@SSH Pu 2021

NO URAIAN SATUAN ZONA 1 ZONA 1
(Rp) (Rp)
HARGA Tambah 6,5%

SURVEY (pph 1,5 %,
TIRAWUTA, inflasi 3 %,
LOEA, biaya angkut
LADONGI 2%
(1) (2) (3) (4)

I SEMEN DAN BAHAN LAINNYA
1 Semen Tonasa (50 Kg) Zak 72,000 76,680
Kg 1,440 1,534
2 Semen Bosowa (50 Kg) Zak 70,000 74,550
Kg 1,400 1,491
3 Semen Tiga Roda (50 Kg) Zak 71,000 75,615
Kg 1,420 1,512
4 Semen Conch (50 Kg) Zak 68,000 72,420
Kg 1,360 1,448
3 Semen Warna Kg 25,000 26,625
3 Alkasit Bungkus 25,000 26,625
4 Plamur Tembok BIG Lion/Setara (20 Kg) Zak 75,000 79,875
5 Kapur Pasang Kg 15,000 15,975
6 Semen Sika Waterproofing Mortal Kg 25,000 26,625
7 Air Bersih ltr 50 50
II BAHAN BESI DAN KAWAT -
1 Besi baja Profil SNI Kg 17,900 17,900
2 Besi Beton Ulir SNI Kg 16,500 16,500
3 Besi Beton Polos SNI Kg 14,500 14,500
Baja WF Kg 22,400 22,400
4 Kawat Beton (Kawat Bidrat) Kg 20,000 20,000
5 Besi Siku 2 x 2 x 3 mm Batang 57,000 60,705
6 Besi Siku 3 x 3, Tbl. 3 mm Batang 76,000 80,940
Besi Siku 5 x 5 x 5 mm Batang 210,000 223,650
8 Baut/Mur P.25 Batang 10,000 10,000
9 Baut/Mur P.20 Batang 9,000 9,000
11 Paku Campur (5,7,10,12 Cm) Kg 20,000 20,000
12 Paku Seng Kg 45,000 45,000
Paku Seng Ulir Kg 63,000 63,000
13 Paku Tripleks Kg 42,000 42,000
14 Paku Sekrup 2 Cm Dos 65,000 65,000
15 Paku Beton (5 cm) Dos 36,750 36,750
Paku Beton (7 cm) Dos 42,000 42,000
Paku Beton (10 cm) Dos 47,250 47,250
16 Paku Kalsiboard/Gypsumboard Kg 45,000 45,000
17 Paku Asbes Kg 40,000 40,000
18 Paku undoline Biji 3,600 3,600
19 Karet Pelapis Paku Seng Lembar 4,000 4,000
20 Angkur baja dia 19 L= 75 cm Buah 30,000 30,000
22 Baut baja dia 16 Buah 13,000 13,000
23 Stainless 2x4 cm, 3 mm M 38,000 38,000
25 Kawat Stainless M 19,000 19,000
26 Wiremesh M8 Uk.2.1 x 5.4 m (61.79 kg/lb M2 77,000 77,000
27 Wiremesh M8 Uk.2.1 x 5.4 m (61.79 kg/lb lbr 87,000 87,000
28 Besi Hollow 2x2 cm, 1,6 mm M1 13,100 13,100
30 Besi Hollow 4x4 cm, 3 mm M1 26,250 26,250
III BAHAN KERAMIK -
1 Keramik Putih 10 x 20 Cm Dos 65,000 69,225
2 Keramik Warna 10 x 20 Cm Dos 65,000 69,225
11 Tegel Keramik List 5 x 20 Cm (Putih) Dos 40,000 42,600
12 Granit 60 x 60 cm. Dos 200,000 213,000
IV BAHAN KACA -
1 Kaca Bening 3 mm M2 130,000 138,450
2 Kaca Bening 5 mm M2 160,000 170,400
3 Kaca Bening 8 mm M2 270,000 287,550
4 Kaca Riben 3 mm M2 150,000 159,750
5 Kaca Riben 5 mm M2 170,000 181,050
6 Kaca Ray Ban 5 mm Ex. Asahi Kw 1 M2 190,000 202,350
8 Kaca Wire Glass 12 mm Ex. Asahi Kw 1
Uk. 1x2.3 m Buah 2,600,000 2,769,000
Uk. 1x2.3 m M2 1,150,000 1,224,750
10 Kaca Mika akrilik bening 8 mm uk. 122 x
244 cm Lbr 1,850,000 1,970,250
244 cm M2 750,000 798,750
12 Kaca Cermin 3 mm M2 150,000 159,750
13 Silicon Sealant kaca/Lem Kaca Kg 7,000 7,455
14 Karet Sealant Tube 15,000 15,975
15 Spider Kaca Buah 50,000 53,250
16 Sekrup Fisher Buah 500 533
17 Door Closer Buah 130,000 138,450
18 Kaca naco 8 Glip Set 95,000 101,175
V BAHAN LANGIT-LANGIT -
1 Triplex 2 mm (122x244 Cm) Lembar 50,000 53,250
3 Multiplex 6 mm (122x244 Cm) Lembar 95,000 101,175
5 Melamin Dico Lembar 90,000 95,850
6 Playwood / Teacwood 9 mm Lembar 200,000 213,000
7 Gypsum Board (120x240 Cm) Lembar 90,000 95,850
8 Kalsiboard (240x120 Cm) 9 mm Lembar 85,000 90,525
9 Kalsiplank 8 mm uk. 30 x 240 cm Lembar 55,000 58,575
10 Pvc Plafond 25x400 cm tebal 8 mm Lembar 125,000 133,125
16 Alumunium Hollow Galvavalum 2.4 cm M1' 3,700 3,700
18 Hollow Alumunium 2.5x3.8 cm M1' 23,000 23,000
11 Sekrup Plafond Buah 550 550
12 Sekrup Rangka Plafond Biji 100 100
13 Kawat Penggantung (Tali Scoor) M1 5,500 5,500
14 Allow Angel (Sudut) M1 7,000 7,000
Alumunium Composite Panel Seven 4mm
15 uk. 1.2x2.4 m Lembar 798,750 798,750
16 HPL ex. Taco Lembar 190,000 190,000
17 Karet Putih Pelapis Kaca 5 mm M1 3,500 3,500
18 Eternit 3 mm Lembar 75,000 75,000
VI LIST PROFIL PLAFOND -
1 1 x 4 cm panjang 4 m Batang 8,000 8,000
5 List Plafond Gypsum Batang 40,000 40,000
VII BAHAN ATAP -
1 Genteng Multi Roof (77x100 cm) Lembar 60,000 63,900
2 Genteng Sakura Roof (77x80 cm) Lembar 55,000 58,575
3 Genteng Soka crystal Lembar 68,000 72,420
4 Atap Spandek 0,4 mm m 53,000 56,445
5 Atap Spandek 0,3 mm m 45,000 47,925
6 Atap Spandek 0,25 mm m 38,000 40,470
7 Paku Genteng Kg 35,000 37,275
8 Nok Genteng Multi Roof Color Std
(P=100 cm) Buah 35,000 37,275
7 Nok Genteng Surya Roof Color Std
(P=91 cm) Buah 35,000 37,275
8 Nok Genteng Sakura Roof Clasic Std
(P=91 cm) Buah 35,000 37,275
9 Nok Genteng Sakura Roof Royal Std
(P=91 cm) Buah 35,000 37,275
10 Nok Genteng Soka Crystal (P=110 cm) Buah 35,000 37,275
11 Nok Seng Andolin Buah 70,000 74,550
12 Seng BWG 34" BJLS 0.20 mm kk 7,400 7,881
Seng Plat BWG BJLS 0.22 mm (lebar 30
14 Cm) m 12,000 12,780
15 Cm) m 20,000 21,300
16 Seng Datar BJLS 0,3 Lembar 300,000 319,500
17 Seng Andoline Lembar 190,000 202,350
18 Karet Talang 50 Cm m 15,000 15,975
19 Atap Fiber / Seng Plastik kk 32,000 34,080
20 Atap Anduline Lbr 180,000 191,700
21 Nok atap Anduline M 75,000 79,875
22 Sekrup Atap Bh 1,500 1,598
23 Rangka Baja Ringan Canal C-80 M 15,000 15,975
24 Gording baja ringan canal U-40 M 7,500 7,988
25 Baut (screw driver) Bungkus 190,000 202,350
26 Dynabolt Bh 6,000 6,390
27 Talang Jurai M 33,000 35,145
28 Karet Talang Lebar 60 Cm M 17,000 18,105
29 Tali Slink Dia 16 mm M 53,000 56,445
VIIIBAHAN CAT DAN MINYAK -
1 Plamir kayu Kg 46,000 48,990
2 Minyak Bekisting Ltr 16,500 17,573
3 Thinner Ltr 25,000 26,625
4 Cat Tembok Altex/Setara Kg 23,000 24,495
5 Cat Tembok Metrolite kg 30,000 31,950
6 Cat Dasar Tembok Aries Gold /Setara Kg 17,500 18,638
7 Cat Tembok Mowilex/Setara Kg 20,000 21,300
8 Cat Tembok Nodrop/Setara Kg 50,000 53,250
9 Cat Tembok kimex/Setara Kg 23,000 24,495
10 Cat Dasar Many Kayu/Besi Kg 25,000 26,625
11 Cat Tembok Propan/Setara Kg 20,000 21,300
12 Cat Dasar Tembok Tiger/Setara Kg 55,000 58,575
13 Cat Kilap Kayu (Sejenis Avian)/Besi Kg 60,000 63,900
14 Cat Plat Beton ex. Nodrop/Setara Kg 50,000 53,250
15 Lem Fox/Lem Kayu Kg 20,000 21,300
16 Politur/ Vernis Ltr 70,000 74,550
17 Dempul Kayu Altek/Setara Kg 55,000 58,575
18 Clear Impra Ltr 65,000 69,225
19 Plamur Tembok Boyo 23 Kg Kg 50,000 53,250
20 Dempul Kayu Kg 55,000 58,575
21 Residu Kg 8,000 8,520
22 Cat Atap AGA Kg 10,000 10,650
23 Amplas Kasar Fuji Star/Setara Lembar 7,000 7,455
24 Amplas Halus Fuji Star/ Setara Lembar 7,000 7,455
25 Kuas 3 Cm Buah 20,000 21,300
26 Kuas 4 Cm Buah 25,000 26,625
27 Kuas 5 Cm Buah 30,000 31,950
28 Kuas Rol Buah 35,000 37,275
IX KUNCI - KUNCI -
Handel Pintu Kaca wire glass 12 mm
1 Stainles Set 425,000 452,625
2 Handel Pintu Aluminium Stainles Set 160,000 170,400
3 Kunci Tanam 2 Kali Putar T Buah 150,000 159,750
4 Kunci Tanam Antik Buah 75,000 79,875
5 Kunci Gembok Besar Acura Buah 37,500 39,938
6 Kunci Gembok Sedang Acura Buah 32,500 34,613
7 Kunci Gembok Kecil Acura Buah 27,500 29,288
8 Grendel Pintu Biasa Buah 30,000 31,950
9 Grendel Pintu Kuningan Antik Buah 40,000 42,600
10 Grendel Jendela Biasa Buah 10,000 10,650
11 Grendel Jendela Kuningan Solid Buah 22,500 23,963
12 Engsel Pintu H Kupu-kupu Biasa Pasang 20,000 21,300
13 Engsel Pintu H Kupu-kupu Kuningan Pasang 25,000 26,625
16 Engsel Pintu 3 mm x 4 inch Pasang 25,000 26,625
17 Hak Angin Biasa Buah 15,000 15,975
18 Hak Angin Kuningan Buah 25,000 26,625
19 Kunci Lemari 808 Buah 25,000 26,625
X BAHAN INSTALASI LISTRIK -
RM TL LED Mirror stainless + balon 2
1 Pcs 18 Watt Buah 500,000 532,500
2 Downlight panasonic 5 inchi Buah 90,000 95,850
4 Lampu hias kotak 4 mata Lampu Buah 560,000 596,400
5 Lampu Spot tabung slast body penutup
kaca 1 pcs Buah 250,000 266,250
kaca 2 pcs Buah 375,000 399,375
7 Pipa ø 5/8 inch, panjang 4 m, SNI Power Batang 15,000 15,975
8 Pipa ø 3/4 inch, panjang 4 m, SNI Wavin Batang 25,000 26,625
9 Pipa ø 1 inch, panjang 4 m, SNI Wavin Batang 40,000 42,600
10 Kabel NYY 2 x 1.5 mm, SNI Rol 850,000 905,250
11 Kabel NYY 2 x 2.5 mm, SNI Rol 1,200,000 1,278,000
13 Kabel NYM 1,5 mm, SNI Rol 200,000 213,000
15 Kabel NYM 4x6 mm Eterna , SNI M1 35,000 37,275
16 Kabel NYM 4x6 mm Eterna , SNI (100 M) Rol 3,500,000 3,727,500
18 Kabel NYM 3x2,5 mm Eterna , SNI M1 12,500 13,313
19 Kabel NYM 3x2,5 mm Eterna , SNI (100 M Rol 1,200,000 1,278,000
20 Kabel NYM 1x2,5 mm Eterna M1 5,000 5,325
21 Saklar Tunggal Ex. Panasonic/Setara, SNI Buah 30,000 31,950
22 Saklar Ganda Ex. Panasonic/Setara, SNI Buah 60,000 63,900
23 Stop Kontak, SNI Buah 30,000 31,950
24 Sekring Kast 1 Group Biasa, SNI Buah 15,000 15,975
27 Fitting Gantung, SNI Buah 12,500 13,313
29 Fitting Plafond, SNI Buah 20,000 21,300
30 AC. Unit 0.5 PK dalam Ruangan Set 5,000,000 5,325,000
31 AC. Floor Standing (Berdiri) 3 PK Set 20,000,000 21,300,000
32 Outlet kabel data Buah 50,000 53,250
Lampu TL Besar 1 x 18 W, Philips/
100,000
34 setara/SNI Buah 106,500
35 Lampu TL kecil 10 W, Philips/ setara/SN Buah 45,000 47,925
36 Lampu PLC 8 Watt, SNI Buah 50,000 53,250
43 Arde Diameter 16 mm Buah 700,000 745,500
44 Kabel Audio M1 10,000 10,650
45 Kee nee Buah 3,000 3,195
47 Inbow Dos Buah 7,500 7,988
48 Las Dos Buah 3,000 3,195
49 Isolasi Listrik, Ex. Unibell Buah 15,000 15,975
50 Klem Kabel No 10 Buah 1,000 1,065
51 Tee Doz 5/8 ex. Clipsal Buah 10,000 10,650
52 Ground Box Set 100,000 106,500
53 Kawat Penghantar M1 30,000 31,950
54 Penangkal Petir (Tongkat Tembaga) Bh 250,000 266,250
56 MCB 6 A 1 o Merlin Gering Buah 100,000 106,500
59 Box MCB SNI Buah 100,000 106,500
60 Sekring Cas (MCB) SNI Buah 250,000 266,250
XI BAHAN SANITASI -
Kloset duduk + Tabung euro ex.
1 Toto/Setara Buah 3,200,000 3,408,000
2 Jet Washer ex. Onda/Setara Buah 85,000 90,525
3 Urinoir ex. Toto/Setara Buah 1,500,000 1,597,500
4 Dinding Kaca sekat rg. Mandi Buah 3,000,000 3,195,000
5 Kloset Jongkok kramik Vito Buah 180,000 191,700
Kloset Duduk Tanpa Tabung American
6 Standar Buah 800,000 852,000
Kloset Duduk Dengan Tabung American
7 Standar Set 1,750,000 1,863,750
8 Wastafel Dinding American Standar Buah 800,000 852,000
9 Wastafel top lava ex.Toto/Setara Unit 600,000 639,000
10 Bak Cuci Logam 1 Lubang Royal Set 450,000 479,250
11 Bak Mandi Fiber Glass Buah 550,000 585,750
12 Pompa Air Simitsu pakai tabung Buah 1,850,000 1,970,250
13 Kran Air Kuningan ø 1/2" GI Buah 25,000 25,000
15 Kran Air Biasa ø 1/2" GI Buah 20,000 20,000
17 Soket ø 1/2" s/d 3/4" Buah 4,000 4,260
18 Knee ø 1/2" s/d 3/4" Buah 4,000 4,260
19 Elbow ø 1/2" s/d 3/4" Buah 5,000 5,325
20 Tee Stuk ø 1/2" s/d 3/4" Buah 5,000 5,325
21 Lem Pipa PVC Kaleng 50,000 53,250
22 Floor Drain Buah 80,000 85,200
23 Selang Plastik 3/4" Rol 160,000 170,400
XII BAHAN PIPA -
1 Pipa PVC ø 1/2" (AW) 4 m Batang 25,000 26,625
2 Pipa PVC ø3/4" (AW) 4 m Batang 35,000 37,275
3 Pipa PVC ø 1" (AW) 4 m Batang 45,000 47,925
4 Pipa PVC ø 1,5" (AW) 4 m Batang 65,000 69,225
9 Water Meter ø 1/2" (Standar PDAM) Buah 170,000 181,050
10 Pipa Galvanis ø 1/2" panjang 6 m MB I Batang 100,000 106,500
Pipa Ø 1/2" GI M1 75,000 79,875
Pipa Ø 3/4" GI M1 80,000 85,200
Pipa Ø 1" GI M1 100,000 106,500
Pipa Ø 1,5" GI M1 130,000 138,450
Pipa Ø 2" GI M1 165,000 175,725
Pipa Ø 2,5" GI M1 220,000 234,300
Pipa Ø 3" GI M1 400,000 426,000
Asseories Standar SNI -
Gate Valves JIS 10K Ø 2" GI Bh 1,000,000 1,065,000
Air Vent (Single Port) Ø 1/2" GI Bh 1,000,000 1,065,000
Air Vent (Single Port) Ø 1" GI Bh 1,600,000 1,704,000
Flanges Ø 3" GI Bh 110,000 117,150
Flanges Ø 4" GI Bh 140,000 149,100
Flanges Ø 5" GI Bh 210,000 223,650
Flanges Ø 6" GI Bh 310,000 330,150
Wosh Out Ø 2" GI Bh 1,000,000 1,065,000
Wosh Out Ø 3" GI Bh 1,600,000 1,704,000
Wosh Out Ø 4" GI Bh 2,000,000 2,130,000
Wosh Out Ø 6" GI Bh 3,600,000 3,834,000
74 Water Mor 1/2 Buah 70,000 74,550
75 Water Meter 1/2 Buah 150,000 159,750
77 Over Sock GI 1/2 Buah 7,000 7,455
78 Knee GI 1/2 Buah 7,000 7,455
79 Double Niple 1/2 " Buah 15,000 15,975
80 Box Meter Buah 150,000 159,750
81 Stop Kran 1/2" Buah 50,000 53,250
90 Tangki Air 2200 Liter Ex. Penyu / Setara Buah 3,000,000 3,000,000
BAHAN LOKAL
I TANAH TIMBUNAN
1 Material Tanah Timb. Sirtu M3 60,000 60,000
2 Material Tanah Timb. Tasirtu M3 50,000 50,000
3 Tanah Timbunan Biasa M3 50,000 50,000
II PASIR
1 Pasir Urug M3 170,000 170,000
2 Pasir Pasangan M3 250,000 250,000
3 Pasir Beton M3 250,000 250,000
III BATU
1 Batu Merah Biji 650 650
2 Kerikil Kali M3 250,000 250,000
3 Kerikil Pecah (Pecah manual) M3 300,000 300,000
4 Batu Belah Gunung M3 214,286 214,286
5 Batu Kali (Padat) M3
6 Batu Gunung 0,5 - 1 cm (Pecah manual) M3 350,000 350,000
7 Batu Gunung 1 - 2 cm (Pecah manual) M3 340,000 340,000
IV PAVING BLOCK & BAHAN LAINNYA
Paving Block Uk. 21 x 10.5 Tebal 8 Cm
Buah
1 K-300 3,000 3,000
2 Paving Block Hexagon Tebal 8 Cm K-300 Buah 4,500 4,500
3 Batako UK 30 x 20 Tebal 10 Cm Buah 3,500 3,500
4 Konsteen Uk. 10x25x40 Cm K-250 Buah 28,600 28,600
5 Loster Uk. 15 x 20 Buah 25,000 25,000
6 Rumput Gajah Mini M2 65,000 65,000
7 Stiker Kaca Motif Daerah M2 110,000 110,000
V BAHAN KAYU
1 Papan Kayu/Balok Kelas I (Sejenis) M3 4,000,000 4,000,000
2 Papan Kayu/Balok Klas II (Sejenis) M3 3,200,000 3,200,000
3 Papan Kayu/Balok Klas III (Sejenis) M3 2,000,000 2,000,000
16 Dolken Ø 5 - 10 Cm Batang 10,000 10,000
17 Dolken Ø 15 Cm Batang 15,000 15,000
18 Bambu Tebal panjang 7 m Batang 50,000 50,000
19 Bambu Tipis panjang 7 m Batang 30,000 30,000
20 Batang Kelapa Batang 150,000 150,000
22 Atap Rumbia Lembar 5,000 5,000
23 Ijuk Kg 70,000 70,000
24 List Kayu Profil M1 20,000 20,000
VI BAHAN ASPAL
1 Aspal Cement (AC) Drum 2,000,000 2,000,000
2 Aspal RMA Ton 1,600,000 1,600,000
3 Aspal Lawele Ton 1,450,000 1,450,000
VIIIHARGA JUAL BBM KEEKONOMIAN (NON SUBSIDI)
1 Minyak Solar HSD (Industri) + PPh Liter 11,368 11,368
2 Minyak Tanah/Kerosene Liter 10,037 10,037
3 Pertalite Liter 9,542 9,542
IX UPAH KERJA
1 Mandor Org/Hari 120,000 120,000
2 Kepala Tukang Org/Hari 115,000 115,000
3 Tukang
- Tukang Listrik Org/Hari 100,000 100,000
- Tukang Batu Org/Hari 100,000 100,000
- Tukang Kayu Org/Hari 100,000 100,000
- Tukang Aluminium Org/Hari 100,000 100,000
- Tukang Plafond Org/Hari 100,000 100,000
- Tukang Las Org/Hari 100,000 100,000
- Tukang Besi Org/Hari 100,000 100,000
- Tukang Cat Org/Hari 100,000 100,000
4 Pekerja Org/Hari 95,000 95,000
5 Sopir Org/Hari 150,000 150,000
6 Pembantu Sopir Org/Hari 120,000 120,000
7 Operator Alat Berat Org/Hari 200,000 200,000
8 Pembantu Operator Alat Berat Org/Hari 120,000 120,000
9 Mekanik Org/Hari 300,000 300,000
ZONA / WILAYAH
ZONA 1 ZONA 2 ZONA 2 ZONA 2 ZONA 3 ZONA 3
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
Tambah Tambah
HARGA HARGA 2020
HARGA 2020 6,5% (pph HARGA SURVEY 6,5% (pph
SURVEY LAMBANDIA,
TIRAWUTA, 1,5 %, MOWEWE, 1,5 %,
LAMBANDIA, DANGIA,
LOEA, inflasi 3 %, TINONDO, inflasi 3 %,
DANGIA, AERE, AERE, POLI-
LADONGI biaya angkut LALOLAE biaya angkut
POLI-POLIA POLIA
2% 2%
(4) (5) (5) (6)
78,000 73,000 77,745 78,000 73,000 77,745

1,560 1,460 1,555 1,560 1,460 1,555
73,000 71,000 75,615 73,000 71,000 75,615
1,460 1,588 1,691 1,460 1,801 1,918
75,000 72,000 76,680 75,000 72,000 76,680
1,500 1,440 1,534 1,500 1,440 1,534
73,000 69,000 73,485 73,000 69,000 73,485
1,460 1,380 1,470 1,460 1,380 1,470
22,000 25,000 26,625 22,000 25,000 26,625
25,000 25,000 26,625 25,000 25,000 26,625
90,000 80,000 85,200 92,000 80,000 85,200
15,000 15,000 15,975 15,000 15,000 15,975
25,000 25,000 26,625 26,500 25,000 26,625
50 50 50 50 50 50
- -
17,900 18,900 18,900 18,900 19,900 19,900
16,500 17,500 17,500 17,500 18,500 18,500
14,500 15,500 15,500 15,500 16,500 16,500
22,400 25,000 25,000 25,000 25,000 25,000
20,000 25,000 25,000 25,000 25,000 25,000
60,000 57,000 62,705 62,000 57,000 65,705
81,900 76,000 82,940 83,900 76,000 85,940
155,000 145,000 156,425 155,000 145,000 159,425
225,750 210,000 225,650 227,750 210,000 228,650
378,000 355,000 380,075 380,000 355,000 383,075
10,000 11,000 11,000 11,000 11,000 11,000
9,000 10,000 10,000 10,000 10,000 10,000
8,000 9,000 9,000 9,000 9,000 9,000
20,000 20,000 20,000 20,000 25,000 25,000
45,000 45,000 45,000 45,000 47,000 47,000
63,000 63,000 63,000 63,000 63,000 63,000
42,000 42,000 42,000 42,000 44,100 44,100
65,000 70,000 70,000 70,000 70,000 70,000
36,750 37,800 37,800 37,800 38,850 38,850
42,000 43,050 43,050 43,050 44,100 44,100
47,250 48,300 48,300 48,300 49,350 49,350
45,000 50,000 50,000 50,000 60,000 60,000
40,000 50,000 50,000 50,000 55,000 55,000
3,600 3,600 3,600 3,600 3,600 3,600
4,000 4,500 4,500 4,500 5,000 5,000
30,000 31,000 31,000 31,000 31,000 31,000
13,000 13,000 13,000 13,000 13,000 13,000
13,000 13,000 13,000 13,000 13,000 13,000
38,000 38,000 38,000 38,000 38,000 38,000
41,000 42,000 42,000 42,000 42,000 42,000
19,000 20,000 20,000 20,000 20,000 20,000
77,000 78,000 78,000 78,000 78,000 78,000
87,000 89,000 89,000 89,000 89,000 89,000
13,100 13,400 13,400 13,400 14,000 14,000
14,000 14,300 14,300 14,300 14,300 14,300
26,250 26,600 26,600 26,600 27,100 27,100
39,400 39,700 39,700 39,700 40,200 40,200
- -
69,225 65,000 70,925 71,355 65,000 72,925
69,225 65,000 70,925 71,355 65,000 72,925
65,000 65,000 70,925 76,680 65,000 72,925
69,225 65,000 70,925 71,355 65,000 72,925
69,225 65,000 70,925 71,355 65,000 72,925
69,225 65,000 70,925 71,355 65,000 72,925
70,000 65,000 70,925 70,500 65,000 72,925
74,550 70,000 76,150 76,680 70,000 78,150
58,575 65,000 70,925 60,705 65,000 72,925
69,225 70,000 76,150 71,355 70,000 78,150
42,600 40,000 44,800 44,730 40,000 46,800
209,832 200,000 212,000 202,350 200,000 214,000
- -
138,775 130,000 143,450 143,775 130,000 148,450
170,725 160,000 175,400 175,725 160,000 180,400
287,550 270,000 292,550 292,550 270,000 297,550
160,075 150,000 164,750 165,075 150,000 169,750
181,375 170,000 186,050 186,375 170,000 191,050
202,675 190,000 207,350 207,675 190,000 212,350
277,225 260,000 281,900 282,225 260,000 286,900
2,769,000 2,600,000 2,779,000 2,774,000 2,600,000 2,789,000
1,203,913 1,150,000 1,234,750 1,208,913 1,150,000 1,244,750
1,991,550 1,850,000 1,980,250 1,996,550 1,850,000 1,990,250
798,010 750,000 808,750 803,010 750,000 818,750

159,750 150,000 164,750 164,750 150,000 169,750
7,500 7,000 12,455 8,000 7,000 17,455
16,000 15,000 20,975 16,000 15,000 25,975
53,250 50,000 58,250 55,250 50,000 63,250
500 500 5,533 500 500 10,533
137,385 130,000 143,450 142,385 130,000 148,450
98,275 95,000 106,175 98,275 95,000 111,175
- -
50,920 50,000 55,250 51,120 50,000 56,250
58,375 57,000 63,705 58,575 57,000 65,705
100,975 95,000 104,175 101,175 95,000 106,175
159,550 150,000 162,750 159,750 150,000 164,750
95,000 90,000 98,850 100,000 90,000 100,850
213,000 200,000 216,000 218,000 200,000 218,000
95,850 90,000 98,850 100,850 90,000 100,850
90,525 85,000 93,525 95,525 85,000 95,525
58,575 55,000 61,575 61,575 55,000 63,575
133,125 125,000 136,125 138,125 125,000 138,125
3,700 3,700 3,700 3,700 3,700 3,700
5,000 5,000 5,000 5,000 5,000 5,000
23,000 23,000 23,000 23,000 23,000 23,000
550 700 700 700 800 800
100 200 200 200 250 250
5,500 7,500 7,500 7,500 8,000 8,000
7,000 9,000 9,000 9,000 9,500 9,500
798,750 820,050 820,050 820,050 830,700 830,700

190,000 192,000 192,000 192,000 195,000 195,000
3,500 3,500 3,500 3,500 5,500 5,500
75,000 75,000 75,000 75,000 75,000 75,000
- -
10,000 10,000 10,000 10,000 10,000 10,000
15,000 15,000 15,000 15,000 15,000 15,000
17,500 17,500 17,500 17,500 17,500 17,500
20,000 20,000 20,000 20,000 20,000 20,000
40,000 40,000 40,000 40,000 45,000 45,000
- -
55,000 60,000 64,900 55,000 60,000 65,400
50,000 55,000 59,575 50,000 55,000 60,075
65,000 68,000 73,420 65,000 68,000 73,920
58,575 53,000 57,445 58,575 53,000 57,945
47,925 45,000 48,925 47,925 45,000 49,425
40,470 38,000 41,470 40,470 38,000 41,970
36,000 35,000 38,275 36,000 35,000 38,775
35,000 35,000 37,275 35,000 35,000 37,275
35,000 35,000 37,275 35,000 35,000 37,275
35,000 35,000 37,275 25,000 35,000 37,275
35,000 35,000 37,275 35,000 35,000 37,275

35,000 35,000 37,275 35,000 35,000 37,275
75,000 70,000 74,550 75,000 70,000 74,550
7,000 7,600 8,094 7,000 7,800 8,307
15,000 12,000 12,780 15,000 12,000 12,780
20,000 20,000 21,300 20,000 20,000 21,300

30,000 300,000 319,500 85,000 300,000 319,500
190,000 190,000 202,350 190,000 190,000 202,350
17,000 15,000 15,975 17,000 15,000 15,975
35,000 32,000 34,080 35,000 32,000 34,080
186,000 180,000 191,700 186,000 180,000 191,700
80,000 75,000 79,875 80,000 75,000 79,875
1,750 1,500 1,598 1,750 1,500 1,598
15,000 15,000 15,975 17,000 15,000 15,975
7,000 7,500 7,988 9,000 7,500 7,988
195,000 190,000 202,350 197,025 190,000 202,350
6,000 6,000 6,390 8,000 6,000 6,390
35,000 33,000 35,145 37,275 33,000 35,145
18,000 17,000 18,105 20,000 17,000 18,105
55,000 53,000 56,445 55,000 53,000 56,445
- -
48,000 46,000 50,070 48,000 46,000 53,070
17,500 16,500 19,243 18,500 16,500 22,243
25,000 25,000 28,125 25,000 25,000 31,125
24,761 23,000 26,035 29,761 23,000 29,035
32,948 30,000 33,350 37,948 30,000 36,350
14,792 17,500 20,288 19,792 17,500 23,288
23,963 20,000 22,900 28,963 20,000 25,900
48,990 50,000 54,250 53,990 50,000 57,250
25,826 23,000 26,035 30,826 23,000 29,035
27,386 25,000 28,125 32,386 25,000 31,125
21,300 20,000 22,900 26,300 20,000 25,900
58,000 55,000 59,475 63,000 55,000 62,475
61,770 60,000 64,700 66,770 60,000 67,700
48,990 50,000 54,250 53,990 50,000 57,250
19,170 20,000 22,900 24,170 20,000 25,900
74,550 70,000 75,150 79,550 70,000 78,150
58,575 55,000 59,475 63,575 55,000 62,475
69,225 65,000 69,925 74,225 65,000 72,925
53,250 50,000 54,250 58,250 50,000 57,250
58,575 55,000 59,475 63,575 55,000 62,475
8,520 8,000 10,360 13,520 8,000 13,360
10,650 10,000 12,450 15,650 10,000 15,450
5,858 7,000 9,315 10,858 7,000 12,315
5,858 7,000 9,315 10,858 7,000 12,315
25,000 20,000 22,900 30,000 20,000 25,900
26,625 25,000 28,125 31,625 25,000 31,125
30,000 30,000 33,350 35,000 30,000 36,350
32,000 35,000 38,575 37,000 35,000 41,575
- -
441,975 425,000 449,125 446,975 425,000 454,125

170,400 160,000 172,200 175,400 160,000 177,200
149,100 150,000 161,750 154,100 150,000 166,750
80,000 75,000 83,375 85,000 75,000 88,375
40,000 37,500 44,188 45,000 37,500 49,188
35,000 32,500 38,963 40,000 32,500 43,963
30,000 27,500 33,738 35,000 27,500 38,738
45,000 30,000 36,350 50,000 30,000 41,350
30,000 40,000 46,800 35,000 40,000 51,800
10,000 10,000 15,450 15,000 10,000 20,450
25,000 22,500 28,513 30,000 22,500 33,513
20,000 20,000 25,900 25,000 20,000 30,900
25,000 25,000 31,125 30,000 25,000 36,125
27,000 25,000 31,125 30,000 25,000 36,125
15,000 15,000 20,675 20,000 15,000 25,675
28,000 25,000 31,125 33,000 25,000 36,125
25,000 25,000 31,125 27,000 25,000 36,125
- -
532,500 500,000 537,500 537,500 500,000 542,500

95,850 90,000 100,850 100,850 90,000 95,850
63,900 65,000 74,225 72,000 65,000 69,225
585,750 560,000 601,400 590,750 560,000 596,400
255,600 250,000 271,250 260,600 250,000 266,250
378,075 375,000 404,375 383,075 375,000 399,375

10,000 15,000 20,975 13,000 15,000 15,975
30,000 25,000 31,625 33,000 25,000 26,625
45,000 40,000 47,600 47,000 40,000 42,600
798,750 850,000 910,250 825,000 850,000 905,250
1,000,000 1,200,000 1,283,000 1,050,000 1,200,000 1,278,000
195,000 200,000 218,000 210,000 200,000 213,000
300,000 300,000 324,500 310,000 300,000 319,500
36,902 35,000 42,275 41,902 35,000 37,275
3,690,225 3,500,000 3,732,500 4,190,225 3,500,000 3,727,500
11,000 12,500 13,313 13,500 12,500 13,313
1,067,000 1,200,000 1,278,000 1,350,000 1,200,000 1,278,000
3,000 5,000 5,325 3,200 5,000 5,325
30,000 30,000 31,950 32,000 30,000 31,950
60,000 60,000 63,900 63,000 60,000 63,900
25,000 30,000 31,950 28,000 30,000 31,950
12,000 15,000 15,975 15,000 15,000 15,975
20,000 25,000 26,625 23,000 25,000 26,625
30,000 35,000 37,275 33,000 35,000 37,275
10,000 12,500 13,313 12,000 12,500 13,313
20,000 20,000 21,300 22,000 20,000 21,300
4,000,000 5,000,000 5,325,000 4,125,000 5,000,000 5,325,000
21,300,000 20,000,000 21,300,000 21,450,000 20,000,000 21,300,000
47,925 50,000 53,250 52,925 50,000 53,250
106,607 100,000 111,607 100,000
106,500 106,500
47,925 45,000 47,925 52,925 45,000 47,925
49,000 50,000 53,250 52,000 50,000 53,250
52,000 55,000 58,575 55,000 55,000 58,575
55,000 60,000 63,900 58,000 60,000 63,900
59,000 65,000 69,225 63,000 65,000 69,225
65,000 70,000 74,550 69,000 70,000 74,550
75,000 75,000 79,875 90,000 75,000 79,875
745,500 700,000 745,500 765,500 700,000 745,500
8,500 10,000 10,650 10,000 10,000 10,650
2,500 3,000 3,195 3,000 3,000 3,195
7,000 7,500 7,988 7,500 7,500 7,988
3,000 3,000 3,195 3,500 3,000 3,195
13,000 15,000 15,975 15,000 15,000 15,975
500 1,000 1,065 600 1,000 1,065
7,500 10,000 10,650 8,000 10,000 10,650
93,000 100,000 106,500 95,000 100,000 106,500
30,000 30,000 31,950 35,000 30,000 31,950
215,000 250,000 266,250 225,000 250,000 266,250
80,000 100,000 106,500 90,000 100,000 106,500
80,000 100,000 106,500 90,000 100,000 106,500
80,000 100,000 106,500 90,000 100,000 106,500
75,000 100,000 106,500 82,000 100,000 106,500
255,000 250,000 266,250 264,000 250,000 266,250
- -
3,385,000 3,200,000 3,433,000 3,420,000 3,200,000 3,458,000

90,000 85,000 115,525 130,000 85,000 140,525
1,583,000 1,500,000 1,622,500 1,600,000 1,500,000 1,647,500
3,200,000 3,000,000 3,220,000 3,290,000 3,000,000 3,245,000
180,000 180,000 216,700 210,000 180,000 241,700
850,000 800,000 877,000 880,000 800,000 902,000
1,850,000 1,750,000 1,888,750 1,900,000 1,750,000 1,913,750

850,000 800,000 877,000 885,000 800,000 902,000
620,000 600,000 664,000 650,000 600,000 689,000
450,000 450,000 504,250 470,000 450,000 529,250
550,000 550,000 610,750 595,000 550,000 635,750
1,950,000 1,850,000 1,995,250 2,050,000 1,850,000 2,020,250
25,000 25,000 28,000 28,000 25,000 26,625
32,000 30,000 33,000 35,000 30,000 31,950
20,000 20,000 23,000 25,000 20,000 21,300
25,000 25,000 28,000 30,000 25,000 26,625
4,000 4,000 5,000 5,000 4,000 6,000
4,000 4,000 5,000 5,000 4,000 6,000
4,500 5,000 6,000 5,500 5,000 7,000
4,500 5,000 6,000 5,500 5,000 7,000
55,000 50,000 55,000 58,000 50,000 56,000
85,000 80,000 83,000 90,000 80,000 86,000
154,000 160,000 175,000 170,000 160,000 200,000
- -
26,625 25,000 26,625 26,625 25,000 26,625
37,275 35,000 37,275 37,275 35,000 37,275
47,925 45,000 47,925 47,925 45,000 47,925
69,225 65,000 69,225 69,225 65,000 69,225
83,070 80,000 85,200 83,070 80,000 85,200
138,450 130,000 138,450 138,450 130,000 138,450
191,700 180,000 191,700 191,700 180,000 191,700
276,900 260,000 276,900 276,900 260,000 276,900
181,050 170,000 181,050 181,050 170,000 181,050
106,500 100,000 106,500 106,500 100,000 106,500
127,800 120,000 127,800 127,800 120,000 127,800
79,225 75,000 79,875 79,225 75,000 79,875
85,200 80,000 85,200 85,200 80,000 85,200
106,500 100,000 106,500 106,500 100,000 106,500
138,450 130,000 138,450 138,450 130,000 138,450
175,725 165,000 175,725 175,725 165,000 175,725
234,300 220,000 234,300 234,300 220,000 234,300
426,000 400,000 426,000 426,000 400,000 426,000
- -
1,079,000 1,000,000 1,065,000 1,089,000 1,000,000 1,065,000
1,677,000 1,550,000 1,650,750 1,687,000 1,550,000 1,650,750
2,067,000 1,900,000 2,023,500 2,077,000 1,900,000 2,023,500
3,822,000 3,600,000 3,834,000 3,832,000 3,600,000 3,834,000
1,079,000 1,000,000 1,065,000 1,089,000 1,000,000 1,065,000
1,339,000 1,300,000 1,384,500 1,349,000 1,300,000 1,384,500
1,677,000 1,600,000 1,704,000 1,687,000 1,600,000 1,704,000
3,081,000 3,000,000 3,195,000 3,091,000 3,000,000 3,195,000
3,822,000 3,600,000 3,834,000 3,832,000 3,600,000 3,834,000
6,175,000 5,800,000 6,177,000 6,185,000 5,800,000 6,177,000
9,932,000 9,300,000 9,904,500 9,942,000 9,300,000 9,904,500
13,351,000 12,500,000 13,312,500 13,361,000 12,500,000 13,312,500
113,190 110,000 117,150 123,190 110,000 117,150
147,290 140,000 149,100 157,290 140,000 149,100
217,620 210,000 223,650 227,620 210,000 223,650
318,500 310,000 330,150 328,500 310,000 330,150
1,079,000 1,000,000 1,065,000 1,089,000 1,000,000 1,065,000
1,677,000 1,600,000 1,704,000 1,687,000 1,600,000 1,704,000
2,067,000 2,000,000 2,130,000 2,077,000 2,000,000 2,130,000
3,822,000 3,600,000 3,834,000 3,832,000 3,600,000 3,834,000
75,000 70,000 74,550 83,000 70,000 74,550
150,000 150,000 159,750 155,000 150,000 159,750
7,000 7,000 7,455 8,500 7,000 7,455
7,000 7,000 7,455 8,500 7,000 7,455
16,000 15,000 15,975 15,000 15,000 15,975
155,000 150,000 159,750 165,000 150,000 159,750
54,000 50,000 53,250 63,000 50,000 53,250
3,000,000 3,200,000 3,200,000 3,200,000 3,300,000 3,300,000
47,000 60,000 60,000 47,000 60,000 60,000

37,000 50,000 50,000 37,000 50,000 50,000
37,000 50,000 50,000 37,000 50,000 50,000
170,000 170,000 170,000 170,000 170,000 170,000

250,000 250,000 250,000 250,000 271,429 271,429
250,000 250,000 250,000 250,000 271,429 271,429
650 700 700 700 750 750

250,000 250,000 250,000 250,000 271,429 271,429
300,000 320,000 320,000 320,000 350,000 350,000
214,286 257,143 257,143 257,143 271,429 271,429
- -
350,000 370,000 370,000 370,000 390,000 390,000
340,000 360,000 360,000 360,000 380,000 380,000
300,000 320,000 320,000 320,000 350,000 350,000
300,000 320,000 320,000 320,000 350,000 350,000
300,000 320,000 320,000 320,000 350,000 350,000
2,375 3,000 3,000 2,375 3,000 3,000

4,500 4,500 4,500 4,500
3,500 3,500 3,500 3,500
28,600 28,600 28,600 28,600 28,600 28,600
25,000 25,000 25,000 25,000 27,000 27,000
65,000 65,000 65,000 65,000 65,000 65,000
110,000 110,000 110,000 110,000 110,000 110,000
4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000

3,200,000 3,200,000 3,200,000 3,200,000 3,200,000 3,200,000
2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
10,000 10,000 10,000 10,000 10,000 10,000
15,000 15,000 15,000 15,000 15,000 15,000
50,000 50,000 50,000 50,000 50,000 50,000
30,000 30,000 30,000 30,000 30,000 30,000
150,000 150,000 150,000 150,000 150,000 150,000
5,000 5,000 5,000 5,000 5,000 5,000
70,000 70,000 70,000 70,000 70,000 70,000
20,000 20,000 20,000 20,000 20,000 20,000
2,000,000 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000
1,600,000 1,650,000 1,650,000 1,650,000 1,650,000 1,650,000
1,450,000 - - - - -
11,368 11,368 11,368 11,368 11,368 11,368

10,037 10,037 10,037 10,037 10,037 10,037
9,542 9,542 9,542 9,542 9,542 9,542
120,000 120,000 120,000 120,000 120,000 120,000

115,000 115,000 115,000 115,000 115,000 115,000
100,000 100,000 100,000 100,000 100,000 100,000

100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
95,000 95,000 95,000 95,000 95,000 95,000
150,000 150,000 150,000 150,000 150,000 150,000
120,000 120,000 120,000 120,000 120,000 120,000
200,000 200,000 200,000 200,000 200,000 200,000
120,000 120,000 120,000 120,000 120,000 120,000
300,000 300,000 300,000 300,000 300,000 300,000
ZONA 3 ZONA 4 ZONA 4 ZONA 4 ZONA 5
(Rp) (Rp) (Rp) (Rp) (Rp)
HARGA 2020 4,5% (pph

MOWEWE, HARGA SURVEY 1,5 %, inflasi HARGA 2020 HARGA SURVEY
TINONDO, ULUIWOI 3 % + biaya ULUIWOI UEESI
LALOLAE angkut
(6) (7) (7) (8)
78,000 73,000 142,952 160,000 73,000

1,560 1,460 2,859 3,200 1,460
73,000 71,000 140,862 155,000 71,000
1,460 2,043 2,176 3,100 2,317
75,000 72,000 141,907 155,000 72,000
1,500 1,440 2,838 3,100 1,440
73,000 69,000 138,772 155,000 69,000
1,460 1,380 2,775 3,100 1,380
25,000 25,000 27,458 27,500 25,000
25,000 25,000 27,458 25,000 25,000
92,000 80,000 84,933 105,000 80,000
17,000 15,000 22,333 22,000 15,000
27,500 25,000 27,458 30,000 25,000
50 50 50 50 50
19,900 20,400 20,400 20,400 20,900

18,500 19,000 19,000 19,000 19,500
16,500 17,000 17,000 17,000 17,500
25,000 30,000 30,000 30,000 35,000
25,000 30,000 30,000 30,000 35,000
65,000 57,000 69,565 70,000 57,000
85,900 76,000 89,420 88,000 76,000
160,000 145,000 166,525 165,000 145,000
229,750 210,000 234,450 232,000 210,000
383,000 355,000 390,975 390,000 355,000
11,000 13,000 13,000 13,000 15,000
10,000 12,000 12,000 12,000 14,000
9,000 11,000 11,000 11,000 13,000
25,000 27,500 27,500 27,500 30,000
47,000 48,500 48,500 48,500 50,000
63,000 63,000 63,000 63,000 63,000
44,100 45,000 45,000 45,000 46,200
70,000 72,000 72,000 72,000 75,000
38,850 40,000 40,000 40,000 40,950
44,100 45,000 45,000 45,000 46,200
49,350 50,500 50,500 50,500 51,450
60,000 70,000 70,000 70,000 80,000
55,000 60,000 60,000 60,000 65,000
3,600 3,600 3,600 3,600 3,600
5,000 7,000 7,000 7,000 8,500
31,000 33,000 33,000 33,000 35,000
13,000 15,000 15,000 15,000 17,500
13,000 15,000 15,000 15,000 17,500
38,000 41,000 41,000 41,000 45,000
42,000 45,000 45,000 45,000 50,000
20,000 22,000 22,000 22,000 25,000
78,000 82,000 82,000 82,000 85,000
89,000 92,000 92,000 92,000 100,000
14,000 14,200 14,200 14,200 14,800
14,300 15,100 15,100 15,100 15,600
27,100 27,500 27,500 27,500 28,000
40,200 40,900 40,900 40,900 41,200
73,485 65,000 87,925 85,000 65,000

73,485 65,000 89,225 85,000 65,000
78,810 65,000 89,225 86,000 65,000
73,485 65,000 89,225 85,000 65,000
73,485 65,000 89,225 85,000 65,000
73,485 65,000 89,225 85,000 65,000
71,000 65,000 89,225 80,000 65,000
78,810 70,000 94,550 86,000 70,000
62,835 65,000 89,225 80,000 65,000
73,485 70,000 94,550 85,000 70,000
46,860 40,000 62,600 60,000 40,000
213,000 200,000 253,000 217,000 200,000
148,775 130,000 158,450 153,000 130,000

180,725 160,000 190,400 190,000 160,000
297,550 270,000 307,550 305,000 270,000
170,075 150,000 179,750 177,000 150,000
191,375 170,000 201,050 200,000 170,000
212,675 190,000 222,350 220,000 190,000
287,225 260,000 296,900 308,000 260,000
2,779,000 2,600,000 2,869,000 2,850,000 2,600,000
1,213,913 1,150,000 1,274,750 1,225,000 1,150,000
2,001,550 1,850,000 2,070,250 2,200,000 1,850,000
808,010 750,000 848,750 900,000 750,000

169,750 150,000 179,750 180,000 150,000
8,500 7,000 27,455 9,000 7,000
16,000 15,000 35,975 16,500 15,000
57,250 50,000 73,250 60,000 50,000
500 500 20,533 550 500
142,385 130,000 158,450 150,000 130,000
98,275 95,000 121,175 100,000 95,000
51,620 50,000 63,250 58,000 50,000

59,075 57,000 80,705 65,000 57,000
101,675 95,000 121,175 107,000 95,000
160,250 150,000 179,750 168,000 150,000
105,000 90,000 115,850 110,000 90,000
223,000 200,000 233,000 230,000 200,000
105,850 90,000 115,850 115,000 90,000
100,525 85,000 110,525 110,000 85,000
64,575 55,000 78,575 75,000 55,000
143,125 125,000 153,125 150,000 125,000
3,700 3,800 3,800 3,800 4,000
5,000 5,150 5,150 5,150 5,300
23,000 24,500 24,500 24,500 26,000
800 900 900 900 1,000
250 275 275 275 300
8,000 8,250 8,250 8,250 8,500
9,500 9,750 9,750 9,750 10,000
830,700 845,000 845,000 845,000 852,000

195,000 197,500 197,500 197,500 200,000
5,500 6,000 6,000 6,000 6,500
75,000 80,000 80,000 80,000 85,000
10,000 11,000 11,000 11,000 12,000

15,000 17,500 17,500 17,500 20,000
17,500 20,000 20,000 20,000 22,500
20,000 22,000 22,000 22,000 25,000
45,000 55,000 55,000 55,000 60,000
55,000 60,000 70,200 58,000 60,000

50,000 55,000 64,975 53,000 55,000
65,000 68,000 78,560 67,500 68,000
60,575 53,000 62,885 62,500 53,000
49,925 45,000 54,525 51,500 45,000
42,470 38,000 47,210 45,000 38,000
36,000 35,000 44,075 38,000 35,000
35,000 35,000 41,575 36,500 35,000
35,000 35,000 41,575 36,500 35,000
35,000 35,000 41,575 36,500 35,000
35,000 35,000 41,575 36,500 35,000

35,000 35,000 41,575 36,500 35,000
75,000 70,000 78,150 77,500 70,000
7,000 7,800 9,151 7,500 7,800
15,000 12,000 17,540 17,500 12,000
20,000 20,000 25,900 22,500 20,000

30,000 300,000 318,500 300,000
190,000 190,000 203,550 190,000
17,000 15,000 20,675 19,000 15,000
35,000 32,000 38,440 40,000 32,000
186,000 180,000 193,100 188,500 180,000
80,000 75,000 83,375 82,500 75,000
1,750 1,500 6,568 1,850 1,500
17,000 15,000 20,675 1,850 15,000
9,000 7,500 12,838 9,500 7,500
200,000 190,000 203,550 202,000 190,000
8,000 6,000 11,270 8,500 6,000
40,000 33,000 39,485 42,500 33,000
20,000 17,000 22,765 21,000 17,000
55,000 53,000 60,385 57,500 53,000
48,000 46,000 63,070 50,000 46,000

18,500 16,500 32,243 19,500 16,500
25,000 25,000 41,125 27,500 25,000
34,761 23,000 39,035 40,000 23,000
42,948 30,000 46,350 47,500 30,000
24,792 17,500 33,288 30,000 17,500
33,963 20,000 35,900 39,000 20,000
58,990 50,000 67,250 60,500 50,000
35,826 23,000 39,035 40,500 23,000
37,386 25,000 41,125 42,500 25,000
31,300 20,000 35,900 38,500 20,000
68,000 55,000 72,475 72,000 55,000
71,770 60,000 77,700 76,500 60,000
58,990 50,000 67,250 65,500 50,000
29,170 20,000 35,900 35,250 20,000
84,550 70,000 88,150 90,000 70,000
68,575 55,000 72,475 72,500 55,000
79,225 65,000 82,925 85,500 65,000
63,250 50,000 67,250 68,250 50,000
68,575 55,000 72,475 73,500 55,000
18,520 8,000 23,360 25,500 8,000
20,650 10,000 25,450 26,500 10,000
15,858 7,000 22,315 20,500 7,000
15,858 7,000 22,315 20,500 7,000
35,000 20,000 35,900 40,000 20,000
36,625 25,000 41,125 41,625 25,000
40,000 30,000 46,350 45,000 30,000
42,000 35,000 51,575 47,000 35,000
451,975 425,000 459,125 458,500 425,000

180,400 160,000 182,200 185,400 160,000
159,100 150,000 171,750 164,100 150,000
90,000 75,000 93,375 95,000 75,000
50,000 37,500 54,188 55,000 37,500
45,000 32,500 48,963 50,000 32,500
40,000 27,500 43,738 45,000 27,500
55,000 30,000 46,350 60,000 30,000
40,000 40,000 56,800 45,000 40,000
20,000 10,000 25,450 22,500 10,000
35,000 22,500 38,513 40,000 22,500
30,000 20,000 35,900 35,000 20,000
35,000 25,000 41,125 40,000 25,000
35,000 25,000 41,125 37,500 25,000
25,000 15,000 30,675 27,500 15,000
38,000 25,000 41,125 40,000 25,000
30,000 25,000 41,125 31,000 25,000
542,500 500,000 537,500 547,500 500,000

105,850 90,000 109,050 110,850 90,000
77,000 65,000 82,925 82,000 65,000
595,750 560,000 600,200 600,750 560,000
265,600 250,000 276,250 270,600 250,000
388,075 375,000 406,875 393,075 375,000

16,000 15,000 30,675 18,500 15,000
38,000 25,000 41,125 41,500 25,000
50,000 40,000 56,800 52,000 40,000
855,000 850,000 903,250 895,000 850,000
183,000 1,200,000 1,269,000 193,000 1,200,000
230,000 200,000 224,000 242,500 200,000
324,000 300,000 328,500 329,500 300,000
46,902 35,000 51,575 49,401 35,000
4,690,225 3,500,000 3,672,500 4,940,113 3,500,000
15,000 12,500 28,063 16,500 12,500
1,500,000 1,200,000 1,269,000 1,650,000 1,200,000
3,500 5,000 20,225 3,750 5,000
35,000 30,000 46,350 37,500 30,000
67,000 60,000 77,700 68,500 60,000
32,000 30,000 46,350 37,000 30,000
20,000 15,000 30,675 22,500 15,000
28,000 25,000 41,125 33,000 25,000
38,000 35,000 51,575 43,000 35,000
15,000 12,500 28,063 17,500 12,500
25,000 20,000 35,900 27,500 20,000
4,200,000 5,000,000 5,240,000 4,250,000 5,000,000
21,550,000 20,000,000 20,915,000 21,925,000 20,000,000
57,925 50,000 67,250 62,925 50,000
118,000 100,000 124,000 100,000
119,500
57,925 45,000 62,025 62,925 45,000
55,000 50,000 67,250 57,500 50,000
58,000 55,000 72,475 60,500 55,000
63,000 60,000 77,700 65,500 60,000
68,000 65,000 82,925 70,500 65,000
73,000 70,000 88,150 75,500 70,000
105,000 75,000 93,375 115,000 75,000
788,000 700,000 781,500 794,000 700,000
15,000 10,000 25,450 17,500 10,000
3,250 3,000 10,635 3,375 3,000
8,500 7,500 15,338 9,250 7,500
3,700 3,000 6,135 4,000 3,000
17,000 15,000 23,175 18,250 15,000
800 1,000 2,545 900 1,000
8,500 10,000 25,450 9,250 10,000
100,000 100,000 119,500 110,000 100,000
39,000 30,000 46,350 43,500 30,000
232,000 250,000 276,250 239,000 250,000
97,000 100,000 119,500 102,000 100,000
97,000 100,000 119,500 102,000 100,000
97,000 100,000 119,500 102,000 100,000
88,000 100,000 119,500 93,250 100,000
271,000 250,000 276,250 280,500 250,000
3,485,000 3,200,000 3,494,000 3,526,000 3,200,000

140,000 85,000 238,825 152,500 85,000
1,670,000 1,500,000 1,717,500 1,735,000 1,500,000
3,326,000 3,000,000 3,285,000 3,387,000 3,000,000
220,000 180,000 338,100 235,000 180,000
895,000 800,000 986,000 922,500 800,000
1,935,000 1,750,000 1,978,750 2,035,000 1,750,000

924,000 800,000 986,000 962,000 800,000
700,000 600,000 777,000 750,000 600,000
500,000 450,000 620,250 562,500 450,000
635,000 550,000 724,750 692,500 550,000
2,125,000 1,850,000 2,083,250 2,187,500 1,850,000
35,000 25,000 38,625 37,500 25,000
45,000 30,000 43,850 46,500 30,000
30,000 20,000 33,400 33,000 20,000
35,000 25,000 38,625 38,500 25,000
6,000 4,000 7,000 7,000 4,000
6,000 4,000 7,000 7,000 4,000
6,500 5,000 8,000 7,750 5,000
6,500 5,000 8,000 7,750 5,000
62,000 50,000 64,750 68,500 50,000
96,000 80,000 96,100 99,000 80,000
200,000 160,000 217,200 217,500 160,000
26,625 25,000 41,125 36,625 25,000

37,275 35,000 51,575 47,275 35,000
47,925 45,000 62,025 57,925 45,000
69,225 65,000 82,925 79,225 65,000
83,070 80,000 98,600 93,070 80,000
138,450 130,000 150,850 148,450 130,000
191,700 180,000 203,100 201,700 180,000
276,900 260,000 286,700 286,900 260,000
181,050 170,000 192,650 191,050 170,000
106,500 100,000 119,500 116,500 100,000
127,800 120,000 140,400 137,800 120,000
79,225 75,000 93,375 89,225 75,000
85,200 80,000 98,600 95,200 80,000
106,500 100,000 119,500 116,500 100,000
138,450 130,000 150,850 148,450 130,000
175,725 165,000 187,425 185,725 165,000
234,300 220,000 244,900 244,300 220,000
426,000 400,000 433,000 436,000 400,000
1,089,000 1,000,000 1,095,000 1,104,000 1,000,000

1,687,000 1,550,000 1,669,750 1,702,000 1,550,000
2,077,000 1,900,000 2,035,500 2,092,000 1,900,000
3,832,000 3,600,000 3,812,000 3,847,000 3,600,000
1,089,000 1,000,000 1,095,000 1,104,000 1,000,000
1,349,000 1,300,000 1,408,500 1,364,000 1,300,000
1,687,000 1,600,000 1,722,000 1,702,000 1,600,000
3,091,000 3,000,000 3,185,000 3,106,000 3,000,000
3,832,000 3,600,000 3,812,000 3,847,000 3,600,000
6,185,000 5,800,000 6,161,000 6,200,000 5,800,000
9,942,000 9,300,000 9,918,500 9,957,000 9,300,000
13,361,000 12,500,000 13,362,500 13,376,000 12,500,000
123,190 110,000 129,950 138,190 110,000
157,290 140,000 161,300 172,290 140,000
227,620 210,000 234,450 242,620 210,000
328,500 310,000 338,950 343,500 310,000
1,089,000 1,000,000 1,060,000 1,104,000 1,000,000
1,687,000 1,600,000 1,687,000 1,702,000 1,600,000
2,077,000 2,000,000 2,105,000 2,092,000 2,000,000
3,832,000 3,600,000 3,777,000 3,847,000 3,600,000
90,000 70,000 88,150 96,000 70,000
160,000 150,000 171,750 167,500 150,000
9,500 7,000 22,315 10,000 7,000
9,500 7,000 22,315 10,000 7,000
16,000 15,000 30,675 16,500 15,000
175,000 150,000 171,750 180,000 150,000
70,000 50,000 67,250 76,500 50,000
3,300,000 3,400,000 3,400,000 3,400,000 3,500,000
47,000 60,000 60,000 56,000 65,000

37,000 50,000 50,000 48,500 60,000
37,000 50,000 50,000 43,500 50,000
170,000 170,000 170,000 170,000 170,000

271,429 260,714 260,714 260,714 250,000
271,429 260,714 260,714 260,714 250,000
750 925 925 925 1,100

271,429 260,715 260,715 260,715 250,000
350,000 825,000 825,000 825,000 1,300,000
271,429 285,714 285,714 285,714 300,000
- 200,000 200,000 200,000 200,000
390,000 870,000 870,000 870,000 1,350,000
380,000 860,000 860,000 860,000 1,340,000
350,000 825,000 825,000 825,000 1,300,000
350,000 825,000 825,000 825,000 1,300,000
350,000 825,000 825,000 825,000 1,300,000
2,875 4,000 4,000 3,125 4,500

5,500 5,500 6,000
4,500 4,500 5,000
28,600 29,100 29,100 29,100 29,600
27,000 28,500 28,500 28,500 30,000
65,000 65,000 65,000 65,000 65,000
110,000 110,000 110,000 110,000 110,000
4,000,000 3,500,000 3,500,000 3,500,000 3,500,000

3,200,000 2,900,000 2,900,000 2,900,000 2,800,000
2,000,000 1,900,000 1,900,000 1,900,000 1,800,000
10,000 10,000 10,000 10,000 10,000
15,000 15,000 15,000 15,000 15,000
50,000 50,000 50,000 50,000 50,000
30,000 30,000 30,000 30,000 30,000
150,000 150,000 150,000 150,000 150,000
5,000 5,000 5,000 5,000 5,000
70,000 70,000 70,000 70,000 70,000
20,000 20,000 20,000 20,000 20,000
2,100,000 2,350,000 2,350,000 2,350,000 2,600,000
1,650,000 1,750,000 1,750,000 1,750,000 1,800,000
- - - - -
11,368 11,368 11,368 11,368 11,368

10,037 10,037 10,037 10,037 10,037
9,542 9,542 9,542 9,542 9,542
120,000 120,000 120,000 120,000 120,000

115,000 115,000 115,000 115,000 115,000
100,000 100,000 100,000 100,000 100,000

100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000
95,000 95,000 95,000 95,000 95,000
150,000 150,000 150,000 150,000 150,000
120,000 120,000 120,000 120,000 120,000
200,000 200,000 200,000 200,000 200,000
120,000 120,000 120,000 120,000 120,000
300,000 300,000 300,000 300,000 300,000
KET
ZONA 5 ZONA 5
(Rp) (Rp)
4,5% (pph
angkutan uluiwoi
1,5 %, inflasi HARGA 2020 angk uluiwoi Pph 1,5% + inflasi 3
per 50 kg (1000000
3 % + biaya UEESI per kg %
per 15 zak semen)
angkut
(8)
176,285 181,650 1,333 66,667 3,285

3,526 3,633 -
174,195 176,650 1,333 66,667 3,195
2,468 3,533 -
175,240 178,650 1,333 66,667 3,240
3,505 3,573 -
172,105 176,650 1,333 66,667 3,105
3,442 3,533 1,333 66,667 62
28,125 30,000 1,333 66,667 1,125
28,125 25,000 1,333 66,667 1,125
85,600 120,750 1,333 66,667 3,600
30,675 30,000 1,333 66,667 675
28,125 30,000 1,333 66,667 1,125
50 50
20,900 20,900 1,000 2,000

19,500 19,500 1,000 2,000
17,500 17,500 1,000 2,000
35,000 35,000
35,000 35,000
79,565 80,000 2,000 5,000
99,420 88,900 2,000 5,000
171,525 170,000 2,000 5,000
244,450 235,000 2,000 5,000
410,975 410,000 2,000 5,000
15,000 15,000
14,000 14,000
13,000 13,000
30,000 30,000
50,000 50,000
63,000 63,000
46,200 46,200
75,000 75,000
40,950 40,950
46,200 46,200
51,450 51,450
80,000 80,000
65,000 65,000
3,600 3,600
8,500 8,500
35,000 35,000
17,500 17,500
17,500 17,500
45,000 45,000
50,000 50,000
25,000 25,000
85,000 85,000
100,000 100,000
14,800 14,800
15,600 15,600
28,000 28,000
41,200 41,200
ANGK ULUIWOI ANGK UEESI
103,925 102,000 20,000 36,000
103,925 102,000 20,000 36,000
103,925 107,000 20,000 36,000
103,925 102,000 20,000 36,000
103,925 102,000 20,000 36,000
103,925 102,000 20,000 36,000
103,925 92,000 20,000 36,000
109,150 107,000 20,000 36,000
103,925 92,000 20,000 36,000
109,150 102,000 20,000 36,000
77,800 77,000 20,000 36,000
269,000 223,650 40,000 60,000
178,450 159,591 5,000 10,000

210,400 196,334 5,000 10,000
327,550 310,000 5,000 10,000
199,750 184,086 5,000 10,000
221,050 208,581 5,000 10,000
242,350 233,076 5,000 10,000
316,900 318,809 5,000 10,000
2,969,000 3,000,000 10,000 20,000
1,324,750 1,250,434 10,000 20,000
2,170,250 2,310,000 10,000 20,000
898,750 950,000 10,000 20,000

199,750 190,000 5,000 10,000
47,455 9,500 5,000 10,000
55,975 17,000 5,000 10,000
93,250 65,000 5,000 10,000
40,533 600 5,000 10,000
178,450 170,000 5,000 10,000
141,175 110,000 5,000 10,000
68,250 65,920 2,000 3,000

85,705 73,375 3,000 5,000
126,175 115,975 3,000 5,000
184,750 174,550 3,000 5,000
120,850 120,000 3,000 5,000
238,000 243,000 3,000 5,000
120,850 225,000 3,000 5,000
115,525 120,000 3,000 5,000
83,575 85,000 3,000 5,000
158,125 163,125 3,000 5,000
4,000 4,000
5,300 5,300
26,000 26,000
1,000 1,000
300 300
8,500 8,500
10,000 10,000
852,000 852,000
200,000 200,000
6,500 6,500
85,000 85,000
12,000 12,000
20,000 20,000
22,500 22,500
25,000 25,000
60,000 60,000
75,200 58,000 1,000 1,500

69,975 53,000 1,000 1,500
83,560 70,000 1,000 1,500
67,885 65,000 1,000 1,500
59,525 54,925 1,000 1,500
52,210 47,470 1,000 1,500
49,075 40,000 1,000 1,500
46,575 38,000
46,575 38,000
46,575 38,000
46,575 38,000
46,575 38,000
83,150 80,000
9,651 8,500
22,540 20,000
30,900 25,000
323,500 50,000
208,550 200,000
25,675 21,000
43,440 45,000
198,100 191,000
88,375 85,000
11,568 2,000
25,675 20,000
17,838 10,000
208,550 205,000
16,270 9,000
44,485 45,000
27,765 22,000
65,385 60,000
68,070 52,000 2,000 5,000

37,243 20,000 2,000 5,000
46,125 30,000 2,000 5,000
44,035 44,800 2,000 5,000
51,350 52,950 2,000 5,000
38,288 34,700 2,000 5,000
40,900 43,950 2,000 5,000
72,250 68,900 2,000 5,000
44,035 45,850 2,000 5,000
46,125 47,386 2,000 5,000
40,900 41,300 2,000 5,000
77,475 78,000 2,000 5,000
82,700 81,750 2,000 5,000
72,250 68,950 2,000 5,000
40,900 39,150 2,000 5,000
93,150 94,550 2,000 5,000
77,475 78,500 2,000 5,000
87,925 89,250 2,000 5,000
72,250 73,250 2,000 5,000
77,475 78,575 2,000 5,000
28,360 28,250 2,000 5,000
30,450 30,650 2,000 5,000
27,315 25,850 2,000 5,000
27,315 25,850 2,000 5,000
40,900 45,000 2,000 5,000
46,125 46,625 2,000 5,000
51,350 50,000 2,000 5,000
56,575 52,000 2,000 5,000
2,000 5,000
464,125 461,975 5,000 10,000

187,200 190,400 5,000 10,000
176,750 169,100 5,000 10,000
98,375 100,000 5,000 10,000
59,188 60,000 5,000 10,000
53,963 55,000 5,000 10,000
48,738 50,000 5,000 10,000
51,350 65,000 5,000 10,000
61,800 50,000 5,000 10,000
30,450 25,000 5,000 10,000
43,513 45,000 5,000 10,000
40,900 40,000 5,000 10,000
46,125 45,000 5,000 10,000
46,125 40,000 5,000 10,000
35,675 30,000 5,000 10,000
46,125 42,000 5,000 10,000
46,125 32,000 5,000 10,000
542,500 552,500 5,000 10,000

114,050 115,850 5,000 10,000
87,925 87,000 5,000 10,000
605,200 605,750 5,000 10,000
281,250 275,600 5,000 10,000
411,875 398,075 5,000 10,000

35,675 21,000 5,000 10,000
46,125 45,000 5,000 10,000
61,800 54,000 5,000 10,000
908,250 935,000 5,000 10,000
1,274,000 203,000 5,000 10,000
229,000 255,000 5,000 10,000
333,500 335,000 5,000 10,000
56,575 51,900 5,000 10,000
3,677,500 5,190,000 5,000 10,000
33,063 18,000 5,000 10,000
1,274,000 1,800,000 5,000 10,000
25,225 4,000 5,000 10,000
51,350 40,000 5,000 10,000
82,700 70,000 5,000 10,000
51,350 42,000 5,000 10,000
35,675 25,000 5,000 10,000
46,125 38,000 5,000 10,000
56,575 48,000 5,000 10,000
33,063 20,000 5,000 10,000
40,900 30,000 5,000 10,000
5,245,000 4,300,000 5,000 10,000
20,920,000 22,300,000 5,000 10,000
72,250 67,925 5,000 10,000
130,000
124,500 5,000 10,000
67,025 67,925 5,000 10,000
72,250 60,000 5,000 10,000
77,475 63,000 5,000 10,000
82,700 68,000 5,000 10,000
87,925 73,000 5,000 10,000
93,150 78,000 5,000 10,000
98,375 125,000 5,000 10,000
831,500 800,000 5,000 10,000
30,450 20,000 3,000 5,000
13,135 3,500 3,000 5,000
17,838 10,000 3,000 5,000
7,135 4,300 1,000 2,000
25,675 19,500 3,000 5,000
3,045 1,000 1,000
30,450 10,000 5,000 10,000
124,500 120,000 5,000 10,000
51,350 48,000 5,000 10,000
281,250 246,000 5,000 10,000
124,500 107,000 5,000 10,000
124,500 107,000 5,000 10,000
124,500 107,000 5,000 10,000
124,500 98,500 5,000 10,000
281,250 290,000 5,000 10,000
3,544,000 3,567,000 25,000 50,000

288,825 165,000 25,000 50,000
1,767,500 1,800,000 25,000 50,000
3,335,000 3,448,000 25,000 50,000
388,100 250,000 25,000 50,000
1,036,000 950,000 25,000 50,000
2,028,750 2,135,000 25,000 50,000

1,036,000 1,000,000 25,000 50,000
827,000 800,000 25,000 50,000
670,250 625,000 25,000 50,000
774,750 750,000 25,000 50,000
2,133,250 2,250,000 25,000 50,000
41,125 40,000 3,000 6,000
46,350 48,000 3,000 6,000
35,900 36,000 3,000 6,000
41,125 42,000 3,000 6,000
8,000 8,000 1,000 2,000
8,000 8,000 1,000 2,000
9,000 9,000 1,000 2,000
9,000 9,000 1,000 2,000
67,250 75,000 5,000 6,000
98,600 102,000 3,000 6,000
242,200 235,000 15,000 40,000
56,125 46,625 15,000 30,000

66,575 57,275 15,000 30,000
77,025 67,925 15,000 30,000
97,925 89,225 15,000 30,000
113,600 103,070 15,000 30,000
165,850 158,450 15,000 30,000
218,100 211,700 15,000 30,000
301,700 296,900 15,000 30,000
207,650 201,050 15,000 30,000
134,500 126,500 15,000 30,000
155,400 147,800 15,000 30,000
108,375 99,225 15,000 30,000
113,600 105,200 15,000 30,000
134,500 126,500 15,000 30,000
165,850 158,450 15,000 30,000
202,425 195,725 15,000 30,000
259,900 254,300 15,000 30,000
448,000 446,000 15,000 30,000
1,120,000 1,119,000 50,000 75,000

1,694,750 1,717,000 50,000 75,000
2,060,500 2,107,000 50,000 75,000
3,837,000 3,862,000 50,000 75,000
1,120,000 1,119,000 50,000 75,000
1,433,500 1,379,000 50,000 75,000
1,747,000 1,717,000 50,000 75,000
3,210,000 3,121,000 50,000 75,000
3,862,000 3,862,000 50,000 100,000
6,261,000 6,215,000 100,000 200,000
10,018,500 9,972,000 200,000 300,000
13,462,500 13,391,000 300,000 400,000
144,950 153,190 15,000 30,000
176,300 187,290 15,000 30,000
249,450 257,620 15,000 30,000
353,950 358,500 15,000 30,000
1,075,000 1,119,000 15,000 30,000
1,702,000 1,717,000 15,000 30,000
2,120,000 2,107,000 15,000 30,000
3,792,000 3,862,000 15,000 30,000
103,150 102,000 15,000 30,000
186,750 175,000 15,000 30,000
37,315 10,500 15,000 30,000
37,315 10,500 15,000 30,000
45,675 17,000 15,000 30,000
186,750 185,000 15,000 30,000
82,250 83,000 15,000 30,000
3,500,000 3,500,000
65,000 65,000
60,000 60,000
50,000 50,000
170,000 170,000
250,000 250,000
250,000 250,000
1,100 1,100
250,000 250,000
1,300,000 1,300,000
300,000 300,000
200,000 200,000
1,350,000 1,350,000
1,340,000 1,340,000
1,300,000 1,300,000
1,300,000 1,300,000
1,300,000 1,300,000
4,500 3,375
6,000
5,000
29,600 29,600
30,000 30,000
65,000 65,000
110,000 110,000
3,500,000 3,500,000
2,800,000 2,800,000
1,800,000 1,800,000
10,000 10,000
15,000 15,000
50,000 50,000
30,000 30,000
150,000 150,000
5,000 5,000
70,000 70,000
20,000 20,000
2,600,000 2,600,000
1,800,000 1,800,000
- -
11,368 11,368
10,037 10,037
9,542 9,542
120,000 120,000
115,000 115,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
95,000 95,000
150,000 150,000
120,000 120,000
200,000 200,000
120,000 120,000
300,000 300,000
angk ueesi per 50 kg
angk ueesi per kg (1500000 per 15 zak
semen)
2,000 100,000
-
2,000 100,000
-
2,000 100,000
-
2,000 100,000
2,000 100,000
2,000 100,000
2,000 100,000
2,000 100,000
2,000 100,000
2,000 100,000
2,500 3,000
2,500 3,000
2,500 3,000
10,000 20,000
10,000 20,000
15,000 20,000
15,000 25,000
20,000 40,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
3,000 5,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
100,000 200,000
50,000 100,000
100,000 200,000
50,000 100,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
20,000 40,000
10,000 15,000
20,000 25,000
20,000 25,000
20,000 25,000
20,000 25,000
20,000 25,000
20,000 25,000
20,000 25,000
20,000 25,000
20,000 25,000
7,500 12,500
7,500 12,500
7,500 12,500
7,500 12,500
7,500 12,500
7,500 12,500
7,500 12,500
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
1,000 1,500
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
5,000 10,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
50,000 100,000
15,000 20,000
7,500 10,000
7,500 10,000
3,000 4,000
7,500 10,000
1,500 2,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
15,000 20,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
150,000 200,000
12,500 15,000
12,500 15,000
12,500 15,000
12,500 15,000
3,000 4,000
3,000 4,000
3,000 4,000
3,000 4,000
12,500 15,000
12,500 15,000
50,000 75,000
NO URAIAN SATUAN ZONA 1 ZONA 1
(Rp) (Rp)
HARGA 2020
TIRAWUTA,
HARGA BARU
LOEA,
LADONGI
(1) (2) (3) (4)

1 Semen Tonasa (50 Kg) Zak 76,680 78,000
Kg 1,534 1,560
2 Semen Bosowa (50 Kg) Zak 74,550 73,000
Kg 1,491 1,460
3 Semen Tiga Roda (50 Kg) Zak 75,615 75,000
Kg 1,512 1,500
4 Semen Conch (50 Kg) Zak 72,420 73,000
Kg 1,448 1,460
3 Semen Warna Kg 26,625 22,000
3 Alkasit Bungkus 26,625 25,000
4 Plamur Tembok BIG Lion/Setara (20 Kg) Zak 79,875 90,000
5 Kapur Pasang Kg 15,975 15,000
6 Semen Sika Waterproofing Mortal Kg 26,625 25,000
7 Air Bersih ltr 50 50
1 Besi baja Profil SNI Kg 17,900 17,900
2 Besi Beton Ulir SNI Kg 16,500 16,500
3 Besi Beton Polos SNI Kg 14,500 14,500
Baja WF Kg 22,400 22,400
4 Kawat Beton (Kawat Bidrat) Kg 20,000 20,000
6 Besi Siku 3 x 3, Tbl. 3 mm Batang 80,940 81,900
8 Baut/Mur P.25 Batang 10,000 10,000
11 Paku Campur (5,7,10,12 Cm) Kg 20,000 20,000
12 Paku Seng Kg 45,000 45,000
Paku Seng Ulir Kg 63,000 63,000
13 Paku Tripleks Kg 42,000 42,000
14 Paku Sekrup 2 Cm Dos 65,000 65,000
15 Paku Beton (5 cm) Dos 36,750 36,750
Paku Beton (7 cm) Dos 42,000 42,000
Paku Beton (10 cm) Dos 47,250 47,250
16 Paku Kalsiboard/Gypsumboard Kg 45,000 45,000
17 Paku Asbes Kg 40,000 40,000
18 Paku undoline Biji 3,600 3,600
19 Karet Pelapis Paku Seng Lembar 4,000 4,000
22 Baut baja dia 16 Buah 13,000 13,000
25 Kawat Stainless M 19,000 19,000
26 Wiremesh M8 Uk.2.1 x 5.4 m (61.79 kg/lb M2 77,000 77,000
27 Wiremesh M8 Uk.2.1 x 5.4 m (61.79 kg/lb lbr 87,000 87,000
III BAHAN KERAMIK -
11 Tegel Keramik List 5 x 20 Cm (Putih) Dos 42,600 42,600
12 Granit 60 x 60 cm. Dos 213,000 209,832
IV BAHAN KACA -
1 Kaca Bening 3 mm M2 138,450 138,775
2 Kaca Bening 5 mm M2 170,400 170,725
3 Kaca Bening 8 mm M2 287,550 287,550
4 Kaca Riben 3 mm M2 159,750 160,075
5 Kaca Riben 5 mm M2 181,050 181,375
Uk. 1x2.3 m Buah 2,769,000 2,769,000
Uk. 1x2.3 m M2 1,224,750 1,203,913
244 cm Lbr 1,970,250 1,991,550
244 cm M2 798,750 798,010
12 Kaca Cermin 3 mm M2 159,750 159,750
13 Silicon Sealant kaca/Lem Kaca Kg 7,455 7,500
14 Karet Sealant Tube 15,975 16,000
15 Spider Kaca Buah 53,250 53,250
16 Sekrup Fisher Buah 533 500
17 Door Closer Buah 138,450 137,385
18 Kaca naco 8 Glip Set 101,175 98,275
5 Melamin Dico Lembar 95,850 95,000
6 Playwood / Teacwood 9 mm Lembar 213,000 213,000
7 Gypsum Board (120x240 Cm) Lembar 95,850 95,850
8 Kalsiboard (240x120 Cm) 9 mm Lembar 90,525 90,525
9 Kalsiplank 8 mm uk. 30 x 240 cm Lembar 58,575 58,575
10 Pvc Plafond 25x400 cm tebal 8 mm Lembar 133,125 133,125
18 Hollow Alumunium 2.5x3.8 cm M1' 23,000 23,000
11 Sekrup Plafond Buah 550 550
12 Sekrup Rangka Plafond Biji 100 100
13 Kawat Penggantung (Tali Scoor) M1 5,500 5,500
14 Allow Angel (Sudut) M1 7,000 7,000
15 uk. 1.2x2.4 m Lembar 798,750 798,750
16 HPL ex. Taco Lembar 190,000 190,000
17 Karet Putih Pelapis Kaca 5 mm M1 3,500 3,500
18 Eternit 3 mm Lembar 75,000 75,000
5 List Plafond Gypsum Batang 40,000 40,000
VII BAHAN ATAP -
1 Genteng Multi Roof (77x100 cm) Lembar 63,900 55,000
2 Genteng Sakura Roof (77x80 cm) Lembar 58,575 50,000
3 Genteng Soka crystal Lembar 72,420 65,000
4 Atap Spandek 0,4 mm m 56,445 58,575
5 Atap Spandek 0,3 mm m 47,925 47,925
6 Atap Spandek 0,25 mm m 40,470 40,470
7 Paku Genteng Kg 37,275 36,000
(P=100 cm) Buah 37,275 35,000
(P=91 cm) Buah 37,275 35,000
(P=91 cm) Buah 37,275 35,000
(P=91 cm) Buah 37,275 35,000
10 Nok Genteng Soka Crystal (P=110 cm) Buah 37,275 35,000
11 Nok Seng Andolin Buah 74,550 75,000
12 Seng BWG 34" BJLS 0.20 mm kk 7,668 7,000
14 Cm) m 12,780 15,000
15 Cm) m 21,300 20,000
16 Seng Datar BJLS 0,3 Lembar 319,500 30,000
17 Seng Andoline Lembar 202,350 190,000
18 Karet Talang 50 Cm m 15,975 17,000
19 Atap Fiber / Seng Plastik kk 34,080 35,000
20 Atap Anduline Lbr 191,700 186,000
21 Nok atap Anduline M 79,875 80,000
22 Sekrup Atap Bh 1,598 1,750
23 Rangka Baja Ringan Canal C-80 M 15,975 15,000
24 Gording baja ringan canal U-40 M 7,988 7,000
25 Baut (screw driver) Bungkus 202,350 195,000
26 Dynabolt Bh 6,390 6,000
27 Talang Jurai M 35,145 35,000
28 Karet Talang Lebar 60 Cm M 18,105 18,000
29 Tali Slink Dia 16 mm M 56,445 55,000
1 Plamir kayu Kg 48,990 48,000
2 Minyak Bekisting Ltr 17,573 17,500
3 Thinner Ltr 26,625 25,000
4 Cat Tembok Altex/Setara Kg 24,495 24,761
5 Cat Tembok Metrolite kg 31,950 32,948
6 Cat Dasar Tembok Aries Gold /Setara Kg 18,638 14,792
7 Cat Tembok Mowilex/Setara Kg 21,300 23,963
8 Cat Tembok Nodrop/Setara Kg 53,250 48,990
9 Cat Tembok kimex/Setara Kg 24,495 25,826
10 Cat Dasar Many Kayu/Besi Kg 26,625 27,386
11 Cat Tembok Propan/Setara Kg 21,300 21,300
12 Cat Dasar Tembok Tiger/Setara Kg 58,575 58,000
13 Cat Kilap Kayu (Sejenis Avian)/Besi Kg 63,900 61,770
14 Cat Plat Beton ex. Nodrop/Setara Kg 53,250 48,990
15 Lem Fox/Lem Kayu Kg 21,300 19,170
16 Politur/ Vernis Ltr 74,550 74,550
17 Dempul Kayu Altek/Setara Kg 58,575 58,575
18 Clear Impra Ltr 69,225 69,225
19 Plamur Tembok Boyo 23 Kg Kg 53,250 53,250
20 Dempul Kayu Kg 58,575 58,575
21 Residu Kg 8,520 8,520
22 Cat Atap AGA Kg 10,650 10,650
23 Amplas Kasar Fuji Star/Setara Lembar 7,455 5,858
24 Amplas Halus Fuji Star/ Setara Lembar 7,455 5,858
25 Kuas 3 Cm Buah 21,300 25,000
26 Kuas 4 Cm Buah 26,625 26,625
27 Kuas 5 Cm Buah 31,950 30,000
28 Kuas Rol Buah 37,275 32,000
IX KUNCI - KUNCI -
1 Stainles Set 452,625 441,975
2 Handel Pintu Aluminium Stainles Set 170,400 170,400
3 Kunci Tanam 2 Kali Putar T Buah 159,750 149,100
4 Kunci Tanam Antik Buah 79,875 80,000
5 Kunci Gembok Besar Acura Buah 39,938 40,000
6 Kunci Gembok Sedang Acura Buah 34,613 35,000
7 Kunci Gembok Kecil Acura Buah 29,288 30,000
8 Grendel Pintu Biasa Buah 31,950 45,000
9 Grendel Pintu Kuningan Antik Buah 42,600 30,000
10 Grendel Jendela Biasa Buah 10,650 10,000
11 Grendel Jendela Kuningan Solid Buah 23,963 25,000
12 Engsel Pintu H Kupu-kupu Biasa Pasang 21,300 20,000
13 Engsel Pintu H Kupu-kupu Kuningan Pasang 26,625 25,000
16 Engsel Pintu 3 mm x 4 inch Pasang 26,625 27,000
17 Hak Angin Biasa Buah 15,975 15,000
18 Hak Angin Kuningan Buah 26,625 28,000
19 Kunci Lemari 808 Buah 26,625 25,000
1 Pcs 18 Watt Buah 532,500 532,500
4 Lampu hias kotak 4 mata Lampu Buah 596,400 585,750
kaca 1 pcs Buah 266,250 255,600
kaca 2 pcs Buah 399,375 378,075
7 Pipa ø 5/8 inch, panjang 4 m, SNI Power Batang 15,975 10,000
8 Pipa ø 3/4 inch, panjang 4 m, SNI Wavin Batang 26,625 30,000
9 Pipa ø 1 inch, panjang 4 m, SNI Wavin Batang 42,600 45,000
10 Kabel NYY 2 x 1.5 mm, SNI Rol 905,250 798,750
11 Kabel NYY 2 x 2.5 mm, SNI Rol 1,278,000 1,000,000
15 Kabel NYM 4x6 mm Eterna , SNI M1 37,275 36,902
16 Kabel NYM 4x6 mm Eterna , SNI (100 M) Rol 3,727,500 3,690,225
18 Kabel NYM 3x2,5 mm Eterna , SNI M1 13,313 11,000
19 Kabel NYM 3x2,5 mm Eterna , SNI (100 M Rol 1,278,000 1,067,000
20 Kabel NYM 1x2,5 mm Eterna M1 5,325 3,000
21 Saklar Tunggal Ex. Panasonic/Setara, SNI Buah 31,950 30,000
22 Saklar Ganda Ex. Panasonic/Setara, SNI Buah 63,900 60,000
23 Stop Kontak, SNI Buah 31,950 25,000
27 Fitting Gantung, SNI Buah 13,313 10,000
29 Fitting Plafond, SNI Buah 21,300 20,000
30 AC. Unit 0.5 PK dalam Ruangan Set 5,325,000 4,000,000
31 AC. Floor Standing (Berdiri) 3 PK Set 21,300,000 21,300,000
32 Outlet kabel data Buah 53,250 47,925
106,607
35 Lampu TL kecil 10 W, Philips/ setara/SN Buah 47,925 47,925
43 Arde Diameter 16 mm Buah 745,500 745,500
44 Kabel Audio M1 10,650 8,500
45 Kee nee Buah 3,195 2,500
47 Inbow Dos Buah 7,988 7,000
48 Las Dos Buah 3,195 3,000
49 Isolasi Listrik, Ex. Unibell Buah 15,975 13,000
50 Klem Kabel No 10 Buah 1,065 500
51 Tee Doz 5/8 ex. Clipsal Buah 10,650 7,500
52 Ground Box Set 106,500 93,000
53 Kawat Penghantar M1 31,950 30,000
54 Penangkal Petir (Tongkat Tembaga) Bh 266,250 215,000
59 Box MCB SNI Buah 106,500 75,000
60 Sekring Cas (MCB) SNI Buah 266,250 255,000
XI BAHAN SANITASI -
1 Toto/Setara Buah 3,408,000 3,385,000
2 Jet Washer ex. Onda/Setara Buah 90,525 90,000
3 Urinoir ex. Toto/Setara Buah 1,597,500 1,583,000
4 Dinding Kaca sekat rg. Mandi Buah 3,195,000 3,200,000
5 Kloset Jongkok kramik Vito Buah 191,700 180,000
6 Standar Buah 852,000 850,000
7 Standar Set 1,863,750 1,850,000
8 Wastafel Dinding American Standar Buah 852,000 850,000
9 Wastafel top lava ex.Toto/Setara Unit 639,000 620,000
10 Bak Cuci Logam 1 Lubang Royal Set 479,250 450,000
11 Bak Mandi Fiber Glass Buah 585,750 550,000
12 Pompa Air Simitsu pakai tabung Buah 1,970,250 1,950,000
17 Soket ø 1/2" s/d 3/4" Buah 4,260 4,000
18 Knee ø 1/2" s/d 3/4" Buah 4,260 4,000
19 Elbow ø 1/2" s/d 3/4" Buah 5,325 4,500
20 Tee Stuk ø 1/2" s/d 3/4" Buah 5,325 4,500
21 Lem Pipa PVC Kaleng 53,250 55,000
22 Floor Drain Buah 85,200 85,000
23 Selang Plastik 3/4" Rol 170,400 154,000
XII BAHAN PIPA -
1 Pipa PVC ø 1/2" (AW) 4 m Batang 26,625 26,625
2 Pipa PVC ø3/4" (AW) 4 m Batang 37,275 37,275
9 Water Meter ø 1/2" (Standar PDAM) Buah 181,050 181,050
Pipa Ø 1/2" GI M1 79,875 79,225
Pipa Ø 3/4" GI M1 85,200 85,200
Pipa Ø 1" GI M1 106,500 106,500
Pipa Ø 1,5" GI M1 138,450 138,450
Pipa Ø 2" GI M1 175,725 175,725
Pipa Ø 2,5" GI M1 234,300 234,300
Pipa Ø 3" GI M1 426,000 426,000
Flanges Ø 3" GI Bh 117,150 113,190
Flanges Ø 4" GI Bh 149,100 147,290
Flanges Ø 5" GI Bh 223,650 217,620
Flanges Ø 6" GI Bh 330,150 318,500
Wosh Out Ø 2" GI Bh 1,065,000 1,079,000
Wosh Out Ø 3" GI Bh 1,704,000 1,677,000
Wosh Out Ø 4" GI Bh 2,130,000 2,067,000
Wosh Out Ø 6" GI Bh 3,834,000 3,822,000
74 Water Mor 1/2 Buah 74,550 75,000
75 Water Meter 1/2 Buah 159,750 150,000
77 Over Sock GI 1/2 Buah 7,455 7,000
78 Knee GI 1/2 Buah 7,455 7,000
79 Double Niple 1/2 " Buah 15,975 16,000
80 Box Meter Buah 159,750 155,000
81 Stop Kran 1/2" Buah 53,250 54,000
90 Tangki Air 2200 Liter Ex. Penyu / Setara Buah 3,000,000 3,000,000
BAHAN LOKAL
I TANAH TIMBUNAN
1 Material Tanah Timb. Sirtu M3 60,000 47,000
2 Material Tanah Timb. Tasirtu M3 50,000 37,000
3 Tanah Timbunan Biasa M3 50,000 37,000
II PASIR
1 Pasir Urug M3 170,000 170,000
2 Pasir Pasangan M3 250,000 250,000
3 Pasir Beton M3 250,000 250,000
III BATU
1 Batu Merah Biji 650 650
2 Kerikil Kali M3 250,000 250,000
3 Kerikil Pecah (Pecah manual) M3 300,000 300,000
4 Batu Belah Gunung M3 214,286 214,286
6 Batu Gunung 0,5 - 1 cm (Pecah manual) M3 350,000 350,000
Buah
1 K-300 3,000 2,375
2 Paving Block Hexagon Tebal 8 Cm K-300 Buah 4,500
3 Batako UK 30 x 20 Tebal 10 Cm Buah 3,500
4 Konsteen Uk. 10x25x40 Cm K-250 Buah 28,600 28,600
5 Loster Uk. 15 x 20 Buah 25,000 25,000
6 Rumput Gajah Mini M2 65,000 65,000
7 Stiker Kaca Motif Daerah M2 110,000 110,000
V BAHAN KAYU
1 Papan Kayu/Balok Kelas I (Sejenis) M3 4,000,000 4,000,000
2 Papan Kayu/Balok Klas II (Sejenis) M3 3,200,000 3,200,000
3 Papan Kayu/Balok Klas III (Sejenis) M3 2,000,000 2,000,000
16 Dolken Ø 5 - 10 Cm Batang 10,000 10,000
17 Dolken Ø 15 Cm Batang 15,000 15,000
18 Bambu Tebal panjang 7 m Batang 50,000 50,000
19 Bambu Tipis panjang 7 m Batang 30,000 30,000
20 Batang Kelapa Batang 150,000 150,000
22 Atap Rumbia Lembar 5,000 5,000
23 Ijuk Kg 70,000 70,000
24 List Kayu Profil M1 20,000 20,000
VI BAHAN ASPAL
1 Aspal Cement (AC) Drum 2,000,000 2,000,000
2 Aspal RMA Ton 1,600,000 1,600,000
3 Aspal Lawele Ton 1,450,000 1,450,000
1 Minyak Solar HSD (Industri) + PPh Liter 11,368 11,368
2 Minyak Tanah/Kerosene Liter 10,037 10,037
3 Pertalite Liter 9,542 9,542
IX UPAH KERJA
1 Mandor Org/Hari 120,000 120,000
2 Kepala Tukang Org/Hari 115,000 115,000
3 Tukang
- Tukang Listrik Org/Hari 100,000 100,000
- Tukang Batu Org/Hari 100,000 100,000
- Tukang Kayu Org/Hari 100,000 100,000
- Tukang Aluminium Org/Hari 100,000 100,000
- Tukang Plafond Org/Hari 100,000 100,000
- Tukang Las Org/Hari 100,000 100,000
- Tukang Besi Org/Hari 100,000 100,000
- Tukang Cat Org/Hari 100,000 100,000
4 Pekerja Org/Hari 95,000 95,000
5 Sopir Org/Hari 150,000 150,000
6 Pembantu Sopir Org/Hari 120,000 120,000
7 Operator Alat Berat Org/Hari 200,000 200,000
8 Pembantu Operator Alat Berat Org/Hari 120,000 120,000
9 Mekanik Org/Hari 300,000 300,000
ZONA 2 ZONA 2 ZONA 3 ZONA 3 ZONA 4 ZONA 4
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
HARGA 2020
HARGA 2020
LAMBANDIA,
HARGA HARGA MOWEWE, HARGA 2020
DANGIA, HARGA BARU
BARU BARU TINONDO, ULUIWOI
AERE, POLI-
LALOLAE
POLIA
(5) (6) (7)
77,745 78,000 77,745 78,000 142,952 160,000

1,555 1,560 1,555 1,560 2,859 3,200
75,615 73,000 75,615 73,000 140,862 155,000
1,691 1,460 1,918 1,460 2,176 3,100
76,680 75,000 76,680 75,000 141,907 155,000
1,534 1,500 1,534 1,500 2,838 3,100
73,485 73,000 73,485 73,000 138,772 155,000
1,470 1,460 1,470 1,460 2,775 3,100
26,625 22,000 26,625 25,000 27,458 27,500
26,625 25,000 26,625 25,000 27,458 25,000
85,200 92,000 85,200 92,000 84,933 105,000
15,975 15,000 15,975 17,000 22,333 22,000
26,625 26,500 26,625 27,500 27,458 30,000
50 50 50 50 50 50
- -
18,900 18,900 19,900 19,900 20,400 20,400
17,500 17,500 18,500 18,500 19,000 19,000
15,500 15,500 16,500 16,500 17,000 17,000
25,000 25,000 25,000 25,000 30,000 30,000
25,000 25,000 25,000 25,000 30,000 30,000
62,705 62,000 65,705 65,000 69,565 70,000
82,940 83,900 85,940 85,900 89,420 88,000
156,425 155,000 159,425 160,000 166,525 165,000
225,650 227,750 228,650 229,750 234,450 232,000
380,075 380,000 383,075 383,000 390,975 390,000
11,000 11,000 11,000 11,000 13,000 13,000
10,000 10,000 10,000 10,000 12,000 12,000
9,000 9,000 9,000 9,000 11,000 11,000
20,000 20,000 25,000 25,000 27,500 27,500
45,000 45,000 47,000 47,000 48,500 48,500
63,000 63,000 63,000 63,000 63,000 63,000
42,000 42,000 44,100 44,100 45,000 45,000
70,000 70,000 70,000 70,000 72,000 72,000
37,800 37,800 38,850 38,850 40,000 40,000
43,050 43,050 44,100 44,100 45,000 45,000
48,300 48,300 49,350 49,350 50,500 50,500
50,000 50,000 60,000 60,000 70,000 70,000
50,000 50,000 55,000 55,000 60,000 60,000
3,600 3,600 3,600 3,600 3,600 3,600
4,500 4,500 5,000 5,000 7,000 7,000
31,000 31,000 31,000 31,000 33,000 33,000
13,000 13,000 13,000 13,000 15,000 15,000
13,000 13,000 13,000 13,000 15,000 15,000
38,000 38,000 38,000 38,000 41,000 41,000
42,000 42,000 42,000 42,000 45,000 45,000
20,000 20,000 20,000 20,000 22,000 22,000
78,000 78,000 78,000 78,000 82,000 82,000
89,000 89,000 89,000 89,000 92,000 92,000
13,400 13,400 14,000 14,000 14,200 14,200
14,300 14,300 14,300 14,300 15,100 15,100
26,600 26,600 27,100 27,100 27,500 27,500
39,700 39,700 40,200 40,200 40,900 40,900
- -
70,925 71,355 72,925 73,485 87,925 85,000
70,925 71,355 72,925 73,485 89,225 85,000
70,925 76,680 72,925 78,810 89,225 86,000
70,925 71,355 72,925 73,485 89,225 85,000
70,925 71,355 72,925 73,485 89,225 85,000
70,925 71,355 72,925 73,485 89,225 85,000
70,925 70,500 72,925 71,000 89,225 80,000
76,150 76,680 78,150 78,810 94,550 86,000
70,925 60,705 72,925 62,835 89,225 80,000
76,150 71,355 78,150 73,485 94,550 85,000
44,800 44,730 46,800 46,860 62,600 60,000
212,000 202,350 214,000 213,000 253,000 217,000
- -
143,450 143,775 148,450 148,775 158,450 153,000
175,400 175,725 180,400 180,725 190,400 190,000
292,550 292,550 297,550 297,550 307,550 305,000
164,750 165,075 169,750 170,075 179,750 177,000
186,050 186,375 191,050 191,375 201,050 200,000
207,350 207,675 212,350 212,675 222,350 220,000
281,900 282,225 286,900 287,225 296,900 308,000
2,779,000 2,774,000 2,789,000 2,779,000 2,869,000 2,850,000
1,234,750 1,208,913 1,244,750 1,213,913 1,274,750 1,225,000
1,980,250 1,996,550 1,990,250 2,001,550 2,070,250 2,200,000
808,750 803,010 818,750 808,010 848,750 900,000

164,750 164,750 169,750 169,750 179,750 180,000
12,455 8,000 17,455 8,500 27,455 9,000
20,975 16,000 25,975 16,000 35,975 16,500
58,250 55,250 63,250 57,250 73,250 60,000
5,533 500 10,533 500 20,533 550
143,450 142,385 148,450 142,385 158,450 150,000
106,175 98,275 111,175 98,275 121,175 100,000
- -
55,250 51,120 56,250 51,620 63,250 58,000
63,705 58,575 65,705 59,075 80,705 65,000
104,175 101,175 106,175 101,675 121,175 107,000
162,750 159,750 164,750 160,250 179,750 168,000
98,850 100,000 100,850 105,000 115,850 110,000
216,000 218,000 218,000 223,000 233,000 230,000
98,850 100,850 100,850 105,850 115,850 115,000
93,525 95,525 95,525 100,525 110,525 110,000
61,575 61,575 63,575 64,575 78,575 75,000
136,125 138,125 138,125 143,125 153,125 150,000
3,700 3,700 3,700 3,700 3,800 3,800
5,000 5,000 5,000 5,000 5,150 5,150
23,000 23,000 23,000 23,000 24,500 24,500
700 700 800 800 900 900
200 200 250 250 275 275
7,500 7,500 8,000 8,000 8,250 8,250
9,000 9,000 9,500 9,500 9,750 9,750
820,050 820,050 830,700 830,700 845,000 845,000

192,000 192,000 195,000 195,000 197,500 197,500
3,500 3,500 5,500 5,500 6,000 6,000
75,000 75,000 75,000 75,000 80,000 80,000
- -
10,000 10,000 10,000 10,000 11,000 11,000
15,000 15,000 15,000 15,000 17,500 17,500
17,500 17,500 17,500 17,500 20,000 20,000
20,000 20,000 20,000 20,000 22,000 22,000
40,000 40,000 45,000 45,000 55,000 55,000
- -
64,900 55,000 65,400 55,000 70,200 58,000
59,575 50,000 60,075 50,000 64,975 53,000
73,420 65,000 73,920 65,000 78,560 67,500
57,445 58,575 57,945 60,575 62,885 62,500
48,925 47,925 49,425 49,925 54,525 51,500
41,470 40,470 41,970 42,470 47,210 45,000
38,275 36,000 38,775 36,000 44,075 38,000
37,275 35,000 37,275 35,000 41,575 36,500
37,275 35,000 37,275 35,000 41,575 36,500
37,275 25,000 37,275 35,000 41,575 36,500
37,275 35,000 37,275 35,000 41,575 36,500

37,275 35,000 37,275 35,000 41,575 36,500
74,550 75,000 74,550 75,000 78,150 77,500
8,094 7,000 8,307 7,000 9,151 7,500
12,780 15,000 12,780 15,000 17,540 17,500
21,300 20,000 21,300 20,000 25,900 22,500

319,500 85,000 319,500 30,000 318,500
202,350 190,000 202,350 190,000 203,550
15,975 17,000 15,975 17,000 20,675 19,000
34,080 35,000 34,080 35,000 38,440 40,000
191,700 186,000 191,700 186,000 193,100 188,500
79,875 80,000 79,875 80,000 83,375 82,500
1,598 1,750 1,598 1,750 6,568 1,850
15,975 17,000 15,975 17,000 20,675 1,850
7,988 9,000 7,988 9,000 12,838 9,500
202,350 197,025 202,350 200,000 203,550 202,000
6,390 8,000 6,390 8,000 11,270 8,500
35,145 37,275 35,145 40,000 39,485 42,500
18,105 20,000 18,105 20,000 22,765 21,000
56,445 55,000 56,445 55,000 60,385 57,500
- -
50,070 48,000 53,070 48,000 63,070 50,000
19,243 18,500 22,243 18,500 32,243 19,500
28,125 25,000 31,125 25,000 41,125 27,500
26,035 29,761 29,035 34,761 39,035 40,000
33,350 37,948 36,350 42,948 46,350 47,500
20,288 19,792 23,288 24,792 33,288 30,000
22,900 28,963 25,900 33,963 35,900 39,000
54,250 53,990 57,250 58,990 67,250 60,500
26,035 30,826 29,035 35,826 39,035 40,500
28,125 32,386 31,125 37,386 41,125 42,500
22,900 26,300 25,900 31,300 35,900 38,500
59,475 63,000 62,475 68,000 72,475 72,000
64,700 66,770 67,700 71,770 77,700 76,500
54,250 53,990 57,250 58,990 67,250 65,500
22,900 24,170 25,900 29,170 35,900 35,250
75,150 79,550 78,150 84,550 88,150 90,000
59,475 63,575 62,475 68,575 72,475 72,500
69,925 74,225 72,925 79,225 82,925 85,500
54,250 58,250 57,250 63,250 67,250 68,250
59,475 63,575 62,475 68,575 72,475 73,500
10,360 13,520 13,360 18,520 23,360 25,500
12,450 15,650 15,450 20,650 25,450 26,500
9,315 10,858 12,315 15,858 22,315 20,500
9,315 10,858 12,315 15,858 22,315 20,500
22,900 30,000 25,900 35,000 35,900 40,000
28,125 31,625 31,125 36,625 41,125 41,625
33,350 35,000 36,350 40,000 46,350 45,000
38,575 37,000 41,575 42,000 51,575 47,000
- -
449,125 446,975 454,125 451,975 459,125 458,500

172,200 175,400 177,200 180,400 182,200 185,400
161,750 154,100 166,750 159,100 171,750 164,100
83,375 85,000 88,375 90,000 93,375 95,000
44,188 45,000 49,188 50,000 54,188 55,000
38,963 40,000 43,963 45,000 48,963 50,000
33,738 35,000 38,738 40,000 43,738 45,000
36,350 50,000 41,350 55,000 46,350 60,000
46,800 35,000 51,800 40,000 56,800 45,000
15,450 15,000 20,450 20,000 25,450 22,500
28,513 30,000 33,513 35,000 38,513 40,000
25,900 25,000 30,900 30,000 35,900 35,000
31,125 30,000 36,125 35,000 41,125 40,000
31,125 30,000 36,125 35,000 41,125 37,500
20,675 20,000 25,675 25,000 30,675 27,500
31,125 33,000 36,125 38,000 41,125 40,000
31,125 27,000 36,125 30,000 41,125 31,000
- -
537,500 537,500 542,500 542,500 537,500 547,500

100,850 100,850 95,850 105,850 109,050 110,850
74,225 72,000 69,225 77,000 82,925 82,000
601,400 590,750 596,400 595,750 600,200 600,750
271,250 260,600 266,250 265,600 276,250 270,600
404,375 383,075 399,375 388,075 406,875 393,075

20,975 13,000 15,975 16,000 30,675 18,500
31,625 33,000 26,625 38,000 41,125 41,500
47,600 47,000 42,600 50,000 56,800 52,000
910,250 825,000 905,250 855,000 903,250 895,000
1,283,000 1,050,000 1,278,000 183,000 1,269,000 193,000
218,000 210,000 213,000 230,000 224,000 242,500
324,500 310,000 319,500 324,000 328,500 329,500
42,275 41,902 37,275 46,902 51,575 49,401
3,732,500 4,190,225 3,727,500 4,690,225 3,672,500 4,940,113
13,313 13,500 13,313 15,000 28,063 16,500
1,278,000 1,350,000 1,278,000 1,500,000 1,269,000 1,650,000
5,325 3,200 5,325 3,500 20,225 3,750
31,950 32,000 31,950 35,000 46,350 37,500
63,900 63,000 63,900 67,000 77,700 68,500
31,950 28,000 31,950 32,000 46,350 37,000
15,975 15,000 15,975 20,000 30,675 22,500
26,625 23,000 26,625 28,000 41,125 33,000
37,275 33,000 37,275 38,000 51,575 43,000
13,313 12,000 13,313 15,000 28,063 17,500
21,300 22,000 21,300 25,000 35,900 27,500
5,325,000 4,125,000 5,325,000 4,200,000 5,240,000 4,250,000
21,300,000 21,450,000 21,300,000 21,550,000 20,915,000 21,925,000
53,250 52,925 53,250 57,925 67,250 62,925
111,607 118,000 124,000
106,500 106,500 119,500
47,925 52,925 47,925 57,925 62,025 62,925
53,250 52,000 53,250 55,000 67,250 57,500
58,575 55,000 58,575 58,000 72,475 60,500
63,900 58,000 63,900 63,000 77,700 65,500
69,225 63,000 69,225 68,000 82,925 70,500
74,550 69,000 74,550 73,000 88,150 75,500
79,875 90,000 79,875 105,000 93,375 115,000
745,500 765,500 745,500 788,000 781,500 794,000
10,650 10,000 10,650 15,000 25,450 17,500
3,195 3,000 3,195 3,250 10,635 3,375
7,988 7,500 7,988 8,500 15,338 9,250
3,195 3,500 3,195 3,700 6,135 4,000
15,975 15,000 15,975 17,000 23,175 18,250
1,065 600 1,065 800 2,545 900
10,650 8,000 10,650 8,500 25,450 9,250
106,500 95,000 106,500 100,000 119,500 110,000
31,950 35,000 31,950 39,000 46,350 43,500
266,250 225,000 266,250 232,000 276,250 239,000
106,500 90,000 106,500 97,000 119,500 102,000
106,500 90,000 106,500 97,000 119,500 102,000
106,500 90,000 106,500 97,000 119,500 102,000
106,500 82,000 106,500 88,000 119,500 93,250
266,250 264,000 266,250 271,000 276,250 280,500
- -
3,433,000 3,420,000 3,458,000 3,485,000 3,494,000 3,526,000

115,525 130,000 140,525 140,000 238,825 152,500
1,622,500 1,600,000 1,647,500 1,670,000 1,717,500 1,735,000
3,220,000 3,290,000 3,245,000 3,326,000 3,285,000 3,387,000
216,700 210,000 241,700 220,000 338,100 235,000
877,000 880,000 902,000 895,000 986,000 922,500
1,888,750 1,900,000 1,913,750 1,935,000 1,978,750 2,035,000

877,000 885,000 902,000 924,000 986,000 962,000
664,000 650,000 689,000 700,000 777,000 750,000
504,250 470,000 529,250 500,000 620,250 562,500
610,750 595,000 635,750 635,000 724,750 692,500
1,995,250 2,050,000 2,020,250 2,125,000 2,083,250 2,187,500
28,000 28,000 26,625 35,000 38,625 37,500
33,000 35,000 31,950 45,000 43,850 46,500
23,000 25,000 21,300 30,000 33,400 33,000
28,000 30,000 26,625 35,000 38,625 38,500
5,000 5,000 6,000 6,000 7,000 7,000
5,000 5,000 6,000 6,000 7,000 7,000
6,000 5,500 7,000 6,500 8,000 7,750
6,000 5,500 7,000 6,500 8,000 7,750
55,000 58,000 56,000 62,000 64,750 68,500
83,000 90,000 86,000 96,000 96,100 99,000
175,000 170,000 200,000 200,000 217,200 217,500
- -
26,625 26,625 26,625 26,625 41,125 36,625
37,275 37,275 37,275 37,275 51,575 47,275
47,925 47,925 47,925 47,925 62,025 57,925
69,225 69,225 69,225 69,225 82,925 79,225
85,200 83,070 85,200 83,070 98,600 93,070
138,450 138,450 138,450 138,450 150,850 148,450
191,700 191,700 191,700 191,700 203,100 201,700
276,900 276,900 276,900 276,900 286,700 286,900
181,050 181,050 181,050 181,050 192,650 191,050
106,500 106,500 106,500 106,500 119,500 116,500
127,800 127,800 127,800 127,800 140,400 137,800
79,875 79,225 79,875 79,225 93,375 89,225
85,200 85,200 85,200 85,200 98,600 95,200
106,500 106,500 106,500 106,500 119,500 116,500
138,450 138,450 138,450 138,450 150,850 148,450
175,725 175,725 175,725 175,725 187,425 185,725
234,300 234,300 234,300 234,300 244,900 244,300
426,000 426,000 426,000 426,000 433,000 436,000
- -
1,065,000 1,089,000 1,065,000 1,089,000 1,095,000 1,104,000
1,650,750 1,687,000 1,650,750 1,687,000 1,669,750 1,702,000
2,023,500 2,077,000 2,023,500 2,077,000 2,035,500 2,092,000
3,834,000 3,832,000 3,834,000 3,832,000 3,812,000 3,847,000
1,065,000 1,089,000 1,065,000 1,089,000 1,095,000 1,104,000
1,384,500 1,349,000 1,384,500 1,349,000 1,408,500 1,364,000
1,704,000 1,687,000 1,704,000 1,687,000 1,722,000 1,702,000
3,195,000 3,091,000 3,195,000 3,091,000 3,185,000 3,106,000
3,834,000 3,832,000 3,834,000 3,832,000 3,812,000 3,847,000
6,177,000 6,185,000 6,177,000 6,185,000 6,161,000 6,200,000
9,904,500 9,942,000 9,904,500 9,942,000 9,918,500 9,957,000
13,312,500 13,361,000 13,312,500 13,361,000 13,362,500 13,376,000
117,150 123,190 117,150 123,190 129,950 138,190
149,100 157,290 149,100 157,290 161,300 172,290
223,650 227,620 223,650 227,620 234,450 242,620
330,150 328,500 330,150 328,500 338,950 343,500
1,065,000 1,089,000 1,065,000 1,089,000 1,060,000 1,104,000
1,704,000 1,687,000 1,704,000 1,687,000 1,687,000 1,702,000
2,130,000 2,077,000 2,130,000 2,077,000 2,105,000 2,092,000
3,834,000 3,832,000 3,834,000 3,832,000 3,777,000 3,847,000
74,550 83,000 74,550 90,000 88,150 96,000
159,750 155,000 159,750 160,000 171,750 167,500
7,455 8,500 7,455 9,500 22,315 10,000
7,455 8,500 7,455 9,500 22,315 10,000
15,975 15,000 15,975 16,000 30,675 16,500
159,750 165,000 159,750 175,000 171,750 180,000
53,250 63,000 53,250 70,000 67,250 76,500
3,200,000 3,200,000 3,300,000 3,300,000 3,400,000 3,400,000
60,000 47,000 60,000 47,000 60,000 56,000

50,000 37,000 50,000 37,000 50,000 48,500
50,000 37,000 50,000 37,000 50,000 43,500
170,000 170,000 170,000 170,000 170,000 170,000

250,000 250,000 271,429 271,429 260,714 260,714
250,000 250,000 271,429 271,429 260,714 260,714
700 700 750 750 925 925

250,000 250,000 271,429 271,429 260,715 260,715
320,000 320,000 350,000 350,000 825,000 825,000
257,143 257,143 271,429 271,429 285,714 285,714
- - 200,000 200,000
370,000 370,000 390,000 390,000 870,000 870,000
360,000 360,000 380,000 380,000 860,000 860,000
320,000 320,000 350,000 350,000 825,000 825,000
320,000 320,000 350,000 350,000 825,000 825,000
320,000 320,000 350,000 350,000 825,000 825,000
3,000 2,375 3,000 2,875 4,000 3,125

4,500 4,500 5,500
3,500 3,500 4,500
28,600 28,600 28,600 28,600 29,100 29,100
25,000 25,000 27,000 27,000 28,500 28,500
65,000 65,000 65,000 65,000 65,000 65,000
110,000 110,000 110,000 110,000 110,000 110,000
4,000,000 4,000,000 4,000,000 4,000,000 3,500,000 3,500,000

3,200,000 3,200,000 3,200,000 3,200,000 2,900,000 2,900,000
2,000,000 2,000,000 2,000,000 2,000,000 1,900,000 1,900,000
10,000 10,000 10,000 10,000 10,000 10,000
15,000 15,000 15,000 15,000 15,000 15,000
50,000 50,000 50,000 50,000 50,000 50,000
30,000 30,000 30,000 30,000 30,000 30,000
150,000 150,000 150,000 150,000 150,000 150,000
5,000 5,000 5,000 5,000 5,000 5,000
70,000 70,000 70,000 70,000 70,000 70,000
20,000 20,000 20,000 20,000 20,000 20,000
2,100,000 2,100,000 2,100,000 2,100,000 2,350,000 2,350,000
1,650,000 1,650,000 1,650,000 1,650,000 1,750,000 1,750,000
- - - - - -
11,368 11,368 11,368 11,368 11,368 11,368

10,037 10,037 10,037 10,037 10,037 10,037
9,542 9,542 9,542 9,542 9,542 9,542
120,000 120,000 120,000 120,000 120,000 120,000

115,000 115,000 115,000 115,000 115,000 115,000
100,000 100,000 100,000 100,000 100,000 100,000

100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
100,000 100,000 100,000 100,000 100,000 100,000
95,000 95,000 95,000 95,000 95,000 95,000
150,000 150,000 150,000 150,000 150,000 150,000
120,000 120,000 120,000 120,000 120,000 120,000
200,000 200,000 200,000 200,000 200,000 200,000
120,000 120,000 120,000 120,000 120,000 120,000
300,000 300,000 300,000 300,000 300,000 300,000
KET
ZONA 5 ZONA 5
(Rp) (Rp)
HARGA 2020
HARGA BARU
UEESI
(8)
176,285 181,650
3,526 3,633
174,195 176,650
2,468 3,533
175,240 178,650
3,505 3,573
172,105 176,650
3,442 3,533
28,125 30,000
28,125 25,000
85,600 120,750
30,675 30,000
28,125 30,000
50 50
20,900 20,900
19,500 19,500
17,500 17,500
35,000 35,000
35,000 35,000
79,565 80,000
99,420 88,900
171,525 170,000
244,450 235,000
410,975 410,000
15,000 15,000
14,000 14,000
13,000 13,000
30,000 30,000
50,000 50,000
63,000 63,000
46,200 46,200
75,000 75,000
40,950 40,950
46,200 46,200
51,450 51,450
80,000 80,000
65,000 65,000
3,600 3,600
8,500 8,500
35,000 35,000
17,500 17,500
17,500 17,500
45,000 45,000
50,000 50,000
25,000 25,000
85,000 85,000
100,000 100,000
14,800 14,800
15,600 15,600
28,000 28,000
41,200 41,200
103,925 102,000
103,925 102,000
103,925 107,000
103,925 102,000
103,925 102,000
103,925 102,000
103,925 92,000
109,150 107,000
103,925 92,000
109,150 102,000
77,800 77,000
269,000 223,650
178,450 159,591
210,400 196,334
327,550 310,000
199,750 184,086
221,050 208,581
242,350 233,076
316,900 318,809
2,969,000 3,000,000
1,324,750 1,250,434
2,170,250 2,310,000
898,750 950,000
199,750 190,000
47,455 9,500
55,975 17,000
93,250 65,000
40,533 600
178,450 170,000
141,175 110,000
68,250 65,920
85,705 73,375
126,175 115,975
184,750 174,550
120,850 120,000
238,000 243,000
120,850 225,000
115,525 120,000
83,575 85,000
158,125 163,125
4,000 4,000
5,300 5,300
26,000 26,000
1,000 1,000
300 300
8,500 8,500
10,000 10,000
852,000 852,000
200,000 200,000
6,500 6,500
85,000 85,000
12,000 12,000
20,000 20,000
22,500 22,500
25,000 25,000
60,000 60,000
75,200 58,000
69,975 53,000
83,560 70,000
67,885 65,000
59,525 54,925
52,210 47,470
49,075 40,000
46,575 38,000
46,575 38,000
46,575 38,000
46,575 38,000
46,575 38,000
83,150 80,000
9,651 8,500
22,540 20,000
30,900 25,000
323,500 50,000
208,550 200,000
25,675 21,000
43,440 45,000
198,100 191,000
88,375 85,000
11,568 2,000
25,675 20,000
17,838 10,000
208,550 205,000
16,270 9,000
44,485 45,000
27,765 22,000
65,385 60,000
68,070 52,000
37,243 20,000
46,125 30,000
44,035 44,800
51,350 52,950
38,288 34,700
40,900 43,950
72,250 68,900
44,035 45,850
46,125 47,386
40,900 41,300
77,475 78,000
82,700 81,750
72,250 68,950
40,900 39,150
93,150 94,550
77,475 78,500
87,925 89,250
72,250 73,250
77,475 78,575
28,360 28,250
30,450 30,650
27,315 25,850
27,315 25,850
40,900 45,000
46,125 46,625
51,350 50,000
56,575 52,000
464,125 461,975
187,200 190,400
176,750 169,100
98,375 100,000
59,188 60,000
53,963 55,000
48,738 50,000
51,350 65,000
61,800 50,000
30,450 25,000
43,513 45,000
40,900 40,000
46,125 45,000
46,125 40,000
35,675 30,000
46,125 42,000
46,125 32,000
542,500 552,500
114,050 115,850
87,925 87,000
605,200 605,750
281,250 275,600
411,875 398,075
35,675 21,000
46,125 45,000
61,800 54,000
908,250 935,000
1,274,000 203,000
229,000 255,000
333,500 335,000
56,575 51,900
3,677,500 5,190,000
33,063 18,000
1,274,000 1,800,000
25,225 4,000
51,350 40,000
82,700 70,000
51,350 42,000
35,675 25,000
46,125 38,000
56,575 48,000
33,063 20,000
40,900 30,000
5,245,000 4,300,000
20,920,000 22,300,000
72,250 67,925
130,000
124,500
67,025 67,925
72,250 60,000
77,475 63,000
82,700 68,000
87,925 73,000
93,150 78,000
98,375 125,000
831,500 800,000
30,450 20,000
13,135 3,500
17,838 10,000
7,135 4,300
25,675 19,500
3,045 1,000
30,450 10,000
124,500 120,000
51,350 48,000
281,250 246,000
124,500 107,000
124,500 107,000
124,500 107,000
124,500 98,500
281,250 290,000
3,544,000 3,567,000
288,825 165,000
1,767,500 1,800,000
3,335,000 3,448,000
388,100 250,000
1,036,000 950,000
2,028,750 2,135,000
1,036,000 1,000,000
827,000 800,000
670,250 625,000
774,750 750,000
2,133,250 2,250,000
41,125 40,000
46,350 48,000
35,900 36,000
41,125 42,000
8,000 8,000
8,000 8,000
9,000 9,000
9,000 9,000
67,250 75,000
98,600 102,000
242,200 235,000
56,125 46,625
66,575 57,275
77,025 67,925
97,925 89,225
113,600 103,070
165,850 158,450
218,100 211,700
301,700 296,900
207,650 201,050
134,500 126,500
155,400 147,800
108,375 99,225
113,600 105,200
134,500 126,500
165,850 158,450
202,425 195,725
259,900 254,300
448,000 446,000
1,120,000 1,119,000
1,694,750 1,717,000
2,060,500 2,107,000
3,837,000 3,862,000
1,120,000 1,119,000
1,433,500 1,379,000
1,747,000 1,717,000
3,210,000 3,121,000
3,862,000 3,862,000
6,261,000 6,215,000
10,018,500 9,972,000
13,462,500 13,391,000
144,950 153,190
176,300 187,290
249,450 257,620
353,950 358,500
1,075,000 1,119,000
1,702,000 1,717,000
2,120,000 2,107,000
3,792,000 3,862,000
103,150 102,000
186,750 175,000
37,315 10,500
37,315 10,500
45,675 17,000
186,750 185,000
82,250 83,000
3,500,000 3,500,000
65,000 65,000
60,000 60,000
50,000 50,000
170,000 170,000
250,000 250,000
250,000 250,000
1,100 1,100
250,000 250,000
1,300,000 1,300,000
300,000 300,000
200,000 200,000
1,350,000 1,350,000
1,340,000 1,340,000
1,300,000 1,300,000
1,300,000 1,300,000
1,300,000 1,300,000
4,500 3,375
6,000
5,000
29,600 29,600
30,000 30,000
65,000 65,000
110,000 110,000
3,500,000 3,500,000
2,800,000 2,800,000
1,800,000 1,800,000
10,000 10,000
15,000 15,000
50,000 50,000
30,000 30,000
150,000 150,000
5,000 5,000
70,000 70,000
20,000 20,000
2,600,000 2,600,000
1,800,000 1,800,000
- -
11,368 11,368
10,037 10,037
9,542 9,542
120,000 120,000
115,000 115,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
100,000 100,000
95,000 95,000
150,000 150,000
120,000 120,000
200,000 200,000
120,000 120,000
300,000 300,000
NO URAIAN SATUAN ZONA 2
(Rp)
LAMBANDIA,
DANGIA, AERE,
POLI-POLIA
(1) (2) (3)

1 Semen Tonasa (50 Kg) Zak 77,745
Kg 1,555 1554.9
2 Semen Bosowa (50 Kg) Zak 75,615
Kg 1,691
3 Semen Tiga Roda (50 Kg) Zak 76,680
Kg 1,534
4 Semen Conch (50 Kg) Zak 73,485
Kg 1,470
3 Semen Warna Kg 26,625
3 Alkasit Bungkus 26,625
4 Plamur Tembok BIG Lion/Setara (20 Kg) Zak 85,200
5 Kapur Pasang Kg 15,975
6 Semen Sika Waterproofing Mortal Kg 26,625
7 Air Bersih ltr 50
1 Besi baja Profil SNI Kg 18,900
2 Besi Beton Ulir SNI Kg 17,500
3 Besi Beton Polos SNI Kg 15,500
Baja WF Kg 25,000
4 Kawat Beton (Kawat Bidrat) Kg 25,000
5 Besi Siku 2 x 2 x 3 mm Batang 62,705
6 Besi Siku 3 x 3, Tbl. 3 mm Batang 82,940
7 Besi Siku 4 x 4 x 4 mm Batang 156,425
Besi Siku 5 x 5 x 5 mm Batang 225,650
Besi Siku 6 x 6 x 6 mm Batang 380,075
8 Baut/Mur P.25 Batang 11,000
11 Paku Campur (5,7,10,12 Cm) Kg 20,000
12 Paku Seng Kg 45,000
Paku Seng Ulir Kg 63,000
13 Paku Tripleks Kg 42,000
14 Paku Sekrup 2 Cm Dos 70,000
15 Paku Beton (5 cm) Dos 37,800
Paku Beton (7 cm) Dos 43,050
Paku Beton (10 cm) Dos 48,300
16 Paku Kalsiboard/Gypsumboard Kg 50,000
17 Paku Asbes Kg 50,000
18 Paku undoline Biji 3,600
19 Karet Pelapis Paku Seng Lembar 4,500
20 Angkur baja dia 19 L= 75 cm Buah 31,000
21 Angkur baja dia 19 L= 25 cm Buah 13,000
22 Baut baja dia 16 Buah 13,000
23 Stainless 2x4 cm, 3 mm M 38,000
24 Stainless 4x4 cm, 3 mm M 42,000
25 Kawat Stainless M 20,000
26 Wiremesh M8 Uk.2.1 x 5.4 m (61.79 kg/lb M2 78,000
27 Wiremesh M8 Uk.2.1 x 5.4 m (61.79 kg/lb lbr 89,000
28 Besi Hollow 2x2 cm, 1,6 mm M1 13,400
29 Besi Hollow 2x4 cm, 1,2 mm M1 14,300
30 Besi Hollow 4x4 cm, 3 mm M1 26,600
31 Besi Hollow 4x6 cm, 3 mm M1 39,700
III BAHAN KERAMIK -
1 Keramik Putih 10 x 20 Cm Dos 70,925
2 Keramik Warna 10 x 20 Cm Dos 70,925
11 Tegel Keramik List 5 x 20 Cm (Putih) Dos 44,800
12 Granit 60 x 60 cm. Dos 212,000
IV BAHAN KACA -
1 Kaca Bening 3 mm M2 143,450
4 Kaca Riben 3 mm M2 164,750
5 Kaca Riben 5 mm M2 186,050
(Rp)
LAMBANDIA,
DANGIA, AERE,
POLI-POLIA
6 Kaca Ray Ban 5 mm Ex. Asahi Kw 1 M2 207,350

7 Kaca Ray Ban 8 mm Ex. Asahi Kw 1 M2 281,900
Uk. 1x2.3 m Buah 2,779,000
Uk. 1x2.3 m M2 1,234,750
244 cm Lbr 1,980,250
244 cm M2 808,750
12 Kaca Cermin 3 mm M2 164,750
13 Silicon Sealant kaca/Lem Kaca Kg 12,455
14 Karet Sealant Tube 20,975
15 Spider Kaca Buah 58,250
16 Sekrup Fisher Buah 5,533
17 Door Closer Buah 143,450
18 Kaca naco 8 Glip Set 106,175
1 Triplex 2 mm (122x244 Cm) Lembar 55,250
2 Triplex 3 mm (122x244 Cm) Lembar 63,705
3 Multiplex 6 mm (122x244 Cm) Lembar 104,175
4 Multiplex 9 mm (122x244 Cm) Lembar 162,750
5 Melamin Dico Lembar 98,850
6 Playwood / Teacwood 9 mm Lembar 216,000
7 Gypsum Board (120x240 Cm) Lembar 98,850
8 Kalsiboard (240x120 Cm) 9 mm Lembar 93,525
9 Kalsiplank 8 mm uk. 30 x 240 cm Lembar 61,575
10 Pvc Plafond 25x400 cm tebal 8 mm Lembar 136,125
16 Alumunium Hollow Galvavalum 2.4 cm M1' 3,700
17 Alumunium Hollow Galvavalum 4.4 cm M1' 5,000
18 Hollow Alumunium 2.5x3.8 cm M1' 23,000
11 Sekrup Plafond Buah 700
12 Sekrup Rangka Plafond Biji 200
13 Kawat Penggantung (Tali Scoor) M1 7,500
14 Allow Angel (Sudut) M1 9,000
15 uk. 1.2x2.4 m Lembar 820,050
16 HPL ex. Taco Lembar 192,000
17 Karet Putih Pelapis Kaca 5 mm M1 3,500
18 Eternit 3 mm Lembar 75,000
1 1 x 4 cm panjang 4 m Batang 10,000
5 List Plafond Gypsum Batang 40,000
VII BAHAN ATAP -
1 Genteng Multi Roof (77x100 cm) Lembar 64,900
2 Genteng Sakura Roof (77x80 cm) Lembar 59,575
3 Genteng Soka crystal Lembar 73,420
4 Atap Spandek 0,4 mm m 57,445
7 Paku Genteng Kg 38,275
(P=100 cm) Buah 37,275
(P=91 cm) Buah 37,275
(P=91 cm) Buah 37,275
(P=91 cm) Buah 37,275
10 Nok Genteng Soka Crystal (P=110 cm) Buah 37,275
11 Nok Seng Andolin Buah 74,550
12 Seng BWG 34" BJLS 0.20 mm kk 8,094
14 Cm) m 12,780
15 Cm) m 21,300
16 Seng Datar BJLS 0,3 Lembar 319,500
17 Seng Andoline Lembar 202,350
18 Karet Talang 50 Cm m 15,975
19 Atap Fiber / Seng Plastik kk 34,080
20 Atap Anduline Lbr 191,700
21 Nok atap Anduline M 79,875
(Rp)
LAMBANDIA,
DANGIA, AERE,
POLI-POLIA
22 Sekrup Atap Bh 1,598

23 Rangka Baja Ringan Canal C-80 M 15,975
24 Gording baja ringan canal U-40 M 7,988
25 Baut (screw driver) Bungkus 202,350
26 Dynabolt Bh 6,390
27 Talang Jurai M 35,145
28 Karet Talang Lebar 60 Cm M 18,105
29 Tali Slink Dia 16 mm M 56,445
1 Plamir kayu Kg 50,070
2 Minyak Bekisting Ltr 19,243
3 Thinner Ltr 28,125
4 Cat Tembok Altex/Setara Kg 26,035
5 Cat Tembok Metrolite kg 33,350
6 Cat Dasar Tembok Aries Gold /Setara Kg 20,288
7 Cat Tembok Mowilex/Setara Kg 22,900
8 Cat Tembok Nodrop/Setara Kg 54,250
9 Cat Tembok kimex/Setara Kg 26,035
10 Cat Dasar Many Kayu/Besi Kg 28,125
11 Cat Tembok Propan/Setara Kg 22,900
12 Cat Dasar Tembok Tiger/Setara Kg 59,475
13 Cat Kilap Kayu (Sejenis Avian)/Besi Kg 64,700
14 Cat Plat Beton ex. Nodrop/Setara Kg 54,250
15 Lem Fox/Lem Kayu Kg 22,900
16 Politur/ Vernis Ltr 75,150
17 Dempul Kayu Altek/Setara Kg 59,475
18 Clear Impra Ltr 69,925
19 Plamur Tembok Boyo 23 Kg Kg 54,250
20 Dempul Kayu Kg 59,475
21 Residu Kg 10,360
22 Cat Atap AGA Kg 12,450
23 Amplas Kasar Fuji Star/Setara Lembar 9,315
24 Amplas Halus Fuji Star/ Setara Lembar 9,315
25 Kuas 3 Cm Buah 22,900
28 Kuas Rol Buah 38,575
IX KUNCI - KUNCI -
1 Stainles Set 449,125
2 Handel Pintu Aluminium Stainles Set 172,200
3 Kunci Tanam 2 Kali Putar T Buah 161,750
4 Kunci Tanam Antik Buah 83,375
5 Kunci Gembok Besar Acura Buah 44,188
6 Kunci Gembok Sedang Acura Buah 38,963
7 Kunci Gembok Kecil Acura Buah 33,738
8 Grendel Pintu Biasa Buah 36,350
9 Grendel Pintu Kuningan Antik Buah 46,800
10 Grendel Jendela Biasa Buah 15,450
11 Grendel Jendela Kuningan Solid Buah 28,513
12 Engsel Pintu H Kupu-kupu Biasa Pasang 25,900
13 Engsel Pintu H Kupu-kupu Kuningan Pasang 31,125
16 Engsel Pintu 3 mm x 4 inch Pasang 31,125
17 Hak Angin Biasa Buah 20,675
18 Hak Angin Kuningan Buah 31,125
19 Kunci Lemari 808 Buah 31,125
1 Pcs 18 Watt Buah 537,500
2 Downlight panasonic 5 inchi Buah 100,850
3 Downlight panasonic 4 inchi Buah 74,225
4 Lampu hias kotak 4 mata Lampu Buah 601,400
kaca 1 pcs Buah 271,250
kaca 2 pcs Buah 404,375
7 Pipa ø 5/8 inch, panjang 4 m, SNI Power Batang 20,975
8 Pipa ø 3/4 inch, panjang 4 m, SNI Wavin Batang 31,625
9 Pipa ø 1 inch, panjang 4 m, SNI Wavin Batang 47,600
10 Kabel NYY 2 x 1.5 mm, SNI Rol 910,250
11 Kabel NYY 2 x 2.5 mm, SNI Rol 1,283,000
13 Kabel NYM 1,5 mm, SNI Rol 218,000
14 Kabel NYM 2,5 mm, SNI Rol 324,500
15 Kabel NYM 4x6 mm Eterna , SNI M1 42,275
(Rp)
LAMBANDIA,
DANGIA, AERE,
POLI-POLIA
16 Kabel NYM 4x6 mm Eterna , SNI (100 M) Rol 3,732,500

18 Kabel NYM 3x2,5 mm Eterna , SNI M1 13,313
19 Kabel NYM 3x2,5 mm Eterna , SNI (100 M Rol 1,278,000
20 Kabel NYM 1x2,5 mm Eterna M1 5,325
21 Saklar Tunggal Ex. Panasonic/Setara, SNI Buah 31,950
22 Saklar Ganda Ex. Panasonic/Setara, SNI Buah 63,900
23 Stop Kontak, SNI Buah 31,950
24 Sekring Kast 1 Group Biasa, SNI Buah 15,975
27 Fitting Gantung, SNI Buah 13,313
29 Fitting Plafond, SNI Buah 21,300
30 AC. Unit 0.5 PK dalam Ruangan Set 5,325,000
31 AC. Floor Standing (Berdiri) 3 PK Set 21,300,000
32 Outlet kabel data Buah 53,250
35 Lampu TL kecil 10 W, Philips/ setara/SNI Buah 47,925
36 Lampu PLC 8 Watt, SNI Buah 53,250
43 Arde Diameter 16 mm Buah 745,500
44 Kabel Audio M1 10,650
45 Kee nee Buah 3,195
47 Inbow Dos Buah 7,988
48 Las Dos Buah 3,195
49 Isolasi Listrik, Ex. Unibell Buah 15,975
50 Klem Kabel No 10 Buah 1,065
51 Tee Doz 5/8 ex. Clipsal Buah 10,650
52 Ground Box Set 106,500
53 Kawat Penghantar M1 31,950
54 Penangkal Petir (Tongkat Tembaga) Bh 266,250
56 MCB 6 A 1 o Merlin Gering Buah 106,500
59 Box MCB SNI Buah 106,500
60 Sekring Cas (MCB) SNI Buah 266,250
XI BAHAN SANITASI -
1 Toto/Setara Buah 3,433,000
2 Jet Washer ex. Onda/Setara Buah 115,525
3 Urinoir ex. Toto/Setara Buah 1,622,500
4 Dinding Kaca sekat rg. Mandi Buah 3,220,000
5 Kloset Jongkok kramik Vito Buah 216,700
6 Standar Buah 877,000
7 Standar Set 1,888,750
8 Wastafel Dinding American Standar Buah 877,000
9 Wastafel top lava ex.Toto/Setara Unit 664,000
10 Bak Cuci Logam 1 Lubang Royal Set 504,250
11 Bak Mandi Fiber Glass Buah 610,750
12 Pompa Air Simitsu pakai tabung Buah 1,995,250
13 Kran Air Kuningan ø 1/2" GI Buah 28,000
14 Kran Air Kuningan ø 3/4" GI Buah 33,000
15 Kran Air Biasa ø 1/2" GI Buah 23,000
16 Kran Air Biasa ø 3/4" GI Buah 28,000
17 Soket ø 1/2" s/d 3/4" Buah 5,000
18 Knee ø 1/2" s/d 3/4" Buah 5,000
19 Elbow ø 1/2" s/d 3/4" Buah 6,000
20 Tee Stuk ø 1/2" s/d 3/4" Buah 6,000
21 Lem Pipa PVC Kaleng 55,000
22 Floor Drain Buah 83,000
23 Selang Plastik 3/4" Rol 175,000
XII BAHAN PIPA -
1 Pipa PVC ø 1/2" (AW) 4 m Batang 26,625
2 Pipa PVC ø3/4" (AW) 4 m Batang 37,275
3 Pipa PVC ø 1" (AW) 4 m Batang 47,925
4 Pipa PVC ø 1,5" (AW) 4 m Batang 69,225
6 Pipa PVC ø 2,5" (AW) 4 m Batang 138,450
(Rp)
LAMBANDIA,
DANGIA, AERE,
POLI-POLIA

9 Water Meter ø 1/2" (Standar PDAM) Buah 181,050
10 Pipa Galvanis ø 1/2" panjang 6 m MB I Batang 106,500
11 Pipa Galvanis ø 3/4" panjang 6 m MB I Batang 127,800
Pipa Ø 1/2" GI M1 79,875
Pipa Ø 3/4" GI M1 85,200
Pipa Ø 1" GI M1 106,500
Pipa Ø 1,5" GI M1 138,450
Pipa Ø 2" GI M1 175,725
Pipa Ø 2,5" GI M1 234,300
Pipa Ø 3" GI M1 426,000
Gate Valves JIS 10K Ø 2" GI Bh 1,065,000
Air Vent (Single Port) Ø 1/2" GI Bh 1,065,000
Air Vent (Single Port) Ø 3/4" GI Bh 1,384,500
Air Vent (Single Port) Ø 1" GI Bh 1,704,000
Flanges Ø 3" GI Bh 117,150
Wosh Out Ø 2" GI Bh 1,065,000
74 Water Mor 1/2 Buah 74,550
75 Water Meter 1/2 Buah 159,750
77 Over Sock GI 1/2 Buah 7,455
78 Knee GI 1/2 Buah 7,455
79 Double Niple 1/2 " Buah 15,975
80 Box Meter Buah 159,750
81 Stop Kran 1/2" Buah 53,250
90 Tangki Air 2200 Liter Ex. Penyu / Setara Buah 3,200,000
BAHAN LOKAL
I TANAH TIMBUNAN
1 Material Tanah Timb. Sirtu M3 60,000
2 Material Tanah Timb. Tasirtu M3 50,000
3 Tanah Timbunan Biasa M3 50,000
II PASIR
1 Pasir Urug M3 170,000
2 Pasir Pasangan M3 250,000
3 Pasir Beton M3 250,000
III BATU
1 Batu Merah Biji 700
2 Kerikil Kali M3 250,000
3 Kerikil Pecah (Pecah manual) M3 320,000
4 Batu Belah Gunung M3 257,143
6 Batu Gunung 0,5 - 1 cm (Pecah manual) M3 370,000
7 Batu Gunung 1 - 2 cm (Pecah manual) M3 360,000
Buah
1 K-300 3,000
2 Paving Block Hexagon Tebal 8 Cm K-300 Buah 4,500
3 Batako UK 30 x 20 Tebal 10 Cm Buah 3,500
4 Konsteen Uk. 10x25x40 Cm K-250 Buah 28,600
5 Loster Uk. 15 x 20 Buah 25,000
6 Rumput Gajah Mini M2 65,000
7 Stiker Kaca Motif Daerah M2 110,000
V BAHAN KAYU
1 Papan Kayu/Balok Kelas I (Sejenis) M3 4,000,000
2 Papan Kayu/Balok Klas II (Sejenis) M3 3,200,000
(Rp)
LAMBANDIA,
DANGIA, AERE,
POLI-POLIA
3 Papan Kayu/Balok Klas III (Sejenis) M3 2,000,000

16 Dolken Ø 5 - 10 Cm Batang 10,000
17 Dolken Ø 15 Cm Batang 15,000
18 Bambu Tebal panjang 7 m Batang 50,000
19 Bambu Tipis panjang 7 m Batang 30,000
20 Batang Kelapa Batang 150,000
22 Atap Rumbia Lembar 5,000
23 Ijuk Kg 70,000
24 List Kayu Profil M1 20,000
VI BAHAN ASPAL
1 Aspal Cement (AC) Drum 2,100,000
2 Aspal RMA Ton 1,650,000
3 Aspal Lawele Ton -
1 Minyak Solar HSD (Industri) + PPh Liter 11,368
2 Minyak Tanah/Kerosene Liter 10,037
3 Pertalite Liter 9,542
IX UPAH KERJA
1 Mandor Org/Hari 125,000
2 Kepala Tukang Org/Hari 120,000
3 Tukang
- Tukang Batu Org/Hari 110,000
- Tukang Kayu Org/Hari 110,000
- Tukang Besi Org/Hari 110,000
- Tukang Cat Org/Hari 110,000
4 Pekerja Org/Hari 100,000
5 Sopir Org/Hari 150,000
6 Pembantu Sopir Org/Hari 120,000
7 Operator Alat Berat Org/Hari 200,000
8 Pembantu Operator Alat Berat Org/Hari 120,000
9 Mekanik Org/Hari 300,000
TIM SURVEY
HASRI , ST
NIP. 19811121 201101 1 017
MENYETUJUI:
KABID CIPTA KARYA KABID BINA MARGA
ILHAM, ST AGUSALIM, ST
NIP. 19830507 201101 1 009 NIP. 19750805 200701 1 017

@SSH Pu 2021

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

@SSH Pu 2021

Diunggah oleh

Hak Cipta:

Format Tersedia

NO URAIAN SATUAN ZONA 1 ZONA 1

HARGA Tambah 6,5%

(1) (2) (3) (4)

(4) (5) (5) (6)

78,000 73,000 77,745 78,000 73,000 77,745

2,769,000 2,600,000 2,779,000 2,774,000 2,600,000 2,789,000

1,203,913 1,150,000 1,234,750 1,208,913 1,150,000 1,244,750

1,991,550 1,850,000 1,980,250 1,996,550 1,850,000 1,990,250

798,010 750,000 808,750 803,010 750,000 818,750

798,750 820,050 820,050 820,050 830,700 830,700

35,000 35,000 37,275 35,000 35,000 37,275

35,000 35,000 37,275 35,000 35,000 37,275

35,000 35,000 37,275 25,000 35,000 37,275

35,000 35,000 37,275 35,000 35,000 37,275

15,000 12,000 12,780 15,000 12,000 12,780

20,000 20,000 21,300 20,000 20,000 21,300

441,975 425,000 449,125 446,975 425,000 454,125

532,500 500,000 537,500 537,500 500,000 542,500

255,600 250,000 271,250 260,600 250,000 266,250

378,075 375,000 404,375 383,075 375,000 399,375

3,385,000 3,200,000 3,433,000 3,420,000 3,200,000 3,458,000

850,000 800,000 877,000 880,000 800,000 902,000

1,850,000 1,750,000 1,888,750 1,900,000 1,750,000 1,913,750

47,000 60,000 60,000 47,000 60,000 60,000

170,000 170,000 170,000 170,000 170,000 170,000

650 700 700 700 750 750

2,375 3,000 3,000 2,375 3,000 3,000

4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000

11,368 11,368 11,368 11,368 11,368 11,368

120,000 120,000 120,000 120,000 120,000 120,000

100,000 100,000 100,000 100,000 100,000 100,000

HARGA 2020 4,5% (pph

(6) (7) (7) (8)

78,000 73,000 142,952 160,000 73,000

19,900 20,400 20,400 20,400 20,900

73,485 65,000 87,925 85,000 65,000

148,775 130,000 158,450 153,000 130,000

2,779,000 2,600,000 2,869,000 2,850,000 2,600,000

1,213,913 1,150,000 1,274,750 1,225,000 1,150,000

2,001,550 1,850,000 2,070,250 2,200,000 1,850,000

808,010 750,000 848,750 900,000 750,000

51,620 50,000 63,250 58,000 50,000

830,700 845,000 845,000 845,000 852,000

10,000 11,000 11,000 11,000 12,000

55,000 60,000 70,200 58,000 60,000

35,000 35,000 41,575 36,500 35,000

35,000 35,000 41,575 36,500 35,000

35,000 35,000 41,575 36,500 35,000

35,000 35,000 41,575 36,500 35,000

15,000 12,000 17,540 17,500 12,000

20,000 20,000 25,900 22,500 20,000

48,000 46,000 63,070 50,000 46,000

451,975 425,000 459,125 458,500 425,000

542,500 500,000 537,500 547,500 500,000

265,600 250,000 276,250 270,600 250,000

388,075 375,000 406,875 393,075 375,000

3,485,000 3,200,000 3,494,000 3,526,000 3,200,000

895,000 800,000 986,000 922,500 800,000

1,935,000 1,750,000 1,978,750 2,035,000 1,750,000

26,625 25,000 41,125 36,625 25,000

1,089,000 1,000,000 1,095,000 1,104,000 1,000,000

47,000 60,000 60,000 56,000 65,000

170,000 170,000 170,000 170,000 170,000