REKAPITULASI RAB RENOVASI DENGAN ATAP STANDAR

PEKERJAAN : RENOVASI RUMAH

HARGA
NO URAIAN KEGIATAN VOLUME SATUAN JUMLAH %
SATUAN

A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1 IS Rp - Rp - 0.0%
2 Pemasangan Bouwplank 50.3 M2 Rp - Rp - 0.0%
3 pembongkaran Kanopi 1 IS Rp 500,000 Rp 500,000 100.0%
SUB TOTAL Rp 500,000 0.5%
B PEKERJAAN LANTAI 2
1 cor beton lantai 9 m2 Rp 1,500,000 Rp 13,500,000 11.1%
2 Sloof 15/20 30 M2 Rp 400,000 Rp 12,000,000 24.2%
3 Kolom 10/15 30 M2 Rp 200,000 Rp 6,000,000 12.1%
4 Kolom Expose 30 M2 Rp 200,000 Rp 6,000,000 12.1%
5 Ring Balok 30 M2 Rp 200,000 Rp 6,000,000 12.1%
6 Ring Balok Sofi2 10/15 30 M2 Rp 200,000 Rp 6,000,000 12.1%
Besi Ulir 10/8
Besi ring 8/6
SUB TOTAL Rp 49,500,000 46.3%
C PEKERJAAN PASANGAN
1 Pasangan Dinding habel 90 M2 Rp 140,000 Rp 12,600,000 57.9%
2 Plesteran Halus, 1:4, t=1.5 cm 90 M2 Rp 60,000 Rp 5,400,000 24.8%
3 down light 4 IS Rp 100,000 Rp 400,000 1.8%
5 kabel istalasi listrik 30 M Rp 100,000 Rp 3,000,000 13.8%
6 stop kontak dan inbow dos 7 pcs Rp 50,000 Rp 350,000 1.6%
7 Saklar Listrik dan inbow dos 7 pcs Rp 50,000 Rp 350,000 1.6%
SUB TOTAL Rp 21,750,000 20.3%
D PEKERJAAN SANITASI
1 Pemasangan Kloset Duduk 1 pcs Rp 2,000,000 Rp 2,000,000 36.6%
2 Pemasangan Kramik Lantai 20x20 cm 4 M2 Rp 140,000 Rp 560,000 10.3%
3 Pemasangan Keramik Dinding 20x20 cm 7 M2 Rp 200,000 Rp 1,400,000 25.6%
4 shower 1 IS Rp 1,500,000 Rp 1,500,000 27.5%
5 keran dan paralon 1 IS Rp 500,000 Rp 500,000 9.2%
6 istalasi air bersih/ pralon 1 IS Rp 1,000,000 Rp 1,000,000 18.3%
7 istalasi air kotor 1 IS Rp 1,000,000 Rp 1,000,000 18.3%
SUB TOTAL Rp 5,460,000 5.1%
E PEKERJAN BALKON
1 Pemasangan Kramik 7 M2 Rp 200,000 Rp 1,400,000 100.0%
2 Pagar 10 M2 Rp 400,000 Rp 4,000,000
SUB TOTAL Rp 1,400,000 1.3%
F PEKERJAAN ALMUNIUM
1 Kusen Pintu Panel 3 pcs Rp1,000,000 Rp 3,000,000 30.6%
2 Kusen Jendela 3 pcs Rp1,000,000 Rp 3,000,000 30.6%
3 Kusen KM/WC, PVC Lengkap 1 pcs Rp 800,000 Rp 800,000 8.2%
4 Daun Pintu Panel 3 pcs Rp1,000,000 Rp 3,000,000 30.6%
SUB TOTAL Rp 9,800,000 9.2%
G PEKERJAAN ATAP
6 Rangka Atap Baja Ringan 0.7 30 m2 Rp 100,000 Rp 3,000,000.00 100.0%
Sandek 10 m2 Rp 130,000 Rp 1,300,000.00 43.3%
Plafond Gipsum 6 pcs Rp 90,000 Rp 540,000.00 18.0%
List Plafond 15 pcs Rp 50,000 Rp 750,000.00 25.0%
SUB TOTAL Rp 3,000,000.00 2.8%
H PEKERJAAN LANTAI
1 Floor lantai Adukan 1:3:5 30 M2 Rp 50,000 Rp 1,500,000 20.0%
2 Pemasangn Lantai Keramik 60x60 30 M2 Rp 200,000 Rp 6,000,000 80.0%
SUB TOTAL Rp 7,500,000 7.0%

I PEKERJAAN FINISHING
1 Cat Dinding nippon 90 M2 Rp 50,000 Rp 4,500,000 100.0%

SUB TOTAL Rp 4,500,000 4.2%

J PEKERJAAN LAIN NYA
1 kanopi dapur 1 PCS Rp 3,000,000 Rp 3,000,000 71.4%
2 Hexos 1 PCS Rp 400,000 Rp 400,000 9.5%
3 Pembersihan lokasi 1 IS Rp 800,000 Rp 800,000 19.0%

SUB TOTAL Rp 4,200,000 3.9%

Jumlah total Rp 107,610,000 100%

Dibulatkan Rp 107,000,000
Terbilang Seratus Tujuh Juta Rupiah