PEKERJAAN : RUMAH MINIMALIS TIPE 45
LOKASI :
REVISI : 00 (13 Juni 2019)
HARGA SAT. (Rp)
NO ITEM PEKERJAAN SAT VOLUME JUMLAH HARGA (Rp)
BAHAN UPAH TOTAL
A PEK. PERSIAPAN 1,000,000.00
B PEK. TANAH ‐
1 Galian tanah manual M3 ‐ ‐
2 Timbunan kembali Unit ‐ ‐
C PEK. PONDASI 2,657,446.86
1 Pas. Batu pondasi sp.1:4 M3 5.09 397,600.00 125,000.00 522,605.09 2,657,446.86
C PEK. BETON BERTULANG 6,521,633.71
1 Beton Pondasi Telapak 60x60 M3 0.79 1,070,493.02 110,000.00 1,180,493.02 934,950.47
2 Beton Sloof 15x20 M3 1.47 1,070,493.02 110,000.00 1,180,493.02 1,735,324.75
3 Beton Kolom 20x20 M3 1.32 1,070,493.02 110,000.00 1,180,493.02 1,558,250.79
4 Beton Kolom praktis 15x15 M3 0.47 1,070,493.02 110,000.00 1,180,493.02 557,782.95
5 Beton ring balok 15x20 M3 1.47 1,070,493.02 110,000.00 1,180,493.02 1,735,324.75
D PEK. DINDING 21,006,530.72
1 Pas. Dinding bata sp.1:4 M2 96.28 70,600.00 30,000.00 100,600.00 9,686,019.50
2 Plesteran dinding sp.1:4 M2 192.57 9,888.00 30,000.00 39,888.00 7,681,032.72
3 Acian dinding M2 192.57 3,900.00 15,000.00 18,900.00 3,639,478.50
E PEK. PINTU & JENDELA ‐
1 Pintu Panel (Tipe P1) Unit 2.00 ‐ ‐
2 Pintu Panel (Tipe P2) Unit 1.00 ‐ ‐
3 Pintu WC Unit 1.00 ‐ ‐
4 Jendela (Tipe J1) Unit 2.00 ‐ ‐
5 Jendela (Tipe J2) Unit 2.00 ‐ ‐
6 Ventilasi Unit 10.00 ‐ ‐
F PEK. PLAFOND 7,504,830.00
1 Pek. Rangka Plafond besi metal hollow M2 45.00 84,500.00 30,000.00 114,500.00 5,152,500.00
2 pemasangan plafond GRC M2 45.00 42,274.00 10,000.00 52,274.00 2,352,330.00
G PEK. ATAP 9,072,640.00
Pek. Rangka atap baja ringan, pas. aluminium foil &
1 M2 51.58 150,000.00 150,000.00 7,737,000.00
penutup atap spandek (termasuk bubungan)
H PEK. INSTALASI LISTRIK 3,019,838.00
1 Pek. Instalasi Titik Lampu & Stop Kontak Titik 8.00 250,000.00 250,000.00 2,000,000.00
2 Pas. Lampu LED 15W+Fitting Bh 8.00 75,289.50 75,289.50 602,316.00
3 Pas. Saklar Tunggal Bh 4.00 25,239.50 25,239.50 100,958.00
4 Pas. Saklar Double Bh 2.00 30,739.50 30,739.50 61,479.00
5 Pas. Stop Kontak Bh 5.00 28,017.00 28,017.00 140,085.00
6 Pas. MCB Bh 1.00 115,000.00 115,000.00 115,000.00
I PEK. PENGECATAN 10,256,945.57
1 Pengecatan Plafond M2 45.00 32,991.20 10,000.00 42,991.20 1,934,604.00
2 Pengecatan Dinding Interior M2 96.28 29,609.80 10,000.00 39,609.80 3,813,730.57
3 Pengecatan Dinding Exterior M2 96.28 36,826.90 10,000.00 46,826.90 4,508,611.00
J PEKERJAAN PAS KERAMIK 8,789,616.00
1 Pekerjaan Pas Keramik 40x40 polos M2 72.00 72,078.00 50,000.00 122,078.00 8,789,616.00
2 Pekerjaan Pas Keramik WC 25x25 M2 3.00 ‐ 55,000.00 55,000.00
K PEK. INSTALASI AIR & SANITASI 318,601.00
1 Instalasi air bersih Titik ‐ 25,239.50 25,239.50 ‐
2 Instalasi air kotor Bh ‐ 443,575.00 443,575.00 ‐
3 Pas. Keran air Bh 1.00 30,739.50 30,739.50 30,739.50
4 Pas. Kloset duduk Bh 1.00 28,017.00 28,017.00 28,017.00
5 Pas. Floor Drain Bh 1.00 6,844.50 6,844.50 6,844.50
6 Pek. Bak Mandi LS 1.00 126,500.00 126,500.00 126,500.00
7 Pek. Septic Tank Ls 1.00 126,500.00 126,500.00 126,500.00
L PEK. AKHIR 1,000,000.00
1 Pembersihan akhir Ls 1.00 1,000,000.00 1,000,000.00 1,000,000.00
T O T A L H A R G A 71,148,081.86