REKAPITULASI BELANJA MATERIAL PALI

BANGUNAN RUMAH TYPE 36

PELAKSANAAN ( BQ ) 2022

STOK HARGA SATUAN JUMLAH

NO. ITEM MATERIAL SATUAN SATUAN
BANYAKNYA ( Rp ) BANYAKNYA ( Rp )
A B C D E G
1 PASIR SEDANG (1 DUMP 6 KUBIK) 3 DUMPT. 600,000 6 m3 1,800,000.00
2 CORAL BATU BULAT UK. SEDANG 2/3 1 DUMPT. 1,250,000 6 m3 1,250,000.00
3 BATA MERAH BOLONG 10000 PCS 750 9,000 PCS 6,750,000.00
4 SEMEN 50KG/ZAK 100 SAK 68,000 100 ZAK 6,800,000.00
5 KAWAT BENRAD 10 KG 20,000 10 KG 200,000.00
6 BESI 8 FULL 25 BTG 60,000 25 BTG 1,500,000.00
7 BESI 6 FULL 50 BTG 40,000 50 BTG 2,000,000.00
8 BESI 6 BANCI 50 BTG 30,000 50 BTG 1,500,000.00
9 PAPAN COR 20cm 1 m3 1,700,000 1 m3 1,700,000.00
10 PAKU 3,5,7 (@10kg) 30 KG 20,000 30 KG 600,000.00
11 BENANG TIMBANG ROLL BESAR 8 ROLL 15,000 8 ROLL 120,000.00
13 PIPA 4" ABU2 1 BTG 60,000 1 BTG 60,000.00
14 PIPA 2,5" ABU2 1 BTG 40,000 1 BTG 40,000.00
15 L 2,5" 2 PCS 10,000 3 PCS 20,000.00
16 L 4" 2 PCS 15,000 2 PCS 30,000.00
17 PIPA 1/2" 6 BTG 20,000 6 BTG 120,000.00
18 T 1/2" 3 PCS 5,000 3 PCS 15,000.00
19 L 1/2" 10 PCS 5,000 10 PCS 50,000.00
20 LIST PLAFON 3 CM 15 BTG 8,000 15 BTG 120,000.00
21 PLAMIRAN JADI SUDAH PLUS LEM (4KG@BUNGKUS) 30 BKS 28,000 30 BKS 840,000.00
22 KASA PLAFON 3 ROLL 8,002 3 ROLL 24,006.00
23 CORNICE/UTK PLAFOND 1 SAK=20KG 1 SAK 65,000 1 SAK 65,000.00
24 CAT TEMBOK HITAM ARIES @GALON 1 GLN 68,000 1 GLN 68,000.00
25 CAT TEMBOK ABU-ABU ARIES @GALON 1 GLN 68,000 1 GLN 68,000.00
26 CAT PUTIH STD 2 PAIL 195,000 2 PAIL 390,000.00
27 KUSEN PINTU STD 80x200 4 PCS 200,000 4 PCS 800,000.00
28 DAUN PINTU MINIMALIS 80x200 4 PCS 400,000 4 PCS 1,600,000.00
29 KUSEN JENDELA MINIMALIS @ 25x175 3 PCS 200,000 3 PCS 600,000.00
30 DAUN JENDELA MINIMALIS + KACA RIBEN @ 25x175 3 PCS 200,000 3 PCS 600,000.00
31 KUSEN JENDELA TIDUR DAPUR @ 25x100 1 PCS 150,000 1 PCS 150,000.00
32 DAUN JENDELA TIDUR DAPUR @ 25x100 1 PCS 150,000 1 PCS 150,000.00
33 KUSEN DAN DAUN PINTU PVC PABRIKASI WC STD 1 PCS 217,000 1 PCS 217,000.00
34 ENGSEL PINTU 4" 4 SET 16,000 4 SET 64,000.00
35 ENGSEL JENDELA 3" 3 SET 12,000 3 SET 36,000.00
36 GANTUNGAN JENDELA STAINLESS 3 SET 15,000 3 SET 45,000.00
37 SKRUP GYPSUM HITAM 2 BOX 65,000 2 BOX 130,000.00
38 SKRUP CANAL BAJA RINGAN SILVER 4 KG 65,000 4 KG 260,000.00
39 SKRUP ROOFING + KARET 3 KG 70,000 3 KG 210,000.00
40 CANAL BAJA RINGAN 75.65 25 BTG 95,000 25 BTG 2,375,000.00
41 RENG BAJA RINGAN 30.45 20 BTG 45,000 20 BTG 900,000.00
42 HOLO GALVANIS GYPSUM 20x40 25 BTG 17,000 25 BTG 425,000.00
43 LIST PLANG JADI 20x300 8 KEPING 50,000 8 KEPING 400,000.00
44 SENG SPANDEK MERAH MAROON 6 KAKI 25 LBR 1,250,000 1.25 KODI 1,562,500.00
45 KERAMIK DINDING MEJA DAPUR 50x30 2 DUS 65,000 1 DUS 130,000.00
46 GERANIT MEJA DAPUR 60x60 1 DUS 145,000 1 DUS 145,000.00
47 KERAMIK LANTAI RUMAH 40x40 Arwana 37 DUS 40,000 37 DUS 1,480,000.00
48 KERAMIK LANTAI WC 25x25 3 DUS 45,000 3 DUS 135,000.00
49 KERAMIK DINDING WC 40x25 8 DUS 48,000 8 DUS 384,000.00
50 LUBANG ANGIN JADI PAKAI JARING NYAMUK 25x40 10 PCS 18,000 10 PCS 180,000.00
51 CLOSED JONGKOK 1 PCS 105,000 1 PCS 105,000.00
52 CAT MINYAK UTK DAUN PINTU 3 KG 50,000 3 KG 150,000.00
53 PERTALITE UTK CAMPURAN CAT 5 LITER 7,000 5 LITER 35,000.00
54 KUAS 3" INCHI 3 PCS 15,000 3 PCS 45,000.00
55 ROLL CAT STD 1 PCS 25,000 1 PCS 25,000.00
56 BAK CAT 2 PCS 8,000 2 PCS 16,000.00
57 UPAH BORONG PEKERJAAN TAHAP 1 0.00% x - (Rp. 500,000,-) m2 -
i REKAP PEKERJAAN 1 UNIT RUMAH TYPE 36 39,484,506.00
ii PEMBULATAN 39,480,000.00