RENCANA ANGGARAN BIAYA UNIT RUMAH TYPE 40

PERUMAHAN BUMI SUKOLILO RESIDENCE

NO JENIS PEKERJAAN SATUAN VOLUME HARGA
SATUAN HARGA BOBOT progres total
( Rp ) ( Rp )
I PEKERJAAN PERSIAPAN
1 Pengukuran lapangan dan pasang bowplank m 43 Rp 12,000.00 Rp 516,000.00 0.81% Rp -
2 Pengadaan air kerja dan listrik kerja Ls 1

II PEKERJAAN TANAH
1 Galian Tanah Pondasi m3 1.05 Rp 67,750.00 Rp 71,137.50 0.11% Rp -
2 Urugan tanah kembali m3 Rp 38,500.00 Rp - 0.00% Rp -
3 Pondasi setempat m3 0.86 Rp 615,000.00 Rp 528,900.00 0.83% Rp -

III PEKERJAAN PASANGAN

1 Dinding bata ringan tebal 10 cm m2 173.3 Rp 117,500.00 Rp 20,362,750.00 31.93% Rp -
2 Plesteran dinding m2 Rp - 0.00%
3 Acian semen m2 188.5 Rp 18,000.00 Rp 3,393,000.00 5.32% Rp -
4 Lantai keramik 40 x 40 m2 36.65 Rp 68,000.00 Rp 2,492,200.00 3.91% Rp -
5 Lantai kamar mandi floor m2 3 Rp 68,000.00 Rp 204,000.00 0.32% Rp -
6 plester dinding kamar mandi m2 21.2 Rp 42,500.00 Rp 901,000.00 1.41% Rp -

IV PEKERJAAN BETON
1 Beton sloof m3 0.86 Rp 2,500,000.00 Rp 2,150,000.00 3.37% Rp -
2 Beton kolom m3 0.8 Rp 2,500,000.00 Rp 2,000,000.00 3.14% Rp -
3 beton ring balk m3 1.24 Rp 2,750,000.00 Rp 3,410,000.00 5.35% Rp -
4 Beton tapak m3 1.05 Rp 2,500,000.00 Rp 2,625,000.00 4.12% Rp -

V PEKERJAAN KUSEN KOMPLIT DAUN

1 Kusen pintu dan jendela aluminium Aluminium m 42.08 Rp 90,000.00 Rp 3,787,200.00 5.94% Rp -
2 Daun jendela Aluminium bh 5 Rp 150,000.00 Rp 750,000.00 1.18% Rp -
3 Daun pintu utama kayu bh 2 Rp 300,000.00 Rp 600,000.00 0.94% Rp -
4 Daun pintu kamar kayu bh 2 Rp 250,000.00 Rp 500,000.00 0.78% Rp -
5 Pemasangan Daun pintu bh 4 Rp 185,000.00 Rp 740,000.00 1.16% Rp -
6 Pintu kamar mandi bh 1 Rp 225,000.00 Rp 225,000.00 0.35% Rp -

VI PEKERJAAN PLAFOND
1 Pasang plafond 9mm Gypsum rangka hollow m2 36.65 Rp 67,500.00 Rp 2,473,875.00 3.88% Rp -

VII PEKERJAAN ATAP

1 Pasang Gording Baja Ringan m2 60 Rp 100,000.00 Rp 6,000,000.00 9.41% Rp -
2 Pasang Genteng Godean m2 60 Rp 45,000.00 Rp 2,700,000.00 4.23% Rp -
3 Lisplank 20/200 Calsiplank m 16.06 Rp 37,500.00 Rp 602,250.00 0.94% Rp -
4 Pasang Bubungan Atap Rumah m 7 Rp 35,000.00 Rp 245,000.00 0.38% Rp -
5 Pasang kompresan 18.5 Rp 42,500.00 Rp 786,250.00 1.23% Rp -

VIII PEK.SANITAIR & AIR

1 Pek. Pipa PVC klas D 3" m 26 Rp 41,000.00 Rp 1,066,000.00 1.67% Rp -
2 Pek. Clean Out 3" bh 1 Rp 35,000.00 Rp 35,000.00 0.05% Rp -
3 Pek. Septictank & peresapan ls 1 Rp 750,000.00 Rp 750,000.00 1.18% Rp -
4 Kloset jongkok bh 1 Rp 200,000.00 Rp 200,000.00 0.31% Rp -
5 Pek. Pipa PVC klas AW 1/2" m 12 Rp 15,000.00 Rp 180,000.00 0.28% Rp -
6 Pemasangan Kran air ex onda bh 2 Rp 17,500.00 Rp 35,000.00 0.05% Rp -
7 Floor Drain 3" PVC bh 1 Rp 20,000.00 Rp 20,000.00 0.03% Rp -

IX PEKERJAAN CAT
1 Pek. Cat Dinding interior ex vinilex m2 142.2 Rp 12,500.00 Rp 1,777,500.00 2.79% Rp -
2 Pek. Cat Dinding eksterior ex vinilex m2 46.5 Rp 15,250.00 Rp 709,125.00 1.11% Rp -
3 Pek. Cat Plafond ex vinilex m2 36.65 Rp 12,500.00 Rp 458,125.00 0.72% Rp -
4 Pek Cat daun pintu bh 2 Rp 120,000.00 Rp 240,000.00 0.38% Rp -
5 Pek Cat Lisplank m 16.06 Rp 15,250.00 Rp 244,915.00 0.38% Rp -
Rp 63,779,227.50
TOTAL JUMLAH Rp 63,779,227.50 100% Rp -
BIAYA/M2 BANGUNAN Rp 1,771,645.21
0.0%
 Item Qty Satuan Harga Satuan Total Harga Harga
Besi 8" 66 batang 50,000 3,300,000 48,500
Besi 6" 42 batang 30,000 1,260,000 27,500
Bata Ringan 15.85 m3 700,000 11,095,000 84,337
Perekat Bata Ringan 15 Sak 75,000 1,125,000 1,875
Semen 38 Sak 45,000 1,710,000 42,400
Bendrat 5 kg 20,000 100,000 17,000
Paku 5" 2.5 Kg 16,000 40,000 16,000
Paku 7" 2.5 Kg 16,000 40,000 16,000
Pasir 1 Rit 800,000 800,000 800,000
Bata Merah 750 Biji 500 375,000 500
Koral 3 m3 300,000 900,000 300,000
Keramik Putih 40x40 37 m2 45,000 1,665,000 40,000
Keramik Kamar Mandi 3 m2 43,500 130,500 43,500
Papan Triplek 8 lembar 105,000 840,000 105,000
Kayu Reng 50 m2 2,500 125,000 2,500
Kayu Usuk 43 m2 15,000 645,000 15,000
Genteng 1500 Biji 1,450 2,175,000 1,450
Wuwung 28 Biji 5,000 140,000 4,000
Kanal C 20 batang 77,000 1,540,000 77,000
Reng Baja Ringan 52 batang 33,000 1,716,000 32,500
Holo 2x4 30 Biji 18,500 555,000 18,500
Gypsum 13 lembar 42,000 546,000 42,000
Skrup gypsum 1000 Biji 100 100,000 100
Drilling 5.5 800 Biji 467 373,333 467
Cat Putih 25 liter 27,500 687,500 20,000
Cat abu 2.5 liter 87,500 218,750 48,000
Cat Orange 1 liter 87,500 87,500 89,920
Cat Kuning 2 liter 87,500 175,000 50,600
Kalsium 3 sak 26,000 78,000 26,000
Render 15 Sak 70,000 1,050,000 70,000
Pintu 4 Unit 280,000 1,120,000 280,000
Kusen Alumunium 42 m2 24,000 1,008,000 24,000
Kaca 2.5 m2 90,000 225,000 90,000
Pintu KM 1 Unit 200,000 200,000 165,000
Pipa 3" 6 batang 75,000 450,000 65,000
Keni 3" 3 Biji 7,000 21,000 6,250
Pipa 1/2" 2 batang 23,000 46,000 23,000
Keni 1/2" 4 Biji 3,000 12,000 2,000
Keni Drat 2 Biji 3,750 7,500 2,250
Kran 2 Biji 15,000 30,000 15,000
Floor Drink 1 Biji 12,000 12,000 12,000
Engsel 4 Set 20,000 80,000 20,000
Selot 4 Set 90,000 360,000 90,000
Plitur kayu 1 Kaleng 85,000 85,000 85,000
Selotip 1 Biji 5,000 5,000 5,000
Gorong2 4 Biji 100,000 400,000 95,000
Tutup gorong 2 Biji 75,000 150,000 50,000
Kalsiplank 16 m2 18,750 300,000 18,750
Total 38,104,083
Total Harga
792
-