RAB

RENCANA ANGGARAN BIAYA

PEMBANGUNAN MASJID AL BARAQAH AMPERA, LAIMU KEC TELUTIH MALUKU TENGAH
Satuan Pekerjaan
No Jenis Pekerjaan
Volume Sat. Harga sat. Jumlah Bobot
A PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 820 m2 Rp 20,000 Rp 16,400,000 0.51%
2 Pembongkaran bangunan lama 1 ls Rp 20,000,000 Rp 20,000,000 0.63%
Sub Total Rp 36,400,000 1.14%
B PEKERJAAN TANAH
1 Galian cakar ayam 48 m3 Rp 300,000 Rp 14,400,000 0.45%
2 Urugan kembali Galian cakar ayam 48 m3 Rp 100,000 Rp 4,800,000 0.15%
3 Urukan lantai 60 cm 492 m3 Rp 150,000 Rp 73,800,000 2.31%
4 Pemadatan urugan 492 m3 Rp 50,000 Rp 24,600,000 0.77%
Sub Total Rp 117,600,000 3.69%
C MATERIAL
1 BESI 8MM 300 m1 Rp 40,000 Rp 12,000,000 0.38%
2 BESI 10MM 600 m3 Rp 70,000 Rp 42,000,000 1.32%
3 BESI 12MM 350 m3 Rp 90,000 Rp 31,500,000 0.99%
4 BESI 16MM 350 m3 Rp 175,000 Rp 61,250,000 1.92%
5 KAWAT BENDRAT 5 ROLL Rp 600,000 Rp 3,000,000 0.09%
6 MULTIPLEK 12MM (BEGISTING COR) 300 BIJI Rp 190,000 Rp 57,000,000 1.79%
7 PASIR 400 M3 Rp 300,000 Rp 120,000,000 3.76%
8 SEMEN 1,600 SAK Rp 90,000 Rp 144,000,000 4.52%
9 BATU PONDASI 30 TRUK Rp 600,000 Rp 18,000,000 0.56%
10 BATU KERIKIL COR 20 TRUK Rp 2,000,000 Rp 40,000,000 1.25%
11 BENANG,PAKU DLL 1 LS Rp 10,000,000 Rp 10,000,000 0.31%
12 CAT DULUX 20 PIL Rp 2,000,000 Rp 40,000,000 1.25%
13 ALAT CAT 1 LS Rp 2,000,000 Rp 2,000,000 0.06%
14 Pipa PVC 1/2" D RUCIKA 20 BTG Rp 29,000 Rp 580,000 0.02%
15 Pipa PVC 3" D RUCIKA 100 BTG Rp 72,000 Rp 7,200,000 0.23%
16 Pipa PVC 4" D RUCIKA 4 BTG Rp 115,000 Rp 460,000 0.01%
17 SAMBUNAGN PRALON DLL 1 LS Rp 2,000,000 Rp 2,000,000 0.06%
18 AVUR 56 BIJI Rp 25,000 Rp 1,400,000 0.04%
19 KRAN AIR 1/2" 72 m2 Rp 30,000 Rp 2,160,000 0.07%
20 KRAN WASHTAFEL 6 m2 Rp 150,000 Rp 900,000 0.03%
21 KRAN HANDSHOWER KAMAR MANDI 4 m2 Rp 200,000 Rp 800,000 0.03%
22 CLOSET DUDUK 4 BIJI Rp 2,500,000 Rp 10,000,000 0.31%
23 WASHTAFEL 6 BIJI Rp 1,200,000 Rp 7,200,000 0.23%
24 INSTALASI LISTRIK + BAHAN 172 m2 Rp 150,000 Rp 25,800,000 0.81%
25 PEKERJAAN PLAFOND 820 m2 Rp 180,000 Rp 147,600,000 4.63%
26 LANTAI KERAMIK MASJID DALAM 60/60 400 DUS Rp 120,000 Rp 48,000,000 1.51%
27 LANTAI KERAMIK MASJID LUAR 60/60 440 DUS Rp 120,000 Rp 52,800,000 1.66%
28 KERAMIK LANTAI KAMAR MANDI +WUDHU 70 m2 Rp 80,000 Rp 5,600,000 0.18%
29 KERAMIK DINDING 100 m2 Rp 80,000 Rp 8,000,000 0.25%
30 SEPTIKTANK DAN RESAPAN 4 BIJI Rp 4,000,000 Rp 16,000,000 0.50%
31 TANGKI AIR 1000 L 3 BIJI Rp 1,600,000 Rp 4,800,000 0.15%
32 PINTU P1 LENGKAP 6 BIJI Rp 2,500,000 Rp 15,000,000 0.47%
33 PINTU P2 LENGKAP 5 BIJI Rp 4,000,000 Rp 20,000,000 0.63%
34 PINTU PVC KAMAR MANDI 4 BIJI Rp 800,000 Rp 3,200,000 0.10%
35 JENDELA J1 4 BIJI Rp 2,000,000 Rp 8,000,000 0.25%
36 JENDELA J2 14 BIJI Rp 3,500,000 Rp 49,000,000 1.54%
37 JENDELA J3 4 BIJI Rp 2,500,000 Rp 10,000,000 0.31%
38 JENDELA J4 4 BIJI Rp 500,000 Rp 2,000,000 0.06%
39 JENDELA J5 4 BIJI Rp 500,000 Rp 2,000,000 0.06%
40 ATAP SAPNDEK WARNA HIJAU TEBAL 1MM 460 m1 Rp 105,000 Rp 48,300,000 1.51%
41 rangka atap baja ringan 460 m2 Rp 120,000 Rp 55,200,000 1.73%
Sub Total Rp 1,134,750,000 3.31%
D KUBAH DAN ACCESOREIES
1 KUBAH ENAMEL DIAMETER 11 METER 240 m2 Rp 2,500,000 Rp 600,000,000 18.81%
2 KUBAH ENAMEL DIAMETER 2.5 METER 32 m2 Rp 2,500,000 Rp 80,000,000 2.51%
3 ornamen beton cetak keseluruhan 1 ls Rp 500,000,000 Rp 400,000,000 12.54%
Sub Total Rp 1,080,000,000 33.87%
E TENAGA KERJA
1 BORONG TENAGA KERJA 820 M2 Rp 1,000,000 Rp 820,000,000 25.71%
Sub Total Rp 820,000,000 25.71%
JUMLAH Rp 3,188,750,000 100%
DIBULATKAN Rp 3,189,000,000 100%