MODAL AWAL BAHAN PEMBUATAN SEBLAK DAN MAKARONI

TOTAL
BELANJA BAHAN SATUAN HARGA/PACK HARGA/Kg/stn HRG SATUAN
BAHAN
KERUPUK 5 Kg 65,000 13,000 382
MAKRONI 5 Kg 100,000 20,000 1,111
MINYAK KELAPA 2 Liter 30,000 15,000 441 441
CABE 1 Kg 13,000 13,000 100 100
CENGEK 2 bks 14,000 7,000 100 100
BUMBU CABE 2 bks 6,000 3,000 100 100
MAZORA 1 bks 5,500 5,500 100 100
BUMBU ASIN 1 bks 12,000 12,000 100 100
MASAKO 1 RCN 5,000 5,000 100 100
GARAM 2 bks 6,000 3,000 100 100
PLASTIK PUP 12X20 1 Pack 16,000 16,000 320
PLASTIK PUP 10X17 1 Pack 14,000 14,000 280
JUMLAH 286,500 126,500 1,804 2,572

119000
17000