7 Perlengkapan makan 1 Lot 5,000,000 5,000,000 0.01%

Sub total III 987,000,000

IV INSTALASI MESIN
Mesin induk dengan
perlengkapannya (Caterpillar 6
1 M20 C) 4 Unit 2,000,000,000 8,000,000,000 14.44%

2 Poros, propeller & st.tube 2 Unit 450,000,000 900,000,000 1.62%

3 Kemudi & perlengkapannya 2 Set 250,000,000 500,000,000 0.90%

4 Ventilator alam kamar mesin 2 Unit 30,000,000 60,000,000 0.11%

5 Ventilator mekanis kamar mesin 2 Unit 30,000,000 60,000,000 0.11%

Steering gear dengan
6 perlengkapannya 2 Shippset 320,000,000 640,000,000 1.15%

7 Engine telegraph 1 Unit 100,000,000 100,000,000 0.18%

Sub total IV 10,260,000,000

 MOTOR BANTU & POMPA-
V POMPA

1 Genset (Caterpillar C18) 2 Unit 800,000,000 1,600,000,000 2.89%

2 Genset emergency 1 Unit 400,000,000 400,000,000 0.72%

3 Kompressor 2 Unit 100,000,000 200,000,000 0.36%

4 Fire pumps/G.S pump 1 Unit 60,000,000 60,000,000 0.11%

5 Sanitary fresh water pumps 2 Unit 35,000,000 70,000,000 0.13%

6 Pompa untuk air laut coller 2 Unit 35,000,000 70,000,000 0.13%

7 Pompa bahan bakar minyak 2 Unit 25,000,000 50,000,000 0.09%

8 Pompa ballast 2 Unit 45,000,000 90,000,000 0.16%

9 Pompa kotoran dan got/bilga 2 Unit 45,000,000 90,000,000 0.16%

10 Pompa tangan BBM 8 Unit 2,500,000 20,000,000 0.04%

11 Emergency Fire Pump 1 Set 180,000,000 180,000,000 0.32%

Sub total V 2,830,000,000

TANGKI-TANGKI DI LUAR
VI LAMBUNG

1 Tangki harian BBM 4 Unit 180,000,000 720,000,000 1.30%

2 Tangki minyak lumas 2 Set 180,000,000 360,000,000 0.65%

3 Tangki kotoran 1 Set 200,000,000 200,000,000 0.36%

4 Tangki bertekanan 2 Set 220,000,000 440,000,000 0.79%

Sub total VI 1,720,000,000

VII PERLENGKAPAN
1 Instalasi Sistem Perpipaan
(Valve, Flens dan
perlengkapannya)

Pipa Gas

Pipa bilga dan ballast

Pipa air tawar
 Pipa air laut
Pipa duga dan pipa udara
Pipa gas buang untuk M/E & A/E

Pipa pendingin untuk air tawar 1 Shippset 2,100,000,000 2,100,000,000 3.79%

Pipa pendingin untuk air laut
Pipa pengering
Pipa pemadam kebakaran
(sprinkler)
Pipa FO dan LO
Pipa sanitasi air tawar dan air laut
Pipa kotoran

2 Instalasi Listrik

Kabel fitting 1 Unit 2,850,000,000 2,850,000,000 5.14%

MSB 1 Shippset 400,000,000 400,000,000 0.72%

ESB 1 Shippset 650,000,000 650,000,000 1.17%

Panel penerangan 7 Unit 70,000,000 490,000,000 0.88%

Panel navigasi 1 Unit 70,000,000 70,000,000 0.13%

Panel starter 2 Unit 90,000,000 180,000,000 0.32%

Flood light haluan 3 Set 20,000,000 60,000,000 0.11%

Lampu navigasi 1 Set 100,000,000 100,000,000 0.18%

Morse light 1 Set 20,000,000 20,000,000 0.04%

Search light 2 Set 20,000,000 40,000,000 0.07%

Lampu akomodasi 1 Shippset 200,000,000 200,000,000 0.36%

Clear view screen 1 Set 30,000,000 30,000,000 0.05%

Battery charger 1 Shippset 20,000,000 20,000,000 0.04%

Genset pelabuhan 1 Unit 80,000,000 80,000,000 0.14%

3 Pemadam kebakaran

Bak pasir + skop 2 Set 3,500,000 7,000,000 0.01%

Portable powder ABC @ 9 ltr 70 Unit 1,000,000 70,000,000 0.13%

Selang kebakaran dan nozzle 9 Set 1,500,000 13,500,000 0.02%

 Kapak ukuran sedang 8 Unit 100,000 800,000 0.00%

Kotak pemadam kebakaran 9 Unit 5,000,000 45,000,000 0.08%

Baju tahan api 2 Set 15,000,000 30,000,000 0.05%

Smoke detecting system 1 Shippset 350,000,000 350,000,000 0.63%

Sub total VII 7,806,300,000

VIII ALAT TAMBAT DAN LABUH

Jangkar 3 Set 40,000,000 120,000,000 0.22%

Rantai jangkar 24 Segel 8,000,000 192,000,000 0.35%

Tali Tambat 4 Roll 8,000,000 32,000,000 0.06%

Perlengkapan jangkar 1 Set 20,000,000 20,000,000 0.04%

Bollard 4 Set 20,000,000 80,000,000 0.14%

Mesin Tambat 2 Set 20,000,000 40,000,000 0.07%

Sub total VIII 484,000,000

PERLENGKAPAN
IX KESELAMATAN

Baju Penolong (Life Jacket) 460 Buah 180,000 82,800,000 0.15%

Life bouy 12 Buah 200,000 2,400,000 0.00%

Liferaft kap. 25 org 6 Unit 30,000,000 180,000,000 0.32%

Pelempar tali automatis 1 Set 10,000,000 10,000,000 0.02%

Red hand flare 12 Buah 250,000 3,000,000 0.01%

Parasut signal 12 Buah 500,000 6,000,000 0.01%

Smoke signal 12 Buah 500,000 6,000,000 0.01%

Sub total IX 290,200,000

X PERLENGKAPAN LAIN
 Internal komunikasi sistem
General alarm sistem,talk back
sistem
GMDSS- A2+

Navigasi sistem 1 Shipset 1,000,000,000 1,000,000,000 1.80%

Gyro compass, Steering control,
SM Compass
Marine Radar Nav Speed Log,
Echo Sounder dengan-
GPS Clinometer, Wistlehorn

Perlengkapan serang 1 Shippset 30,000,000 30,000,000 0.05%

OWS 1 Shippset 50,000,000 50,000,000 0.09%

Perkakas kerja mesin 1 Shippset 30,000,000 30,000,000 0.05%

Wistlehorn 1 Unit 15,000,000 15,000,000 0.03%

Automatic Identification System
(AIS) 1 Shippset 35,000,000 35,000,000 0.06%

Closed Circuit Television (CCTV) 1 Shippset 170,000,000 170,000,000 0.31%

Sub total X 1,330,000,000

XI MESIN-MESIN GELADAK

Windlass 1 Shippset 500,000,000 500,000,000 0.90%

Unit peralatan hydraulik 2 Shippset 350,000,000 700,000,000 1.26%

Cargo crane 1 Unit 400,000,000 400,000,000 0.72%

Sub total XI 1,600,000,000

JASA PEMBANGUNAN &

XII BIAYA PIHAK KETIGA
Klass dan pengurusan surat-surat
1 sementara 1 Shipset 250,000,000 250,000,000 0.45%
(Survey, Sertifikasi dan Klasifikasi)

2 Launcing and test trial 1 Shipset 35,000,000 35,000,000 0.06%

3 Training dan familirization ABK 1 Shipset 30,000,000 30,000,000 0.05%

4 Maket 2 buah 2 Unit 10,000,000 20,000,000 0.04%

5 Jasa galangan 1 Shipset 5,000,000,000 5,000,000,000 9.02%

 (Upah buruh, Tenaga listrik,
Peralatan derek, las,
Sandblasting, Bending dan mesin-
mesin lainnya)

6 Penyeberangan 1 Shipset 180,000,000 180,000,000 0.32%

7 Biaya Material Handling & Asuransi 1 Shipset 500,000,000 500,000,000 0.90%

Sub total XII 6,015,000,000

Harga Kapal ( Sub total

I+II+III+IV+V+VI+VII+VIII+IX+X+XI+XII) 55,416,400,000 100.00%

PPN 10% 5,541,640,000

Total Harga Kapal 60,958,040,000