Rab Me Nicu Picu Revisi

REKAPITULASI
ENGINEERING ESTIMATE
SKPD :
PEKERJAAN : PEMBANGUNAN GEDUNG NEONATAL INTENSIVE CARE UNIT (NICU)
LOKASI : KABUPATEN KOLAKA TIMUR
TAHUN ANGGARAN : 2021
JUMLAH HARGA
NO URAIAN PEKERJAAN
( Rp )
A STRUKTUR DAN ARSITEKTURAL #REF!
B MEP #REF!
A REAL COST = Rp #REF!

B PPN 10 % = Rp #REF!
C TOTAL(A+B) = Rp. #REF!
TERBILANG :
Kolaka Timur, 8 Desember 2021

Mengetahui, Dibuat Oleh:

Kepala Dinas Pekerjaan Umum
Penataan Ruang Dan Perhubungan
Kabupaten Kolaka Timur
Suardin, ST
Jun Rachmat, S.STP.,M.Si DIREKTUR
NIP. 19770605 199511 1 002
REKAPITULASI
SKPD :
PEKERJAAN : PEMBANGUNAN GEDUNG PEDIATRIC INTENSIVE CARE UNIT (PICU)
JUMLAH HARGA
NO URAIAN PEKERJAAN
( Rp )
B MEP #REF!

TERBILANG :

Mengetahui,
Dibuat Oleh:
Jun Rachmat, S.STP.,M.Si Syafrul L, A.Md

NIP. 19770605 199511 1 002 DIREKTUR
RENCANA KEGIATAN ANGGARAN
Gedung PICU
Kontruksi : #REF!
Perencanaan : #REF! #REF!
Pengawasan : #REF!
Rapat Koordinasi : #REF!
Gedung NICU
Kontruksi : #REF!
Perencanaan : #REF! #REF!
Pengawasan : #REF!
Rapat Koordinasi : #REF!
REKAPITULASI
SKPD :
PEKERJAAN : MECHANICAL DAN ELECTRICAL NICU
JUMLAH HARGA
NO URAIAN PEKERJAAN
( Rp )
I ELECTRICAL, ELECTRONIC
I.A ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATION Rp 82,233,409.00
I.B TELEPHONE INSTALATION Rp 6,439,666.00
I.C FIRE ALARM INSTALATION Rp 32,746,414.00
I.D SOUND SYSTEM INSTALATION Rp 16,525,078.78
I.E DATA SYSTEM INSTALATION (IT) Rp 7,776,307.00
I.F CCTV INSTALATION Rp 38,596,451.40
I.G MATV Rp 13,202,573.56
I.H ELECTRONIC CABLE TRAY Rp 8,125,365.19
I.I DIGIPEATER (PENGUAT SIGNAL GSM & 3G) Rp 12,476,862.00
JUMLAH Rp 218,122,126.93
II MECHANICAL
II.A CLEAN WATER SUPPLY INSTALATION Rp 3,843,553.84
II.B SEWAGE WATER INSTALATION Rp 18,668,761.02
II.C WASTE WATER INSTALATION #REF!
II.D FIRE FIGHTING INSTALATION Rp 82,503,305.62
II.E AIR CONDITIONING & FAN Rp 232,875,820.00
II.F MEDICAL GAS Rp 96,785,700.00
JUMLAH #REF!

TERBILANG :

Mengetahui,
Dibuat Oleh:
Suardin, ST
Jun Rachmat, S.STP.,M.Si DIREKTUR
NIP. 19770605 199511 1 002
RENCANA ANGGARAN BIAYA
PEMBANGUNAN GEDUNG NEONATAL INTENSIVE CARE UNIT
KOLAKA TIMUR - SULAWESI TENGGARA
BANGUANAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

THE
STAIN
MECHANICAL
DEVELOPMENT
MALANG & :ELECTRICAL
OF ISLAMIC : UNIVERSITY OF STAIN MALANG
HARGA SAT. : TOTAL HARGA
NO. URAIAN PEKERJAAN SAT VOLUME
( Rp ) ( Rp )
I.A ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATION
I.A.1 ARMATURE & INSTALLATION
Lighting Fixtures & Installation
1 Down Light RD 125 PLC 1x18 W pcs 28 356,724 9,988,272.00
2 Down Light RD 100 PLC 1x10 W pcs 1 272,358 272,358.00
9 Installation Cable NYM 3 x 2.5 mm² for Lamp point 29 472,032 13,688,928.00
Switch Fixtures & Installation
10 Double Switch pcs 6 76,923 461,538.00
11 Single Switch pcs 7 64,377 450,639.00
12 Installation Cable NYM 3 x 2.5 mm² for Switch point 13 320,256 4,163,328.00
Socket Outlet Fixtures & Installation
13 Socket Outlet 200 VA (10A) 1 Phasa (on wall, Bed head, TV) pcs 42 110,646 4,647,132.00
14 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 42 1,132,767 47,576,214.00
I.A.2 TESTING & COMMISSIONING ELECTRICAL INSTALLATION

Testing adnd Commissioning Ls 1 985,000 985,000.00
( 1.A ) = TOTAL ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATON 82,233,409.00
I.B TELEPHONE INSTALATION

I.B.1 CABLE
CABLE FROM MDF to :
1 Junction Box Telephone 1st ( JB-T.1) 20 pair
Jelly Cable Non Armoured 50 x 4 x 0.6 mm2 m 40 80,559 3,222,360.00
I.B.2 FIXTURES & INSTALATION

1 Telephone Outlet point 1 234,720 234,720.00
2 Telephone Installation point 1 1,028,421 1,028,421.00
3 Hand set analog (standard) pcs 1 969,165 969,165.00
I.B.3 TESTING & COMMISSIONING TELEPHONE INSTALATION

( 1.B ) = TOTAL INSTALATION TELEPHONE 6,439,666.00
I.C FIRE ALARM INSTALATION

I.C.1
1 Interkoneksi Pressure Fan lot 1 3,240,000 3,240,000.00
2 Interkoneksi AC lot 1 3,240,000 3,240,000.00
3 Interkoneksi Pemadam lot 1 3,240,000 3,240,000.00
4 Interkoneksi sound system lot 1 3,240,000 3,240,000.00
5 Pekerjaan Grounding lot 1 4,050,000 4,050,000.00
Junction Box FA
1 Junction Box Fire Alarm 1st ( JB-FA) unit 1 740,025 740,025.00
CABLE
I.C.2 CABLE FROM MCFA to :
1 Junction Box Fire Alarm 1st ( JB-FA.1) m 58 61,776 3,598,452.00
- Cable NYBY 8 x 1.5 mm2
I.C.3 FIXTURES & INSTALATION

Fixtures & Armatures
1 - ROR Heat Detector pcs 13 217,143 2,822,859.00
RAB ELEKTRIKAL NICU-5


THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
: UNIVERSITY OF STAIN MALANG
( Rp ) ( Rp )
2 - Alarm Bell pcs 1 358,425 358,425.00
3 - Manual Break Glass Push Button pcs 1 368,856 368,856.00
4 - Indicating Lamp pcs 1 392,733 392,733.00
Instalation fixtures c/w conduit,cable & acc
1 - ROR Heat Detector Instalation point 13 404,379 5,256,927.00
2 - Alarm Bell instalation point 1 404,379 404,379.00
3 - Manual Break Glass Push Button instalation point 1 404,379 404,379.00
4 - Indicating Lamp instalation point 1 404,379 404,379.00
TESTING & COMMISSIONING FIRE ALARM INSTALLATION

I.C.4 Testing adnd Commissioning Ls 1 985,000 985,000.00
( 1.C ) = TOTAL INSTALATION FIRE ALARM 32,746,414.00
I.D SOUND SYSTEM INSTALATION

I.D.1
1 Junction Box Sound System unit 1 962,037 962,037.00
CABLE
I.D.2 CABLE FROM MDF to :
1 Junction Box Sound System
NYMHY 4 x 2,5 mm2 m 42 43,821 1,848,369.78
I.D.3 FIXTURES & INSTALATION

1 - Ceiling speaker 6 watt TOA Type ZS-646R or equal pcs 8 237,060 1,896,480.00
2 - Volume Control 6 Watt pcs 8 409,761 3,278,088.00
Installation fixtures c/w conduit,cable & acc
1 - installation Ceiling speaker point 8 472,194 3,777,552.00
2 - installation Volume Control point 8 472,194 3,777,552.00
I.D.4 TESTING & COMMISSIONING SOUND SYSTEM

( 1.D ) = TOTAL INSTALATION SOUND SYSTEM 16,525,078.78
I.E DATA SYSTEM INSTALATION (IT)

I.E.1 FIXTURES & INSTALATION
1 Outlet Data Cat.6 pcs 1 236,403 236,403.00
2 Router Wireless (Linksys 500 MBps) pcs 1 1,950,000 1,950,000.00
3 Pemasangan Kabel Data dari Switch ke Outlet , Point 1 1,115,883 1,115,883.00
Conduit dan Aksesories pendukung lainnya.
I.E.2 TESTING & COMMISSIONING DATA SYSTEM

( 1.E ) = TOTAL INSTALATION DATA SYSTEM 7,776,307.00
I.F CCTV INSTALATION

FIXTURES & INSTALATION
1 High Resolution Dome Camera, include Accessories pcs 6 5,031,000.00 30,186,000.00
2 Installation CCTV point 6 908,142.30 5,448,853.80
3 Socket outlet 200VA for camera point 6 68,433.30 410,599.80
4 Installation Cable NYMHY 3 x 1.5 mm² for Socket Outlet 200 VA point 6 425,166.30 2,550,997.80


THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
( 1.F ) = TOTAL INSTALATION CCTV 38,596,451.40
I.G MATV
I.G.1. SUB DISTRIBUTOR
1 Kabel RG-11/7C dari ruang kontrol ke Splitter 1st floor m 27 30,489.03 837,228.76
2 Coupler 2 way nos 1 163,671.30 163,671.30
3 Splitter 4 way nos 1 272,785.50 272,785.50
4 Televisi 40'' Buah 2 4,200,000.00 8,400,000.00
5 TV Outlet nos 2 234,640.00 469,280.00
6 Instalasi TV Outlet dengan Kabel RG-6/C dalam Conduit point 2 1,037,304.00 2,074,608.00
I.G.2 TESTING & COMMISSIONING MATV INSTALLATION

( 1.G ) = TOTAL INSTALATION MATV 13,202,573.56
I.H ELECTRONIC CABLE TRAY

I.H.1 Electronic Tray Cable on Ceiling
1 Cable Tray 200x50x2 mm m 41 161,370 6,606,487.80
2 Tee Cable Tray 200x50x2 mm pcs 1 193,860 193,860.00
3 Elbow Cable Tray 200x50x2 mm lot 169,830 -
4 Accessories Cable Tray lot 1 340,017 340,017.39
I.H.2 TESTING & COMMISSIONING ELECTRICAL INSTALLATION

( 1.H ) = TOTAL INSTALATION TRAY CABLE ELECTRONIC 8,125,365.19
I.I DIGIPEATER (PENGUAT SIGNAL GSM & 3G)
1 Eksternal Antenna set 1 4,095,000 4,095,000.00

2 Indoor ceilling Antenna pcs 2 1,813,500 3,627,000.00
3 Splitter pcs 1 526,500 526,500.00
4 Booster include adaptor pcs 1 2,632,500 2,632,500.00
5 Installation cabel RG 11 in conduit point 2 797,931 1,595,862.00
( 1.I ) = TOTAL INSTALATION DIGIPEATER 12,476,862.00

TOTAL ELECTRICAL GEDUNG NICU (NEONATAL INTENSIVE CARE UNIT) 218,122,126.93

BANGUNAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
: UNIVERSITY OF STAIN
HARGAMALANG
SAT. : TOTAL HARGA
( Rp ) ( Rp )
II.A CLEAN WATER SUPPLY INSTALATION SYSTEM
II.A.1 SANITARY, PIPE & SUPPORTING MATERIAL
SANITARY
PPR-PN10
1 PPR dia. 50 mm2 m 7 177,354.00 1,276,948.80
2 PPR dia. 20 mm2 m 14 47,835.00 645,772.50
3 PPR dia. 15 mm2 m 2 37,116.00 74,232.00
4 Gate Valve dia. 65 mm2 m 2 380,000.00 760,000.00
Supporting Material
1 Fitting for Pipe - CW lot 1 72,000.45 72,000.45
2 Hanger Support - CW lot 1 29,600.09 29,600.09
II.A.2 TESTING & COMMISSIONING CLEAN WATER INSTALLATION

Pressure Test & Function Test - CW Ls 1 985,000.00 985,000.00
( 2.A ) = TOTAL CLEAN WATER SUPPLY INSTALLATION 3,843,553.84
II.B SEWAGE WATER INSTALATION SYSTEM

II.B.1 SEWAGE TREATMENT PLANT (STP)
1 Sewage Treatment Plant (STP) BioTank 2000L include Acc unit 1 10,000,000.00 10,000,000.00
II.B.2 SANITARY, PIPE & SUPPORTING MATERIAL

SANITARY
1 Clean Out type Floor dia.4 inch - c/w Avur pcs 1 290,520.00 290,520.00
PVC Pipe - AW Class
1 PVC Pipe dia. 100 mm m 1 124,506.00 68,478.30
2 PVC Pipe dia. 150 mm m 29 228,015.00 6,532,629.75
Supporting Material
1 Fitting for Pipe - SW lot 1 660,110.81 660,110.81
2 Hanger Support - SW lot 1 132,022.16 132,022.16
II.B.3 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

Testing and Commissioning Ls 1 985,000.00 985,000.00
( 2.B ) = TOTAL SEWAGE WATER INSTALLATION 18,668,761.02
II.C WASTE WATER & VENT INSTALLATION SYSTEM

II.C.1 SANITARY, PIPE & SUPPORTING MATERIAL
SANITARY
2 Floor Drain dia. 3 inch pcs 1 83,430.00 83,430.00
PVC Pipe - AW Class

1 PVC Pipe dia. 75mm m 7 83,016.00 607,677.12
2 PVC Pipe dia. 50 mm m 15 40,635.00 597,334.50
Vent
1 PVC Pipe dia. 40mm m 1 35,721.00 28,576.80
2 PVC Pipe dia. 32mm m 3 32,913.00 93,472.92
Supporting Material
1 Fitting for Pipe - WW lot 1 123,358.84 123,358.84
2 Hanger Support - WW lot 1 24,671.77 24,671.77

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
HARGAMALANG
SAT. : TOTAL HARGA
( Rp ) ( Rp )
1 Wastafel Unit 2 #REF! #REF!
2 Closet Duduk Ex Toto Unit 1 #REF! #REF!
3 Jetwasher Unit 1 #REF! #REF!
II.C.2 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

Testing and Commissioning Ls 1 985,000.00 985,000.00
( 2.C ) = TOTAL WASTE WATER INSTALLATION #REF!
II.D FIRE FIGHTING INSTALATION SYSTEM

II.D.1 HYDRANT SITE
1 Outdoor Hydrant Box
Box Hydrant Type. C unit 1 5,000,000.00 5,000,000.00
a. Material utama
- Box Hydrant type. C
- Selang dia. 2.1/2" x 30 mtr
- Nozle dia. 2.1/2"
- Hose Rack dia. 2.1/2"
b. Material bantu
- Moor + Baut + Packing + Seal tape dll
- Include box support
2 Pillar Hydrant unit 1 6,654,015.00 6,654,015.00
3 Siamese Connection unit 1 4,518,333.00 4,518,333.00
4 Gate Valve dia. 100 mm unit 1 520,000.00 520,000.00
II.D.2 PEMIPAAN SITE

Black Steel Pipe Sch 40
1 Black steel pipe sch 40 dia. 200mm m 553,905.00 -
2 Black steel pipe sch 40 dia. 100mm m 374,265.00 -
II.D.3 FIRE EXTINGUISER

II.D.3.1 EQUIPMENT
1 Indoor Hydrant Box 1200x800x200mm c/w: unit 2 5,000,000.00 10,000,000.00
Box Hydrant Type. B
a. Material utama
- Box Hydrant type. B
- Nozle dia. 1.1/2"
- Hydrant Valve dia. 1.1/2"
b. Material bantu
2 Fire Extinguisher Dry chemical type ABC unit 3 1,750,000.00 5,250,000.00
Class ABC 6 Kg c/w include Bracket
3 Head Sprinkler pcs 13 91,503.00 1,189,539.00
HYDRANT PIPE - Black Steel Pipe Sch 40

1 Black steel pipe sch 40 dia. 75mm m 17 299,412.00 4,940,298.00
3 Black steel pipe sch 40 dia. 40mm m 2 212,388.75 331,326.45
SPRINKLER PIPE - Black Steel Pipe Sch 40


THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
HARGAMALANG
SAT. : TOTAL HARGA
( Rp ) ( Rp )
3 Black steel pipe sch 40 dia. 25 mm (for drain) m 28 159,291.56 4,382,110.88
VALVE
1 Gate Valve diameter 4" 16k pcs 1 8,011,836.00 8,011,836.00
3 Flow switch Dia. 4" pcs 1 6,963,777.00 6,963,777.00
Supporting Material
1 Fitting for Pipe - FF lot 1 1,282,807.85 1,282,807.85
2 Hanger Support - FF lot 1 128,280.78 128,280.78
II.D.4 TESTING & COMMISSIONING FIRE FIGHTING INSTALATION

Pressure Test & Function Test - FF Ls 1 985,000.00 985,000.00
( 2.D ) = TOTAL FIRE FIGHTING INSTALATION 82,503,305.62
II. E AIR CONDITIONING

II.E.1
1 RUANG ADMIN Unit 1.00 9,445,410.00 9,445,410.00
Type FXAQ20PVE (VRV IV)
Model WALL MOUNTED (VRV)
Kapasitas 7.500 Btuh
2 HALL/LOBBY Unit 2.00 27,000,000.00 54,000,000.00

Type FXFQ40LV (VRV IV)
Model CEILLING MOUNTED CASSETTE (VRV)
3 RUANG KONTROL Unit 1.00 9,445,410.00 9,445,410.00


THE
STAIN
MECHANICAL
DEVELOPMENT
MALANG& :ELECTRICAL
OF ISLAMIC
HARGAMALANG
SAT. : TOTAL HARGA
( Rp ) ( Rp )
4 RUANG PERINATAL Unit 2.00 27,000,000.00 54,000,000.00

5 RUANG NICU Unit 2.00 27,000,000.00 54,000,000.00

II.E.2 Pekerjaan Instalasi

1 Pipa drain lengkap dengan isolasi tebal 3/8" Ls 1.00 9,000,000.00 9,000,000.00
untuk yang melintang di atas plafon
2 Kabel Kontrol Outdoor Indoor + Power Indoor + Remote Lokal Ls 1.00 15,000,000.00 15,000,000.00
3 Material Bantu, Dudukan Outdoor Dan Gantungan Indoor Ls 1.00 12,000,000.00 12,000,000.00
4 Penambahan Freon Ls 1.00 15,000,000.00 15,000,000.00
5 Testing Commisioning Ls 1.00 985,000.00 985,000.00
( 2.E ) = TOTAL AIR CONDITIONING & FAN 232,875,820.00

II. F MEDICAL GAS
II.F.1 Sub distribusi
1 Shut off valve :
• Zona valve type 3 Gas (O, A, S) set 1.00 7,784,600.00 7,784,600.00
2 Medical gas outlet :
• Wall outlet Oksigen (O) set 6.00 2,140,800.00 12,844,800.00
• Wall outlet Compress Air (A) set 6.00 2,140,800.00 12,844,800.00
• Wall outlet Vacum (S) set 6.00 2,140,800.00 12,844,800.00
3 Multi gas alarm system :
• Multi gas alarm system (3 gases O,A, S) set 1.00 4,476,200.00 4,476,200.00
II.F.2 Piping System :

1 Pipa copper ASTM B819/B88 Type L
• dia. 3/4'' m 78.00 245,400.00 19,141,200.00
• dia. 1/2'' m 66.00 146,300.00 9,655,800.00
• dia. 3/8'' m 36.00 85,300.00 3,070,800.00
2 Fitting, accessories & material support Ls 1.00 2,336,500.00 2,336,500.00
3 Testing & commissioning Ls 1.00 985,000.00 985,000.00
II.F.3 Medical Gas Architecture

1 Bed head unit in R. Kelas set 6.00 1,800,200.00 10,801,200.00
~ Panjang 1200 mm
~ Aluminium Alloy material tebal 2 mm
~ Stop kontak 2 bh
~ Saklar 1 bh
( 2.F ) = TOTAL MEDICAL GAS SYSTEM 96,785,700.00

TOTAL MECHANICAL GEDUNG NICU (NEONATAL INTENSIVE CARE UNIT) #REF!
REKAPITULASI
SKPD :
PEKERJAAN : MECHANICAL DAN ELECTRICAL PICU
JUMLAH HARGA
NO URAIAN PEKERJAAN
( Rp )
I ELECTRICAL, ELECTRONIC
I.A ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATION Rp 74,123,212.00
I.B TELEPHONE INSTALATION Rp 18,963,589.00
I.C FIRE ALARM INSTALATION Rp 28,115,459.32
I.D SOUND SYSTEM INSTALATION Rp 13,241,706.43
I.E DATA SYSTEM INSTALATION (IT) Rp 11,045,461.00
I.F NURSE CALL Rp 17,933,451.25
I.G CCTV INSTALATION Rp 38,596,451.40
I.H MATV Rp 16,981,553.52
I.I ELECTRONIC CABLE TRAY Rp 5,055,139.57
I.J DIGIPEATER (PENGUAT SIGNAL GSM & 3G) Rp 9,865,431.00
JUMLAH Rp 233,921,454.49
II MECHANICAL
II.A CLEAN WATER SUPPLY INSTALATION Rp 7,402,679.94
II.B SEWAGE WATER INSTALATION Rp 13,802,298.80
II.C WASTE WATER INSTALATION Rp 2,723,205.72
II.D FIRE FIGHTING INSTALATION #REF!
II.E AIR CONDITIONING & FAN Rp 223,883,640.00
II.F MEDICAL GAS Rp 86,192,200.00
JUMLAH #REF!

TERBILANG :

Mengetahui,
Kepala Dinas Pekerjaan Umum Dibuat Oleh:
Jun Rachmat, S.STP.,M.Si Syafrul L, A.Md

NIP. 19770605 199511 1 002 DIREKTUR
PEMBANGUNAN GEDUNG PEDIATRIC INTENSIVE CARE UNIT
BANGUANAN GEDUNG PICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC : UNIVERSITY OF STAIN MALANG
( Rp ) ( Rp )
I.A ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATION
I.A.1 ARMATURE & INSTALLATION
Lighting Fixtures & Installation
9 Installation Cable NYM 3 x 2.5 mm² for Lamp point 26 472,032 12,272,832.00
Switch Fixtures & Installation
10 Double Switch pcs 5 76,923 384,615.00
11 Single Switch pcs 7 64,377 450,639.00
12 Installation Cable NYM 3 x 2.5 mm² for Switch point 12 320,256 3,843,072.00
Socket Outlet Fixtures & Installation
13 Socket Outlet 200 VA (10A) 1 Phasa (on wall, Bed head, TV) pcs 38 110,646 4,204,548.00
14 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 38 1,132,767 43,045,146.00
I.A.2 TESTING & COMMISSIONING ELECTRICAL INSTALLATION

Continue, Megger, Grounding & Function Test - EL Ls 1 985,000 985,000.00
( 1.A ) = TOTAL ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATON 74,123,212.00
I.B TELEPHONE INSTALATION

I.B.1
1 Instalasi sampai ke MDF lot 1 14,670,000 14,670,000.00
~ Supporting material
~ Training operator & administrator
2 Junction Box Telephone ( JB-T.1 ) 20 pair unit 1 512,370 512,370.00
I.B.2 CABLE
CABLE FROM MDF to :
1 Junction Box Telephone 1st ( JB-T.1) 20 pair
Jelly Cable Non Armoured 50 x 4 x 0.6 mm2 m 7 80,559 563,913.00
I.B.3 FIXTURES & INSTALATION

1 Telephone Outlet point 1 234,720 234,720.00
2 Telephone Installation point 1 1,028,421 1,028,421.00
3 Hand set analog (standard) pcs 1 969,165 969,165.00
I.B.4 TESTING & COMMISSIONING TELEPHONE INSTALATION

Testing and Commissioning Ls 1 985,000 985,000.00
( 1.B ) = TOTAL INSTALATION TELEPHONE 18,963,589.00
I.C FIRE ALARM INSTALATION

I.C.1
1 Interkoneksi Pressure Fan lot 1 3,240,000 3,240,000.00
2 Interkoneksi AC lot 1 3,240,000 3,240,000.00
3 Interkoneksi Pemadam lot 1 3,240,000 3,240,000.00
4 Interkoneksi sound system lot 1 3,240,000 3,240,000.00
5 Pekerjaan Grounding lot 1 4,050,000 4,050,000.00
Junction Box FA
1 Junction Box Fire Alarm 1st ( JB-FA) unit 0 740,025 -
CABLE

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
I.C.2 CABLE FROM MCFA to :
1 Junction Box Fire Alarm 1st ( JB-FA.1) m 46 61,776 2,815,132.32
- Cable NYBY 8 x 1.5 mm2
I.C.3 FIXTURES & INSTALATION

1 - ROR Heat Detector pcs 8 217,143 1,737,144.00
2 - Alarm Bell pcs 1 358,425 358,425.00
3 - Manual Break Glass Push Button pcs 1 368,856 368,856.00
4 - Indicating Lamp pcs 1 392,733 392,733.00
Instalation fixtures c/w conduit,cable & acc
1 - ROR Heat Detector Instalation point 8 404,379 3,235,032.00
2 - Alarm Bell instalation point 1 404,379 404,379.00
3 - Manual Break Glass Push Button instalation point 1 404,379 404,379.00
4 - Indicating Lamp instalation point 1 404,379 404,379.00
I.C.4 TESTING & COMMISSIONING FIRE ALARM INSTALLATION

( 1.C ) = TOTAL INSTALATION FIRE ALARM 28,115,459.32
I.D SOUND SYSTEM INSTALATION

I.D.1 CABLE FROM MDF to :
1 Junction Box Sound System 1st
NYMHY 4 x 2,5 mm2 m 62 43,821 2,709,452.43
I.D.2 FIXTURES & INSTALATION

1 - Ceiling speaker 6 watt TOA Type ZS-646R or equal pcs 6 237,060 1,422,360.00
2 - Volume Control 6 Watt pcs 6 409,761 2,458,566.00
Installation fixtures c/w conduit,cable & acc
1 - installation Ceiling speaker point 6 472,194 2,833,164.00
2 - installation Volume Control point 6 472,194 2,833,164.00
I.D.3 TESTING & COMMISSIONING SOUND SYSTEM

( 1.D ) = TOTAL INSTALATION SOUND SYSTEM 13,241,706.43
I.E DATA SYSTEM INSTALATION (IT)

I.E.1 FIXTURES & INSTALATION
1 Switch 36 Port Unit 1 8,708,175 8,708,175.00
2 Outlet Data Cat.6 pcs 1 236,403 236,403.00
3 Pemasangan Kabel Data dari Switch ke Outlet , Point 1 1,115,883 1,115,883.00
Conduit dan Aksesories pendukung lainnya.
I.E.2 TESTING & COMMISSIONING DATA SYSTEM

( 1.E ) = TOTAL INSTALATION DATA SYSTEM 11,045,461.00
I.F NURSE CALL

I.F.1 FIXTURES & INSTALATION
1 Overdoor light unit 5 820,449 4,102,245.00

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
2 Call & cancel station with pendant unit 5 189,144 945,720.00
3 Pull cords station unit 5 818,838 4,094,190.00
4 Data interface module (DIM) unit 1 3,630,218 3,630,217.50
5 Instalasi UTP category 6 dalam HIPVC ø 20 mm Point 5 363,022 1,815,108.75
6 Instalasi power NYMHY 2 x 1.5 mm² Point 5 472,194 2,360,970.00
I.F.2 TESTING & COMMISSIONING NURSE CALL

( 1.F ) = TOTAL INSTALATION NURSE 17,933,451.25
I.G CCTV INSTALATION

FIXTURES & INSTALATION
1 High Resolution Dome Camera, include Accessories pcs 6 5,031,000.00 30,186,000.00
2 Installation CCTV point 6 908,142.30 5,448,853.80
3 Socket outlet 200VA for camera point 6 68,433.30 410,599.80
4 Installation Cable NYMHY 3 x 1.5 mm² for Socket Outlet 200 VA point 6 425,166.30 2,550,997.80
( 1.G ) = TOTAL INSTALATION CCTV 38,596,451.40
I.H MATV
I.H.1. SUB DISTRIBUTOR
1 Kabel RG-11/7C dari ruang kontrol ke Splitter m 28 30,489.03 845,155.91
2 Booster Amplifier nos 1 3,818,988.81 3,818,988.81
3 Coupler 2 way nos 1 163,671.30 163,671.30
4 Splitter 4 way nos 1 272,785.50 272,785.50
5 Televisi 40'' Buah 2 4,200,000.00 8,400,000.00
6 TV Outlet nos 2 210,672.00 421,344.00
8 Instalasi TV Outlet dengan Kabel RG-6/C dalam Conduit point 2 1,037,304.00 2,074,608.00
I.H.2 TESTING & COMMISSIONING MATV INSTALLATION

( 1.H ) = TOTAL INSTALATION MATV 16,981,553.52
I.I ELECTRONIC CABLE TRAY

I.I.1 ELECTRONIC TRAY CABLE ON CEILING
1 Cable Tray 200x50x2 mm m 23 161,370 3,682,463.40
2 Tee Cable Tray 200x50x2 mm pcs 1 193,860 193,860.00
3 Elbow Cable Tray 200x50x2 mm lot 169,830 -
4 Accessories Cable Tray lot 1 193,816 193,816.17
I.I.2 TESTING & COMMISSIONING ELECTRICAL INSTALLATION

( 1.I ) = TOTAL INSTALATION TRAY CABLE ELECTRONIC 5,055,139.57
I.J DIGIPEATER (PENGUAT SIGNAL GSM & 3G)

1 Eksternal Antenna set 1 4,095,000 4,095,000.00
2 Indoor ceilling Antenna pcs 1 1,813,500 1,813,500.00
3 Splitter pcs 1 526,500 526,500.00
4 Booster include adaptor pcs 1 2,632,500 2,632,500.00
5 Installation cabel RG 11 in conduit point 1 797,931 797,931.00

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
( 1.J ) = TOTAL INSTALATION DIGIPEATER 9,865,431.00
TOTAL ELECTRICAL GEDUNG PICU (PEDIATRIC INTENSIVE CARE UNIT) 233,921,454.49
BANGUNAN GEDUNG PICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
II.A CLEAN WATER SUPPLY INSTALATION SYSTEM
II.A.1 SANITARY, PIPE & SUPPORTING MATERIAL
SANITARY
PPR-PN10
1 PPR dia. 50 mm2 m 22 177,354.00 3,954,994.20
2 PPR dia. 20 mm2 m 8 47,835.00 393,203.70
3 PPR dia. 15 mm2 m 30 37,116.00 1,113,480.00
4 Gate Valve dia. 65 mm2 m 2 380,000.00 760,000.00
Supporting Material
1 Fitting for Pipe - CW lot 1 150,668.37 150,668.37
2 Hanger Support - CW lot 1 45,333.67 45,333.67
II.A.2.2 TESTING & COMMISSIONING CLEAN WATER INSTALLATION

Pressure Test & Function Test - CW Ls 1 985,000.00 985,000.00
( 2.A ) = TOTAL CLEAN WATER SUPPLY INSTALLATION 7,402,680
II.B SEWAGE WATER INSTALATION SYSTEM

II.B.1 SEWAGE TREATMENT PLANT (STP)
1 Sewage Treatment Plant (STP) BioTank 2000L include Acc unit 1 10,000,000.00 10,000,000.00
II.B.2 SANITARY, PIPE & SUPPORTING MATERIAL

SANITARY
PVC Pipe - AW Class
1 PVC Pipe dia. 100 mm m 3 124,506.00 336,166.20
2 PVC Pipe dia. 150 mm m 8 228,015.00 1,919,886.30
Supporting Material
1 Fitting for Pipe - SW lot 1 225,605.25 225,605.25
2 Hanger Support - SW lot 1 45,121.05 45,121.05
II.B.3 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

StagnantTest & Function Test - SW Ls 1 985,000.00 985,000.00
( 2.B ) = TOTAL SEWAGE WATER INSTALLATION 13,802,299
II.C WASTE WATER & VENT INSTALLATION SYSTEM

II.C.1 SANITARY, PIPE & SUPPORTING MATERIAL
SANITARY
2 Floor Drain dia. 3 inch pcs 2 83,430.00 166,860.00
PVC Pipe - AW Class

1 PVC Pipe dia. 75mm m 8 83,016.00 665,788.32
2 PVC Pipe dia. 50 mm m 2 40,635.00 99,962.10
Vent
1 PVC Pipe dia. 40mm m 10 35,721.00 357,567.21
2 PVC Pipe dia. 30mm m 1 32,913.00 22,709.97
Supporting Material
1 Fitting for Pipe - WW lot 1 112,331.76 112,331.76
2 Hanger Support - WW lot 1 22,466.35 22,466.35

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
II.C.2 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

StagnantTest & Function Test - SW Ls 1 985,000.00 985,000.00
( 2.C ) = TOTAL WASTE WATER INSTALLATION 2,723,206
II.D FIRE FIGHTING INSTALATION SYSTEM

II.D.1 HYDRANT SITE
1 Outdoor Hydrant Box
Box Hydrant Type. C unit 1 5,000,000.00 5,000,000.00
a. Material utama
- Box Hydrant type. C
- Nozle dia. 2.1/2"
b. Material bantu
2 Pillar Hydrant unit 1 6,654,015.00 6,654,015.00
3 Siamese Connection unit 1 4,518,333.00 4,518,333.00
4 Gate Valve dia. 100 mm unit 1 520,000.00 520,000.00
II.D.3 FIRE EXTINGUISER

II.D.3.1 EQUIPMENT
1 Indoor Hydrant Box 1200x800x200mm c/w: unit 1 5,000,000.00 5,000,000.00
Box Hydrant Type. B
a. Material utama
- Box Hydrant type. B
- Nozle dia. 1.1/2"
b. Material bantu
2 Fire Extinguisher Dry chemical type ABC unit 2 1,750,000.00 3,500,000.00
Class ABC 6 Kg c/w include Bracket
3 Head Sprinkler pcs 13 91,503.00 1,189,539.00
HYDRANT PIPE - Black Steel Pipe Sch 40

3 Black steel pipe sch 40 dia. 40mm m 1 212,388.75 152,919.90
SPRINKLER PIPE - Black Steel Pipe Sch 40

3 Black steel pipe sch 40 dia. 25 mm (for drain) m 23 159,291.56 3,639,812.20
VALVE
2 Flow switch Dia. 4" pcs 1 6,963,777.00 6,963,777.00
Supporting Material
1 Fitting for Pipe - FF lot 1 1,282,807.85 1,282,807.85

THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
2 Hanger Support - FF lot 1 128,280.78 128,280.78
1 Wastafel Unit 2 #REF! #REF!

2 Closet Duduk Ex Toto Unit 2 #REF! #REF!
3 Jetwasher Unit 2 #REF! #REF!
II.D.4 TESTING & COMMISSIONING FIRE FIGHTING INSTALATION

Pressure Test & Function Test - FF Ls 1 985,000.00 985,000.00
( 2.D ) = TOTAL FIRE FIGHTING INSTALATION #REF!
II. E AIR CONDITIONING

II.E.1
1 RUANG ADMIN Unit 1.00 9,445,410.00 9,445,410.00
2 RUANG SERVER/IT Unit 1.00 9,445,410.00 9,445,410.00

3 HALL/LOBBY Unit 2.00 27,000,000.00 54,000,000.00

4 GUDANG MEDIS Unit 1.00 9,445,410.00 9,445,410.00

5 RUANG PICU Unit 3.00 27,000,000.00 81,000,000.00

6 GUDANG BERSIH Unit 1.00 9,445,410.00 9,445,410.00

II.E.2 Pekerjaan Instalasi

1 Pipa drain lengkap dengan isolasi tebal 3/8" Ls 1.00 9,000,000.00 9,000,000.00
untuk yang melintang di atas plafon
2 Kabel Kontrol Outdoor Indoor + Power Indoor + Remote Lokal Ls 1.00 15,000,000.00 15,000,000.00
3 Material Bantu, Dudukan Outdoor Dan Gantungan Indoor Ls 1.00 12,000,000.00 12,000,000.00
4 Penambahan Freon Ls 1.00 15,000,000.00 15,000,000.00
5 Testing Commisioning Ls 1.00 102,000.00 102,000.00
( 2.E ) = TOTAL AIR CONDITIONING & FAN 223,883,640


THE
STAIN
MECHANICAL
DEVELOPMENT
OF ISLAMIC
( Rp ) ( Rp )
II. F MEDICAL GAS
II.F.1 Sub distribusi
1 Shut off valve :
• Zona valve type 3 Gas (O, A, S) set 1.00 7,784,600.00 7,784,600.00
2 Medical gas outlet :
• Wall outlet Oksigen (O) set 5.00 2,140,800.00 10,704,000.00
• Wall outlet Compress Air (A) set 5.00 2,140,800.00 10,704,000.00
• Wall outlet Vacum (S) set 5.00 2,140,800.00 10,704,000.00
3 Multi gas alarm system :
• Multi gas alarm system (3 gases O,A, S) set 1.00 4,476,200.00 4,476,200.00
II.F.2 Piping system :

II.F.3.1 1st Floor
1 Pipa copper ASTM B819/B88 Type L
• dia. 3/4'' m 72.00 245,400.00 17,668,800.00
• dia. 1/2'' m 66.00 146,300.00 9,655,800.00
• dia. 3/8'' m 30.00 85,300.00 2,559,000.00
2 Fitting, accessories & material support Ls 1.00 2,081,400.00 2,081,400.00
3 Testing & commissioning Ls 1.00 853,400.00 853,400.00
II.F.3 Medical Gas Architecture

1 Bed head unit in R. Kelas unit 5.00 1,800,200.00 9,001,000.00
~ Panjang 1200 mm
~ Aluminium Alloy material tebal 2 mm
~ Stop kontak 2 bh
~ Saklar 1 bh
( 2.F ) = TOTAL MEDICAL GAS SYSTEM 86,192,200
TOTAL MECHANICAL GEDUNG PICU (PEDIATRIC INTENSIVE CARE UNIT) #REF!
NO. URAIAN PEKERJAAN VOL SATUAN Harga Harga Satuan
I.1. KABEL FEEDER / KABEL DISTRIBUSI
1.00 NYM. 3 x 2.5 mm2

a. Material
- Cable 1.10 mtr Rp. 24,050.00 Rp. 26,455.00
b. Material bantu
- Cable ties, Kabel Skun & Isolasi 1.00 ls Rp. 634.92 Rp. 634.92
c. Upah Pasang 1.10 mtr Rp. 8,126.98 Rp. 8,939.67
Rp. 36,029.59
Rounded Rp. 36,030.00
2.00 NYM. 4 x 2.5 mm2

a. Material
- Cable 1.10 mtr Rp. 19,337.50 Rp. 21,271.25
b. Material bantu
Rp. 28,856.58
3.00 NYM. 4 x 4 mm2

a. Material
- Cable 1.10 mtr Rp. 30,712.50 Rp. 33,783.75
b. Material bantu
Rp. 46,010.76
4.00 NYM. 4 x 6 mm2

a. Material
- Cable 1.10 mtr Rp. 43,225.00 Rp. 47,547.50
b. Material bantu
- Cable ties, Kabel Skun & Isolasi 1.00 ls Rp. 1,141.14 Rp. 1,141.14
Rp. 64,755.89
5.00 NYM. 4 x 10 mm2

a. Material
- Cable 1.10 mtr Rp. 71,662.50 Rp. 78,828.75
b. Material bantu
Rp. 107,358.45
Elektrikal - 21
1.00 NYY. 4 x 2.5 mm2

a. Material
- Cable 1.10 mtr Rp. 25,350.00 Rp. 27,885.00
b. Material bantu
Rp. 37,977.14
2.00 NYY 4x4 mm2 + BCC 4 mm2

a. Material
- Cable 1.10 mtr Rp. 45,110.00 Rp. 49,621.00
b. Material bantu
Rp. 67,579.83
3.00 NYY 4x6 mm2 + BCC 6 mm2

a. Material
- Cable 1.10 mtr Rp. 62,985.00 Rp. 69,283.50
b. Material bantu
Rp. 94,358.58
4.00 NYY 4x10 mm2 + BCC 10 mm2

a. Material
- Cable 1.10 mtr Rp. 96,070.00 Rp. 105,677.00
b. Material bantu
Rp. 143,923.62
5.00 NYY 4x16 mm2 + BCC 16 mm2

a. Material
- Cable 1.10 mtr Rp. 151,190.00 Rp. 166,309.00
b. Material bantu
Rp. 226,499.55
6.00 NYY 4x25 mm2 + BCC 16 mm2

a. Material
- Cable 1.10 mtr Rp. 232,440.00 Rp. 255,684.00
b. Material bantu
Rp. 348,221.15
Elektrikal - 22
7.00 NYY 4x35 mm2 + BCC 16 mm2

a. Material
- Cable 1.10 mtr Rp. 304,720.00 Rp. 335,192.00
b. Material bantu
Rp. 456,504.69
8.00 NYY 4x50 mm2 + BCC 25 mm2

a. Material
- Cable 1.10 mtr Rp. 420,680.00 Rp. 462,748.00
b. Material bantu
Rp. 630,225.76
9.00 NYY 4x70 mm2 + BCC 35 mm2

a. Material
- Cable 1.10 mtr Rp. 586,820.00 Rp. 645,502.00
b. Material bantu
Rp. 879,122.08
10.00 NYY 4x95 mm2 + BCC 50 mm2

a. Material
- Cable 1.10 mtr Rp. 832,650.00 Rp. 915,915.00
b. Material bantu
Rp. 1,247,402.96
Rounded Rp. 1,247,410.00
11.00 NYY 4x125 mm2 + BCC 70 mm2

a. Material
- Cable 1.10 mtr Rp. 926,640.00 Rp. 1,019,304.00
b. Material bantu
Rp. 1,388,210.50
Rounded Rp. 1,388,220.00
12.00 NYY 4x135 mm2 + BCC 70 mm2
a. Material
- Cable 1.10 mtr Rp. 1,469,000.00 Rp. 1,615,900.00
b. Material bantu
Rp. 2,200,726.53
Rounded Rp. 2,200,730.00
13.00 NYY. 4 x 185 mm2

a. Material
- Cable 1.10 mtr Rp. 1,716,000.00 Rp. 1,887,600.00
b. Material bantu
Rp. 2,570,760.19
Rounded Rp. 2,570,770.00
Elektrikal - 23
14.00 NYY. 4 x 240 mm2

a. Material
- Cable 1.10 mtr Rp. 1,820,000.00 Rp. 2,002,000.00
b. Material bantu
Rp. 2,726,563.84
Rounded Rp. 2,726,570.00
15.00 NYY. 4 x 300 mm2

a. Material
- Cable 1.10 mtr Rp. 2,064,400.00 Rp. 2,270,840.00
b. Material bantu
Rp. 3,092,702.41
Rounded Rp. 3,092,710.00
Elektrikal - 24
1.00 NYFGBY. 4 x 2.5 mm2

a. Material
- Cable 1.10 mtr Rp. 35,880.00 Rp. 39,468.00
b. Material bantu
Rp. 53,752.26
2.00 NYFGBY. 4 x 4 mm2

a. Material
- Cable 1.10 mtr Rp. 51,350.00 Rp. 56,485.00
b. Material bantu
Rp. 76,928.05
3.00 NYFGBY. 4 x 6 mm2

a. Material
- Cable 1.10 mtr Rp. 66,820.00 Rp. 73,502.00
b. Material bantu
Rp. 100,103.84
4.00 NYFGBY. 4 x 10 mm2

a. Material
- Cable 1.10 mtr Rp. 118,690.00 Rp. 130,559.00
b. Material bantu
Rp. 177,810.91
5.00 NYFGBY. 4 x 16 mm2

a. Material
- Cable 1.10 mtr Rp. 170,170.00 Rp. 187,187.00
b. Material bantu
Rp. 254,933.72
6.00 NYFGBY. 4 x 25 mm2

a. Material
- Cable 1.10 mtr Rp. 248,170.00 Rp. 272,987.00
b. Material bantu
Rp. 371,786.46
7.00 NYFGBY. 4 x 35 mm2

a. Material
- Cable 1.10 mtr Rp. 301,470.00 Rp. 331,617.00
b. Material bantu
Rp. 451,635.82
8.00 NYFGBY. 4 x 50 mm2

a. Material
Elektrikal - 25
- Cable 1.10 mtr Rp. 416,260.00 Rp. 457,886.00

b. Material bantu
Rp. 623,604.10
8.00 NYFGBY. 4 x 70 mm2

a. Material
- Cable 1.10 mtr Rp. 563,160.00 Rp. 619,476.00
b. Material bantu
Rp. 843,676.75
9.00 NYFGBY. 4 x 120 mm2

a. Material
- Cable 1.10 mtr Rp. 956,410.00 Rp. 1,052,051.00
b. Material bantu
Rp. 1,432,809.30
Rounded Rp. 1,432,810.00
10.00 NYFGBY. 4 x 150 mm2
a. Material
- Cable 1.10 mtr Rp. 1,171,560.00 Rp. 1,288,716.00
b. Material bantu
Rp. 1,755,128.09
Rounded Rp. 1,755,130.00
11.00 NYFGBY. 4 x 185 mm2

a. Material
- Cable 1.10 mtr Rp. 1,452,750.00 Rp. 1,598,025.00
b. Material bantu
Rp. 2,176,382.21
Rounded Rp. 2,176,390.00
12.00 NYFGBY. 4 x 240 mm2

a. Material
- Cable 1.10 mtr Rp. 1,897,350.00 Rp. 2,087,085.00
b. Material bantu
Rp. 2,842,442.80
Rounded Rp. 2,842,450.00
13.00 NYFGBY. 4 x 300 mm2

a. Material
- Cable 1.10 mtr Rp. 2,236,000.00 Rp. 2,459,600.00
b. Material bantu
Rp. 3,349,778.43
Rounded Rp. 3,349,780.00
Elektrikal - 26
PEMERINTAH KABUPATEN KOLAKA TIMUR
DINAS PEKERJAAN UMUM PENATAAN RUANG DAN PERHUBUNGAN
Jalan. Poros Kolaka - Kendari, Desa Orawa, Kecamatan Tirawuta
Analisa Mechanical Electtrical & Plumbing
1 KABEL FEEDER / KABEL DISTRIBUSI
1.00 ITC. 20 Pairs

a. Material
- Cable 1.10 mtr Rp. 59,743.13 Rp. 65,717.44
b. Material bantu
Rp. 89,501.89
2.00 NYMHY. 4x2.5 mm2

a. Material
- Cable 1.10 mtr Rp. 32,500.00 Rp. 35,750.00
b. Material bantu
Rp. 48,688.64
PRICE PROVIDE
NO. URAIAN PEKERJAAN
LIST 1.10
1.00 PANEL LVMDP
a. Material
- Box Panel 2.000 x 2.400 x 800 1.00 10,500,000.00 15,015,000.00 Rp. 15,015,000.00
- ACB 1250-1600 A. 4P 85kA 6.00 101,221,800.00 868,483,044.00 Rp. 868,483,044.00
- MCCB 63-80 AT, 4P 36kA 6.00 3,280,900.00 28,150,122.00 Rp. 28,150,122.00
- MCCB 25-32 AT, 4P 36kA 4.00 2,466,125.00 14,106,235.00 Rp. 14,106,235.00
- MCCB 252-630 AT. 4P 50kA 1.00 10,645,200.00 15,222,636.00 Rp. 15,222,636.00
- MCCB 80-100 AT, 4P 36kA 6.00 2,466,125.00 21,159,352.50 Rp. 21,159,352.50
- MCCB 125-160 AT, 4P 36kA 3.00 3,280,900.00 14,075,061.00 Rp. 14,075,061.00
- MCCB 800-1000 AT, 4P 36kA 1.00 10,645,200.00 15,222,636.00 Rp. 15,222,636.00
- Surger Arester 1.00 3,680,425.00 5,263,007.75 Rp. 5,263,007.75
- Ampere Meter 0 - 2.500 A 3.00 215,000.00 922,350.00 Rp. 922,350.00
- Volt Meter 0 - 500 V 1.00 245,000.00 350,350.00 Rp. 350,350.00
- Frekwensi (Hz) 47 - 53 HZ 1.00 469,300.00 671,099.00 Rp. 671,099.00
- kWH meter Single Tarip 3P AW 1.00 2,495,000.00 3,567,850.00 Rp. 3,567,850.00
- CT 1.250/5 A 3.00 333,000.00 1,428,570.00 Rp. 1,428,570.00
- Volt selector switch 7 pss 1.00 118,000.00 168,740.00 Rp. 168,740.00
- Pilot Lamp 3.00 19,000.00 81,510.00 Rp. 81,510.00
b. Material bantu
- Cable ties, Kabel Skun & Isolasi 1.00 20,077,751.27 22,085,526.39 Rp. 22,085,526.39
c. Upah Pasang 1.00 153,895,963.45 169,285,559.79 Rp. 169,285,559.79
Rp. 1,195,258,649.43
Rounded Rp. 1,195,259,000.00
2.00 SDP L#
a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 80-100AT. 4P 36kA 4.00 2,466,125.00 14,106,235.00 Rp. 14,106,235.00
- MCCB 64-80 AT, 4P 36kA 4.00 1,299,760.00 7,434,627.20 Rp. 7,434,627.20
- Ampere Meter 0 - 200 A 3.00 202,350.00 868,081.50 Rp. 868,081.50
- Volt Meter 0 - 500 V 1.00 253,650.00 362,719.50 Rp. 362,719.50
- CT 1.200/5 A 3.00 243,675.00 1,045,365.75 Rp. 1,045,365.75
- Volt selector switch 7 pss 1.00 125,080.00 178,864.40 Rp. 178,864.40
- Pilot Lamp 3.00 19,000.00 81,510.00 Rp. 81,510.00
b. Material bantu
- Cable ties, Kabel Skun & Isolasi 1.00 502,998.07 553,297.87 Rp. 553,297.87
c. Upah Pasang 1.00 3,855,480.18 4,241,028.20 Rp. 4,241,028.20
Rp. 29,944,229.43
Rounded Rp. 29,944,230.00
3.00 Lighting Panel (LP)

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 50-63 AT, 4P 36kA 1.00 3,280,900.00 4,691,687.00 Rp. 4,691,687.00
- MCB 10 A, 1P 4.5kA 40.00 135,500.00 7,750,600.00 Rp. 7,750,600.00
- Pilot Lamp + Fuse holder 3.00 45,000.00 193,050.00 Rp. 193,050.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 2,326,110.89 2,558,721.98 Rp. 2,558,721.98
Rp. 18,066,127.89
Rounded Rp. 18,066,200.00
4.00 Receptacle Panel (PP.L#)

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 80-100 AT, 4P 36kA 1.00 3,280,900.00 4,691,687.00 Rp. 4,691,687.00
- MCB 16 A, 1P 10kA 30.00 135,500.00 5,812,950.00 Rp. 5,812,950.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 2,029,069.14 2,231,976.06 Rp. 2,231,976.06
Rp. 15,759,103.67
Rounded Rp. 15,759,110.00
5.00 Outdor Unit Panel AC (SDP OU AC)

a. Material
- Box Panel 800x1600x60 1.00 2,500,000.00 3,575,000.00 Rp. 3,575,000.00
- MCCB 252-630 AT. 4P 50kA 1.00 10,645,200.00 15,222,636.00 Rp. 15,222,636.00
- MCCB 80-100 AT, 4P 36kA 5.00 3,060,720.00 21,884,148.00 Rp. 21,884,148.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 6,490,811.53 7,139,892.68 Rp. 7,139,892.68
Rp. 50,411,969.53
Rounded Rp. 50,411,970.00
6.00 PP Indoor AC
a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
MCCB 25-32 AT, 4P 36kA 1.00 3,203,510.00 4,581,019.30 Rp. 4,581,019.30
- MCCB 4A, 1P 10kA 40.00 135,500.00 7,750,600.00 Rp. 7,750,600.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 2,309,145.53 2,540,060.08 Rp. 2,540,060.08
Rp. 17,934,363.61
Rounded Rp. 17,934,370.00
7.00 Lightening Panel

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 28-50 A. 3P 16kA 1.00 1,250,000.00 1,787,500.00 Rp. 1,787,500.00
Elektrikal - 28
PRICE PROVIDE
LIST 1.10
- MCB 16 A, 3P 16kA 2.00 135,500.00 387,530.00 Rp. 387,530.00
- CONTACTOR SK11, 3P 16kA 2.00 335,000.00 958,100.00 Rp. 958,100.00
- TIMER 2.00 455,000.00 1,301,300.00 Rp. 1,301,300.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 1,098,506.41 1,208,357.05 Rp. 1,208,357.05
Rp. 8,531,733.11
Rounded Rp. 8,531,740.00
8.00 SDP Fire Pump
a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 125-160 AT, 4P 36kA 3.00 3,167,500.00 13,588,575.00 Rp. 13,588,575.00
- MCCB 32 A 2.00 1,250,000.00 3,575,000.00 3,575,000.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 3,049,884.34 3,354,872.77 Rp. 3,354,872.77
Rp. 23,687,435.02
Rounded Rp. 23,687,440.00
9.00 Transfer Pump Panel

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 100-125 A. 3P 16kA 1.00 3,167,500.00 4,529,525.00 Rp. 4,529,525.00
- MCCB 28-50 A. 3P 16kA 3.00 1,250,000.00 5,362,500.00 Rp. 5,362,500.00
- MCB 16 A, 1P 4.5kA 8.00 135,500.00 1,550,120.00 Rp. 1,550,120.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 2,172,789.12 2,390,068.03 Rp. 2,390,068.03
Rp. 16,875,328.82
Rounded Rp. 16,875,330.00
10.00 Deep Wheel Panel

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 40-50 AT, 4P 36kA 1.00 1,228,430.00 1,756,654.90 Rp. 1,756,654.90
- MCB 20 A, 1P 6kA 10.00 135,500.00 1,937,650.00 Rp. 1,937,650.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 985,045.23 1,083,549.75 Rp. 1,083,549.75
Rp. 7,650,517.96
Rounded Rp. 7,650,520.00
11.00 Elevator (Lift) Panel

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 50-63 A, 3P 36kA 1.00 3,167,500.00 4,529,525.00 Rp. 4,529,525.00
- MCCB 28-32 AT, 4P 36kA 3.00 1,250,000.00 5,362,500.00 Rp. 5,362,500.00
- MCB 16 A, 1P 4.5kA 5.00 135,500.00 968,825.00 Rp. 968,825.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 2,083,676.60 2,292,044.25 Rp. 2,292,044.25
Rp. 16,183,221.55
Rounded Rp. 16,183,230.00
12.00 Pedestrian Lamp Panel

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 40 A. 3P 16kA 1.00 3,167,500.00 4,529,525.00 Rp. 4,529,525.00
- MCB 16 A, 1P 4.5kA 30.00 135,500.00 5,812,950.00 Rp. 5,812,950.00
- CONTACTOR 32 A, 3P 16kA 3.00 135,000.00 579,150.00 Rp. 579,150.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 2,092,993.40 2,302,292.74 Rp. 2,302,292.74
Rp. 16,255,582.09
Rounded Rp. 16,255,590.00
13.00 Street Light Panel

a. Material
- Box Panel 500 x 700 x 200 1.00 750,000.00 1,072,500.00 Rp. 1,072,500.00
- MCCB 28-50 A. 3P 16kA 1.00 3,167,500.00 4,529,525.00 Rp. 4,529,525.00
- MCB 16 A, 1P 4.5kA 8.00 135,500.00 1,550,120.00 Rp. 1,550,120.00
- CONTACTOR 32 A, 3P 16kA 3.00 135,000.00 579,150.00 Rp. 579,150.00
- Ampere Meter 3.00 225,000.00 965,250.00 Rp. 965,250.00
- Volt Meter 1.00 225,000.00 321,750.00 Rp. 321,750.00
- Volt Selector 1.00 125,000.00 178,750.00 Rp. 178,750.00
b. Material bantu
c. Upah Pasang 1.00 1,439,501.56 1,583,451.72 Rp. 1,583,451.72
Rp. 11,180,128.81
Elektrikal - 29
PRICE PROVIDE
LIST 1.10
Rounded Rp. 11,180,130.00
14.00 Trafo 1000 kVA

a. Material
- Trafo 1000 kVA 1.00 168,000,000.00 240,240,000.00 Rp. 240,240,000.00
- Pondasi Trafo 1.00 9,600,000.00 13,728,000.00 Rp. 13,728,000.00
b. Material bantu
c. Upah Pasang 1.00 38,514,247.20 42,365,671.92 Rp. 42,365,671.92
Rp. 299,127,319.92
Rounded Rp. 299,127,320.00
15.00 Generator Set

a. Material
- Genset 800 kVA open type 1.00 1,735,884,000 2,482,314,120.00 Rp. 2,482,314,120.00
b. Material bantu
c. Upah Pasang 1.00 124,115,706.00 136,527,276.60 Rp. 136,527,276.60
Rp. 2,646,146,851.92
Rounded Rp. 2,646,146,860.00
16.00 Central Medical Vacuum

a. Material
- Medical Vacuum system Duplex 5,5 kW 1.00 270,000,000 386,100,000.00 Rp. 386,100,000.00
b. Material bantu
- Pondasi, Installation Cable & Accessories 1.00 3,861,000.00 4,247,100.00 Rp. 4,247,100.00
c. Upah Pasang 1.00 57,915,000.00 63,706,500.00 Rp. 63,706,500.00
Rp. 454,053,600.00
Rounded Rp. 454,053,600.00
17.00 Central Medical Compressor 2,5 kW

a. Material
- Central Medical Compressor 2,5 kW 1.00 184,000,000 263,120,000.00 Rp. 263,120,000.00
b. Material bantu
c. Upah Pasang 1.00 39,468,000.00 43,414,800.00 Rp. 43,414,800.00
Rp. 309,429,120.00
Rounded Rp. 309,429,120.00
18.00 Central Full Automatic 2x12 Cylinder

a. Material
- Central Full Automatic 2x12 Cylinder 1.00 93,000,000 132,990,000.00 Rp. 132,990,000.00
b. Material bantu
c. Upah Pasang 1.00 19,948,500.00 21,943,350.00 Rp. 21,943,350.00
Rp. 156,396,240.00
Rounded Rp. 156,396,240.00
19.00 Central Full Automatic 2x6 Cylinder

a. Material
- Central Full Automatic 2x6 Cylinder 1.00 78,000,000 111,540,000.00 Rp. 111,540,000.00
b. Material bantu
c. Upah Pasang 1.00 16,731,000.00 18,404,100.00 Rp. 18,404,100.00
Rp. 131,171,040.00
Rounded Rp. 131,171,040.00
Elektrikal - 30
2 PENGADAAN / PEMASANGAN INSTALASI
1.00 Instalasi titik lampu Indoor

a. Material
- Cable NYM. 3 x 2.5 mm2 15.00 mtr Rp. 24,050.00
Rp. 360,750.00
- Cable Isolation 0.30 roll Rp. 7,020.00
Rp. 2,106.00
- Conduit 20 mm 15.00 m' Rp. 4,056.00
Rp. 60,840.00
- Coupling 5.00 pcs Rp. 702.00
Rp. 3,510.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 10.00 pcs Rp. 702.00
Rp. 7,020.00
- Fisher + Skrup 20.00 set Rp. 390.00
Rp. 7,800.00
- Juction box 1.00 pcs Rp. 5,460.00
Rp. 5,460.00
b. Upah Pasang 1.00 ttk Rp. 68,409.90
Rp. 68,409.90
Rp. 524,475.90
2.00 Instalasi titik Stop Kontak AC

a. Material
- Cable NYM. 3 x4 mm2 30.00 mtr Rp. 30,712.50
Rp. 921,375.00
Rp. 702.00
- Conduit 20 mm 30.00 m' Rp. 4,056.00
Rp. 121,680.00
Rp. 7,020.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 20.00 pcs Rp. 702.00
Rp. 14,040.00
Rp. 15,600.00
Rp. 5,460.00
Rp. 164,168.55
Rp. 1,258,625.55
Rounded Rp. 1,258,630.00
3.00 Instalasi titik Switch

a. Material
- Cable NYM. 3 x 2.5 mm2 10.00 mtr Rp. 24,050.00
Rp. 240,500.00
Rp. 2,106.00
- Conduit 20 mm 10.00 m' Rp. 4,056.00
Rp. 40,560.00
Rp. 2,340.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 6.67 pcs Rp. 702.00
Rp. 4,680.00
Rp. 5,200.00
Rp. 5,460.00
Rp. 46,413.90
Rp. 355,839.90
4.00 Instalasi titik Telepon

a. Material
- Cable ITC.2x2x0.6 mm2 50.00 mtr Rp. 14,300.00
Rp. 715,000.00
Rp. 702.00
- Conduit 20 mm 50.00 m' Rp. 4,056.00
Rp. 202,800.00
Rp. 11,700.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 33.33 pcs Rp. 702.00
Rp. 23,400.00
Rp. 26,000.00
Rp. 5,460.00
Rp. 149,046.30
Rp. 1,142,688.30
Rounded Rp. 1,142,690.00
5.00 Instalasi titik Ceilling Speaker & Volume Control

a. Material
- Cable NYMHY.3x1.5 mm2 20.00 mtr Rp. 16,796.00 Rp. 335,920.00
- Cable Isolation 0.10 roll Rp. 7,020.00 Rp. 702.00
- Conduit 20 mm 20.00 m' Rp. 4,056.00
Rp. 81,120.00
Rp. 4,680.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 13.33 pcs Rp. 702.00
Rp. 9,360.00
Rp. 10,400.00
Rp. 5,460.00
Rp. 68,433.30
Rp. 524,655.30
6.00 Instalasi titik Alarm Detector

a. Material
- Cable NYA. 2x1.5 mm2 20.00 mtr Rp. 13,520.00
Rp. 270,400.00
Rp. 702.00
- Conduit 20 mm 20.00 m' Rp. 4,056.00
Rp. 81,120.00
Rp. 4,680.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 13.33 pcs Rp. 702.00
Rp. 9,360.00
Rp. 10,400.00
Rp. 5,460.00
Rp. 58,605.30
Rp. 449,307.30
7.00 Instalasi titik Alarm Bell & Lampu

a. Material
- Cable NYA. 2x1.5 mm2 20.00 mtr Rp. 13,520.00
Rp. 270,400.00
Rp. 702.00
- Conduit 20 mm 20.00 m' Rp. 4,056.00
Rp. 81,120.00
Rp. 4,680.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 13.33 pcs Rp. 702.00
Rp. 9,360.00
Rp. 10,400.00
Rp. 5,460.00
Rp. 58,605.30
Rp. 449,307.30
8.00 Instalasi titik Data

a. Material
- Cable Cat.6 50.00 mtr Rp. 15,990.00
Rp. 799,500.00
Rp. 702.00
- Conduit 20 mm 50.00 m' Rp. 4,056.00
Rp. 202,800.00
Rp. 11,700.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 33.33 pcs Rp. 702.00
Rp. 23,400.00
Rp. 26,000.00
Rp. 5,460.00
Rp. 161,721.30
Rp. 1,239,863.30
Rounded Rp. 1,239,870.00
9.00 Instalasi titik MATV

a. Material
- Cable Coaxial 60.00 mtr Rp. 11,180.00
Rp. 670,800.00
Rp. 702.00
- Conduit 20 mm 60.00 m' Rp. 4,056.00
Rp. 243,360.00
Rp. 14,040.00
- Adaptor 1.00 pcs Rp. 8,580.00
Rp. 8,580.00
- Clamp 40.00 pcs Rp. 702.00
Rp. 28,080.00
Rp. 31,200.00
Rp. 5,460.00
Rp. 150,333.30
Rp. 1,152,555.30
Rounded Rp. 1,152,560.00
3.00 PENGADAAN / PEMASANGAN ARMATURE LAMPU
1.00 Down Light PLC 18 Watt

a. Material
- Luminaire + componen 1.00 set Rp. 335,270.00 Rp. 335,270.00
b. Material bantu
- Fisher + Tali pengikat 1.00 lot Rp. 9,382.80 Rp. 9,382.80
c. Upah Pasang 1.00 set Rp. 51,697.92 Rp. 51,697.92
Rp. 396,350.72
2.00 Down Light PLC 10 Watt

a. Material
- Luminaire + componen 1.00 set Rp. 253,760.00 Rp. 253,760.00
b. Material bantu
Rp. 302,614.22
3.00 Recessed Mounted RM 300 LED TL.2x9 Watt ACR

a. Material
- Luminaire + componen 1.00 set Rp. 1,196,650.00 Rp. 1,196,650.00
b. Material bantu
Rp. 1,388,457.10
Rounded Rp. 1,388,460.00
4.00 Recessed Mounted RM 300 TL LED 4x9 Watt ACR

a. Material
b. Material bantu
Rp. 1,971,507.10
Rounded Rp. 1,971,510.00
5.00 Recessed Mounted RM 300 TL LED .2x18 Watt

a. Material
- Luminaire + componen 1.00 set 1,879,800.00 Rp. 1,879,800.00
b. Material bantu
- Fisher + Tali pengikat 1.00 lot 10,704.00 Rp. 10,704.00
c. Upah Pasang 1.00 set 283,575.60 Rp. 283,575.60
Rp. 2,174,079.60
Rounded Rp. 2,174,080.00
6.00 Stop Kontak 200 VA

a. Material
- Cover stop kontak 1.00 set 96,200.00 Rp. 96,200.00
b. Material bantu
- Juction Box 1.00 lot 10,704.00 Rp. 10,704.00
Rp. 122,939.60
7.00 Stop Kontak AC

a. Material
- Cover stop kontak 1.00 set 200,200.00 Rp. 200,200.00
b. Material bantu
Rp. 234,072.44
8.00 Saklar Ganda

a. Material
- Cover saklar 1.00 set 70,980.00 Rp. 70,980.00
b. Material bantu
Rp. 85,469.44
9.00 Saklar Tunggal

a. Material
- Cover saklar 1.00 set 56,940.00 Rp. 56,940.00
b. Material bantu
Rp. 71,525.40
8.00 Outlet Telepon

a. Material
- Cover Telepon 1.00 set 207,610.00 Rp. 207,610.00
b. Material bantu
Rp. 260,790.10
9.00 Pesawat Telepon Standart

a. Material
- Pesawat Telepon 1.00 set 936,390.00 Rp. 936,390.00
b. Material bantu
- Juction Box 0.00 lot 3,341.25 Rp. -
Rp. 1,076,848.50
Rounded Rp. 1,076,850.00
10.00 Outlet TV
a. Material
- Cover TV 1.00 set 200,687.50 Rp. 200,687.50
b. Material bantu
Rp. 234,633.06
11.00 Outlet Data

a. Material
- Cover Data 1.00 set 225,062.50 Rp. 225,062.50
b. Material bantu
Rp. 262,664.31
12.00 Volume Control 6 Watt

a. Material
- Cover Volume Control 1.00 set 362,440.00 Rp. 362,440.00
b. Material bantu
Rp. 455,280.40
12.00 Ceilling Speaker 6 WATT

a. Material
- Ceilling Speaker 1.00 set 227,240.00 Rp. 227,240.00
b. Material bantu
- Sekrup & MultypleksJuction Box 1.00 lot 1,800.00 Rp. 1,800.00
Rp. 263,396.00
13.00 ROR Heat Detector

a. Material
- ROR Heat Detector 1.00 set 208,000.00 Rp. 208,000.00
b. Material bantu
Rp. 241,270.00
14.00 Indicator Lamp

a. Material
- Indicator Lamp 1.00 set 377,650.00 Rp. 377,650.00
b. Material bantu
Rp. 436,367.50
15.00 Push Buttom

a. Material
- Push Buttom 1.00 set 354,575.00 Rp. 354,575.00
b. Material bantu
Rp. 409,831.25
16.00 Bell Alarm

a. Material
- Bell Alarm 1.00 set 344,500.00 Rp. 344,500.00
b. Material bantu
Rp. 398,245.00
17.00 Exhaust Fan (ceiling) Panasonic 10 inch

a. Material
-Exhaust Fan (ceiling) Panasonic 8 inch 1.00 set 1,466,400.00 Rp. 1,466,400.00
b. Material bantu
- Sekrup & Multypleks 1.00 lot 1,800.00 Rp. 1,800.00
Rp. 1,688,430.00
Rounded Rp. 1,688,430.00
18.00 Ceilling Decorative

a. Material
b. Material bantu
Rp. 2,318,496.60
Rounded Rp. 2,318,500.00
19.00 NB-L (ceilling substation)

a. Material
- Cover 1.00 set 789,360.00 Rp. 789,360.00
b. Material bantu
Rp. 911,609.20
20.00 NAR-2A (Call Reset Button)

a. Material
- Cover 1.00 set 179,400.00 Rp. 179,400.00
b. Material bantu
Rp. 210,156.58
21.00 NBR-7AS (Bathroom Pullcord)

a. Material
- Cover 1.00 set 787,800.00 Rp. 787,800.00
b. Material bantu
Rp. 909,819.34
4 TELEPHONE SYSTEM
1.00 Terminal Box Telepon 20 pairs

a. Material
- Terminal box 20 LSA 1.00 set Rp. 325,000.00 Rp. 325,000.00
- Frame u/ 5 LSA 1.00 set Rp. 65,000.00 Rp. 65,000.00
- Terminal LSA 2.00 set Rp. 26,000.00 Rp. 52,000.00
b. Material bantu
- Cable ties, Kabel Skun & frame 1.00 set Rp. 53,040.00 Rp. 53,040.00
Rp. 569,296.00
2.00 Terminal Box Fire Alarm

a. Material
- Terminal box 1.00 set Rp. 585,000.00 Rp. 585,000.00
- Terminal 1.00 set Rp. 65,000.00 Rp. 65,000.00
b. Material bantu
Rp. 822,250.00
3.00 Terminal Box Sound System & MATV

a. Material
- Terminal box 1.00 set Rp. 715,000.00 Rp. 715,000.00
- Terminal 1.00 set Rp. 130,000.00 Rp. 130,000.00
b. Material bantu
Rp. 1,068,925.00
Rounded Rp. 1,068,930.00
I.2. PENGADAAN / PEMASANGAN GROUNDING
1.00 Grounding Lightening

a. Material
- Copper Plat 1000x1000x5 mm3 1.00 lbr 3,250,000.00 Rp. 3,250,000.00
- Copper Rod 5/8 " 2.00 btg 650,000.00 Rp. 1,300,000.00
- BC. 70 mm2 8.00 mtr 84,240.00 Rp. 673,920.00
- Box Control 400x400x400 mm3 1.00 bh 1,950,000.00 Rp. 1,950,000.00
b. Material bantu
- Cable ties, Kabel Skun & Isolasi 1.00 ls 143,478.40 Rp. 143,478.40
c. Upah Pasang 1.00 ls 2,195,219.52 Rp. 2,195,219.52
Rp. 9,512,617.92
Rounded Rp. 9,512,620.00
2.00 Grounding Panel TM, Transformer, Genset

a. Material
- Copper Rod 5/8 " 2.00 btg 650,000.00 Rp. 1,300,000.00
- BC 70 mm2 8.00 mtr 84,240.00 Rp. 673,920.00
- BC Strip. 30x5 mm2 40.00 mtr 97,500.00 Rp. 3,900,000.00
b. Material bantu
Rp. 10,374,517.92
Rounded Rp. 10,374,520.00
2.00 Power Panel TR

a. Material
- Copper Rod 5/8 " 2.00 btg 650,000.00 Rp. 1,300,000.00
- BC. 70 mm2 8.00 mtr 84,240.00 Rp. 673,920.00
b. Material bantu
Rp. 5,203,117.92
Rounded Rp. 5,203,120.00
3.00 Grounding Panel Electronic & System Kontrol

a. Material
- Copper Plat 1000x1000x5 mm3 0.00 lbr 3,250,000.00 Rp. -
- Copper Rod 5/8 " 2.00 btg 650,000.00 Rp. 1,300,000.00
- BC. 70 mm2 8.00 mtr 84,240.00 Rp. 673,920.00
b. Material bantu
Rp. 5,203,117.92
Rounded Rp. 5,203,120.00
HARGA SAT
NO.
NETTO
I.3. PENGADAAN / PEMASANGAN AIR CONDITIONING VRV IV

1.00 Outoor 191000 BTU/h
a. Material
- Outdoor Unit 1.00 set Rp. 231,270,000.00 Rp. 231,270,000.00
b. Material bantu
- nut, Bolt, Support 1.00 lot Rp. 350,000.00 Rp. 350,000.00
c. Upah Pasang 1.00 set Rp. 8,000,000.00 Rp. 8,000,000.00
Rp. 239,620,000.00
Rounded Rp. 239,620,000.00

a. Material
b. Material bantu
Rp. 266,654,800.00
Rounded Rp. 266,654,800.00

a. Material
b. Material bantu
Rp. 299,087,200.00
Rounded Rp. 299,087,200.00

a. Material
b. Material bantu
Rp. 390,882,400.00
Rounded Rp. 390,882,400.00

a. Material
b. Material bantu
Rp. 407,106,400.00
Rounded Rp. 407,106,400.00

a. Material
b. Material bantu
Rp. 455,747,200.00
Rounded Rp. 455,747,200.00

a. Material
b. Material bantu
Rp. 483,782,000.00
Rounded Rp. 483,782,000.00

a. Material
b. Material bantu
Elektrikal - 39
HARGA SAT
NO.
NETTO

Rp. 505,403,600.00
Rounded Rp. 505,403,600.00

a. Material
b. Material bantu
Rp. 577,210,400.00
Rounded Rp. 577,210,400.00

a. Material
b. Material bantu
Rp. 651,341,600.00
Rounded Rp. 651,341,600.00

a. Material
b. Material bantu
Rp. 505,403,600.00
Rounded Rp. 505,403,600.00
12.00 Indoor 24200 BTU/h

a. Material
- Cassete 2 way 1.00 set Rp. 29,343,600.00 Rp. 29,343,600.00
b. Material bantu
Rp. 30,143,600.00
Rounded Rp. 30,143,600.00

a. Material
- Cassete Round Flow 1.00 set Rp. 28,189,200.00 Rp. 28,189,200.00
b. Material bantu
Rp. 28,989,200.00
Rounded Rp. 28,989,200.00

a. Material
b. Material bantu
Rp. 32,078,000.00
Rounded Rp. 32,078,000.00

a. Material
b. Material bantu
Rp. 32,842,400.00
Rounded Rp. 32,842,400.00

a. Material
Elektrikal - 40
HARGA SAT
NO.
NETTO
b. Material bantu
Rp. 33,622,400.00
Rounded Rp. 33,622,400.00

a. Material
b. Material bantu
Rp. 36,711,200.00
Rounded Rp. 36,711,200.00

a. Material
- Ceilling Concealed 1.00 set Rp. 24,710,400.00 Rp. 24,710,400.00
b. Material bantu
- Nut, Bolt, Support 1.00 lot Rp. 150,000.00 Rp. 150,000.00
Rp. 25,460,400.00
Rounded Rp. 25,460,400.00

a. Material
b. Material bantu
Rp. 26,240,400.00
Rounded Rp. 26,240,400.00

a. Material
b. Material bantu
Rp. 27,004,800.00
Rounded Rp. 27,004,800.00

a. Material
b. Material bantu
Rp. 28,549,200.00
Rounded Rp. 28,549,200.00

a. Material
b. Material bantu
Rp. 30,093,600.00
Rounded Rp. 30,093,600.00

a. Material
b. Material bantu
Rp. 47,482,000.00
Rounded Rp. 47,482,000.00
Elektrikal - 41
HARGA SAT
NO.
NETTO
a. Material
b. Material bantu
Rp. 49,326,400.00
Rounded Rp. 49,326,400.00

a. Material
- Wall Mounted 1.00 set Rp. 10,046,400.00 Rp. 10,046,400.00
b. Material bantu
Rp. 10,446,400.00
Rounded Rp. 10,446,400.00

a. Material
b. Material bantu
Rp. 11,210,800.00
Rounded Rp. 11,210,800.00

a. Material
b. Material bantu
Rp. 15,079,600.00
Rounded Rp. 15,079,600.00

a. Material
b. Material bantu
Rp. 15,844,000.00
Rounded Rp. 15,844,000.00

a. Material
b. Material bantu
Rp. 20,477,200.00
Rounded Rp. 20,477,200.00

a. Material
- Cealing Concealed Slim 1.00 set Rp. 15,444,000.00 Rp. 15,444,000.00
b. Material bantu
Rp. 16,194,000.00
Rounded Rp. 16,194,000.00

a. Material
b. Material bantu
Rp. 17,738,400.00
Rounded Rp. 17,738,400.00
Elektrikal - 42
HARGA SAT
NO.
NETTO

a. Material
b. Material bantu
Rp. 19,282,800.00
Rounded Rp. 19,282,800.00
33.00 Wired Remote Control

a. Material
- Wired Remote Control 1.00 set Rp. 702,000.00 Rp. 702,000.00
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 902,000.00
34.00 I Touch Manager

a. Material
- I Touch Manager 1.00 set Rp. 88,452,000.00 Rp. 88,452,000.00
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 101,777,300.00
Rounded Rp. 101,777,300.00
35.00 ITM Plus Adaptor

a. Material
- ITM Plus Adaptor 1.00 set Rp. 20,919,600.00 Rp. 20,919,600.00
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 24,115,040.00
Rounded Rp. 24,115,040.00
36.00 Refnet
a. Material
- Refnet KHRP26A22 1.00 set Rp. 1,544,400.00 Rp. 1,544,400.00
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 1,844,400.00
Rounded Rp. 1,844,400.00
37.00 Refnet
a. Material
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 2,000,400.00
Rounded Rp. 2,000,400.00
38.00 Refnet
a. Material
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 2,468,400.00
Rounded Rp. 2,468,400.00
39.00 Refnet
a. Material
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Elektrikal - 43
HARGA SAT
NO.
NETTO
Rp. 3,934,800.00
Rounded Rp. 3,934,800.00
40.00 Refnet
a. Material
- Refnet KHRP26A73TP 1.00 set Rp. 998,400.00 Rp. 998,400.00
b. Material bantu
- , Support 1.00 lot Rp. 50,000.00 Rp. 50,000.00
Rp. 1,298,400.00
Rounded Rp. 1,298,400.00
Elektrikal - 44
5 PEMIPAAN FIRE FIGHTING

1.00 Pipa Tembaga dia.1/2"
a. Material
- Pipa 1.20 m' Rp. 84,500.00
Rp. 101,400.00
- Fitting 0.30 m' Rp. 30,420.00
Rp. 9,126.00
- Material bantu 0.10 m' Rp. 10,140.00
Rp. 1,014.00
- Hanger / support 0.30 m' Rp. 30,420.00
Rp. 9,126.00
b. Upah pasang 1.10 m' Rp. 36,199.80
Rp. 39,819.78
Rp. 160,485.78

a. Material
- Pipa 1.20 m' Rp. 110,500.00
Rp. 132,600.00
- Fitting 0.30 m' Rp. 39,780.00
Rp. 11,934.00
Rp. 1,326.00
Rp. 11,934.00
b. Upah pasang 1.10 m' Rp. 47,338.20
Rp. 52,072.02
Rp. 209,866.02

a. Material
- Pipa 1.20 m' Rp. 143,000.00
Rp. 171,600.00
- Fitting 0.30 m' Rp. 51,480.00
Rp. 15,444.00
Rp. 1,716.00
Rp. 15,444.00
b. Upah pasang 1.10 m' Rp. 51,051.00
Rp. 56,156.10
Rp. 260,360.10
6 PEMIPAAN AIR KOTOR

1.00 Pipa PVC klas AW dia. 1.1/4"
a. Material
- Pipa 1.20 m' Rp. 12,350.00
Rp. 14,820.00
- Fitting 0.40 m' Rp. 12,978.23
Rp. 5,191.29
- Glue joint 0.20 m' Rp. 35,100.00
Rp. 7,020.00
Rp. 2,600.00
b. Upah pasang 1.10 m' Rp. 6,300.00
Rp. 6,930.00
Rp. 36,561.29
2.00 Pipa PVC klas AW dia. 1.1/2"

a. Material
- Pipa 1.20 m' Rp. 14,950.00
Rp. 17,940.00
- Fitting 0.40 m' Rp. 12,978.23
Rp. 5,191.29
- Glue joint 0.20 m' Rp. 35,100.00
Rp. 7,020.00
Rp. 2,600.00
Rp. 6,930.00
Rp. 39,681.29
3.00 Pipa PVC klas AW dia. 2"

a. Material
- Pipa 1.20 m' Rp. 19,500.00
Rp. 23,400.00
- Fitting 0.40 m' Rp. 12,978.23
Rp. 5,191.29
- Glue joint 0.20 m' Rp. 35,100.00
Rp. 7,020.00
Rp. 2,600.00
Rp. 6,930.00
Rp. 45,141.29

a. Material
- Pipa 1.20 m' Rp. 26,780.00
Rp. 32,136.00
- Fitting 0.40 m' Rp. 37,509.23
Rp. 15,003.69
- Glue joint 0.50 m' Rp. 35,100.00
Rp. 17,550.00
Rp. 11,050.00
b. Upah pasang 1.10 m' Rp. 15,000.00
Rp. 16,500.00
Rp. 92,239.69

a. Material
- Pipa 1.20 m' Rp. 52,390.00
Rp. 62,868.00
- Fitting 0.40 m' Rp. 62,172.83
Rp. 24,869.13
- Glue joint 0.50 m' Rp. 35,100.00
Rp. 17,550.00
Rp. 11,050.00
b. Upah pasang 1.10 m' Rp. 20,000.00
Rp. 22,000.00
Rp. 138,337.13

a. Material
- Pipa 1.20 m' Rp. 92,950.00
Rp. 111,540.00
- Fitting 0.50 m' Rp. 144,542.29
Rp. 72,271.14
- Glue joint 0.60 m' Rp. 35,100.00
Rp. 21,060.00
Rp. 15,470.00
b. Upah pasang 1.10 m' Rp. 30,000.00
Rp. 33,000.00
Rp. 253,341.14
NO URAIAN PEKERJAAN VOL SAT HARGA HARGA SAT
B PEMIPAAN AIR BERSIH

1.00 Pipa GIP Medium - A dia. 1/2"
a. Material
- Pipa 1.20 m' Rp. 36,400.00
Rp. 43,680.00
- Fitting 0.30 m' Rp. 24,464.92
Rp. 7,339.48
Rp. 3,510.00
Rp. 6,630.00
Rp. 6,600.00
Rp. 67,759.48
2.00 Pipa GIP Medium - A dia. 3/4"

a. Material
- Pipa 1.20 m' Rp. 47,125.00
Rp. 56,550.00
- Fitting 0.30 m' Rp. 32,008.17
Rp. 9,602.45
Rp. 3,510.00
Rp. 6,630.00
Rp. 8,250.00
Rp. 84,542.45
3.00 Pipa GIP Medium - A dia. 1"

a. Material
- Pipa 1.20 m' Rp. 59,475.00
Rp. 71,370.00
- Fitting 0.30 m' Rp. 48,500.83
Rp. 14,550.25
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 10,000.00
Rp. 11,000.00
Rp. 107,060.25
4.00 Pipa GIP Medium - A dia. 1.1/4"

a. Material
- Pipa 1.20 m' Rp. 69,225.00
Rp. 83,070.00
- Fitting 0.30 m' Rp. 64,052.08
Rp. 19,215.63
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 12,500.00
Rp. 13,750.00
Rp. 126,175.63

a. Material
- Pipa 1.20 m' Rp. 88,920.00
Rp. 106,704.00
- Fitting 0.30 m' Rp. 74,705.58
Rp. 22,411.68
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 15,000.00
Rp. 16,500.00
Rp. 155,755.68

a. Material
- Pipa 1.20 m' Rp. 104,975.00
Rp. 125,970.00
- Fitting 0.30 m' Rp. 101,506.17
Rp. 30,451.85
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 20,000.00
Rp. 22,000.00
Rp. 188,561.85
Mekanikal - 47 PT. BINA KARYA (Persero)


a. Material
- Pipa 1.20 m' Rp. 295,665.50
Rp. 354,798.60
- Fitting 0.30 m' Rp. 133,264.08
Rp. 39,979.23
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 25,000.00
Rp. 27,500.00
Rp. 432,417.83

a. Material
- Pipa 1.20 m' Rp. 372,230.30
Rp. 446,676.36
- Fitting 0.30 m' Rp. 169,526.50
Rp. 50,857.95
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 30,000.00
Rp. 33,000.00
Rp. 540,674.31

a. Material
- Pipa 1.20 m' Rp. 532,009.40
Rp. 638,411.28
- Fitting 0.30 m' Rp. 244,935.17
Rp. 73,480.55
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 40,000.00
Rp. 44,000.00
Rp. 766,031.83

a. Material
- Pipa 1.20 m' Rp. 689,228.80
Rp. 827,074.56
- Fitting 0.30 m' Rp. 342,842.50
Rp. 102,852.75
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 50,000.00
Rp. 50,000.00
Rp. 990,067.31

a. Material
- Pipa 1.20 m' Rp. 726,299.05
Rp. 871,558.86
- Fitting 0.30 m' Rp. 379,104.92
Rp. 113,731.48
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 25,000.00
Rp. 25,000.00
Rp. 1,020,430.33
Rounded Rp. 1,020,440.00

a. Material
- Pipa 1.20 m' Rp. 739,514.85
Rp. 887,417.82
- Fitting 0.30 m' Rp. 601,231.58
Rp. 180,369.48
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 25,000.00
Rp. 25,000.00
Rp. 1,102,927.29
Rounded Rp. 1,102,930.00


a. Material
- Pipa 1.20 m' Rp. 1,004,800.94
Rp. 1,205,761.13
- Fitting 0.30 m' Rp. 816,911.33
Rp. 245,073.40
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 25,000.00
Rp. 25,000.00
Rp. 1,485,974.53
Rounded Rp. 1,485,980.00

a. Material
- Pipa 1.20 m' Rp. 1,195,275.15
Rp. 1,434,330.18
- Fitting 0.30 m' Rp. 971,768.42
Rp. 291,530.53
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 25,000.00
Rp. 25,000.00
Rp. 1,761,000.71
Rounded Rp. 1,761,010.00

B PEMIPAAN FIRE FIGHTING

1.00 Pipa BS-SC.40 dia. 1/2"
a. Material
- Pipa 1.20 m' Rp. 16,250.00
Rp. 19,500.00
- Fitting 0.30 m' Rp. 18,655.00
Rp. 5,596.50
Rp. 3,510.00
Rp. 6,630.00
Rp. 6,380.00
Rp. 41,616.50
2.00 Pipa BS-SC.40 dia. 3/4"

a. Material
- Pipa 1.20 m' Rp. 21,710.00
Rp. 26,052.00
- Fitting 0.30 m' Rp. 24,851.67
Rp. 7,455.50
Rp. 3,510.00
Rp. 6,630.00
Rp. 9,570.00
Rp. 53,217.50
3.00 Pipa BS-SC.40 dia. 1"

a. Material
- Pipa 1.20 m' Rp. 35,035.00
Rp. 42,042.00
- Fitting 0.30 m' Rp. 36,833.33
Rp. 11,050.00
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 11,500.00
Rp. 12,650.00
Rp. 75,882.00
4.00 Pipa BS-SC.40 dia. 1.1/4"

a. Material
- Pipa 1.20 m' Rp. 47,282.30
Rp. 56,738.76
- Fitting 0.30 m' Rp. 49,876.67
Rp. 14,963.00
Rp. 3,510.00
Rp. 6,630.00
Rp. 9,570.00
Rp. 91,411.76
5.00 Pipa BS-SC.40 dia. 1.1/2"

a. Material
- Pipa 1.20 m' Rp. 56,420.00
Rp. 67,704.00
- Fitting 0.30 m' Rp. 59,453.33
Rp. 17,836.00
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 17,300.00
Rp. 19,030.00
Rp. 114,710.00
6.00 Pipa BS-SC.40dia. 2"

a. Material
- Pipa 1.20 m' Rp. 74,360.00
Rp. 89,232.00
- Fitting 0.30 m' Rp. 79,625.00
Rp. 23,887.50
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 23,000.00
Rp. 25,300.00
Rp. 148,559.50

7.00 Pipa BS-SC.40 dia. 2.1/2"

a. Material
- Pipa 1.20 m' Rp. 115,050.00
Rp. 138,060.00
- Fitting 0.30 m' Rp. 126,544.17
Rp. 37,963.25
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 28,800.00
Rp. 31,680.00
Rp. 217,843.25

a. Material
- Pipa 1.20 m' Rp. 160,167.80
Rp. 192,201.36
- Fitting 0.30 m' Rp. 166,031.67
Rp. 49,809.50
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 34,500.00
Rp. 37,950.00
Rp. 290,100.86

a. Material
- Pipa 1.20 m' Rp. 214,890.00
Rp. 257,868.00
- Fitting 0.30 m' Rp. 236,675.83
Rp. 71,002.75
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.10 m' Rp. 46,000.00
Rp. 50,600.00
Rp. 389,610.75

a. Material
- Pipa 1.20 m' Rp. 273,390.00
Rp. 328,068.00
- Fitting 0.30 m' Rp. 342,842.50
Rp. 102,852.75
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 57,500.00
Rp. 57,500.00
Rp. 498,560.75

a. Material
- Pipa 1.20 m' Rp. 333,840.00
Rp. 400,608.00
- Fitting 0.30 m' Rp. 379,104.92
Rp. 113,731.48
Rp. 3,510.00
Rp. 6,630.00
b. Upah pasang 1.00 m' Rp. 69,000.00
Rp. 69,000.00
Rp. 593,479.48

7 PEMIPAAN AIR BERSIH

1.00 Pipa PN 10 dia. 1/2"
a. Material
- Pipa 1.00 m' Rp. 17,062.50
Rp. 17,062.50
- Fitting 0.45 m' Rp. 19,760.00
Rp. 8,892.00
Rp. 1,755.00
Rp. 5,525.00
Rp. 8,000.00
Rp. 41,234.50
2.00 Pipa PN 10 dia. 3/4"

a. Material
- Pipa 1.00 m' Rp. 23,595.00
Rp. 23,595.00
- Fitting 0.45 m' Rp. 31,720.00
Rp. 14,274.00
Rp. 1,755.00
Rp. 5,525.00
Rp. 8,000.00
Rp. 53,149.00
3.00 Pipa PN 10 dia. 2"

a. Material
- Pipa 1.00 m' Rp. 142,642.50
Rp. 142,642.50
- Fitting 0.40 m' Rp. 80,600.00
Rp. 32,240.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 16,000.00
Rp. 16,000.00
Rp. 197,057.50
A PEMIPAAN AIR BERSIH

1.00 Pipa PN 20 dia. 1/2"
a. Material
- Pipa 1.00 m' Rp. 24,277.50
Rp. 24,277.50
- Fitting 0.45 m' Rp. 19,760.00
Rp. 8,892.00
Rp. 1,755.00
Rp. 5,525.00
Rp. 8,000.00
Rp. 48,449.50
2.00 Pipa PN 20 dia. 3/4"

a. Material
- Pipa 1.00 m' Rp. 37,927.50
Rp. 37,927.50
- Fitting 0.45 m' Rp. 31,720.00
Rp. 14,274.00
Rp. 1,755.00
Rp. 5,525.00
Rp. 8,000.00
Rp. 67,481.50
3.00 Pipa PN 20 dia. 1"

a. Material
- Pipa 1.00 m' Rp. 61,035.00
Rp. 61,035.00
- Fitting 0.45 m' Rp. 31,720.00
Rp. 14,274.00
Rp. 1,755.00
Rp. 5,525.00
Rp. 8,000.00
Rp. 90,589.00
4.00 Pipa PN 20 dia. 1.1/4"

a. Material
- Pipa 1.00 m' Rp. 94,770.00
Rp. 94,770.00
- Fitting 0.40 m' Rp. 46,800.00
Rp. 18,720.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 16,000.00
Rp. 16,000.00
Rp. 135,665.00
5.00 Pipa PN 20 dia. 1.1/2"

a. Material
- Pipa 1.00 m' Rp. 147,810.00
Rp. 147,810.00
- Fitting 0.40 m' Rp. 55,250.00
Rp. 22,100.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 16,000.00
Rp. 16,000.00
Rp. 192,085.00
6.00 Pipa PN 20 dia. 2"

a. Material
- Pipa 1.00 m' Rp. 234,000.00
Rp. 234,000.00
- Fitting 0.40 m' Rp. 80,600.00
Rp. 32,240.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 16,000.00
Rp. 16,000.00
Rp. 288,415.00

7.00 Pipa PN 20 dia. 2.1/2"

a. Material
- Pipa 1.00 m' Rp. 362,115.00
Rp. 362,115.00
- Fitting 0.40 m' Rp. 158,210.00
Rp. 63,284.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 24,000.00
Rp. 24,000.00
Rp. 455,574.00
8.00 Pipa PN 20 dia. 3"

a. Material
- Pipa 1.00 m' Rp. 540,150.00
Rp. 540,150.00
- Fitting 0.40 m' Rp. 375,700.00
Rp. 150,280.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 24,000.00
Rp. 24,000.00
Rp. 720,605.00
9.00 Pipa PN 20 dia. 4"

a. Material
- Pipa 1.00 m' Rp. 805,155.00
Rp. 805,155.00
- Fitting 0.30 m' Rp. 708,500.00
Rp. 212,550.00
Rp. 1,755.00
Rp. 4,420.00
b. Upah pasang 1.00 m' Rp. 32,000.00
Rp. 32,000.00
Rp. 1,055,880.00
Rounded Rp. 1,055,880.00

A PERALATAN POMPA HYDRANT & AIR BERSIH

1.00 instalasi listrik
a. Material utama
- Cable NYMHY. 3 x 2.5 mm2 100.00 m' Rp. 16,900.00Rp. 1,690,000.00
- Pipa conduit 20 mm 100.00 m' Rp. 4,225.00Rp. 422,500.00
- Cable isolation 0.05 m' Rp. 5,687.50Rp. 284.38
- Coupling 33.33 m' Rp. 568.75Rp. 18,958.33
- Klem 0.02 m' Rp. 568.75Rp. 9.48
- Material bantu 0.05 m' Rp. 6,500.00Rp. 325.00
b. Upah pasang 1.00 m' Rp. 125,000.00Rp. 125,000.00
Rp. 2,257,077.19
Rounded Rp. 2,257,080.00
2.00 Pompa Transfer

a. Material utama
- Pompa Transfer 1.00 set Rp. 49,432,500.00 Rp. 49,432,500.00
b. Material bantu
- Dynabolt, Rubberr mounting dll 0.05 ls Rp. 7,389,123.75 Rp. 369,456.19
c. Upah pasang 2.00 unit Rp. 500,000.00 Rp. 1,000,000.00
Rp. 50,801,956.19
Rounded Rp. 50,801,960.00
3.00 Submersible Pump

a. Material utama
- Pompa Boster 1.00 unit Rp. 97,838,000.00 Rp. 97,838,000.00
b. Material bantu
c. Upah pasang 1.00 unit Rp. 250,000.00 Rp. 250,000.00
Rp. 98,772,374.06
Rounded Rp. 98,772,380.00
4.00 Pressure Tank 500 ltr

a. Material utama
- Pressure Tank 500 ltr 1.00 unit Rp. 13,121,875.00 Rp. 13,121,875.00
b. Material bantu
Rp. 13,478,562.50
Rounded Rp. 13,478,570.00
5.00 Jockey Pump

a. Material utama
- Pompa Jockey 1.00 unit Rp. 102,251,760.00 Rp. 102,251,760.00
b. Material bantu
Rp. 102,995,522.50
Rounded Rp. 102,995,530.00
6.00 Elektrik Fire Pump

a. Material utama
- Pompa Utama 1.00 unit Rp. 406,639,350.00 Rp. 406,639,350.00
b. Material bantu
- Dynabolt, Rubberr mounting dll 0.05 ls Rp. 23,341,500.00 Rp. 1,167,075.00
Rp. 408,056,425.00
Rounded Rp. 408,056,430.00
7.00 Pressure Tank 500 ltr

a. Material utama
- Pressure Tank 500 ltr 1.00 unit Rp. 13,121,875.00 Rp. 13,121,875.00
b. Material bantu
Rp. 13,478,562.50
Rounded Rp. 13,478,570.00
8.00 Level Switch

a. Material utama
- Level Switch 1.00 unit Rp. 1,312,187.50 Rp. 1,312,187.50
b. Material bantu
- Cabel , mur & Support material 1.00 ls Rp. 101,400.00 Rp. 101,400.00
Rp. 1,438,587.50

Rounded Rp. 1,438,590.00
9.00 Float Valve

a. Material utama
- Float Valve 1.00 unit Rp. 680,550.00 Rp. 680,550.00
b. Material bantu
- bolt, nut, mur & Support material 1.00 ls Rp. 101,400.00 Rp. 101,400.00
Rp. 806,950.00
10.00 Diesel Fire Pump

a. Material utama
- Pompa Utama 1.00 unit Rp. 645,803,080.00 Rp. 645,803,080.00
b. Material bantu
Rp. 647,220,155.00
Rounded Rp. 647,220,160.00
11.00 Booster Pump

a. Material utama
- Pompa 2xCR10 1.00 unit Rp. 124,616,700.00 Rp. 124,616,700.00
b. Material bantu
Rp. 126,033,775.00
Rounded Rp. 126,033,780.00

8.00 PERALATAN POMPA AIR BERSIH

1.00 Gate Valve dia. 3/4" 16K
a. Material utama
- Gate Valve dia. 3/4" 1.00 unit Rp. 427,154.00 Rp. 427,154.00
b. Material bantu
- Moor + Baut + Packing + Seal tape dll 0.30 ls Rp. 7,800.00 Rp. 2,340.00
Rp. 493,918.10
2.00 Gate Valve dia. 2" 16K

a. Material utama
- Gate Valve dia. 2" 1.00 unit Rp. 3,056,717.87 Rp. 3,056,717.87
b. Material bantu
Rp. 3,524,195.55
Rounded Rp. 3,524,200.00
3.00 Gate Valve dia. 4" 16K

a. Material utama
- Gate Valve dia. 4" 1.00 unit Rp. 7,686,900.00 Rp. 7,686,900.00
b. Material bantu
c. Upah pasang 1.00 unit Rp. 1,161,135.00 Rp. 1,161,135.00
Rp. 8,902,035.00
Rounded Rp. 8,902,040.00
A PERALATAN POMPA AIR BERSIH

1.00 Check Valve dia. 1/2" 10K
a. Material utama
- Check Valve dia. 1/2" 1.00 unit Rp. 155,025.00 Rp. 155,025.00
b. Material bantu
Rp. 164,145.00

a. Material utama
b. Material bantu
Rp. 193,395.00
3.00 Check Valve dia. 1" 10K

a. Material utama
- Check Valve dia. 1" 1.00 unit Rp. 229,125.00 Rp. 229,125.00
b. Material bantu
Rp. 238,245.00
4.00 Check Valve dia. 1.1/4" 10K

a. Material utama
- Check Valve dia. 1.1/4" 1.00 unit Rp. 343,200.00 Rp. 343,200.00
b. Material bantu
Rp. 360,360.00

a. Material utama
b. Material bantu
Rp. 480,285.00

a. Material utama
- Check Valve dia. 2" 1.00 unit Rp. 1,638,054.60 Rp. 1,638,054.60
b. Material bantu
Rp. 1,971,065.52
Rounded Rp. 1,971,070.00

a. Material utama
- Check Valve dia. 2.1/2" 1.00 unit Rp. 1,755,000.00 Rp. 1,755,000.00
b. Material bantu
Rp. 1,831,500.00
Rounded Rp. 1,831,500.00
Page 58 of 76 PT. BINA KARYA (Persero)


a. Material utama
b. Material bantu
Rp. 1,953,375.00
Rounded Rp. 1,953,380.00

a. Material utama
b. Material bantu
Rp. 2,680,425.00
Rounded Rp. 2,680,430.00

a. Material utama
b. Material bantu
Rp. 3,864,750.00
Rounded Rp. 3,864,750.00

a. Material utama
b. Material bantu
Rp. 4,780,950.00
Rounded Rp. 4,780,950.00
B PERALATAN POMPA HYDRANT & SPRINKLER

a. Material utama
b. Material bantu
Rp. 199,245.00

a. Material utama
b. Material bantu
Rp. 267,495.00

a. Material utama
- Check Valve dia. 1" 1.00 unit Rp. 399,750.00 Rp. 399,750.00
b. Material bantu
Rp. 408,870.00


a. Material utama
b. Material bantu
Rp. 577,785.00

a. Material utama
b. Material bantu
Rp. 984,360.00

a. Material utama
b. Material bantu
Rp. 1,268,400.00
Rounded Rp. 1,268,400.00

a. Material utama
- Check Valve dia. 2.1/2" 1.00 unit Rp. 1,862,250.00 Rp. 1,862,250.00
b. Material bantu
Rp. 1,938,750.00
Rounded Rp. 1,938,750.00

a. Material utama
b. Material bantu
Rp. 2,055,750.00
Rounded Rp. 2,055,750.00

a. Material utama
b. Material bantu
Rp. 3,106,500.00
Rounded Rp. 3,106,500.00


a. Material utama
b. Material bantu
Rp. 4,206,000.00
Rounded Rp. 4,206,000.00

a. Material utama
b. Material bantu
Rp. 5,208,000.00
Rounded Rp. 5,208,000.00

A PERALATAN POMPA AIR BERSIH , HYDRANT & SPRINKLER

1.00 Strainer dia. 1/2" 16K
a. Material utama
- Strainer dia. 1/2" 1.00 unit Rp. 144,300.00 Rp. 144,300.00
b. Material bantu
Rp. 153,420.00
2.00 Strainer dia. 3/4" 16K

a. Material utama
- Strainer dia. 3/4" 1.00 unit Rp. 204,750.00 Rp. 204,750.00
b. Material bantu
Rp. 213,870.00
3.00 Strainer dia. 1" 16K

a. Material utama
- Strainer dia. 1" 1.00 unit Rp. 336,375.00 Rp. 336,375.00
b. Material bantu
Rp. 345,495.00
4.00 Strainer dia. 1.1/4" 16K

a. Material utama
- Strainer dia. 1.1/4" 1.00 unit Rp. 414,375.00 Rp. 414,375.00
b. Material bantu
Rp. 431,535.00

a. Material utama
- Strainer dia. 1.1/2" 1.00 unit Rp. 546,000.00 Rp. 546,000.00
b. Material bantu
Rp. 563,160.00

a. Material utama
- Strainer dia. 2" 1.00 unit Rp. 1,004,250.00 Rp. 1,004,250.00
b. Material bantu
Rp. 1,024,650.00
Rounded Rp. 1,024,650.00

a. Material utama
- Strainer dia. 2.1/2" 1.00 unit Rp. 1,111,500.00 Rp. 1,111,500.00
b. Material bantu
Rp. 1,188,000.00
Rounded Rp. 1,188,000.00

a. Material utama
b. Material bantu
Rp. 1,367,400.00
Rounded Rp. 1,367,400.00


a. Material utama
b. Material bantu
Rp. 2,209,500.00
Rounded Rp. 2,209,500.00

a. Material utama
b. Material bantu
Rp. 3,055,500.00
Rounded Rp. 3,055,500.00

a. Material utama
b. Material bantu
Rp. 3,882,000.00
Rounded Rp. 3,882,000.00


1.00 Flexible Joint dia. 1/2" 10K
a. Material utama
- Flexible Joint dia. 1/2" 1.00 unit Rp. 234,487.50 Rp. 234,487.50
b. Material bantu
Rp. 243,607.50
2.00 Flexible Joint dia. 3/4" 10K

a. Material utama
- Flexible Joint dia. 3/4" 1.00 unit Rp. 234,487.50 Rp. 234,487.50
b. Material bantu
Rp. 243,607.50
3.00 Flexible Joint dia. 1" 10K

a. Material utama
- Flexible Joint dia. 1" 1.00 unit Rp. 278,850.00 Rp. 278,850.00
b. Material bantu
Rp. 287,970.00
4.00 Flexible Joint dia. 1.1/4" 10K

a. Material utama
- Flexible Joint dia. 1.1/4" 1.00 unit Rp. 314,340.00 Rp. 314,340.00
b. Material bantu
Rp. 331,500.00

a. Material utama
- Flexible Joint dia. 1.1/2" 1.00 unit Rp. 405,600.00 Rp. 405,600.00
b. Material bantu
Rp. 422,760.00

a. Material utama
- Flexible Joint dia. 2" 1.00 unit Rp. 508,267.50 Rp. 508,267.50
b. Material bantu
Rp. 528,667.50

a. Material utama
- Flexible Joint dia. 2.1/2" 1.00 unit Rp. 1,622,400.00 Rp. 1,622,400.00
b. Material bantu
Rp. 1,698,900.00
Rounded Rp. 1,698,900.00
Mekanikal - 64 CV. TEHNIK SADAR


a. Material utama
- Flexible Joint dia. 3" 1.00 unit Rp. 1,736,475.00 Rp. 1,736,475.00
b. Material bantu
Rp. 1,812,975.00
Rounded Rp. 1,812,980.00

a. Material utama
b. Material bantu
Rp. 3,011,925.00
Rounded Rp. 3,011,930.00

a. Material utama
b. Material bantu
Rp. 4,134,825.00
Rounded Rp. 4,134,830.00

a. Material utama
b. Material bantu
Rp. 5,561,925.00
Rounded Rp. 5,561,930.00
Mekanikal - 65 CV. TEHNIK SADAR


1.00 Foot Valve dia. 1.1/2" 10K
a. Material utama
- Foot Valve dia. 1.1/2" 1.00 unit Rp. 1,608,750.00 Rp. 1,608,750.00
b. Material bantu
Rp. 1,625,370.00
Rounded Rp. 1,625,370.00
2.00 Foot Valve dia. 2" 10K

a. Material utama
- Foot Valve dia. 2" 1.00 unit Rp. 1,803,750.00 Rp. 1,803,750.00
b. Material bantu
Rp. 1,824,150.00
Rounded Rp. 1,824,150.00
3.00 Foot Valve dia. 2.1/2" 10K

a. Material utama
- Foot Valve dia. 2.1/2" 1.00 unit Rp. 2,242,500.00 Rp. 2,242,500.00
b. Material bantu
Rp. 2,319,000.00
Rounded Rp. 2,319,000.00

a. Material utama
b. Material bantu
Rp. 2,904,000.00
Rounded Rp. 2,904,000.00

a. Material utama
b. Material bantu
Rp. 3,447,750.00
Rounded Rp. 3,447,750.00

a. Material utama
b. Material bantu
Rp. 4,105,250.00
Rounded Rp. 4,105,250.00

a. Material utama
b. Material bantu
Rp. 4,155,000.00
Rounded Rp. 4,155,000.00

9 ASSESORIES POMPA
1.00 Box Hydrant Type. A

a. Material utama
- Box Hydrant type. A 1.00 unit Rp. 3,952,000.00 Rp. 3,952,000.00
- Selang dia. 1.1/2" x 30 mtr 1.00 unit Rp. 2,054,000.00 Rp. 2,054,000.00
- Nozle dia. 1.1/2" 1.00 unit Rp. 559,130.00 Rp. 559,130.00
- Hose Rack dia. 1.1/2" 1.00 unit Rp. 455,812.50 Rp. 455,812.50
- Hydrant Valve dia. 1.1/2" 1.00 unit Rp. 487,581.25 Rp. 487,581.25
b. Material bantu
Rp. 7,737,523.75
Rounded Rp. 7,737,530.00
2.00 Pillar Hydrant

a. Material utama
- Pillar Hydrant 1.00 unit Rp. 6,928,350.00 Rp. 6,928,350.00
b. Material bantu
Rp. 7,393,350.00
Rounded Rp. 7,393,350.00
3.00 Siamese Conection

a. Material utama
- Siamese Conection 1.00 unit Rp. 4,555,362.50 Rp. 4,555,362.50
b. Material bantu
Rp. 5,020,362.50
Rounded Rp. 5,020,370.00
4.00 Head Sprinkler

a. Material utama
- Ceilling Head Sprinkler 1.00 unit Rp. 92,543.75 Rp. 92,543.75
b. Material bantu
Rp. 101,663.75
10 PERALATAN AIR PEMBUANGAN

1.00 Floor drain diameter 3"
a. Material utama
Floor drain diameter 3 inch 1.00 unit Rp. 63,700.00 Rp. 63,700.00
b. Material bantu
-Seal tape, glue dll 1.00 ls Rp. 9,000.00 Rp. 9,000.00
Rp. 92,700.00
2.00 Clean Out dia 4"

a. Material utama
Clean Out dia 4" 1.00 unit Rp. 293,800.00 Rp. 293,800.00
b. Material bantu
-Seal tape, glue dll 1.00 ls Rp. 9,000.00 Rp. 9,000.00
Rp. 322,800.00

MENGETAHUI :
KEPALA DINAS PEKERJAAN UMUM
PENATAAN RUANG DAN PERHUBUNGAN
KABUPATEN KOLAKA TIMUR
JUN RACHMAT, S.STP.,M.Si

NIP. 19770605 199511 1 002
A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
A.5.1.1.1. (K3) Pemasangan 1 buah closet duduk/monoblock
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 3.30 #REF! #REF!
Tukang batu L.02 OH 1.10 #REF! #REF!
Kepala tukang L.03 OH 0.01 #REF! #REF!
Mandor L.04 OH 0.16 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
B BAHAN
Closet duduk Bh 1.00 #REF! #REF!
Perlengkapan % 6.00 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!
E Overhead & Profit #REF! xD #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.5.1.1.14 Pemasangan 1 buah floor drain

Harga Jumlah
(Rp) (Rp)
A TENAGA
B BAHAN
Floor Drain Bh 1.00 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1.19 Pemasangan 1 buah kran diameter 1/2" atau 3/4"
Harga Jumlah
(Rp) (Rp)
A TENAGA
B BAHAN
Kran air Bh 1.00 #REF! #REF!
Sealtape Bh 0.03 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 23. Spl Pemasangan 1 m’ pipa galvanis diameter 2”

Harga Jumlah
(Rp) (Rp)
A TENAGA
Tukang Pipa L.02 OH 0.23 #REF! #REF!
B BAHAN
Pipa Galvanis 2'' Bh 1.20 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1.19 SPL Pemasangan 1 buah Jetwahser
Harga Jumlah
(Rp) (Rp)
A TENAGA
B BAHAN
Jetwasher Bh 1.00 #REF! #REF!
Sealtape Bh 0.03 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1.25 Pemasangan 1 m pipa pvc tipe AW diameter 3/4"

Harga Jumlah
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0,036 #REF! #REF!
Tukang batu L.02 OH 0,06 #REF! #REF!
Kepala tukang L.03 OH 0,006 #REF! #REF!
Mandor L.04 OH 0,002 #REF! #REF!
B BAHAN
Pipa PVC 3/4'' Bh 1.20 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1.29 Pemasangan 1 m pipa pvc tipe AW diameter 2"
Harga Jumlah
(Rp) (Rp)
A TENAGA
B BAHAN
Pipa PVC 2'' Bh 1.20 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

A.5.1.1 32. Pemasangan 1 m’ pipa PVC tipe AW diameter 4”

Harga Jumlah
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0,081 #REF! #REF!
Tukang batu L.02 OH 0,135 #REF! #REF!
Kepala tukang L.03 OH 0,0135 #REF! #REF!
Mandor L.04 OH 0,004 #REF! #REF!
B BAHAN
Pipa PVC 4'' Bh 1.20 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

ANALISA SPL Pekerjaan 1 Unit Septitank + Resapan
Harga Jumlah
(Rp) (Rp)
A TENAGA
- - - - - -
JUMLAH TENAGA KERJA -
B BAHAN
pek. Galian M3 15.53 #REF! #REF!
pek. Pas. Batu gunung M3 5.73 #REF! #REF!
pek. Plesteran M2 25.73 #REF! #REF!
pek. Acian M2 25.73 #REF! #REF!
pek. Beksiting Beton M2 3.80 #REF! #REF!
pek. Besi Beton Kg 44.37 #REF! #REF!
pek. Beton M3 0.73 #REF! #REF!
pek. Pipa PVC 4 inchi M1 2.00 #REF! #REF!
pek. Pipa PVC 3/4 inchi M1 2.00 #REF! #REF!
aksesoris pipa Ls 1.00 100,000.00 100,000.00
pek. Resapan Ls 1.00 500,000.00 500,000.00
C PERALATAN
JUMLAH HARGA ALAT

E Overhead & Profit 0% xD #REF!
SPL Pemasangan 1 buah titik lampu
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Tukang Listrik L.02 OH 0.150 #REF! #REF!
B BAHAN
Pipa Listrik 5/8" Btg 2.00 #REF! #REF!
Kabel NYM 2 x 1,5 M 6.00 #REF! #REF!
T Dus Bh 2.00 #REF! #REF!
L Bow Bh 2.00 #REF! #REF!
Mongkok Bh 1.00 #REF! #REF!
Klem Bh 8.00 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT -

E Overhead & Profit 15% #REF!
A.5.1.1.1. (K3) Pemasangan 1 buah wastafel

Harga Jumlah
(Rp) (Rp)
A TENAGA
B BAHAN
Wastafel Bh 1.00 #REF! #REF!
C PERALATAN
JUMLAH HARGA ALAT

REKAPITULASI
SKPD :
PEKERJAAN : PEMBANGUNAN GEDUNG NEONATAL INTENSIVE CARE UNIT (NICU)
JUMLAH HARGA
NO URAIAN PEKERJAAN
( Rp )
B MEP #REF!

TERBILANG :
Kendari, …………………. 2021
Dibuat Oleh:
Suardin, ST
DIREKTUR
REKAP NICU (2)

Rab Me Nicu Picu Revisi

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Me Nicu Picu Revisi

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

A STRUKTUR DAN ARSITEKTURAL #REF!

A REAL COST = Rp #REF!

Kolaka Timur, 8 Desember 2021

Mengetahui, Dibuat Oleh:

A STRUKTUR DAN ARSITEKTURAL #REF!

A REAL COST = Rp #REF!

Kolaka Timur, 8 Desember 2021

Jun Rachmat, S.STP.,M.Si Syafrul L, A.Md

A REAL COST = Rp #REF!

Kolaka Timur, 8 Desember 2021

BANGUANAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

I.A.2 TESTING & COMMISSIONING ELECTRICAL INSTALLATION

( 1.A ) = TOTAL ELECTRICAL ARMATURE & LIGHTNING PROTECTION INSTALATON 82,233,409.00

I.B TELEPHONE INSTALATION

I.B.2 FIXTURES & INSTALATION

I.B.3 TESTING & COMMISSIONING TELEPHONE INSTALATION

( 1.B ) = TOTAL INSTALATION TELEPHONE 6,439,666.00

I.C FIRE ALARM INSTALATION

I.C.3 FIXTURES & INSTALATION

RAB ELEKTRIKAL NICU-5

BANGUANAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

TESTING & COMMISSIONING FIRE ALARM INSTALLATION

( 1.C ) = TOTAL INSTALATION FIRE ALARM 32,746,414.00

I.D SOUND SYSTEM INSTALATION

I.D.3 FIXTURES & INSTALATION

I.D.4 TESTING & COMMISSIONING SOUND SYSTEM

( 1.D ) = TOTAL INSTALATION SOUND SYSTEM 16,525,078.78

I.E DATA SYSTEM INSTALATION (IT)

I.E.2 TESTING & COMMISSIONING DATA SYSTEM

( 1.E ) = TOTAL INSTALATION DATA SYSTEM 7,776,307.00

I.F CCTV INSTALATION

RAB ELEKTRIKAL NICU-6

BANGUANAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

( 1.F ) = TOTAL INSTALATION CCTV 38,596,451.40

I.G.2 TESTING & COMMISSIONING MATV INSTALLATION

( 1.G ) = TOTAL INSTALATION MATV 13,202,573.56

I.H ELECTRONIC CABLE TRAY

I.H.2 TESTING & COMMISSIONING ELECTRICAL INSTALLATION

( 1.H ) = TOTAL INSTALATION TRAY CABLE ELECTRONIC 8,125,365.19

I.I DIGIPEATER (PENGUAT SIGNAL GSM & 3G)

1 Eksternal Antenna set 1 4,095,000 4,095,000.00

( 1.I ) = TOTAL INSTALATION DIGIPEATER 12,476,862.00

RAB ELEKTRIKAL NICU-7

BANGUNAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

II.A.2 TESTING & COMMISSIONING CLEAN WATER INSTALLATION

( 2.A ) = TOTAL CLEAN WATER SUPPLY INSTALLATION 3,843,553.84

II.B SEWAGE WATER INSTALATION SYSTEM

II.B.2 SANITARY, PIPE & SUPPORTING MATERIAL

II.B.3 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

( 2.B ) = TOTAL SEWAGE WATER INSTALLATION 18,668,761.02

II.C WASTE WATER & VENT INSTALLATION SYSTEM

PVC Pipe - AW Class

BANGUNAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL

II.C.2 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

( 2.C ) = TOTAL WASTE WATER INSTALLATION #REF!

II.D FIRE FIGHTING INSTALATION SYSTEM

II.D.2 PEMIPAAN SITE

II.D.3 FIRE EXTINGUISER

HYDRANT PIPE - Black Steel Pipe Sch 40

SPRINKLER PIPE - Black Steel Pipe Sch 40

BANGUNAN GEDUNG NICU PEKERJAAN : MEKANIKAL ELEKTRIKAL