REKAPITULASI RAB RENOVASI DAN ROOF TOP

PEKERJAAN : RENOVASI RUMAH

HARGA
NO URAIAN KEGIATAN VOLUME SATUAN JUMLAH %
SATUAN

A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1 IS Rp - Rp - 0.0%
2 Pemasangan Bouwplank 50.3 M2 Rp - Rp - 0.0%
3 pembongkaran Kanopi 1 IS Rp 500,000 Rp 500,000 100.0%
SUB TOTAL Rp 500,000 0.2%
C PEKERJAAN LANTAI 2
cor beton lantai 9 m2 Rp 1,500,000 Rp 13,500,000 11.1%
2 Sloof 15/20 30 M2 Rp 400,000 Rp 12,000,000 24.2%
3 Kolom 10/15 30 M2 Rp 200,000 Rp 6,000,000 12.1%
4 Kolom Expose 30 M2 Rp 200,000 Rp 6,000,000 12.1%
5 Ring Balok 30 M2 Rp 200,000 Rp 6,000,000 12.1%
6 Ring Balok Sofi2 10/15 30 M2 Rp 200,000 Rp 6,000,000 12.1%
Besi Ulir 10/8
Besi ring 8/6
SUB TOTAL Rp 49,500,000 23.9%
D PEKERJAAN PASANGAN
1 Pasangan Dinding habel 188 M2 Rp 140,000 Rp 26,320,000 64.3%
2 Plesteran Halus, 1:4, t=1.5 cm 181 M2 Rp 60,000 Rp 10,860,000 26.5%
3 down light 4 IS Rp 100,000 Rp 400,000 1.0%
5 kabel istalasi listrik 30 M Rp 100,000 Rp 3,000,000 7.3%
6 stop kontak dan inbow dos 7 pcs Rp 50,000 Rp 350,000 0.9%
7 Saklar Listrik dan inbow dos 7 pcs Rp 50,000 Rp 350,000 0.9%
SUB TOTAL Rp 40,930,000 19.8%
E PEKERJAAN SANITASI
1 Pemasangan Kloset Duduk 1 pcs Rp 2,000,000 Rp 2,000,000 36.6%
2 Pemasangan Kramik Lantai 20x20 cm 4 M2 Rp 140,000 Rp 560,000 10.3%
3 Pemasangan Keramik Dinding 20x20 cm 7 M2 Rp 200,000 Rp 1,400,000 25.6%
4 shower 1 IS Rp 1,500,000 Rp 1,500,000 27.5%
5 keran dan paralon 1 IS Rp 500,000 Rp 500,000 9.2%
6 istalasi air bersih/ pralon 1 IS Rp 1,000,000 Rp 1,000,000 18.3%
7 istalasi air kotor 1 IS Rp 1,000,000 Rp 1,000,000 18.3%
SUB TOTAL Rp 5,460,000 2.6%
F PEKERJAN BALKON
1 Pemasangan Kramik 7 M2 Rp 200,000 Rp 1,400,000 100.0%
2 Pagar 10 M2 Rp 400,000 Rp 4,000,000
SUB TOTAL Rp 1,400,000 0.7%
E PEKERJAAN ALMUNIUM
1 Kusen Pintu Panel 2 pcs Rp 1,000,000 Rp 2,000,000 25.6%
2 Kusen Jendela 3 pcs Rp 1,000,000 Rp 3,000,000 38.5%
3 Kusen KM/WC, PVC Lengkap 1 pcs Rp 800,000 Rp 800,000 10.3%
4 Daun Pintu Panel 2 pcs Rp 1,000,000 Rp 2,000,000 25.6%
SUB TOTAL Rp 7,800,000 3.8%
F PEKERJAAN ROOF TOP
6 cor beton lantai 48.5 m2 Rp 1,500,000 Rp 72,750,000.00 100.0%
dinding pagar 1,5m 44.5 m2 Rp 150,000 Rp 6,675,000.00 9.2%
SUB TOTAL Rp 72,750,000.00 35.1%
G PEKERJAAN LANTAI
1 Floor lantai Adukan 1:3:5 97 M2 Rp 50,000 Rp 4,850,000 33.3%
2 Pemasangn Lantai Keramik 60x60 48.5 M2 Rp 200,000 Rp 9,700,000 66.7%
SUB TOTAL Rp 14,550,000 7.0%

H PEKERJAAN FINISHING
1 Cat Dinding nippon 117 M2 Rp 50,000 Rp 5,850,000 66.8%
2 Aquaproof 48.5 M2 Rp 60,000 Rp 2,910,000 33.2%
SUB TOTAL Rp 8,760,000 4.2%
I PEKERJAAN LAIN NYA
1 kanopi dapur 1 PCS Rp 3,000,000 Rp 3,000,000 71.4%
2 Hexos 1 PCS Rp 400,000 Rp 400,000 9.5%
3 Pembersihan lokasi 1 IS Rp 800,000 Rp 800,000 19.0%

SUB TOTAL Rp 4,200,000 2.0%

Jumlah total Rp 205,850,000 100%

Dibulatkan Rp 207,000,000
Terbilang Dua Ratus Lima Juta Rupiah