Anda di halaman 1dari 2

Tanggal Harga pokok /

Status
Transaksi Kuantitas unit
2-Jul Persediaan 200 Rp 9,000
8-Jul Pembelian 300 Rp 10,000
12-Jul Penjualan 200
14-Jul Penjualan 100
15-Jul Pembelian 400 Rp 11,000
16-Jul Pembelian 100 Rp 12,000
17-Jul Penjualan 200
22-Jul Penjualan 200

Average
Masuk Keluar
Tanggal No. Bukti
QTY Harga / Unit Jumlah QTY
2-Jul
8-Jul 300 Rp 10,000 Rp 3,000,000

12-Jul 200
14-Jul 100
15-Jul 400 Rp 11,000 Rp 4,400,000

16-Jul 100 Rp 12,000 Rp 1,200,000

17-Jul 200
22-Jul 200
Keluar Saldo
Harga / Unit Jumlah QTY Harga / Unit Jumlah
200 Rp 9,000 Rp 1,800,000
200 Rp 9,000 Rp 1,800,000
300 Rp 10,000 Rp 3,000,000
500 Rp 9,600 Rp 4,800,000
Rp 9,600 Rp 1,920,000 300 Rp 9,600 Rp 2,880,000
Rp 9,600 Rp 960,000 200 Rp 9,600 Rp 1,920,000
200 Rp 9,600 Rp 1,920,000
400 Rp 11,000 Rp 4,400,000
600 Rp 10,533 Rp 6,320,000
600 Rp 10,533 Rp 6,320,000
100 Rp 12,000 Rp 1,200,000
700 Rp 10,743 Rp 7,520,000
Rp 10,743 Rp 2,148,571 500 Rp 10,743 Rp 5,371,429
Rp 10,743 Rp 2,148,571 300 Rp 10,743 Rp 3,222,857

Anda mungkin juga menyukai