1 PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan area kerja Ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
2 Pengukuran dan penentuan peil 0 Ls 1.00 Rp 1,850,000.00 Rp 1,850,000.00
3 Air Kerja dan Listrik Kerja Ls 1.00 Rp 40,000,000.00 Rp 40,000,000.00
4 Laporan proyek (termasuk as built drawing & shop drawing) Ls 1.00 Rp 30,000,000.00 Rp 30,000,000.00
5 K3 dan APD (SMKK) Ls 1.00 Rp 18,000,000.00 Rp 18,000,000.00
Sub Jumlah I 92,850,000.00
2 PEKERJAAN STRUKTUR ATAP
I PEK. BETON DUDUKAN PIPA
1 Bekisting M3 166.40 Rp 450,284.45 Rp 74,927,332.48
2 Begel Besi Beton Kg 292.76 Rp 18,011.42 Rp 5,273,022.29
3 Beton K-300 M3 33.28 Rp 1,278,574.35 Rp 42,550,954.34
Sub Jumlah I Rp 122,751,309.12
II PEK. PENUTUP ATAP
1 Pek Rangka Pipa Hitam SCH40 dia 5" (Batang atas kuda kuda) Kg 20,216.93 Rp 48,196.50 Rp 974,385,179.99
2 Pek Rangka Pipa Hitam SCH40 dia 6" (Batang bawah kuda kuda) Kg 12,558.74 Rp 47,943.50 Rp 602,110,142.96
3 Pek Rangka Pipa Hitam SCH40 dia 3" (Batang diagonal kuda kuda) Kg 40,001.82 Rp 48,070.00 Rp 1,922,887,718.14
4 Pek Rangka Pipa Hitam SCH40 dia 12" (Tiang kuda kuda) Kg 67,705.67 Rp 49,018.75 Rp 3,318,847,507.39
5 Pekerjaan Pengelasan dengan Las Listrik M1 540.92 Rp 71,577.00 Rp 38,717,316.32
6 Gording C 150.19 Kg 8,443.90 Rp 60,110.27 Rp 507,565,349.29
7 Baseplat t.20 mm dengan Pipa Buhul Kg 1,904.83 Rp 29,854.00 Rp 56,866,695.09
8 Plat Buhul Rangka Batang Kg 5,956.58 Rp 29,854.00 Rp 177,827,739.32
9 Angkur HTB dia 25 mm Bh 224.00 Rp 71,000.00 Rp 15,904,000.00
10 Baut HTB A325 M19 Bh 224.00 Rp 13,000.00 Rp 2,912,000.00
11 Atap Trimdeck Optima M2\ 3,327.78 Rp 239,608.60 Rp 797,364,706.91
12 Nok Atap Trimdek Optima M1 60.80 Rp 88,055.00 Rp 5,353,744.00
13 Insulasi Atap ( Glass wool + alumunium foil single side) M2 3,327.78 Rp 130,475.00 Rp 434,192,095.50
14 Pek. Cat Zinchromate M2 2,502.08 Rp 52,613.33 Rp 131,642,734.66
15 List Plank GRC M2 783.62 Rp 677,588.00 Rp 530,971,508.56
Sub Jumlah II Rp 9,517,548,438.13
3 PEKERJAAN ARSITEKTUR
A PEKERJAAN LANTAI DASAR
I PEKERJAAN DINDING & PLESTERAN
1 Pek. dan Pas. Dinding Bata Ringan M2 126.00 Rp 188,617.00 Rp 23,765,742.00
2 Pek. Plesteran Dinding Bata ringan M2 252.00 Rp 122,431.10 Rp 30,852,637.20
3 Pek. Plesteran Beton Ekspose M2 2,521.73 Rp 92,743.20 Rp 233,873,124.25
4 Pek. Acian dinding Bata Ringan M2 504.00 Rp 56,099.15 Rp 28,273,973.39
5 Pek. Acian beton ekspose M2 2,521.73 Rp 57,475.00 Rp 144,936,316.80
6 Pek. Kolom Praktis 11/11 M1 96.00 Rp 100,746.90 Rp 9,671,702.83
7 Pek. Balok Praktis 11/15 M1 105.60 Rp 152,203.01 Rp 16,072,637.54
Sub Jumlah I Rp 487,446,134.01
II PEKERJAAN LANTAI
1 1 Pek. Urugan Tanah Bawah Lantai, Tangga Pemain M3 174.18 Rp 309,319.12 Rp 53,877,946.69
Sub Jumlah II Rp 53,877,946.69
III PEKERJAAN BESI & RAILING
1 Pek. Railing Tangga Pipa 4" M1 35.20 Rp 638,772.00 Rp 22,484,774.40
Sub Jumlah III Rp 22,484,774.40
B PEKERJAAN LANTAI SATU
I PEKERJAAN PAS DINDING & PLESTERAN
1 Pek. dan Pas. Dinding Bata Ringan M2 1,267.20 Rp 188,617.00 Rp 239,015,462.40
2
2 Pek. Plesteran Dinding Bata ringan M 2,534.40 Rp 122,431.10 Rp 310,289,379.84
2
3 Pek. Plesteran Beton Ekspose M 1,748.00 Rp 92,743.20 Rp 162,115,113.60
( termasuk beton tribun )
4 Pek. Acian Dinding Bata Ringan M2 2,534.40 Rp 56,099.15 Rp 142,177,694.76
2
5 Pek. Acian Beton Ekspose M 1,748.00 Rp 57,475.00 Rp 100,466,300.00
1
6 Pek. Kolom Praktis 11/11 cm M 111.60 Rp 100,746.90 Rp 11,243,354.54
1
7 Pek. Balok Praktis 11/15 cm M 178.00 Rp 152,203.01 Rp 27,092,135.25
8 Pek. Tangga Tribun Penonton M' 30.00 Rp 344,856.00 Rp 10,345,680.00
( dari pas batu bata finishing aci )
9 Pek. Perluasan Beton Area Tangga
- Bekisting M2 48.64 Rp 548,932.45 Rp 26,700,074.37
- Besi Beton Kg 491.04 Rp 18,011.42 Rp 8,844,325.96
- Beton K-300 M3 1.57 Rp 1,278,574.35 Rp 2,007,361.73
Sub Jumlah I Rp 1,040,296,882.44
No Uraian Pekerjaan Sat Vol Harga Satuan Jumlah Harga
II PEKERJAAN LANTAI
1 Pek. Lantai Arena
- Screed Lantai Beton dengan Trowel Beton M2 1,814.40 Rp 91,805.23 Rp 166,571,409.31
Sub Jumlah II Rp 166,571,409.31
III PEKERJAAN KUSEN PINTU & JENDELA
1 Pek. Pintu Type P80 Unit 8.00 Rp 3,903,752.90 Rp 31,230,023.19
2 Pek. Pintu Type P160a Unit 4.00 Rp 7,211,941.42 Rp 28,847,765.66
3 Pek. Pintu Type PS ( Shaft ) Unit 8.00 Rp 4,148,556.18 Rp 33,188,449.44
Sub Jumlah III Rp 93,266,238.29
IV PEKERJAAN BESI & RAILING
1 Pek. Railing Tangga Pipa 4" M1 58.20 Rp 638,772.00 Rp 37,176,530.40
Sub Jumlah IV Rp 37,176,530.40
V PEKERJAAN PENGECATAN & WATERPROOFING
1 Pek. Waterproofing M2 80.87 Rp 216,526.17 Rp 17,510,557.74
2
2 Pek. Screed lantai M 80.87 Rp 91,805.23 Rp 7,424,325.67
Sub Jumlah V Rp 24,934,883.41
4 PEKERJAAN MEP
I. PEKERJAAN PLUMBING
1.1. PEKERJAAN AIR BERSIH
1. LANTAI DASAR
a. Gate Valve :
- Diameter 32 mm Bh 4.00 Rp 623,882.60 Rp 2,495,530.40
b. Pemipaan Polypropelyne PN.10 :
- Diameter 50 mm (dari reservoir) M1 100.00 Rp 219,736.59 Rp 21,973,659.28
- Diameter 32 mm M1 43.00 Rp 122,402.83 Rp 5,263,321.69
- Diameter 25 mm M1 50.00 Rp 63,343.94 Rp 3,167,197.00
- Diameter 20 mm M1 224.00 Rp 39,880.50 Rp 8,933,232.00
2. LANTAI SATU
a. Gate Valve :
- Diameter 32 mm Bh 4.00 Rp 623,882.60 Rp 2,495,530.40
b. Pemipaan Polypropelyne PN.10 :
- Diameter 32 mm M1 46.40 Rp 122,402.83 Rp 5,679,491.31
- Diameter 25 mm M1 7.40 Rp 63,343.94 Rp 468,745.16
- Diameter 20 mm M1 123.20 Rp 39,880.50 Rp 4,913,277.60
3. SHAFT
1 Pemipaan Polypropelyne PN.10 :
Diameter 50 mm M1 60.00 Rp 219,736.59 Rp 13,184,195.57
2 Gate valve diameter 50 mm Bh 4.00 Rp 962,500.00 Rp 3,850,000.00
3 Water Hammer Bh 4.00 Rp 1,727,000.00 Rp 6,908,000.00
4. DAK ATAP
a. Tangki air
- Roof Tank, kapasitas : 4 M3 Modular,bahan FRP termasuk dudukan Unit 2.00 Rp 18,118,577.95 Rp 36,237,155.90
- Floating valve diameter 50 mm Bh 4.00 Rp 1,685,139.06 Rp 6,740,556.24
- Water Lantai Control ( WLC ) Unit 2.00 Rp 3,370,063.46 Rp 6,740,126.91
- Gate valve
Diameter 80 mm Bh 8.00 Rp 1,965,356.80 Rp 15,722,854.40
Diameter 65 mm Bh 6.00 Rp 1,620,140.50 Rp 9,720,843.00
Diameter 50 mm Bh 4.00 Rp 1,183,089.60 Rp 4,732,358.40
- Header diameter 200 mm Unit 2.00 Rp 1,700,000.00 Rp 3,400,000.00
b. Pompa Tekan
- Packaged Booster Pump ( 2 Pompa ), termsuk Panel Kontrol Unit 1.00 Rp 85,200,000.00 Rp 85,200,000.00
Kapasitas : 100 Lpm / Head : 10 Meter
- Flexible joint dia. 65 mm Bh 8.00 Rp 699,876.00 Rp 5,599,008.00
- Gate valve diameter 65 mm Bh 8.00 Rp 1,620,140.50 Rp 12,961,124.00
- Strainer diameter 65 mm Bh 8.00 Rp 1,136,698.00 Rp 9,093,584.00
c. Header diameter 200 mm Bh 4.00 Rp 2,500,000.00 Rp 10,000,000.00
d. Gate valve diameter 50 mm Bh 4.00 Rp 1,183,089.60 Rp 4,732,358.40
e. Pemipaan Polypropeline PN-10
- Pipa distribusi PPR diameter 50 mm M1 64.00 Rp 219,736.59 Rp 14,063,141.94
- Pipa kuras PVC kelas 10 Kg/cm2, diameter 80 mm M1 20.00 Rp 70,229.00 Rp 1,404,580.00
- Pipa pengisi Roof Tank PPR dia.50 mm M1 66.96 Rp 219,736.59 Rp 14,713,562.25
Jumlah 1.1 Rp 320,393,433.84
1.2. PEKERJAAN AIR KOTOR
1. LANTAI DASAR
a. PACKAGED STP KAP. 5 M3 Unit 2.00 Rp 28,700,000.00 Rp 57,400,000.00
- Lengkap dengan instalasi dan pemasangan
b. Pemipaan Air kotor padat PVC Kelas 10 kg/cm2 :
- PVC diameter 100 mm M1 108.80 Rp 124,751.00 Rp 13,572,908.80
- PVC diameter 150 mm M1 40.00 Rp 190,751.00 Rp 7,630,040.00
- FCO diameter 150 mm Bh 2.00 Rp 398,750.00 Rp 797,500.00
- FCO diameter 100 mm Bh 3.00 Rp 382,250.00 Rp 1,146,750.00
No Uraian Pekerjaan Sat Vol Harga Satuan Jumlah Harga
2. LANTAI SATU
a. Pemipaan Air kotor padat PVC Kelas 10 kg/cm2 :
- PVC diameter 100 mm M1 8.00 Rp 124,751.00 Rp 998,008.00
- FCO diameter 100 mm Bh 4.00 Rp 382,250.00 Rp 1,529,000.00
b. Pemipaan Air kotor cair PVC Kelas 10 kg/cm2 :
- PVC Diameter 65 mm M1 51.20 Rp 64,295.00 Rp 3,291,904.00
- PVC Diameter 50 mm M1 19.20 Rp 51,095.00 Rp 981,024.00
- FCO diameter 65 mm Bh 16.00 Rp 244,132.90 Rp 3,906,126.40
c. Pemipaan Air kotor vent PVC Kelas 10 kg/cm2 :
- PVC Diameter 25 mm M1 88.40 Rp 33,935.00 Rp 2,999,854.00
3. SHAFT
a. Pemipaan Air kotor padat PVC Kelas 10 kg/cm2 :
- PVC diameter 100 mm M1 32.00 Rp 124,751.00 Rp 3,992,032.00
2
b. Pemipaan Air kotor cair PVC Kelas 10 kg/cm :
- PVC diameter 80 mm M1 32.00 Rp 70,229.00 Rp 2,247,328.00
c. Pemipaan Air kotor vent PVC Kelas 10 kg/cm2 :
- PVC diameter 32 mm M1 32.00 Rp 41,366.00 Rp 1,323,712.00
d. Vent Out ( VO ) Bh 4.00 Rp 28,663.00 Rp 114,652.00
Jumlah 1.2 Rp 118,897,736.40
1.3. PEKERJAAN TALANG AIR HUJAN
1 Pemipaan PVC Kelas 10 kg/cm2 :
- Diameter 100 mm M1 116.00 Rp 124,751.00 Rp 14,471,116.00
- Material fitting (knee, elbow, sock v) Ls 1.00 Rp 1,000,000.00 Rp 1,000,000.00
2 Roof Drain :
- Diameter 100 mm Bh 8.00 Rp 431,079.00 Rp 3,448,632.00
Jumlah 1.3 Rp 18,919,748.00
II. PEKERJAAN ELEKTRIKAL ARUS KUAT
2.1 PEKERJAAN PANEL DAN KABEL FEEDER
a. LANTAI DASAR
1 Panel Listrik
- SDP-SH (SPOT HALL) Unit 1.00 Rp 81,000,000.00 Rp 81,000,000.00
- PP/LP - 0 Unit 1.00 Rp 12,093,815.60 Rp 12,093,815.60
- PP - PM Unit 1.00 Rp 5,750,000.00 Rp 5,750,000.00
2 Kabel Feeder
- Dari Gardu PLN ke SDP-SH, NYFGbY 4 x 185 mm2 m¹ 50.96 Rp 1,200,000.00 Rp 61,152,000.00
- Dari Capasitor Bank ke SDP-SH , NYY 4x95 mm2 m¹ 50.96 Rp 494,955.00 Rp 25,222,906.80
- Dari Panel AMF ke Interlock SDP-SH, NYA 2 x 2,5 mm2 m¹ 50.96 Rp 20,000.00 Rp 1,019,200.00
- Dari Panel Genset ke SDP-SH, NYFGbY 4 x 185 mm2 m¹ 50.96 Rp 1,200,000.00 Rp 61,152,000.00
- Dari SDP-SH ke PP-PM, NYY 4 x 10 mm2 m¹ 6.00 Rp 96,382.50 Rp 578,295.00
- Dari SDP-SH ke PP/LP-0, NYY 4 x 25 mm2 m¹ 8.00 Rp 133,689.20 Rp 1,069,513.60
b. LANTAI SATU
1 Panel Listrik
- PP/LP - 1 Unit 1.00 Rp 10,000,000.00 Rp 10,000,000.00
2 Kabel Feeder
- Dari SDP-SHC ke PP/LP - 1, NYY 4 x 25 mm2 m¹ 10.00 Rp 141,352.80 Rp 1,413,528.00
Jumlah 2.1 Rp 260,451,259.00
2.2 PEKERJAAN TITIK INSTALASI DAYA DAN ARMATUR PENERANGAN
a. LANTAI DASAR
1 Saklar dan Stop kontak
- Saklar Tunggal Bh 20.00 Rp 53,570.00 Rp 1,071,400.00
- Saklar Ganda Bh 12.00 Rp 67,562.00 Rp 810,744.00
- Saklar hotel Bh 8.00 Rp 86,130.00 Rp 689,040.00
- Saklar group (2x6 modul) Bh 2.00 Rp 457,936.60 Rp 915,873.20
- Stop kontak 200 W / 16 A Bh 16.00 Rp 98,000.00 Rp 1,568,000.00
- Stop kontak 350 W / 16 A Bh 8.00 Rp 120,000.00 Rp 960,000.00
- Stop kontak 500 W / 16 A Bh 8.00 Rp 138,000.00 Rp 1,104,000.00
2 Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam conduit PVC Ttk 322.00 Rp 287,661.55 Rp 92,627,019.10
- Instalasi Stop kontak, NYM 3 x 2,5 mm2 dalam conduit PVC Ttk 32.00 Rp 306,094.25 Rp 9,795,016.00
3 Fixtures lampu lengkap dengan armature
- Lampu TL T5 1 x 28 W / RM T5 Louvre Bh 204.00 Rp 565,070.00 Rp 115,274,280.00
- Lampu TL T5 1 x 14 W / Cove Wastafel Bh 12.00 Rp 584,980.00 Rp 7,019,760.00
- Lampu Down Light LED 7 W Bh 66.00 Rp 122,980.00 Rp 8,116,680.00
- Lampu Down Light LED 5 W Bh 40.00 Rp 121,550.00 Rp 4,862,000.00
No Uraian Pekerjaan Sat Vol Harga Satuan Jumlah Harga
b. LANTAI SATU
1 Saklar dan Stop kontak
- Saklar Tunggal Bh 14.00 Rp 53,570.00 Rp 749,980.00
- Saklar Ganda Bh 13.00 Rp 67,562.00 Rp 878,306.00
- Saklar group (2x4 modul) Bh 1.00 Rp 298,576.30 Rp 298,576.30
- Saklar group (4 modul) Bh 1.00 Rp 177,620.85 Rp 177,620.85
- Stop kontak 200 W / 16 A Bh 20.00 Rp 98,000.00 Rp 1,960,000.00
- Stop kontak 350 W / 16 A Bh 4.00 Rp 120,000.00 Rp 480,000.00
- Stop kontak 500 W / 16 A Bh 8.00 Rp 138,000.00 Rp 1,104,000.00
2 Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam conduit PVC Ttk 182.00 Rp 287,661.55 Rp 52,354,402.10
- Instalasi Stop kontak, NYM 3 x 2,5 mm2 dalam conduit PVC Ttk 32.00 Rp 306,094.25 Rp 9,795,016.00
3 Fixtures lampu lengkap dengan armature
- Lampu TL T5 1 x 28 W / RM T5 Louvre Bh 26.00 Rp 565,070.00 Rp 14,691,820.00
- Lampu TL T5 1 x 28 W didalam cuve Bh 96.00 Rp 498,620.18 Rp 47,867,537.28
- Lampu TL T5 1 x 28 W Bh 12.00 Rp 312,022.56 Rp 3,744,270.72
- Lampu TL T5 1 x 14 W / Cove Wastafel Bh 8.00 Rp 584,980.00 Rp 4,679,840.00
- Lampu Down Light LED 5 W Bh 28.00 Rp 121,550.00 Rp 3,403,400.00
- Lampu Sorot LED 120 Watt Bh 12.00 Rp 3,765,000.00 Rp 45,180,000.00
Jumlah 2.2 Rp 432,178,581.55
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
Mengurug 1 M3 Tanah
1.200 M3 Tanah Timbunan /Urug @ Rp 197,666.00 Rp 237,199.20
0.300 Oh Pekerja @ Rp 140,000.00 Rp 42,000.00
0.010 Oh Mandor @ Rp 200,000.00 Rp 2,000.00
Rp 281,199.20
Profit Dan Overhead (10%) Rp 28,119.92
Jumlah Rp 309,319.12
A.4.4.1.3 Memasang 1 M2 dinding bata merah uk. (5x11x22) cm tebal 1 bt. camp. 1PC : 4PP
140.000 Bh Batu merah @ Rp 650.00 Rp 91,000.00
26.550 Kg Semen Portland @ Rp 1,200.00 Rp 31,860.00
0.093 M3 Pasir pasang @ Rp 225,000.00 Rp 20,925.00
0.600 Oh Pekerja @ Rp 140,000.00 Rp 84,000.00
0.200 Oh Tukang batu @ Rp 165,000.00 Rp 33,000.00
0.020 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 3,700.00
0.030 Oh Mandor @ Rp 200,000.00 Rp 6,000.00
Rp 270,485.00
Profit Dan Overhead (10%) Rp 27,048.50
Jumlah Rp 297,533.50
A.4.4.1.4 Memasang 1 M2 dinding bata merah uk. (5x11x22) cm tebal 1 bt. camp. 1PC : 5PP
140.000 Bh Batu merah @ Rp 650.00 Rp 91,000.00
22.200 Kg Semen Portland @ Rp 1,200.00 Rp 26,640.00
0.102 M3 Pasir pasang @ Rp 225,000.00 Rp 22,950.00
0.600 Oh Pekerja @ Rp 140,000.00 Rp 84,000.00
0.200 Oh Tukang batu @ Rp 165,000.00 Rp 33,000.00
0.020 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 3,700.00
0.030 Oh Mandor @ Rp 200,000.00 Rp 6,000.00
Rp 267,290.00
Profit Dan Overhead (10%) Rp 26,729.00
Jumlah Rp 294,019.00
A.4.4.1.8 Memasang1 M2 dinding bata merah uk. (5x11x22) cm tebal 1/2 bt. camp. 1PC : 3PP
70.000 Bh Batu merah @ Rp 650.00 Rp 45,500.00
14.370 Kg Semen Portland @ Rp 1,200.00 Rp 17,244.00
0.040 M3 Pasir pasang @ Rp 225,000.00 Rp 9,000.00
0.300 Oh Pekerja @ Rp 140,000.00 Rp 42,000.00
0.100 Oh Tukang batu @ Rp 165,000.00 Rp 16,500.00
0.010 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 1,850.00
0.015 Oh Mandor @ Rp 200,000.00 Rp 3,000.00
Rp 135,094.00
Profit Dan Overhead (10%) Rp 13,509.40
Jumlah Rp 148,603.40
A.4.4.1.9 Memasang1 M2 dinding bata merah uk. (5x11x22) cm tebal 1/2 bt. camp. 1PC : 4PP
70.000 Bh Batu merah @ Rp 650.00 Rp 45,500.00
11.500 Kg Semen Portland @ Rp 1,200.00 Rp 13,800.00
0.043 M3 Pasir pasang @ Rp 225,000.00 Rp 9,675.00
0.300 Oh Pekerja @ Rp 140,000.00 Rp 42,000.00
0.100 Oh Tukang batu @ Rp 165,000.00 Rp 16,500.00
0.010 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 1,850.00
0.015 Oh Mandor @ Rp 200,000.00 Rp 3,000.00
Rp 132,325.00
Profit Dan Overhead (10%) Rp 13,232.50
Jumlah Rp 145,557.50
A.4.4.1.10 Memasang 1 M2 dinding bata merah uk. (5x11x22) cm tebal 1/2 bt. camp. 1PC : 5PP
70.000 Bh Batu merah @ Rp 650.00 Rp 45,500.00
9.680 Kg Semen Portland @ Rp 1,200.00 Rp 11,616.00
0.045 M3 Pasir pasang @ Rp 225,000.00 Rp 10,125.00
0.300 Oh Pekerja @ Rp 140,000.00 Rp 42,000.00
0.100 Oh Tukang batu @ Rp 165,000.00 Rp 16,500.00
0.010 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 1,850.00
0.015 Oh Mandor @ Rp 200,000.00 Rp 3,000.00
Rp 130,591.00
Profit Dan Overhead (10%) Rp 13,059.10
Jumlah Rp 143,650.10
A.4.4.1.26-SPL Memasang 1 M2 dinding bata Ringan, tebal 100x200x600 mm dengan Mortar Siap Pakai
8.750 M3 Bata Ringan/Hebel (10x20x60) @ Rp 11,320.00 Rp 99,050.00
2.520 Kg Semen Mortar (Perekat Bata Ringan) @ Rp 6,000.00 Rp 15,120.00
0.150 Kg Angkur @ Rp 13,000.00 Rp 1,950.00
0.250 Oh Pekerja @ Rp 140,000.00 Rp 35,000.00
0.100 Oh Tukang batu @ Rp 165,000.00 Rp 16,500.00
0.010 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 1,850.00
0.010 Oh Mandor @ Rp 200,000.00 Rp 2,000.00
Rp 171,470.00
Profit Dan Overhead (10%) Rp 17,147.00
Jumlah Rp 188,617.00
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
Memasang 1 M2 acian
3.250 Kg Semen Portland @ Rp 1,200.00 Rp 3,900.00
0.200 Oh Pekerja @ Rp 140,000.00 Rp 28,000.00
0.100 Oh Tukang batu @ Rp 165,000.00 Rp 16,500.00
0.010 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 1,850.00
0.010 Oh Mandor @ Rp 200,000.00 Rp 2,000.00
Rp 52,250.00
Profit Dan Overhead (10%) Rp 5,225.00
Jumlah Rp 57,475.00
A.4.4.2.29 SPL Memasang 1 M2 Acian Dengan Mortar Siap Pakai = Tbl. 1,5 mm
2.000 Kg Semen Mortar (Acian Bata Ringan) @ Rp 6,225.31 Rp 12,450.62
0.143 Oh Pekerja @ Rp 140,000.00 Rp 20,020.00
0.107 Oh Tukang batu @ Rp 165,000.00 Rp 17,655.00
0.011 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 2,035.00
0.011 Oh Mandor @ Rp 200,000.00 Rp 2,200.00
Rp 54,360.62
Profit Dan Overhead (10%) Rp 5,436.06
Jumlah Rp 59,796.68
A.4.1.1.10 Membuat 1 M3 beton mutu f'c=26,4 Mpa (K 300), slump (12 ± 2) cm, w/c=0,52
413.000 Kg Semen Portland @ Rp 1,200.00 Rp 495,600.00
681.000 Kg Pasir beton (Kg) @ Rp 160.71 Rp 109,446.43
1,021.000 Kg split/chipping 2-3 cm(Kg) @ Rp 222.22 Rp 226,888.89
215.000 Ltr Air @ Rp 150.00 Rp 32,250.00
1.650 Oh Pekerja @ Rp 140,000.00 Rp 231,000.00
0.275 Oh Tukang batu @ Rp 165,000.00 Rp 45,375.00
0.028 Oh Kepala Tukang Batu @ Rp 185,000.00 Rp 5,180.00
0.083 Oh Mandor @ Rp 200,000.00 Rp 16,600.00
Rp 1,162,340.32
Profit Dan Overhead (10%) Rp 116,234.03
Jumlah Rp 1,278,574.35
A.5.1.1.23 - SPL Memasang 1 M' pipa PVC tipe GIP diameter 2"
1.200 M' Pipa GIP Medium Class Dia. 50 mm (2") @ Rp 91,666.67 Rp 110,000.00
35 % Perlengkapan Rp 32,083.33
0.135 Oh Pekerja @ Rp 140,000.00 Rp 18,900.00
0.225 Oh Tukang pipa @ Rp 165,000.00 Rp 37,125.00
0.023 Oh Kepala Tukang pipa @ Rp 185,000.00 Rp 4,255.00
0.007 Oh Mandor @ Rp 200,000.00 Rp 1,400.00
Rp 203,763.33
Profit Dan Overhead (10%) Rp 20,376.33
Jumlah Rp 224,139.67
A.5.1.1.25 - SPL Memasang 1 M' pipa PEX Untuk Air Panas, diameter 1/2"
1.200 M' Pipa PVC Air Panas 1/2'' @ Rp 54,600.00 Rp 65,520.00
35 % Perlengkapan Rp 19,110.00
0.036 Oh Pekerja @ Rp 140,000.00 Rp 5,040.00
0.060 Oh Tukang pipa @ Rp 165,000.00 Rp 9,900.00
0.006 Oh Kepala Tukang pipa @ Rp 185,000.00 Rp 1,110.00
0.002 Oh Mandor @ Rp 200,000.00 Rp 360.00
Rp 101,040.00
Profit Dan Overhead (10%) Rp 10,104.00
Jumlah Rp 111,144.00
SPL 1 Unit Pasang Pintu Kaca Tempered, Tebal 12 Mm, Uk. 170 x 209 cm (2 Daun)
3.731 M2 Pintu Kaca Tempered 12 mm Flat Laminated @ Rp 1,622,000.00 Rp 6,051,114.30
1.000 Oh Pekerja @ Rp 140,000.00 Rp 140,000.00
2.500 Oh Tukang Besi @ Rp 165,000.00 Rp 412,500.00
0.250 Oh Kepala Tukang Besi @ Rp 185,000.00 Rp 46,250.00
0.050 Oh Mandor @ Rp 200,000.00 Rp 10,000.00
1.000 Set Frame List, Baut / Sekrup DLL Rp 3,025,557.15
1.000 Ls Alat bantu + Fabrikasi dll Rp 302,555.72
Rp 9,987,977.17
Profit Dan Overhead (10%) Rp 998,797.72
Jumlah Rp 10,986,774.88
Rp 381,176.40
A.4.7.1.19 Mengecat 1 M2 permukaan baja lapis seng (galbani) secara manual sistem 1 lapis
cat mutakhir dengan tebal 200 µm
0.300 Kg Cat Zincromate @ Rp 40,000.00 Rp 12,000.00
0.010 Bh Kuas @ Rp 12,000.00 Rp 120.00
0.010 Kg Minyak Cat @ Rp 10,000.00 Rp 100.00
0.060 Oh Pekerja @ Rp 140,000.00 Rp 8,400.00
0.060 Oh Tukang cat @ Rp 165,000.00 Rp 9,900.00
0.012 Oh Kepala Tukang Cat @ Rp 185,000.00 Rp 2,220.00
0.003 Oh Mandor @ Rp 200,000.00 Rp 600.00
Rp 33,340.00
Profit Dan Overhead (10%) Rp 3,334.00
Jumlah Rp 36,674.00
A.4.7.1.21 Mengecat 1 M2 permukaan baja lapis seng (galbani) secara semprot manual sistem 3 lapis
(airless spray) dengan sistem 1 lapis cat mutakhir dengan tebal 200 µm
0.300 Kg Cat Zincromate @ Rp 40,000.00 Rp 12,000.00
0.400 Oh Pekerja @ Rp 140,000.00 Rp 56,000.00
0.700 Oh Tukang cat @ Rp 165,000.00 Rp 115,500.00
0.200 Oh Kepala Tukang Cat @ Rp 185,000.00 Rp 37,000.00
0.200 Oh Mandor @ Rp 200,000.00 Rp 40,000.00
Rp 260,500.00
Profit Dan Overhead (10%) Rp 26,050.00
Jumlah Rp 286,550.00
A.4.7.1.11 Mengecat 1 M2 tembok lama (1 lapis cat dasar, dan 2 lapis cat penutup),
0.120 Kg Cat dasar @ Rp 19,000.00 Rp 2,280.00
0.180 Kg Cat tembok Kw. 1 @ Rp 67,000.00 Rp 12,060.00
0.028 Oh Pekerja @ Rp 140,000.00 Rp 3,920.00
0.042 Oh Tukang cat @ Rp 165,000.00 Rp 6,930.00
0.0042 Oh Kepala Tukang Cat @ Rp 185,000.00 Rp 777.00
0.0030 Oh Mandor @ Rp 200,000.00 Rp 600.00
Rp 26,567.00
Profit Dan Overhead (10%) Rp 2,656.70
Jumlah Rp 29,223.70
SPL Pengecatan 1 m2 Waterproofing System Coating
1.000 m2 Waterproofing Coating Membrant T.35 mm @ Rp 156,821.97 Rp 156,821.97
0.120 Oh Pekerja @ Rp 140,000.00 Rp 16,800.00
0.120 Oh Tukang cat @ Rp 165,000.00 Rp 19,800.00
0.012 Oh Kepala Tukang Cat @ Rp 185,000.00 Rp 2,220.00
0.006 Oh Mandor @ Rp 200,000.00 Rp 1,200.00
Rp 196,841.97
Profit Dan Overhead (10%) Rp 19,684.20
Jumlah Rp 216,526.17
BAHAN SEMEN
Semen PC 40 kg (zak) Zak Rp. 48,000.00
Semen Portland Kg Rp. 1,200.00
Semen Nat Kg Rp. 20,000.00
Semen Putih Zak Rp. 70,000.00
Semen warna Kg Rp. 20,000.00
Semen Mortar (Perekat Bata Ringan) Kg Rp. 6,000.00
Semen Mortar (Plesteran Bata Ringan) Kg Rp. 3,101.30
Semen Mortar (Acian Bata Ringan) Kg Rp. 6,225.31
BAHAN BESI
Besi beton polos Kg Rp. 13,000.00
Besi beton ulir Kg Rp. 17,000.00
Besi Siku L. 50. 50. 5 Kg Rp. 10,000.00
Besi Siku L. 60. 60. 6 Kg Rp. 10,968.78
Besi Siku L. 70. 70. 7 Kg Rp. 10,250.00
Besi Siku L. 30. 30. 3 Btg Rp. 74,400.00
Besi Siku L. 40. 40. 4 Btg Rp. 146,000.00
Besi Siku L. 40. 40. 3 Btg Rp. 65,500.00
Besi Siku L. 50. 50. 4 Btg Rp. 101,000.00
Besi Siku L. 50. 50. 5 Btg Rp. 230,000.00
Besi Siku L. 60. 60. 6 Btg Rp. 301,000.00
Besi Siku L. 70. 70. 7 Btg Rp. 351,000.00
Besi Siku Stainless Steel L. 40. 40. 4 M' Rp. 30,000.00
Besi Siku Stainless Steel L. 50. 50. 5 M' Rp. 42,500.00
Besi Profil Kanal C. 125 x 50 x 20 x 3,2 Kg Rp. 8,836.32
Besi Profil H Beam 400 x 400 x 13 x 21 Kg Rp. 15,000.00
Besi Profil H Beam 300 x 300 x 10 x 15 Kg Rp. 15,000.00
Besi Profil H Beam 200 x 200 x 8 x 12 Kg Rp. 15,000.00
Besi Profil IWF Kg Rp. 12,408.00
Besi Baja IWF Kg Rp. 12,408.00
Plat Baja T = 10 mm Kg Rp. 22,750.00
Plat Baja T = 8 mm Kg Rp. 15,775.40
Plat Baja T = 5 mm Kg Rp. 16,452.00
Plat Baja T = 2 mm Kg Rp. 16,488.00
Kawat beton Kg Rp. 25,301.00
Kawat Las Kg Rp. 113,000.00
Kawat Rang 3 x 3 M2 Rp. 28,100.00
Kawat Rang Nyamuk M Rp. 30,000.00
Kawat Rang Stainless Steel 3 x 3 M2 Rp. 37,000.00
Kawat Ayakan Kecil M Rp. 26,000.00
Kawat Duri Roll Rp. 153,000.00
Paku Biasa 1/2" - 1" Kg Rp. 17,500.00
Paku biasa 2" - 5" Kg Rp. 26,323.00
Paku Biasa Kg Rp. 20,000.00
Paku asbes Kg Rp. 45,000.00
Paku Seng (Payung) RRT Bh Rp. 520.00
Paku Tembak 2 cm Dos Rp. 25,000.00
Paku Sirap Kg Rp. 20,000.00
Paku beton Putih Dos Rp. 27,500.00
Paku beton Hitam Dos Rp. 43,500.00
Paku pancing Kg Rp. 27,500.00
Paku Sekrup Galvaniz Dia. 3 mm Bj Rp. 600.00
Besi Hollow 20 x 40 x 1.8 mm M Rp. 23,400.00
Besi Hollow 30 x 30 x 1.8 mm M Rp. 22,500.00
Besi Hollow 30 x 30 x 2.3 mm M Rp. 28,600.00
Besi Hollow 40 x 40 x 1.2 mm M Rp. 29,600.00
Besi Hollow 40 x 40 x 2.3 mm M Rp. 33,000.00
Besi Hollow 50 x 50 x 1.8 mm M Rp. 32,812.50
Besi Hollow 50 x 50 x 2.3 mm M Rp. 34,666.67
Besi Hollow 40 x 60 x 2.3 mm M Rp. 36,666.67
Besi Hollow Galvanis 2 x 4, Tbl 0.45 mm M Rp. 7,500.00
Besi Hollow Galvanis 4 x 4, Tbl 0.45 mm M Rp. 10,000.00
Besi Hollow Galvanis 2 x 4, Tbl 0.35 mm M Rp. 5,000.00
Besi Hollow Galvanis 4 x 4, Tbl 0.35 mm M Rp. 7,000.00
Besi Plat 2 mm = 120x240 mm Lbr Rp. 410,000.00
Besi Plat 3 mm = 120x240 mm Lbr Rp. 520,000.00
Besi H 15 cm Panjang 12 m Btg Rp. 4,750,000.00
Pipa Baja hitam sch 40 diameter 3" Kg Rp. 20,600.00
Pipa Baja hitam sch 40 diameter 5" Kg Rp. 20,700.00
Pipa Baja hitam sch 40 diameter 6" Kg Rp. 20,500.00
Pipa Baja hitam sch 40 diameter 12" Kg Rp. 21,350.00
Baja profil L 70.70.7 Kg Rp. 6,200.00
Besi strip Kg Rp. 12,500.00
Besi Strep 30.3 mm Btg Rp. 34,000.00
Besi Strep 35.4 mm Btg Rp. 55,000.00
Besi Strep 46.4 mm Btg Rp. 105,000.00
Besi Strep 40.6 mm Btg Rp. 75,000.00
Besi Strep 50.6 mm Btg Rp. 130,000.00
Besi Type C (rangka Baja Ringan) Lebar 10 Tebal, 1,8 - 2,00 (6 M) Btg Rp. 138,000.00
Besi Type C (rangka Baja Ringan) Lebar 12,5 Tebal, 1,8 - 2,00 (6 M) Btg Rp. 165,000.00
Besi Type C (rangka Baja Ringan) Lebar 15 Tebal, 1,8 - 2,00 (6 M) Btg Rp. 220,000.00
Main Trus C 75 -80 M Rp. 16,666.67
Main Trus C 75 -60 M Rp. 15,833.33
Roof Bottom/ Reng R 33 -0.45 M Rp. 10,000.00
Metal Stud, Lbr. 100 mm, Tebal. 0,7 BMT M Rp. 42,640.00
Screw dia.6 x 20 mm (truss sreew) Bh Rp. 420.00
Screw dia.4 x 20 mm (roof batten screew) Bh Rp. 420.00
Dynabolt dia 12 x 120 mm Bh Rp. 4,200.00
Baut - Baut Bh Rp. 5,100.00
Baut Dia. 16 mm Bh Rp. 15,000.00
Paku sekrup 3,5" Kg Rp. 15,000.00
Paku sekrup 4"-6" Kg Rp. 15,000.00
Paku Sekrup + Mor + Pelapis Bh Rp. 2,500.00
Jarum Pengeras Bh Rp. 275,000.00
Pintu Aluminium, Uk. 70 x 210 Bh Rp. 1,350,000.00
Pintu Aluminium, Uk. 50 x 160 Bh Rp. 750,000.00
List Alluminium strip M Rp. 10,000.00
Alumunium Composite Panel (PVDF), T= 0,5 mm M2 Rp. 400,000.00
Alumunium Composite Panel (PVDF), T= 0,5 mm (Laser Cutting) M2 Rp. 600,000.00
Srews/sekrup Bh Rp. 1,100.00
Besi 6 mm M Rp. 20,000.00
BAHAN ATAP
Genteng Metal Multi Roof Lbr Rp. 110,000.00
Nok Atap Multi Roof Bh Rp. 50,850.00
Genteng Beton Biji Rp. 33,500.00
Genteng keramik Natural Bh Rp. 16,000.00
Genteng Asbes Gelombang 7 Kaki Lbr Rp. 60,000.00
Genteng Harfles (115x85x0.5 cm) Lbr Rp. 63,000.00
Genteng Onduvila Lbr Rp. 79,520.00
Asbes Genteng Lbr Rp. 72,500.00
Karet Pelapis Genteng M2 Rp. 11,600.00
Bubungan Genteng Beton Bh Rp. 35,500.00
Bubungan Genteng Asbes Bh Rp. 55,500.00
Nok genteng keramik Natural Bh Rp. 20,500.00
BuBungan Aluminium SWG 28" -180 cm Lbr Rp. 45,000.00
Bubungan Aluminium SWG 28" -105 cm Lbr Rp. 40,000.00
Nok Steel Gelombang Super - 180 cm Bh Rp. 52,500.00
Nok Steel Gelombang Mini - 105 cm Bh Rp. 41,500.00
Nok Steel Gelombang Ekonomi - 95 cm Bh Rp. 19,000.00
Nok Steel Rata Super - 180 cm Bh Rp. 30,000.00
Atap Metal Cliplok T. 0.45 mm M2 Rp. 261,200.00
Nok Metal Cliplok T. 0.45 mm M2 Rp. 162,524.00
Nok Steel Rata Mini - 105 cm Bh Rp. 25,500.00
Nok Steel Rata Ekonomi - 95 cm Bh Rp. 21,000.00
Nok 1/2 Lingkaran Bh Rp. 40,500.00
Karet Pelapis Genteng Uk. 55 M¹ Rp. 9,500.00
Karet Pelapis Genteng Uk. 90 M¹ Rp. 19,000.00
Sirap Ikat Rp. 305,000.00
Paku Sekrup bj Rp. 1,250.00
Paku Ramset + peluru bj Rp. 2,687.00
Atap Trimdeck M2 Rp. 190,776.00
Bitumen Listplank Acrylic base (104x34x0.23 cm) Lbr Rp. 101,200.00
Bitumen Nok Acrylic Base (50x104x0.23 cm) Lbr Rp. 101,200.00
Sekrup Atap Bitumen 6,5 cm Bh Rp. 1,200.00
Sekrup Nok Bitumen 6,5 cm Bh Rp. 1,200.00
Bitumen Talang Air Acrylic Base (104x50x0.23 cm) Lbr Rp. 101,200.00
Sekrup Durafit (Ø 0.355 cm - 6.5 cm) Bh Rp. 1,350.00
Atap Genteng Bitumen Uk. 106 x 40 x 0.3 Lbr Rp. 70,000.00
Fiber Glass Gelombang (Transparan) Lbr Rp. 343,000.00
Nok Atap Bitumen Uk. 50 x 90 x 0.3 Lbr Rp. 95,500.00
Spandek T=0,45 mm M2 Rp. 78,330.00
Nok Spandek T=0.45 mm Lbr Rp. 52,300.00
Nok Genteng Onduvila Lbr Rp. 97,300.00
Atap Zincalume Type Flexlok 0.6 mm tct Zincalume M2 Rp. 296,000.00
Nok Atap Zincalume M' Rp. 53,000.00
Glass Wool T 5 cm M2 Rp. 41,680.00
Flexlok Clip Pcs Rp. 15,000.00
Aluminium foil/sisalation single type M2 Rp. 5,171.67
Ancor / Seng Pelapis Genteng Rol Rp. 2,500,000.00
Seng Plastik (Fiber) Kaki Rp. 13,500.00
Metal Stud btg Rp. 56,210.00
Fiber Semen (Harflex) Super 240x108x0.6 cm Lbr Rp. 79,000.00
Fiber Semen (Harflex) Super 180x108x0.6 cm Lbr Rp. 65,000.00
Fiber Semen (Harflex) Ekonomi 240x92x0.5 cm Lbr Rp. 69,500.00
Fiber Semen (Harflex) Ekonomi 180x92x0.4 cm Lbr Rp. 63,000.00
Fiber Semen (Harflex) Mini 240x105x0.4 cm Lbr Rp. 62,500.00
Fiber Semen (Harflex) Mini 180x92x0.5 cm Lbr Rp. 71,000.00
Fiber Semen (Harflex) Super 240x105x0.4 cm Lbr Rp. 66,500.00
Fiber Semen (Harflex) Super 180x105x0.4 cm Lbr Rp. 69,000.00
BAHAN SENG/ALUMINIUM
Seng plat BJLS 0.30 Lbr Rp. 65,000.00
Seng plat BJLS 0.35 Lbr Rp. 75,000.00
Seng plat BJLS 0.28 Lbr Rp. 52,800.00
Seng gelombang BWG 34 " BJLS 0.18 mm Kaki Rp. 8,000.00
Seng gelombang BWG 33 " BJLS 0.22 mm Kaki Rp. 10,550.00
Seng gelombang BWG 32 " BJLS 0.30 mm Kaki Rp. 12,500.00
Seng gelombang BWG 28 " BJLS 0.35 mm Kaki Rp. 13,900.00
Seng gelombang 5" lbr Rp. 63,500.00
Seng Super Deck (180x70 cm - 10 Kaki) Kaki Rp. 13,000.00
Seng Aluminium Gelombang SWG 32" 0.27 mm Kaki Rp. 9,500.00
Seng Aluminium Gelombang SWG 30" 0.31 mm Kaki Rp. 12,000.00
Seng Aluminium Gelombang SWG 28" 0.38 mm Kaki Rp. 13,000.00
Kusen Aluminium 4" x 1 3/4" (Coating) M' Rp. 138,562.51
Kusen Profil Allumunium 3", Fin. Coating Powder. M' Rp. 98,777.00
Daun Profil Allumunium Jendela (Coating) M' Rp. 116,850.00
Daun Profil Allumunium Pintu, (Coating) M' Rp. 1,100.00
Bingkai Pintu Aluminium Warna 4" x 1 1/2" (Coating) M' Rp. 105,000.00
Bingkai Pintu / Rangka Partisi Aluminium Warna 3" x 1 1/2" (Coating) M' Rp. 95,000.00
Railing Tangga Stainless dia 2 & 1,5" + Pasang M' Rp. 520,000.00
Railing Tangga Stainless dia 2" + Pasang M' Rp. 698,600.00
PVC Shunda Plafond P=5.8 m, L= 30 cm + Pasang M2 Rp. 387,000.00
Bingkai Jendela Aluminium Warna (2"x1") (Coating) M' Rp. 85,000.00
Cubical Toilet 12 mm Laminated (Harga Terpasang) M' Rp. 3,750,000.00
BAHAN KAYU
3
Kayu klas I (balok) untuk kuda-kuda M Rp. 10,070,000.00
Kayu klas I (Papan) M3 Rp. 10,070,000.00
3
Kayu klas II (balok) M Rp. 3,440,000.00
3
Kayu klas II (papan) M Rp. 3,820,000.00
3
Kayu klas III (balok) M Rp. 1,879,600.00
Kayu klas III (papan) M3 Rp. 1,966,870.00
Kayu klas I (papan) listplank dan pintu/jendela M3 Rp. 10,070,000.00
Dolken kayu Ø8-10/400 cm Btg Rp. 25,000.00
Kayu klas I (balok) untuk kosen pintu/jendela M3 Rp. 9,550,000.00
HPL M2 Rp. 70,000.00
Multipleks 122 X 244 X 0,9 cm Lbr Rp. 130,000.00
Multipleks 122 X 244 X 1.2 cm Lbr Rp. 149,000.00
Minyak Bekisting ltr Rp. 23,500.00
Edgin HPL m' Rp. 15,000.00
BAHAN KACA
2
Kaca bening 6 mm M Rp. 237,860.00
Kaca bening 5 mm M2 Rp. 148,520.00
Kaca bening 10 mm M2 Rp. 271,620.00
Kaca bening 12 mm M2 Rp. 397,884.00
Kaca Cermin 5 mm M2 Rp. 260,000.00
Kaca Laminated 10 mm M2 Rp. 788,620.00
2
Kaca buram 3 mm M Rp. 100,000.00
2
Kaca buram 5 mm M Rp. 110,000.00
Kaca Ryben 3 mm M2 Rp. 150,000.00
Kaca Ryben 5mm M2 Rp. 160,000.00
Kaca Stopsol Laminated 8 mm M2 Rp. 667,700.00
Kaca nako lengkap teralis set Rp. 350,000.00
Kaca Tempered 10 mm Flat Laminated M2 Rp. 1,270,000.00
Pintu Kaca Tempered 12 mm Flat Laminated M2 Rp. 1,622,000.00
Karet List Kaca M' Rp. 2,500.00
BAHAN CAT
Cat tembok Kw. 1 Kg Rp. 67,000.00
Cat tembok Kw. 1 (Exterior) Kg Rp. 95,000.00
Cat tembok Kw. 2 Kg Rp. 18,000.00
Cat tembok Dasar Kg Rp. 28,000.00
Cat tembok Kilap Kg Rp. 18,000.00
Cat Dasar Atap Kg Rp. 30,000.00
Cat Kilap Atap Ltr Rp. 90,000.00
Lem Seng Ltr Rp. 13,000.00
Amplas / Kertas Gosok M Rp. 2,500.00
Cat Seng Kg Rp. 78,000.00
Cat kayu Kg Rp. 56,373.00
Cat Besi Kg Rp. 68,000.00
Minyak bekisting Ltr Rp. 7,500.00
Cat meni Kg Rp. 60,000.00
Cat meni Besi Kg Rp. 30,200.00
Plamur Kg Rp. 12,300.00
Lem kayu Kg Rp. 25,000.00
Lem Kuning / Fox Kg Rp. 62,000.00
Lem Putih / Fox Kg Rp. 45,000.00
Majon Kg Rp. 13,000.00
Residu Ltr Rp. 6,400.00
Kertas amplas Lbr Rp. 6,500.00
Dempul Kg Rp. 31,000.00
Minyak cat Kg Rp. 10,000.00
Cat dasar Kg Rp. 19,000.00
Cat dasar Kayu Kg Rp. 20,000.00
Cat Kilap Kayu Ltr Rp. 61,000.00
Palatone Ltr Rp. 50,500.00
Roll Cat Bh Rp. 21,600.00
ICI Kg Rp. 75,500.00
Politur Kg Rp. 51,000.00
Minyak cat Ltr Rp. 10,000.00
Cat Zinchromate M2 Rp. 20,000.00
Cat Lapangan Ex-TENIS COURT SEALER TNK-1020 WA Kg Rp. 65,000.00
Waterproofing Coating Membrant T.35 mm Ltr Rp. 156,821.97
Cat Zincromate Kg Rp. 40,000.00
Cat Epoxy Kg Rp. 65,600.00
Coating Ltr Rp. 55,000.00
Cat Duco M2 Rp. 75,000.00
Dempul Duco Kg Rp. 49,000.00
Tinner A Ltr Rp. 19,030.00
BAHAN SANITASI
Closet duduk Lengkap Bh Rp. 3,800,000.00
Bath tub + Acs Bh Rp. 8,500,000.00
Closet jongkok Bh Rp. 950,000.00
Urinoir, Lengkap Bh Rp. 2,500,000.00
Wastafel Keramik Bh Rp. 475,000.00
Wastafel Cuci Piring Logam Bh Rp. 451,000.00
Roof drain Bh Rp. 250,000.00
Floor drain Stainlees Bh Rp. 233,000.00
Bidet Toilet Bh Rp. 2,800,000.00
Seal tape Bh Rp. 5,000.00
Kran air Stainless Bh Rp. 186,000.00
Kran air Dobel Bh Rp. 250,000.00
Kran Shower Bh Rp. 75,000.00
Shower + Acc Set Rp. 275,000.00
Stop kran Bh Rp. 75,000.00
Sifon Bh Rp. 550,000.00
Tempat Tissu Bh Rp. 60,000.00
Jet Washer Bh Rp. 233,958.00
Washbasin stainless stel Bh Rp. 451,000.00
Waterdrain + Accesoriss Bh Rp. 65,000.00
Reservoir stainless steel Kap. 1 M3 Bh Rp. 3,400,000.00
Tempat Sabun Dinding Soap Holder Bh Rp. 20,000.00
Shower Bidet Bh Rp. 99,685.30
Shower Head Bh Rp. 200,000.00
Saringan got Bh Rp. 50,000.00
Pompa Mesin Bh Rp. 1,800,000.00
Bak Mandi Fiber Bh Rp. 755,000.00
Reservoir Fiber Kap. 1 M3 Bh Rp. 1,255,000.00
BAHAN PIPA
Pipa PVC AW Dia. 15 mm (1/2'') M' Rp. 3,750.00
Pipa PVC AW Dia. 20 mm (3/4'') M' Rp. 5,333.33
Pipa PVC AW Dia. 25 mm (1'') M' Rp. 7,333.33
Pipa PVC AW Dia. 32 mm (1 1/4'') M' Rp. 15,833.33
Pipa PVC AW Dia. 40 mm (1 1/2'') M' Rp. 17,115.00
Pipa PVC AW Dia. 50 mm (2'') M' Rp. 21,750.00
Pipa PVC AW Dia. 65 mm (2 1/2'') M' Rp. 31,133.33
Pipa PVC AW Dia. 80 mm (3'') M' Rp. 22,566.67
Pipa PVC AW Dia. 100 mm (4'') M' Rp. 66,666.67
Pipa PVC AW Dia. 150 mm (6'') M' Rp. 142,616.67
Pipa PVC AW Dia. 200 mm (8'') M' Rp. 234,166.67
Pipa PVC AW Dia. 250 mm (10'') M' Rp. 372,041.67
Pipa PVC Type D, Dia. 250 mm (10'') M' Rp. 615,250.00
Pipa PVC Type D, Dia. 150 mm (6'') M' Rp. 252,750.00
Pipa PVC Type D, Dia. 125 mm (5') M' Rp. 191,125.00
Pipa PVC Type D, Dia. 100 mm (4'') M' Rp. 118,250.00
Pipa PVC Type D, Dia. 80 mm (3'') M' Rp. 78,750.00
Pipa PVC Type D, Dia. 65 mm (2 1/2'') M' Rp. 55,000.00
Pipa PVC Type D, Dia. 50 mm (2'') M' Rp. 38,125.00
Pipa PVC Type D, Dia. 40 mm (1 1/2'') M' Rp. 24,125.00
Pipa PVC Type D, Dia. 25 mm (1'') M' Rp. 8,375.00
Pipa PVC Type D, Dia. 20 mm (3/4'') M' Rp. 6,875.00
Pipa PVC Type D, Dia. 15 mm (1/2'') M' Rp. 5,625.00
Pipa PVC Air Panas 1/2'' M' Rp. 54,600.00
Pipa GIP Medium Class Dia. 100 mm (4") M' Rp. 319,800.00
Pipa GIP Medium Class Dia. 80 mm (3") M' Rp. 191,666.67
Pipa GIP Medium Class Dia. 65 mm (2 1/2") M' Rp. 150,000.00
Pipa GIP Medium Class Dia. 50 mm (2") M' Rp. 91,666.67
Pipa GIP Medium Class Dia. 40 mm (1 1/2") M' Rp. 140,500.00
Pipa GIP Medium Class Dia. 32 mm (1 1/4") M' Rp. 76,444.00
Pipa GIP Medium Class Dia. 25 mm (1") M' Rp. 42,083.33
Pipa GIP Medium Class Dia. 20 mm (3/4") M' Rp. 20,000.00
Pipa GIP Medium Class Dia. 15 mm (1/2") M' Rp. 21,416.67
Pipa BS Medium Class Dia. 150 mm (6") M' Rp. 296,666.67
Pipa BS Medium Class Dia. 100 mm (4") M' Rp. 185,833.33
Pipa BS Medium Class Dia. 80 mm (3") M' Rp. 128,000.00
Pipa BS Medium Class Dia. 65 mm (2 1/2") M' Rp. 99,166.67
Pipa BS Medium Class Dia. 50 mm (2") M' Rp. 77,500.00
Pipa BS Medium Class Dia. 40 mm (1 1/2") M' Rp. 57,500.00
Pipa BS Medium Class Dia. 32 mm (1 1/4") M' Rp. 49,666.67
Pipa BS Medium Class Dia. 25 mm (1") M' Rp. 37,500.00
Pipa Stainless Steel, Dia. 2" M' Rp. 102,500.00
Pipa Stainless Steel, Dia. 3" M' Rp. 170,000.00
Pipa Stainless Steel, Dia. 4" M' Rp. 245,000.00
Lem pipa Klg Rp. 37,500.00
BAHAN LISTRIK
Lampu Pijar 40 Watt Bh Rp. 56,000.00
Lampu Pijar 15 Watt Bh Rp. 5,000.00
Lampu Pijar 25 Watt Bh Rp. 32,000.00
Lampu Pijar 60 Watt Bh Rp. 106,000.00
Lampu Pijar 100 Watt Bh Rp. 188,000.00
Lampu Downlight DL PLC 9 Watt Bh Rp. 160,000.00
Lampu Downlight DL PLC 18 Watt Bh Rp. 255,000.00
Lampu RMI 2 x 40 Watt, Tutup Metal Louvre Lengkap Set Rp. 675,000.00
Lampu TL 1 x 40 Watt Bh Rp. 117,000.00
Lampu TL 2 x 40 Watt Bh Rp. 150,000.00
Lampu TL 1 x 20 Watt Bh Rp. 94,000.00
Lampu TL 2 x 20 Watt Bh Rp. 123,000.00
Lampu SL-E 9 Watt Bh Rp. 27,500.00
Lampu SL-E 15 Watt Bh Rp. 35,000.00
Lampu SL-E 18 Watt Set Rp. 38,000.00
Lampu SL-E 23 Watt Bh Rp. 45,000.00
Lampu Hias Set Rp. 3,850,000.00
Lampu Taman Mercury Bh Rp. 354,000.00
Ceiling Fan For Lavatory/Wc Set Rp. 325,000.00
Stop Kontak Kw. 1 16A Putih Bh Rp. 28,000.00
Stop Kontak Kw. 1 16A Hitam Bh Rp. 26,000.00
Stop Kontak AC Kw. 1 c/w Fuse Bh Rp. 75,000.00
Saklar Tunggal Kw. 1 Putih Bh Rp. 23,000.00
Saklar Tunggal Kw. 1 Hitam Bh Rp. 18,000.00
Saklar Ganda Kw. 1 Putih Bh Rp. 28,000.00
Saklar Ganda Kw. 1 Hitam Bh Rp. 21,000.00
Klem Bh Rp. 2,000.00
Pipa Instalasi Listrik Ø 5/8" - 4m Btg Rp. 15,500.00
Pipa Instalasi Listrik Ø ¾" - 4m Btg Rp. 25,500.00
Pipa Instalasi Listrik Ø 1" - 4m Btg Rp. 32,500.00
Pipa Instalasi Listrik Ø 1 ½" - 4m Btg Rp. 96,500.00
Pipa Conduit m' Rp. 3,800.00
Inbow Dos Bh Rp. 3,500.00
Las Dop Bh Rp. 493.00
Isolasi Pipa Roll Rp. 5,000.00
T - Dos 5/8" Bh Rp. 2,500.00
Fitting Bh Rp. 15,500.00
Socket bh Rp. 800.00
Kabel NYM (2x1,5) mm M' Rp. 5,800.00
Kabel NYM (2x2,5) mm M' Rp. 8,000.00
Kabel NYM (3x2,5) mm M' Rp. 12,957.00
Kabel NYY (4x6) mm M' Rp. 42,291.00
Kabel NYY (4x10) mm M' Rp. 67,465.00
Kabel NYY 2x1½ mm M' Rp. 12,240.00
Kabel NYY 2x2½ mm M' Rp. 15,240.00
MCB 10 - 40A/25 kA Set Rp. 242,000.00
Fishr bh Rp. 260.00
Isolasi Ban Ls Rp. 1,350.00
7 Water Hammer
1.0000 Meter WATER HAMMER @ Rp 1,420,000.00 Rp 1,420,000.00
0.3333 hari Tukang pipa @ Rp 165,000.00 Rp 55,000.00
0.3333 hari Kepala tukang pipa @ Rp 185,000.00 Rp 61,666.67
0.1667 hari Mandor @ Rp 200,000.00 Rp 33,333.33
Rp 1,570,000.00
Profit Dan Overhead (10%) Rp 157,000.00
Jumlah Rp 1,727,000.00
8
1.0000 bh PBP, 300 Lpm @ Rp 75,800,000.00 Rp 75,800,000.00
1.0000 bh Alat Bantu @ Rp 1,516,000.00 Rp 1,516,000.00
1.0000 hari Tukang pipa @ Rp 165,000.00 Rp 165,000.00
0.1000 hari Kepala tukang pipa @ Rp 185,000.00 Rp 18,500.00
0.0500 hari Mandor @ Rp 200,000.00 Rp 10,000.00
Rp 77,509,500.00
Profit Dan Overhead (10%) Rp 7,750,950.00
Jumlah Rp 85,260,450.00
19 PVC Diameter 65 mm
1.2000 Meter PIPA PVC 2 1/2" @ Rp 35,000.00 Rp 42,000.00
0.0360 hari Pekerja @ Rp 140,000.00 Rp 5,040.00
0.0600 hari Tukang batu @ Rp 165,000.00 Rp 9,900.00
0.0060 hari Kepala tukang @ Rp 185,000.00 Rp 1,110.00
0.0020 hari Mandor @ Rp 200,000.00 Rp 400.00
Rp 58,450.00
Profit Dan Overhead (10%) Rp 5,845.00
Jumlah Rp 64,295.00
20 PVC Diameter 50 mm
1.2000 Meter PIPA PVC 2" @ Rp 25,000.00 Rp 30,000.00
0.0360 hari Pekerja @ Rp 140,000.00 Rp 5,040.00
0.0600 hari Tukang batu @ Rp 165,000.00 Rp 9,900.00
0.0060 hari Kepala tukang @ Rp 185,000.00 Rp 1,110.00
0.0020 hari Mandor @ Rp 200,000.00 Rp 400.00
Rp 46,450.00
Profit Dan Overhead (10%) Rp 4,645.00
Jumlah Rp 51,095.00
21 FCO diameter 80 mm
1.0000 Meter FCO 80 mm @ Rp 240,000.00 Rp 240,000.00
0.0500 hari Tukang pipa @ Rp 165,000.00 Rp 8,250.00
0.0500 hari Kepala tukang @ Rp 185,000.00 Rp 9,250.00
0.0250 hari Mandor @ Rp 200,000.00 Rp 5,000.00
Rp 262,500.00
Profit Dan Overhead (10%) Rp 26,250.00
Jumlah Rp 288,750.00
22 FCO diameter 65 mm
1.0000 Meter FCO 65 mm @ Rp 200,689.00 Rp 200,689.00
0.0500 hari Pekerja @ Rp 140,000.00 Rp 7,000.00
0.0500 hari Kepala tukang @ Rp 185,000.00 Rp 9,250.00
0.0250 hari Mandor @ Rp 200,000.00 Rp 5,000.00
Rp 221,939.00
Profit Dan Overhead (10%) Rp 22,193.90
Jumlah Rp 244,132.90
23 PVC Diameter 25 mm
1.2000 Meter PIPA PVC 1" @ Rp 12,000.00 Rp 14,400.00
0.0360 hari Pekerja @ Rp 140,000.00 Rp 5,040.00
0.0600 hari Tukang pipa @ Rp 165,000.00 Rp 9,900.00
0.0060 hari Kepala tukang @ Rp 185,000.00 Rp 1,110.00
0.0020 hari Mandor @ Rp 200,000.00 Rp 400.00
Rp 30,850.00
Profit Dan Overhead (10%) Rp 3,085.00
Jumlah Rp 33,935.00
25 Saklar Tunggal
1.0000 bh SAKLAR TUNGGAL @ Rp 28,600.00 Rp 28,600.00
0.0500 hari Tukang Listrik @ Rp 165,000.00 Rp 8,250.00
0.0100 hari Kepala tukang @ Rp 185,000.00 Rp 1,850.00
0.0500 hari Mandor @ Rp 200,000.00 Rp 10,000.00
Rp 48,700.00
Profit Dan Overhead (10%) Rp 4,870.00
Jumlah Rp 53,570.00
26 Saklar Ganda
1.0000 bh SAKLAR GANDA @ Rp 41,320.00 Rp 41,320.00
0.0500 hari Tukang Listrik @ Rp 165,000.00 Rp 8,250.00
0.0100 hari Kepala tukang @ Rp 185,000.00 Rp 1,850.00
0.0500 hari Mandor @ Rp 200,000.00 Rp 10,000.00
Rp 61,420.00
Profit Dan Overhead (10%) Rp 6,142.00
Jumlah Rp 67,562.00
27 Saklar hotel
1.0000 bh SAKLAR HOTEL @ Rp 58,200.00 Rp 58,200.00
0.0500 hari Tukang Listrik @ Rp 165,000.00 Rp 8,250.00
0.0100 hari Kepala tukang @ Rp 185,000.00 Rp 1,850.00
0.0500 hari Mandor @ Rp 200,000.00 Rp 10,000.00
Rp 78,300.00
Profit Dan Overhead (10%) Rp 7,830.00
Jumlah Rp 86,130.00
28 Saklar group (2x6 modul)
1.0000 bh SAKLAR GRUP 2X6 @ Rp 402,300.00 Rp 402,300.00
0.0667 hari Tukang Listrik @ Rp 165,000.00 Rp 11,005.50
0.0133 hari Kepala tukang @ Rp 185,000.00 Rp 2,460.50
0.0027 hari Mandor @ Rp 200,000.00 Rp 540.00
Rp 416,306.00
Profit Dan Overhead (10%) Rp 41,630.60
Jumlah Rp 457,936.60
31 Lampu TL T5 1 x 28 W / RM T5 Louvre
1.0000 bh LAMPU TLT5 1x28 @ Rp 503,200.00 Rp 503,200.00
0.0500 hari Tukang Listrik @ Rp 165,000.00 Rp 8,250.00
0.0100 hari Kepala Tukang listrik @ Rp 185,000.00 Rp 1,850.00
0.0020 hari Mandor @ Rp 200,000.00 Rp 400.00
Rp 513,700.00
Profit Dan Overhead (10%) Rp 51,370.00
Jumlah Rp 565,070.00