Pt. Lulu Group Retail Indonesia: Rekapitulasi Rencana Anggaran Biaya (Rab)

PT.
LULU GROUP RETAIL INDONESIA
JL. RAYA BEKASI NO 24, UJUNG MENTENG CAKUNG JAKARTA TIMUR
PENYUSUNAN PERENCANAAN BANGUNAN GEDUNG KOMERSIAL

DED PEMBANGUNAN LULU HYPERMARKET MEGA MALL BEKASI
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
Nama Proyek : DED Pembangunan Lulu Hypermarket Mega Mall Bekasi

Pekerjaan : Mekanikal, Elektrikal & Plambing (MEP)
Lokasi : Jl. Jenderal A.Yani, Pekayon-Bekasi.
Tahun Anggaran : 2022
Revisi :B
March 11, 2022
No URAIAN PEKERJAAN JUMLAH

(Rp)
(a) (b) (c)
C. PEKERJAAN MEKANIKAL,ELEKTRIKAL & PLAMBING
1 PEKERJAAN PERSIAPAN Rp 274,600,000.00
2 PEKERJAAN MEKANIKAL Rp 2,579,199,105.01

PEKERJAAN PEMADAM KEBAKARAN Rp 1,479,787,440.00
PEKERJAAN TATA UDARA & VENTILASI MEKANIK Rp 883,460,317.77
PEKERJAAN INSTALASI GAS LNG Rp 215,951,347.24
3 PEKERJAAN ELEKTRIKAL Rp 5,296,011,362.13

PEKERJAAN PENERANGAN & INSTALASI STOP KONTAK Rp 1,461,932,947.00
PEKERJAAN KABEL DAYA Rp 1,602,358,733.30
PEKERJAAN KABEL TRAY & KABEL LADDER Rp 730,371,909.43
PEKERJAAN PANEL Rp 1,452,065,462.00
PEKERJAAN GROUNDING Rp 34,282,310.40
PEKERJAAN TEST DAN COMMISIONING Rp 15,000,000.00
4 PEKERJAAN ELEKTRONIK Rp 1,865,737,422.30

PEKERJAAN TATA SUARA Rp 218,210,884.96
PEKERJAAN DATA Rp 209,139,738.00
PEKERJAAN CCTV Rp 1,428,386,799.34
Page 1 of 116
No URAIAN PEKERJAAN JUMLAH
(Rp)
5 PEKERJAAN PLAMBING Rp 204,921,570.83

PEKERJAAN AIR BERSIH Rp 58,837,734.76
PEKERJAAN AIR KOTOR / AIR BEKAS Rp 131,083,836.07
TOTAL Rp 10,220,469,460.28
PPN 10% Rp 1,022,046,946.03
TOTAL Rp 11,242,516,406.30
DIBULATKAN Rp 11,242,516,000.00
Terbilang : Sebelas Milyar Dua Ratus Empat Puluh Dua Juta Lima Ratus Enam Belas Ribu Rupiah
Bandung, Maret 2022

Konsultan Perencana,
PT. Hardja Moekti Consultan
Bambang Triyanto
Team Leader
Page 2 of 116

Revisi :B
HARGA JUMLAH HARGA

No URAIAN PEKERJAAN VOL SAT SATUAN TOTAL
(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (c x e )
1 PEKERJAAN PERSIAPAN
1 Pengukuran Kembali Site 1.00 Ls 15,000,000.00 15,000,000.00

2 Air kerja 4.00 Bulan 1,750,000.00 7,000,000.00
3 Listrik Kerja 4.00 Bulan 3,250,000.00 13,000,000.00
4 Direksi Keet, Gudang R.Owner dan R. Rapat 72.00 m2 1,800,000.00 129,600,000.00
5 Mobilisasi dan Demobilisasi 1.00 Ls 50,000,000.00 50,000,000.00
6 Admisnistrasi, Dokumentasi dan As Built Drawing 1.00 Ls 20,000,000.00 20,000,000.00
7 Biaya Koordinasi 1.00 Ls 20,000,000.00 20,000,000.00
8 Biaya Pembuangan Sampah 1.00 Ls 5,000,000.00 5,000,000.00
9 Toilet Pekerja Portable 1.00 Ls 15,000,000.00 15,000,000.00
JUMLAH PEKERJAAN PERSIAPAN 274,600,000.00


Revisi :B
Sub Pekerjaan : Pekarjaan Mekanikal
Harga Jumlah Harga

No Uraian Pekerjaan Volume Satuan Satuan Total
(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (d x e)
1 PEKERJAAN MEKANIKAL
I PEKERJAAN PEMADAM KEBAKARAN
Pekerjaan Pemadam Kebakaran Mengacu pada NFPA 20 dan NFPA 14 Termasuk Pengadaan Fitting dan Accesorisnya dan Pemasangan Serta Pembobokan dan Perapihan
Kembali Termasuk Juga Didalam Pekerjaan Dan Tambahan Yang Diperlukan, Untuk Penyambungan Ke Sistem Pemipaan Sesuai Dengan Spesifikasi Teknis dan Gambar, Agar
Instalasi Dapat Berfungsi Dengan Baik.
A PENGADAAN DAN INSTALASI FIRE EXTINGUSHER

1 Fire Extingiusher Kapasitas 4.5 Kg 28.00 Tabung 1,981,980.00 55,495,440.00
Standard : SNI / UL Approved PN 711 P
Tipe : Dry Chemical Powder
Stored Pressure
A,B & C Class Fire
B PENGADAAN DAN INSTALASI FIRE SUPRESSION

B.1 FIRE SUPRESSION FM-200
PANEL & DETECTION SYSTEM
B.2 PANEL ROOM

1 Cylinder 80-300 FM 1.00 Tabung 52,608,000.00 52,608,000.00
2 Ci IV8-300 Manosw Plug w/ Low Pressure Switch 1.00 Buah 13,520,000.00 13,520,000.00
3 Discharge Hose 1.00 Buah 2,646,000.00 2,646,000.00
4 Ci IS8 Solenoid Actuator w/ manual 1.00 Buah 14,288,000.00 14,288,000.00
5 Nozzles 1.00 Buah 2,240,000.00 2,240,000.00
6 Manifold MT 1 1.00 Buah 3,440,000.00 3,440,000.00
B.3 PANEL ROOM EXISTING

5 Nozzles 1.00 Buah 2,240,000.00 2,240,000.00
6 Manifold MT 1 1.00 Buah 3,440,000.00 3,440,000.00
B.4 SERVER ROOM

5 Nozzles 1.00 Buah 2,240,000.00 2,240,000.00
6 Manifold MT 1 1.00 Buah 3,440,000.00 3,440,000.00
B.5 PANEL & DETECTION SYSTEM : Vigilant-Edwards (UTC)

7 Addressable Fire Suppression Control Unit VS1 1.00 Buah 36,800,000.00 36,800,000.00
8 Input Module 4.00 Buah 6,464,000.00 25,856,000.00
9 Releasing Module 3.00 Buah 32,160,000.00 96,480,000.00
10 Output Module 6.00 Buah 14,400,000.00 86,400,000.00
11 Intelligent Photoelectric Smoke Detector 6.00 Buah 17,568,000.00 105,408,000.00
12 Manual Release - Single Action 3.00 Buah 7,584,000.00 22,752,000.00
13 Abort Switch 3.00 Buah 7,200,000.00 21,600,000.00
14 Bell 3.00 Buah 5,520,000.00 16,560,000.00
15 Horn & Strobe 3.00 Buah 6,720,000.00 20,160,000.00
16 Warning Lamp ( Gas Discharge) 1.00 Buah 2,400,000.00 2,400,000.00
17 Warning Lamp ( Evacuate) 3.00 Buah 9,600,000.00 28,800,000.00
18 Service Disconnect Switch 3.00 Buah 9,600,000.00 28,800,000.00
INSTALASI
19 Pekerjaan Instalasi Fire Supression Lengkap dan Sudah Termasuk : 1.00 Ls 53,550,000.00 53,550,000.00
-Pipe ASTM A53/A106 Seamless Sch. 40
- Pipe Fitting Class 3000
- Support, Accessories & Tools
- NYA 1.5 mm, AWG 18 & PVC High Impact Conduit
- Engineering Cost
- Labor Cost & Accomodation
- Testing & Commissioning - Simulation Only - Non Discharge Test
D.2 FIRE SUPRESSION KITCHEN AREA (HOT FOOD & DELI DEPT)
BAKERY DEPARTEMENT
1 Fire Supression : Exhaust Hood (1200 x 800) mm, Kap. 1.5 Gallon Single Tank 1.00 Unit 60,500,000.00 60,500,000.00
HOT FOOD DEPARTEMENT

INDIAN COOKING RANGE, CHINNESE COOKING RANGE & GRIDDLE
2 Fire Supression : Exhaust Hood (5300 x 1200) mm, Kap. 1,5 Gallon Single Tank 1.00 Unit 112,500,000.00 112,500,000.00
FRYER (02Nos)
SMART OVEN AREA

4 Fire Supression : Exhaust Hood (1200 x 1200) mm, Kap.3,0 Gallon Single Tank 1.00 Unit 73,000,000.00 73,000,000.00
BROASTER AREA
Harga Jumlah Harga
(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (d x e)
CHICKEN GRILLE
SHAWARMA
7 Fire Supression : Exhaust Hood (1400 x 1200) mm, Kap. 1.5 Gallon Single Tank 1.00 Unit 60,500,000.00 60,500,000.00
8 Instalasi Fire Supression Kitchen Area 1.00 ls 99,500,000.00 99,500,000.00
9 Test & Commisioning Pekerjaan Pemadam Kebakaran 1.00 Ls 25,000,000.00 25,000,000.00

JUMLAH PEKERJAAN PEMADAM KEBAKARAN 1,479,787,440.00
II PEKERJAAN TATA UDARA & VENTILASI MEKANIK
Pengadaan dan Pemasangan Peralatan Pendingin Udara, dan Peralatan Kendali atau Kontrol Lengkap dengan Pengikat, Penggantung, Peredam Getaran dan Peralatan Bantu
Lainnya Termasuk Pipa Refrigrant dan Pipa Drain Yang sudah Terinsulasi, Terpasang Lengkap Sesuai Spesifikasi Teknis dan Gambar.
A PEKERJAAN TATA UDARA

A.1 PEKERJAAN VENTILASI MEKANIK
1 Exhaust Air Fan → Kitchen Exhaust Fan (KEF-01) 1.00 Unit 6,594,515.00 6,594,515.00
Kapasitas : 600 CFM
Static Pressure : 0,03 InchWg
Type : Centrifugal In-Line
Kapasitas : 3800 CFM
Type : Cabinet Centrifugal Kithen Exhaust
Kapasitas : 800 CFM
Kapasitas : 600 CFM
7 Intake Air Fan → Kitchen Exhaust Fan (IAF-01) 1.00 Unit 20,639,315.00 20,639,315.00
Type : Cabinet In-Line
B.2 PEKERJAAN KITCHEN HOOD TIPE WALL & GRILL

8 Kitchen Hood Tipe Wall, (1200 x 800) mm, Bakery Departement 1.00 Unit 10,000,000.00 10,000,000.00
9 Kitchen Hood Tipe Wall, (5300 x 1200) mm, Indian Cooking Range,Chinnese Cooking Range & Griddle (Double Skin) 1.00 Unit 32,500,000.00 32,500,000.00
10 Kitchen Hood Tipe Wall, (2000 x 1200) mm, Fryer (02Nos) (Double Skin) 1.00 Unit 16,000,000.00 16,000,000.00
11 Kitchen Hood Tipe Wall, (1200 x 1200) mm,Smart Oven (Double Skin) 1.00 Unit 12,000,000.00 12,000,000.00
12 Kitchen Hood Tipe Wall, (800 x 1200) mm, Broaster (Double Skin) 1.00 Unit 10,000,000.00 10,000,000.00
13 Kitchen Hood Tipe Wall, (1400 x 1200) mm, Chicken Grill 1.00 Unit 13,000,000.00 13,000,000.00
14 Kitchen Hood Tipe Wall, (1400 x 1200) mm, Shawarma 1.00 Unit 13,000,000.00 13,000,000.00
15 Double Deflection Grills (600 x 200) mm, Meat Dept. 3.00 Unit 4,000,000.00 12,000,000.00
16 Double Deflection Grills (700 x 300) mm, Fish Dept. 4.00 Unit 5,000,000.00 20,000,000.00
B.3 PEKERJAAN INSTALASI DUCITING

Non Hot Food Area
Ducting BJLS Berisolasi Termasuk bracket, penggantung, support,peralatan bantu dll.
Bahan ducting : Baja Lapis Seng (BJLS)
17 Ducting BJLS 0.5 (200 x 200) mm 3.25 m 1,015,498.40 3,300,369.80
24 Volume Damper 10.00 Unit 2,500,000.00 25,000,000.00

25 Non Return Damper 3.00 Unit 14,030,405.00 42,091,215.00
Hot Food Area

Ducting Mild Steel, Fire Rated with Rock Wool Insulation and Fostering Termasuk Bracket, Penggantung, Support, Peralatan Bantu dll.
Bahan ducting : Mild Steel
26 Ducting 200 x 200 3.28 m 2,112,202.40 6,928,023.87
27 Ducting 300 x 300 4.50 m 3,168,303.60 14,257,366.20
28 Ducting 350 x 350 8.00 m 3,696,354.20 29,570,833.60
Harga Jumlah Harga
(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (d x e)
29 Ducting 400 x 400 4.50 m 4,224,404.80 19,009,821.60
30 Ducting 450 x 400 3.50 m 4,488,430.10 15,709,505.35
31 Ducting 500 x 450 4.00 m 5,016,480.70 20,065,922.80
32 Ducting 550 x 500 12.00 m 5,544,531.30 66,534,375.60
33 Ducting 650 x 500 14.00 m 6,072,581.90 85,016,146.60
34 Volume Damper 10.00 Unit 2,500,000.00 25,000,000.00

35 Non Return Damper 3.00 Unit 14,030,405.00 42,091,215.00
36 Test & Commisioning 1.00 Ls 10,000,000.00 10,000,000.00
JUMLAH PEKERJAAN TATA UDARA & VENTILASI MEKANIK 883,460,317.77
III PEKERJAAN INSTALASI GAS LNG
Pemipaan Gas menggunakan BSP Sch 40 termasuk Perlengkapan Pengadaan Fitting dan Accesorisnya dan Pemasangan Serta Pembobokan dan
Perapihan kembali Termasuk Juga Didalam Pekerjaan Dan Tambahan Yang Diperlukan. Untuk Penyambungan Ke Sistem Pemipaan Sesuai Dengan
Spesifikasi Teknis dan Gambar, Agar Instalasi Dapat Berfungsi Dengan Baik.
1 Pipa BSP Sch 40 Ø 15 mm (1/2") 3.50 m 271,120.00 948,920.00

2 Pipa BSP Sch 40 Ø 20 mm (3/4") 26.37 m 293,702.00 7,744,921.74
3 Pipa BSP Sch 40 Ø 25 mm (1") 4.50 m 389,393.00 1,752,268.50
4 Pipa BSP Sch 40 Ø 32 mm (1 1/4") 26.00 m 479,542.00 12,468,092.00
5 Ball Valve Ø 1/2" (125 psi ) 21.00 Buah 1,407,733.00 29,562,393.00

6 Ball Valve Ø 3/4" (125 psi ) 30.00 Buah 1,658,861.00 49,765,830.00
7 Ball Valve Ø 1" (125 psi ) 1.00 Buah 1,658,861.00 1,658,861.00
8 Ball Valve Ø 1 1/4" (125 psi ) 2.00 Buah 1,810,111.00 3,620,222.00
9 Ball Valve Ø 2" (125 psi ) 1.00 Buah 2,041,417.00 2,041,417.00
10 Gas Valve Ø Ø 15 mm (1/2") 20.00 Buah 197,733.00 3,954,660.00

11 Gas Valve Ø Ø 20 mm (3/4") 30.00 Buah 327,861.00 9,835,830.00
12 Selenoid Valve 1 1/4" (150 psi ) 1.00 Buah 8,777,422.00 8,777,422.00

13 Selenoid Valve 3/4" (150 psi ) 10.00 Buah 3,203,920.00 32,039,200.00
14 Medium Pressure Gas Regulator 5.00 Buah 5,752,422.00 28,762,110.00
15 Low Pressure Gas Regulator 10.00 Buah 1,751,920.00 17,519,200.00
16 Test & Commisioning 1.00 Ls 5,500,000.00 5,500,000.00

JUMLAH PEKERJAAN GAS LPG 215,951,347.24
JUMLAH PEKERJAAN MEKANIKAL 2,579,199,105.01

Revisi :B
Sub Pekerjaan : Pekerjaan Elektrikal & Elektronika
HARGA
No URAIAN PEKERJAAN VOL SAT SATUAN
(Rp)
(a) (b) (c) (d) (e)
2 PEKERJAAN ELEKTRIKAL
I PEKERJAAN PENERANGAN & INSTALASI STOP KONTAK
A INSTALASI PENERANGAN
1 Lampu Panal Light 60x60 LED 40W 4000 K 4.00 Buah 924,009.00
2 Lampu Panal Light 60x60 LED 40W 4000 K + Emergency 2.00 Buah 924,009.00
3 Lampu Panal Light 60x60 LED 40W 5000 K 81.00 Buah 924,009.00
4 Lampu Panal Light 60x60 LED 40W 5000 K + Emergency 19.00 Buah 924,009.00
5 Lampu Downlight LED 4000K 39Watt 95.00 Buah 1,081,538.00
6 Lampu Downlight LED 4000K 39Watt + Emergency 13.00 Buah 1,081,538.00
7 Lampu TL 2 x 28 Watt 13.00 Buah 332,378.00
8 Lampu TL 2 x 28 Watt + Emergency 8.00 Buah 332,378.00
9 Lampu Led 48Watt/Meter 858.00 Buah 276,346.00
10 Lampu Led 48Watt/Meter + Emergency 45.00 Buah 276,346.00
11 Lampu Flood light LED 100Watt/5000K 27.00 Buah 1,473,565.00
12 Lampu Signage Building 1.00 Buah By Lulu
B INSTALASI STOP KONTAK

13 Saklar Tunggal 26 Buah 78,365.00
14 Saklar Ganda 18 Buah 89,255.00
15 Saklar Grid 4 Gang 2 Buah 189,162.00
16 Saklar Grid 9 Gang 10 Buah 835,962.00
17 Stop Kontak tunggal 13A 1Phase 52 Buah 188,945.00

18 Stop Kontak tunggal 13A, 1Phase Type Waterproof terhubung dengan UPS 52 Buah 274,962.00
19 Stop Kontak Double 13A, 1Phase Type Waterproof 47 Buah 237,257.00
20 Stop Kontak Double 13A, 1Phase Type Waterproof terhubung dengan UPS 64 Buah 344,262.00
20 Stop Kontak 16A, 1Phase type SPN Isolator 24 Buah 475,602.00
21 Stop Kontak 3 pin, 1Phase type Industrial dengan switch On/Off dan 17 Buah 440,405.00
connector Male & Female dengan type keamanan IP65
22 Stop Kontak 5 pin, 3Phase type Industrial dengan switch On/Off dan 13 Buah 564,155.00
connector Male & Female dengan type keamanan IP65 (RCD Protection @ Panel Side)
23 Stop Kontak 4 Way DB 3Phase 1 Buah 272,105.00
24 13 A Single Socket Type Floor 25 Buah 538,962.00
25 13 A Duble Socket Type Floor 3 Buah 802,962.00
26 16 A TPN Isolator (Rolling Shutters) 5 Buah 1,438,169.00
27 32 A TPN Isolator (UPS) 3 Buah 2,832,375.00
28 16 A TPN Isolator (UPS) 1 Buah 1,438,169.00
29 Pekerjaan pemasangan Instalasi Penerangan dengan Kabel NYM 3 x 2.5 mm² Didalam pipa Conduit dia 3/4mm 1079 Unit 595,131.00
30 Pekerjaan pemasangan Instalasi Penerangan Emergency dengan Kabel NYM 3 x 2.5 mm² + NYM 1x2.5mm² Didalam Pipa Conduit dia 3/4mm 87 Unit 866,929.00
31 Pekerjaan Pemasangan Instalasi Stop Kontak 1 Phase dengan Kabel NYM 3 x 4 mm² di dalam pipa Conduit dia 3/4mm 215 Unit 44,736.40
32 Pekerjaan Pemasangan Instalasi Stop Kontak 1 Phase dengan Kabel NYM 3 x 6 mm² di dalam pipa Conduit dia 3/4mm 8 Unit 1,183,955.00
JUMLAH I PEKERJAAN PENERANGAN & INSTALASI STOP KONTAK

II PEKERJAAN KABEL DAYA
Pekerjaan kabel daya termasuk pengadaan dan pemasangan
sepatu kabel, kabel conduit, kabel jointing, kabel tray, kabel ladder penggalian
tanah serta penimbunan kembali (perapihan). Termasuk juga di dalam pekerjaan
adalah pengujian tahanan isolasi kabel (megger test)
Pengadaan Dan Pemasangan Instalasi Kabel Feeder Lengkap dengan Material Suport dan peralatan bantu
1 Dari Panel LVMDP → Panel MDP-HYP CU/XLPE/PVC 3x(4x300)mm² + BCC 240mm2 58.30 m 9,183,725.00
2 Dari Panel MDP → Panel SMDB Meat & Fish CU/XLPE/PVC 4x35mm² + BCC 25mm² 134.40 m 443,435.00
3 Dari Panel MDP → Panel SMDB Hot Food & Fruit Vegerable CU/XLPE/PVC 4x50 mm² + BCC 35mm² 67.20 m 443,435.00
4 Dari Panel MDP → Panel SMDB Bakery & Roastery CU/XLPE/PVC 4x35 mm² + BCC 25mm² 15.00 m 443,435.00
5 Dari Panel MDP → Panel SMDB Compressor CU/XLPE/PVC 2x(1x185) mm² + BCC 150mm² 110.40 m 443,435.00
6 Dari Panel MDP → Panel SMDB-UPS CU/XLPE/PVC 4x25 mm² + BCC 16mm² 15.00 m 443,435.00
7 Dari Panel MDP → Panel PP/LP-Office CU/XLPE/PVC 4x35 mm² + BCC 25mm² 15.00 m 443,435.00
8 Dari Panel MDP → Panel LP-Area Market 1 CU/XLPE/PVC 4x35 mm² + BCC 25mm² 15.00 m 443,435.00
9 Dari Panel MDP → Panel LP-Area Market 2 CU/XLPE/PVC 4x35 mm² + BCC 25mm² 122.40 m 443,435.00
10 Dari Panel MDP → Panel PP-General Area CU/XLPE/PVC 4x35 mm² + BCC 25mm² 15.00 m 443,435.00
11 Dari Panel MDP → Panel PP/LP WareHouse, Loading Dock CU/XLPE/PVC 4x25 mm² + BCC 16mm² 110.40 m 443,435.00
Meat&Fish
12 Dari Panel SMDB Meat & Fish → TPN 5 PIN (402) CU/XLPE/PVC 4x4 mm² + YNN 4 mm² 42.00 m 76,740.00
13 Dari Panel SMDB Meat & Fish → TPN ISO (410) CU/XLPE/PVC 4x6 mm² + YNN 6 mm² 20.00 m 76,740.00
19 Dari Panel SMDB Meat & Fish → Extract Air Meat Dept (KEF-04) CU/XLPE/PVC 4x4 mm² + YNN 4 mm² 39.60 m 76,740.00
20 Dari Panel SMDB Meat & Fish → Extract Air Fish Dept (KEF-05) CU/XLPE/PVC 4x6 mm² + YNN 6 mm² 39.60 m 76,740.00
Bakery&Roastery
21 Dari Panel SMDB Bakery&Roastery → TPN 5 PIN (102) CU/XLPE/PVC 4x6 mm² + YNN 6 mm² 46.92 m 76,740.00
22 Dari Panel SMDB Bakery&Roastery → TPN 5 PIN (126) CU/XLPE/PVC 4x25 mm² + YNN 25 mm² 42.00 m 76,740.00
23 Dari Panel SMDB Bakery&Roastery → Extract Air Bakery Dept (KEF-01) CU/XLPE/PVC 4x4 mm² + YNN 4 mm² 42.00 m 76,740.00
Hot Food & Fruit Vegetable
24 Dari Panel SMDB HF&FV → Panel 4 Way DB (319) CU/XLPE/PVC 4x16 mm² + YNN 16 mm² 38.16 m 76,740.00
25 Dari Panel SMDB HF&FV → Extract Air Hot Food Dept (KEF-02) CU/XLPE/PVC 4x6 mm² + YNN 6 mm² 38.16 m 76,740.00
Page 7 of 116
HARGA
(Rp)
(a) (b) (c) (d) (e)
28 Dari Panel SMDB HF&FV → Extract Air Hot Food Dept (IAF-01) CU/XLPE/PVC 4x4 mm² + YNN 4 mm² 38.16 m 76,740.00
Compressor
29 SMDB-COPRESSOR → COMPRESSOR.1 (PLUS) CU/XLPE/PVC 4x185 mm² + BCC 100 mm² 15.00 m 2,699,131.00
30 SMDB-COPRESSOR → COMPRESSOR.2 (MINUS) CU/XLPE/PVC 4x150 mm² + BCC 150 mm² 15.00 m 2,699,131.00
31 SMDB-COPRESSOR → COMPRESSOR.3 (MINUS) CU/XLPE/PVC 4x35 mm² + BCC 35 mm² 15.00 m 2,699,131.00
Loading Dock
32 SMDB-Loading Dock → Rolling Door TPN 5 ISO (710) CU/XLPE/PVC 4x4 mm² + BCC 4 mm² 28.80 m 2,699,131.00
UPS
37 SMDB UPS → Panel PP-UPS MARKET CU/XLPE/PVC 4x10 mm² + YNN 10 mm² 15.00 m 443,435.00
38 SMDB UPS → Panel PP-UPS CO 1 CU/XLPE/PVC 4x4 mm² + YNN 4 mm² 122.40 m 443,435.00
JUMLAH II PEKERJAAN INSTALASI KABEL DAYA

III PEKERJAAN KABEL TRAY & KABEL LADDER
Pekerjaan Pengkabelan, Menggunakan Hot Dip Galvanized Mild Steel
Pekerjaan Ini Termasuk Pengadaan Fitting dan Accesorisnya dan
Terpasang Menggantung Pada Langit-Langit
Kabel Leadder Hotdip

1 Kabel Leadder 300 x 100 With Cover (Turun ke Panel) Standar Tipe C Hotdip 56.00 m 530,200.00
2 Kabel Leadder 1000 x 100 With Cover Standar Tipe C Hotdip 214.06 m 1,021,755.00
3 Kabel Leadder 600 x 100 With Cover Standar Tipe C Hotdip 257.89 m 797,172.00
Kabel Tray
4 Kabel Tray 400 x 100 Hotdip 521.28 m 530,200.00
JUMLAH III PEKERJAAN INSTALASI KABEL TRAY

IV PEKERJAAN PANEL
1 MDP - LULU HYPERMARKET 1.00 Unit 1,170,811,488.00
2 PP - UPS 1.00 Unit 15,634,355.00
3 PP/LP - OFFICE 1.00 Unit 9,314,602.00
4 LP - AREA MARKET 1 1.00 Unit 9,659,195.00
5 LP - AREA MARKET 2 1.00 Unit 9,659,195.00
6 PP - GENERAL AREA 1.00 Unit 9,469,799.00
7 PP/LP - WARE HOUSE, LOADING DOCK 1.00 Unit 9,314,602.00
8 Panel Sub Main Distribution Board - Compressor (SMDB - Compressor) 1.00 Unit 158,745,184.00
9 Panel Sub Main Distribution Board - Bakery & Roastery (SMDB - Bakery&Roastery) 1.00 Unit 19,255,192.00
10 Panel Sub Main Distribution Board - Hot Food & Fruit Vegetable (SMDB - HF&FV) 1.00 Unit 31,078,369.00
11 Panel Sub Main Distribution Board - Meat & Fish (SMDB - M&F) 1.00 Unit 9,123,481.00
12 UPS (Uninterruptible Power System) Kav 10 kVA 4.00 Unit By Lulu

Online Double Conversion
Phase In/Out : 1/1
Battery Internal : Back Up Time +/- 10 Menit @ Effective Load
JUMLAH IV PEKERJAAN INSTALASI PANEL

V PEKERJAAN GROUNDING
PEKERJAAN GROUNDING
1 Grounding Elektrikal 2.00 Titik 7,252,023.00
2 Grounding Elektronik 2.00 Titik 7,032,273.00
3 Grounding Test 1.00 Ls 5,713,718.40

JUMLAH V PEKERJAAN INSTALASI GROUNDING
VI PEKERJAAN TEST DAN COMMISIONING
1 Test dan Commisiong Pekerjaan Elektrikal 1.00 Ls 15,000,000.00
JUMLAH VI PEKERJAAN PEKERJAAN TEST DAN COMMISIONING
JUMLAH PEKERJAAN ELEKTRIKAL
3 PEKERJAAN ELEKTRONIK
I PEKERJAAN TATA SUARA
1 Paging Microphone (R. Security) 1.00 Buah 5,491,500.00
2 Remote Paging Microphone (Recepcionist) 1.00 Buah 5,809,500.00
3 Sound Repeter, Digital Voice Evacuation 1.00 Set 11,946,000.00
4 DVD/CD Player 1.00 Buah 6,125,283.00
5 System Pre Amplifier 1.00 Buah 24,595,500.00
6 Power Amplifier 240 watt 1.00 Set 4,150,000.00
7 Speaker Zone Selector 10 ch 1.00 Buah 3,600,000.00
8 Cabinet Rack System termasuk Instalasi & Pengkabelan 1.00 Set 17,248,500.00
9 Mixer Ampifier 1.00 Buah 1,444,000.00

10 Dynamic Microphone 1.00 Buah 681,000.00
11 MDF-SS 1.00 Buah 1,420,803.00
12 Pendant Speaker 6W 41.00 Buah 1,051,778.00
13 Ceiling Speaker 6W 3.00 Buah 134,000.00
14 Atteunator 5-30 W 5.00 Set 170,000.00
15 Volume Control 1.00 Buah 317,283.00
Adzan System
16 Program Timer 1.00 Set 6,123,000.00
17 Sound Repeter 1.00 Set 11,946,000.00
Page 8 of 116
HARGA
(Rp)
(a) (b) (c) (d) (e)
18 Instalasi Speaker menggunakan NYYHY 2 x 1,5 mm 3.00 Buah 1,487,218.59

19 Instalasi Pendant Speaker menggunakan FRC 2 x 1,5 mm 41.00 Buah 1,487,218.59
(Sudah Termasuk Kabel Tray, Kabel Leadder & Conduit)
19 Set Up Software 1.00 Lot 7,500,000.00
JUMLAH I PEKERJAAN TATA SUARA

II PEKERJAAN DATA
1 Server (Intel Xeon E5-2430 2,2GHz, 4 GB DDR3, 2x2TB HD) 1.00 Unit By Lulu
2 Windows server 2008 STD 1.00 Unit By Lulu
3 Switch Gigabit 24 Port 3.00 Unit By Lulu
4 Cabinet Rack 15U (termasuk Roff Fan) 1.00 Unit By Lulu
5 Patch panel 24 Port 3.00 Unit By Lulu
6 Power Management 8 Outlet 1.00 Unit By Lulu
7 UPS 5000VA (30 menit back up) 1.00 Unit By Lulu
8 Instalasi & pengkabelan 1.00 Lot By Lulu
9 I.D.T Box 2.00 Unit By Lulu

10 Switch Gigabit 24 Port 4.00 Unit By Lulu
11 Data outlet terminal cat6 122.00 Unit 261,758.00
12 Ceilling Wireless Rooter / Acces point 8.00 Unit By Lulu
13 Instalasi Data IT , material cabel UTP cat 6 by LulU 139.00 Titik 1,274,858.00
14 (sudah termasuk kabel tray, kabel leader & Conduit)
15 Instalasi power Wireless Rooter / Acces point (Menyiapkan Conduit Saja) 5.00 Titik By Lulu
JUMLAH II PEKERJAAN DATA

III PEKERJAAN CCTV
1 DIVAAR/DVR 16 channel HD 2x4TB 6.00 Unit 30,250,000.00
2 USB Mouse 6.00 Unit 150,000.00
3 Managed Stackable Switch 16x 10/100/1000 1.00 Unit 802,080.00
4 Monitor 40 " Full HD 6.00 Buah 7,500,000.00
5 Cabinet Storage Rack System termasuk Kabel & Accesoris 1.00 Lot 15,160,000.00
Metarial Utama
6 Indoor Camera Fix Dome, 720 TVL, 960H, IR 150.00 Unit 6,600,000.00
7 Instalasi titik Camera Indoor menggunakan RG6 150.00 Titik 1,213,309.00

(sudah termasuk kabel tray, kabel leader & Conduit)
8 Setting, pemrograman & Trainning CCTV 1.00 Lot 13,028,369.34
JUMLAH III PEKERJAAN CCTV

IV PEKERJAAN TEST DAN COMMISIONING
1 Test dan Commisiong Pekerjaan Elektronika 1.00 Ls 10,000,000.00
JUMLAH IV TEST DAN COMMISIONING
JUMLAH PEKERJAAN ELEKTRONIK
JUMLAH TOTAL PEKERJAAN ELEKTRIKAL & ELEKTRONIK
Page 9 of 116
ENCANA ANGGARAN BIAYA (RAB)
JUMLAH HARGA
TOTAL
(Rp)
(f) = (c x e)
3,696,036.00
1,848,018.00
74,844,729.00
17,556,171.00
102,746,110.00
14,059,994.00
4,320,914.00
2,659,024.00
237,104,868.00
12,435,570.00
39,786,255.00
-
2,037,490.00
1,606,590.00
378,324.00
8,359,620.00
9,825,140.00
14,298,024.00
11,151,079.00
22,032,768.00
11,414,448.00
7,486,885.00
7,334,015.00
272,105.00
13,474,050.00
2,408,886.00
7,190,845.00
8,497,125.00
1,438,169.00
642,146,349.00
75,422,823.00
9,618,326.00
9,471,640.00
3,267,510.00
36,887,008.00
20,388,095.00
7,595,956.00
16,871,988.00
-
1,461,932,947.00
535,411,167.50
59,597,664.00
29,798,832.00
6,651,525.00
48,955,224.00
6,651,525.00
6,651,525.00
6,651,525.00
54,276,444.00
6,651,525.00
48,955,224.00
3,223,080.00
1,534,800.00
1,534,800.00
1,534,800.00
3,038,904.00
3,038,904.00
3,038,904.00
3,038,904.00
3,038,904.00
3,600,640.80
3,223,080.00
3,223,080.00
2,928,398.40
2,928,398.40
Page 10 of 116
JUMLAH HARGA
TOTAL
(Rp)
(f) = (c x e)
2,928,398.40
2,928,398.40
2,928,398.40
40,486,965.00
40,486,965.00
40,486,965.00
77,734,972.80
84,212,887.20
90,690,801.60
97,168,716.00
103,646,630.40
6,651,525.00
54,276,444.00
54,276,444.00
54,276,444.00
1,602,358,733.30
29,691,200.00
218,716,607.09
205,583,294.92
276,380,807.42
730,371,909.43
1,170,811,488.00
15,634,355.00
9,314,602.00
9,659,195.00
9,659,195.00
9,469,799.00
9,314,602.00
158,745,184.00
19,255,192.00
31,078,369.00
9,123,481.00
1,452,065,462.00
14,504,046.00
14,064,546.00
5,713,718.40
34,282,310.40
15,000,000.00
15,000,000.00
5,296,011,362.13
5,491,500.00
5,809,500.00
11,946,000.00
6,125,283.00
24,595,500.00
4,150,000.00
3,600,000.00
17,248,500.00
1,444,000.00
681,000.00
1,420,803.00
43,122,898.00
402,000.00
850,000.00
317,283.00
6,123,000.00
11,946,000.00
Page 11 of 116
JUMLAH HARGA
TOTAL
(Rp)
(f) = (c x e)
4,461,655.77
60,975,962.19
7,500,000.00
218,210,884.96
-
-
-
-
-
-
-
-
-
-
31,934,476.00
-
177,205,262.00
209,139,738.00
181,500,000.00
900,000.00
802,080.00
45,000,000.00
15,160,000.00
990,000,000.00
181,996,350.00
13,028,369.34
1,428,386,799.34
10,000,000.00
10,000,000.00
1,865,737,422.30
7,161,748,784.43
Page 12 of 116

Revisi :B
Sub Pekerjaan : Pekerjaan Plambing
HARGA JUMLAH HARGA

(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (d x e)
4 PEKERJAAN PLAMBING
I PEKERJAAN AIR BERSIH
Pipa Distribusi Air Dingin/Recycle
Pemipaan Air Bersih Menggunakan PPR PN 10 dan Pemipaan Air Panas Menggunakan PPR PN 20, Sedangkan Valve Menggunakan PN 25 Dipasang Sesuai Posisi dengan Sistem
Penyambungan Ulir, Flens dan atau Las lengkap Dengan Penahan Serta Peraltan Bantu Lainnya Terpasang Lengkap, Sesuai Dengan Spesifikasi Teknis dan Gambar.
A TOILET EKSISTING AREA

A.1 PEKERJAAN AIR DINGIN
1 Pipa PPR PN 10 Ø 40 mm (1 1/2") 26.80 m 188,645.00 5,055,686.00
2 Gate Valve Ø 40 mm (1 1/2") Bronze, 10 Kg/cm2 1.00 Buah 581,873.00 581,873.00

B BAKERY DEPARTEMENT AREA
B.1 PEKERJAAN AIR DINGIN
3 Pipa PPR PN 10 Ø 20 mm (3/4") 8.98 m 78,557.00 705,441.86
4 Pipa PPR PN 10 Ø 25 mm (1") 5.25 m 102,053.00 535,778.25
5 Pipa PPR PN 10 Ø 32 mm (1 1/4") 2.25 m 135,845.00 305,651.25
6 Ball Valve / Stop Kran Ø 20 mm (3/4"), 10 Kg/cm2 5.00 Buah 462,941.00 2,314,705.00
7 Gate Valve Ø 25 mm (1 ") Bronze, 10 Kg/cm2 1.00 Buah 581,873.00 581,873.00
B.2 PEKERJAAN AIR PANAS

8 Pipa PPR PN 20 Ø 20 mm (3/4") 8.80 m 78,557.00 691,301.60
9 Ball Valve / Stop Kran Ø 20 mm (3/4"), 10 Kg/cm2 2.00 Buah 462,941.00 925,882.00
10 Electric Water Heater 1.00 Unit 5,575,892.00 5,575,892.00

Kapasitas : 15 Liter
Voltage : 220 V
Adjustable Water Temperature : 70 oC
C HOT FOOD DEPARTEMENT AREA

C.1 PEKERJAAN AIR DINGIN
10 Pipa PPR PN 10 Ø 20 mm (3/4") 12.58 m 78,557.00 988,247.06
11 Pipa PPR PN 10 Ø 25 mm (1") 4.24 m 102,053.00 432,704.72
12 Pipa PPR PN 10 Ø 32 mm (1 1/4") 6.74 m 135,845.00 915,595.30
13 Pipa PPR PN 10 Ø 40 mm (1 1/2") 2.18 m 188,645.00 411,246.10
15 Gate Valve Ø 40 mm (1 1/2 ") Bronze, 10 Kg/cm2 1.00 Buah 581,873.00 581,873.00
C.2 PEKERJAAN AIR PANAS
16 Pipa PPR PN 20 Ø 20 mm (3/4") 3.60 m 102,053.00 367,390.80
17 Ball Valve PN 25 Ø 20 mm (3/4") 2.00 Buah 462,941.00 925,882.00

Voltage : 220 V
D LOADING/UNLOADING DOCK AREA

D.1 PEKERJAAN AIR DINGIN
19 Pipa PPR PN 10 Ø 15 mm (1/2") 18.51 m 68,261.00 1,263,511.11
20 Pipa PPR PN 10 Ø 20 mm (3/4") 16.51 m 78,557.00 1,296,976.07
E FISH & MEAT AREA

E.1 PEKERJAAN AIR DINGIN
22 Pipa PPR PN 10 Ø 20 mm (3/4") 5.30 m 78,557.00 416,352.10
23 Pipa PPR PN 10 Ø 25 mm (1") 1.20 m 102,053.00 122,463.60
24 Pipa PPR PN 10 Ø 32 mm (1 1/4") 5.42 m 135,845.00 736,279.90
26 Gate Valve Ø 32 mm (1 1/4 ") Bronze, 10 Kg/cm2 1.00 Buah 581,873.00 581,873.00
E.2 PEKERJAAN AIR PANAS
27 Pipa PPR PN 20 Ø 20 mm (3/4") 2.00 m 102,053.00 204,106.00
28 Ball Valve PN 25 Ø 20 mm (3/4") 1.00 Buah 462,941.00 462,941.00

Page 13 of 116
HARGA JUMLAH HARGA
(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (d x e)
Voltage : 220 V
F EATING AREA
F.1 PEKERJAAN AIR DINGIN
30 Pipa PPR PN 10 Ø 20 mm (3/4") 2.80 m 78,557.00 219,959.60
31 Pipa PPR PN 10 Ø 25 mm (1") 22.90 m 102,053.00 2,337,013.70
32 Ball Valve / Stop Kran Ø 20 mm (3/4"), 10 Kg/cm2 1.00 Buah 462,941.00 462,941.00
G MAIN PIPE
33 Pipa PPR PN 10 Ø 32 mm (1 1/4") 25.42 m 78,557.00 1,996,918.94
34 Pipa PPR PN 10 Ø 40 mm (1 1/2") 10.00 m 78,557.00 785,570.00
35 Pipa PPR PN 10 Ø 50 mm (2") 15.40 m 78,557.00 1,209,777.80
JUMLAH PEKERJAAN INSTALASI AIR BERSIH 58,837,734.76

II PEKERJAAN AIR KOTOR / AIR BEKAS
Instalasi Pemipaan Air Kotor/Air Bekas dan Venting, Menggunakan Pipa Berstandard JIS K-6741/6742 dan Perlengkapan Penyambungan (Fittings) dipasang Sesuai Posisi Dengan Sistem
Penyambungan Menggunakan Solvent, Rubber-Ring Bell dan Atau Spigot Sesuai Dengan Spesifikasi Teknis dan Gambar.
A PENGADAAN DAN INSTALASI AIR KOTOR & BEKAS DIDALAM GEDUNG

A.1 GROCERY AREA
Untuk Pipa Air Bekas Menggunakan Pipa yang Mempunyai Tekanan Kerja 10 kg/cm2
1 Pipe Ø 50 mm (2") 18.46 m 100,865.00 1,861,967.90
2 Pipe Ø 65 mm (2 1/2") 31.24 m 118,190.00 3,692,255.60
3 Floor Clean Out (FCO) Ø 50 mm (2") 1.00 Buah 317,609.00 317,609.00

4 Floor Clean Out (FCO) Ø 65 mm (2 1/2") 2.00 Buah 317,609.00 635,218.00
Pekerjaan Coring Lantai

5 Coring Ø 50 mm (2") 8.00 Titik 463,469.00 3,707,752.00
6 Galian dan Urugan Kembali untuk Penanaman Pipa Dengan Ukuran Penampang (25 x 10) cm 49.70 m 77,771.00 3,865,218.70
B.2 PP CHILLER BAKERY SHELF

7 Pipe Ø 50 mm (2") 6.80 m 100,865.00 685,882.00
8 Pipe Ø 65 mm (2 1/2") 9.80 m 118,190.00 1,158,262.00
9 Pipe Ø 100 mm (4") 20.69 m 164,324.00 3,399,863.56

11 Coring Ø 50 mm (2") 3.00 Titik 463,469.00 1,390,407.00
B.3 BAKERY DEPARTEMENT

13 Pipe Ø 50 mm (2") 18.08 m 100,865.00 1,823,639.20
14 Floor Trap (FT) Ø 50 mm (2") 1.00 Buah 568,409.00 568,409.00

15 Coring Ø 50 mm (2") 4.00 Titik 463,469.00 1,853,876.00
B.4 SALAD, SUSHI DISPLAY & CREAM ROOM

17 Pipe Ø 50 mm (2") 18.77 m 100,865.00 1,893,236.05
18 Pipe Ø 65 mm (2 1/2") 16.93 m 118,190.00 2,000,956.70
19 Pipe Ø 100 mm (4") → Main Pipe 28.50 m 118,190.00 3,368,415.00
20 Floor Clean Out (FCO) Ø 50 mm (2") 5.00 Buah 317,609.00 1,588,045.00

21 Floor Trap (FT) Ø 50 mm (2") 5.00 Buah 568,409.00 2,842,045.00

22 Coring Ø 50 mm (2") 11.00 Titik 463,469.00 5,098,159.00
B.5 FISH AND MEAT DEPARTEMENT

24 Pipe Ø 50 mm (2") 28.16 m 100,865.00 2,840,358.40
25 Pipe Ø 65 mm (2 1/2") 7.16 m 118,190.00 846,240.40
26 Pipe Ø 100 mm (4") 35.03 m 164,324.00 5,756,269.72

Page 14 of 116
HARGA JUMLAH HARGA
(Rp) (Rp)
(a) (b) (c) (d) (e) (f) = (d x e)
30 Coring Ø 50 mm (2") 10.00 Titik 568,409.00 5,684,090.00
B.6 SITTING AREA

32 Pipe Ø 50 mm (2") 5.05 m 100,865.00 509,368.25
33 Pipe Ø 65 mm (2 1 /2") → Main Pipe 38.20 m 231,908.00 8,858,885.60

35 Floor Trap (FT) Ø 50 mm (2") 1.00 Buah 568,409.00 568,409.00

36 Coring Ø 50 mm (2") 1.00 Titik 463,469.00 463,469.00
B.7 HOT FOOD DEPARTEMENT

Untuk Pipa Air Bekas (Air Panas) Menggunakan Pipa Akustik Dengan Ketahanan (Resistance) Terhadap Temperatur Air Bekas 95 Derajat Celcius
38 Pipe Ø 50 mm (2") 31.33 m 201,713.00 6,319,668.29
39 Pipe Ø 65 mm (2 1/2") 10.00 m 265,178.00 2,651,780.00
40 Pipe Ø 80 mm (3") 4.80 m 265,178.00 1,272,854.40
41 Pipe Ø 100 mm (4") 38.90 m 443,339.00 17,245,887.10

C PEKERJAAN TEST DAN COMMISIONING

JUMLAH II PEKERJAAN AIR KOTOR & BEKAS 131,083,836.07
III PEKERJAAN TEST DAN COMMISIONING
45 Test dan Commisiong Pekerjaan Plambing 1.00 Ls 15,000,000.00 15,000,000.00
JUMLAH III PEKERJAAN AIR KOTOR & BEKAS 15,000,000.00
JUMLAH TOTAL PEKERJAAN PLAMBING 204,921,570.83
Page 15 of 116
DAFTAR HARGA SATUAN

Revisi :B
NO. DAFTAR HARGA SATUAN PEKERJAAN HARGA SATUAN

(a) (b) (c)
I PEKERJAAN MEKANIKAL
A. PEKERJAAN PEMADAM KEBAKARAN
A.1. PEKERJAAN PENGADAAN DAN PEMASANGAN INSTALASI PEMIPAAN
1 1 m Pasang Pipa BSP Sch 40 Ø 15 mm (1/2") 271,120.00
2 1 m Pasang Pipa BSP Sch 40 Ø 20 mm (1/4") 293,702.00
3 1 m Pasang Pipa BSP Sch 40 Ø 25 mm (1") 389,393.00
4 1 m Pasang Pipa BSP Sch 40 Ø 32 mm (1 1/4") 479,542.00
6 1 m Pasang Pipa BSP Sch 50 Ø 50 mm (2") 768,894.00
8 1 m Pasang Pipa BSP Sch 40 Ø 80 mm (3") 1,290,666.00
13 1 Buah Pasang Pressure Reducing Valve (PRV) 84,670,897.00
14 1 Ls Pasang Safety Valve Ø 100 mm (4"), lengkap dengan Instalasi Pemipaan ke Ground Tank 30,330,897.00
15 1 Buah Pasang Main control Valve Lengkap dengan Accessories dan Alarm Gong 68,225,897.00
16 1 Buah Pasang Pressure Switch 2,445,897.00
17 1 Buah Pasang Pressure Gauge 2,445,897.00
18 1 Ls Pasang Pondasi Pompa 2 x 2 m Lengkap Dengan Pagar Pengaman 35,084,490.00

19 1 Ls Pasang Pondasi Pompa 0.3 x 0.3 m Lengkap Dengan Pagar Pengaman 14,978,246.00
20 1 Buah Pasang Gate Valve Ø 50 mm (2") 16K 3,303,897.00

21 1 Buah Pasang Gate Valve Ø 65 mm (2 1/2") 16K 3,709,874.00
27 1 Buah Pasang Strainer Ø 50 mm (2") 4,984,147.00

28 1 Buah Pasang Strainer Ø 200 mm (8") 23,538,397.00
29 1 Buah Pasang Check Valve Ø 50 mm (2") 2,874,897.00

30 1 Buah Pasang Check Valve Ø 65 mm (2 1/2") 4,161,897.00
36 1 Buah Pasang Flexible Joint Ø 40 mm (1 1/2") 1,097,407.00

37 1 Buah Pasang Flexible Joint Ø 50 mm (2") 1,495,662.00
38 1 Buah Pasang Flexible Joint Ø 200 mm (8") 16,388,397.00
39 1 Buah Pasang Foot Valve Ø 50 mm (2") 4,948,397.00

42 1 Buah Pasang Water Flow Switch 11,547,132.00
Page 16 of 116
43 1 Buah Pasang Branch Control Valve 15,319,901.00
44 1 Buah Pasang Head Springkler Pendant 525,050.00
45 1 Buah Pasang Fire Extingiusher Kapasitas 4.5 Kg 1,981,980.00
B. ANALISA PEKERJAAN PENGKONDISIAN UDARA DAN SISTEM VENTILASI MEKANIK

B.1 ANALISA PEKERJAAN TATA UDARA
1 1 Unit Pasang AC Package Tipe Ducting, Standard, Wired, R-410 A 15,116,265.00
2 1 m Pasang Material Ducting Berisolasi (BJLS 0.5) 1,269,373.00

8 1 Buah Pasang Diffuser, Louvre, Grille ukuran (1"x1") 44,425.00
9 1 Buah Pasang Return Air Grill 1 inch - 20 inch 28,090.00
10 1 Buah Pasang Round Supply Air Grille 1 inch - 12 inch 58,609.00
11 1 Buah Pasang Round Return Air Grille 1 inch - 12 inch 38,039.00
12 1 m Pasang Material Ducting Tanpa Isolasi (BJLS 1,0) 767,297.00
13 1 m Pasang Material Ducting AB Duct PIR Panel 461,559.00

14 1 m Pasang Material Ducting AB Duct PIR Panel → Painted 495,873.00
15 1 m Pasang Material Ducting Mild Steel 2,640,253.00
B.2 ANALISA PEKERJAAN SISTEM VENTILASI MEKANIK

16 1 Unit Pasang Exhaust Air Fan → Kitchen Exhaust Fan (KEF-01) 6,594,515.00
23 1 Unit Pasang Non Return Damper 14,030,405.00

24 1 Unit Pasang Mekanikal Fan Kapasitas 100 CFM, Type Ceiling 2,985,140.00
25 1 Unit Pasang Mekanikal Fan Kapasitas 200 CFM, Type Ceiling 3,556,865.00
C. ANALISA PEKERJAAN GAS LPG

1 1 Buah Pasang Ball Valve Ø 15 (1/2") (125 psi ) 1,407,733.00
2 1 Buah Pasang Ball Valve Ø 20 (3/4") (125 psi ) 1,658,861.00
3 1 Buah Pasang Ball Valve Ø 32 (1 1/4") (125 psi ) 1,810,111.00
4 1 Buah Pasang Ball Valve Ø 50 (2") (125 psi ) 2,041,417.00
5 1 Buah Pasang Gas Valve Ø 15 (1/2") (125 psi ) 197,733.00

6 1 Buah Pasang Gas Valve Ø 20 (3/4") (125 psi ) 327,861.00
7 1 Buah Pasang Solenoid Valve Ø 20 (3/4") (125 psi ) 3,203,920.00

8 1 Buah Pasang Solenoid Valve Ø 32 (1 1/4") (125 psi ) 8,777,422.00
9 1 Buah Pasang Pressure Gauge 2,471,749.00

10 1 Unit Pasang Meter Gas Ø 1 1/4" 3,958,047.00
11 1 Buah Pasang Control Panel Gas System 37,683,057.00
12 1 Unit Pasang Gas Detector + Instalasi 2,958,235.00
13 1 Tabung Pasang Tabung Gas Kapasitas 40 Kg 2,804,340.00
14 1 Buah Pasang Medium Pressure Gas Regulator 5,752,422.00
15 1 Buah Pasang Low Pressure Gas Regulator 1,751,920.00
16 1 Buah Outlet Gas Regulator 774,097.00
II PEKERJAAN ELEKTRIKAL & ELEKTRONIK

PEKERJAAN ELEKTRIKAL
A. ANALISA PEKERJAAN LAMPU DAN INSTALASI PENERANGAN
1 1 Buah Pasang Lampu Panal Light 60x60 LED 40W 4000 K 924,009.00
2 1 Buah Pasang Lampu Panal Light 60x60 LED 40W 5000 K 924,009.00
Page 17 of 116
3 1 Buah Pasang Lampu Downlight LED 4000K 39Watt 1,081,538.00
4 1 Buah Pasang Lampu Downlight LED 4000K 39Watt + Emergency 1,081,538.00
5 1 Buah Pasang Lampu TL 2 x 28 Watt 332,378.00
6 1 Buah Pasang Lampu Bulk TL 18 Watt 187,528.00
7 1 Buah Pasang Lampu Led 48Watt/Meter 276,346.00
8 1 Buah Pasang Lampu Flood light LED 100Watt/5000K 1,473,565.00
9 1 Buah Pasang Lampu Exit 1x8Watt 1,684,388.00
10 1 Titik Pasang Instalasi Titik Cahaya Dalam Gedung 595,131.00

11 1 Titik Pasang Instalasi Penerangan Emergency 866,929.00
B. ANALISA PEKERJAAN STOP KONTAK

11 1 Buah Pasang Saklar Tunggal 78,365.00
12 1 Buah Pasang Saklar Ganda 89,255.00
13 1 Buah Pasang Saklar Grid 4 Gang 189,162.00
14 1 Buah Pasang Saklar Grid 9 Gang 835,962.00
15 1 Buah Pasang Saklar Grid 12 Gang 1,591,002.00
16 1 Buah Pasang Stop Kontak 1 P, 16 A 89,285.00

17 1 Buah Pasang Stop Kontak 3 P, 32 A 550,625.00
18 1 Buah Pasang Stop Kontak 1 P 13 A Single Socket 237,257.00
19 1 Buah Pasang Stop Kontak 1 P 13 A Single Socket-Waterproof 120,522.00
20 1 Buah Pasang Stop Kontak 1 P 13 A Double Socket 188,945.00
21 1 Buah Pasang Stop Kontak 1 P 13 A Double Socket-Waterproof 274,962.00
22 1 Buah Pasang Stop Kontak 1 P, 3 Pin, Industrial 440,405.00
23 1 Buah Pasang Stop Kontak 5 Pin Industrial 3 P 564,155.00
24 1 Buah Pasang Stop Kontak 4 Way DB 272,105.00
25 1 Buah Pasang Stop Kontak 16A, 1Phase type SPN Isolator 657,102.00
26 1 Buah Pasang 13 A Single Socket Type Floor 538,962.00
27 1 Buah Pasang 13 A Double Socket Type Floor 802,962.00
28 1 Buah Pasang SPN Isolator 16A 475,602.00
29 1 Buah Pasang 16 A TPN Isolator (Rolling Shutters) 1,438,169.00
30 1 Buah Pasang 32 A TPN Isolator (UPS) 2,832,375.00
31 1 Buah Pasang 16 A TPN Isolator (UPS) 1,438,169.00
32 1 Titik Pasang Instalasi Stop Kontak 44,736.40

33 1 Titik Pasang Instalasi Stop Kontak 1 Phase dengan Kabel NYM 3 x 4 mm2 1,183,955.00
C. ANALISA PEKERJAAN PENGKABELAN & KABEL TRAY

1 Pasang 1 m Kabel TR, NYM 3 x 2.5 mm² 25,609.00
2 Pasang 1 m Kabel TR, NYM 3 x 4 mm² 33,474.00
5 Pasang 1 m Kabel TR, NYM 4 x 2.5 mm² 31,985.00

9 Pasang 1 m Kabel TR, NYA 1 x 70 mm² 114,028.00

12 Pasang 1 m Kabel TR, NYFGbY 4x 185 mm² 1,466,974.00
13 Pasang 1 m Kabel TR, NYFGbY 4 x 240 mm² 1,750,171.00
14 Pasang 1 m Kabel TR, NYY 1X70 mm² 109,691.00
15 Pasang 1 m Kabel TR, NYY 4 x 10 mm² 128,801.00
16 Pasang 1 m Kabel TR, NYY 4 x 50 mm² 379,834.00
17 Pasang 1 m Kabel TR, NYY 4 x 300 mm² 1,912,063.00
18 Pasang 1 m Kabel TR, NYMHY 2 x 1.5 mm² 13,431.00
19 Pasang 1 m Kabel TM, N2XSY 1 x 95 mm² 220,444.00
20 Pasang 1 m Kabel TM, N2XSY 3 x 95 mm² 960,471.00
21 Pasang 1 m Kabel TR, CU/XLPE/PVC 4X4 mm² 51,266.00

Page 18 of 116
27 Pasang 1 m Kabel TR, CU/XLPE/PVC 4X120 mm² 1,087,193.00
31 Pasang 1 m Kabel Grounding Bare Copper (Kabel BCC) 4 mm² 25,474.00

38 Pasang 1 m Kabel Ladder 600x100 mm With Cover 797,172.00

39 Pasang 1 m Kabel Ladder 800x100 mm With Cover 954,839.00
40 Pasang 1 m Kabel Ladder 1000x100 mm With Cover 1,021,755.00
D. ANALISA PEKERJAAN PANEL DAN RUANG PANEL

41 1 Unit Panel Medium Voltage Modular Distribution Panel (MVMDP) 1,170,811,488.00
42 1 Unit Panel PKG L/D AMF & Synchronizing 257,585,555.00
43 1 Unit Panel Low Voltage Mudular Distribution Panel (LVMDP) 606,833,667.00
44 1 Unit Panel Lamp Panel-Lighting A (LP-L.A) Eks (DB-PEN 1-1 & 1-2) 9,659,195.00
45 1 Unit Panel Lamp Panel-Lighting B-C (LP-L.B & C) Eks (DB-PEN 1-3 & 1-4) 5,113,691.00
46 1 Unit Panel Power Panel/Lamp Panel-Meat Fish & Bakery Departement (PP/LP-MF & BKY) 11,073,199.00
47 1 Unit Panel Power Panel TV Display Ground Floor (PP-TV Display) 9,469,799.00
48 1 Unit Panel Power Panel Show Light (PP-Show Light) 3,409,128.00
49 1 Unit Panel Power Panel/Lamp Panel-Hot Food Departement (PP/LP-HFD) 11,419,277.00
50 1 Unit Panel Power Panel-General Area 1 & 2 Ground Floor (PP-GEN 1 & 2 GF) 7,231,483.00
51 1 Unit Panel Power - Fruit & Vegetable, Roastery (PP - FV & RS ) 10,464,666.00
52 1 Unit Panel Lighting - WareHouse, Loading Dock, Food Court (PP/LP-WH,LD&FC) 9,314,602.00
53 1 Unit Panel Power Panel-UPS 1 (PP-UPS 1) 15,634,355.00
54 1 Unit Panel Lighting / Power Panel-UPS 2 (LP/PP-UPS 2) 14,871,996.00
55 1 Unit Panel Power Panel - Kassa (PP-Kassa) 12,545,195.00
56 1 Unit Pasang Panel Sub Main Distribution Board- Meat, Fish & Bakery (SMDB - MF&BKY) 9,123,481.00
57 1 Unit Pasang Panel Sub Main Distribution Board - Hot Food (SMDB - HF) 31,078,369.00
58 1 Unit Pasang Panel Sub Main Distribution Board - Fruit, Vegetable & Roastery Delicatessen (SMDB - FV & RD) 19,255,192.00
59 1 Unit Pasang Panel Sub Main Distribution Board - UPS (SMDB - UPS) 14,455,957.00
60 1 Unit Pasang Panel Sub Main Distribution Board - Compressor (SMDB - Compressor) 158,745,184.00
61 1 Unit Pasang Panel Sub Main Distribution Board - Fan (SMDB - Fan) 22,513,911.00
62 1 Unit Pasang Panel Sub Main Distribution Board-AHU 1 (SMDB AHU 1) 62,949,776.00
65 1 Unit Pasang Panel Sub Main Distribution Board-Billboard Tenant 19,406,894.00
66 1 Unit Pasang Panel Sub Main Distribution Board-Billboard Pompa 13,837,521.00
67 1 Unit Pasang Panel Sub Main Distribution Board-Grase Trap 10,543,296.00
68 1 Unit Pasang Panel Sub Main Distribution Board - Hydrant (Baru) 21,380,170.00
69 1 Unit Pasang Panel Sub Main Distribution Board - SEF 15,906,055.00
70 1 Unit Pasang Panel Sub Main Distribution Board - SUMPIT 1 11,428,784.00
71 1 Unit Pasang Panel Sub Main Distribution Board - TENANT 40,947,499.00
E. ANALISA PEKERJAAN INSTALASI TRANSFORMATOR

70 1 Unit Instalasi Transformator 466,214,758.00
E. ANALISA PEKERJAAN GROUNDING DAN PENANGKAL PETIR

71 1 Unit Pasang Pekerjaan Grounding Panel Listrik 7,252,023.00
72 1 Unit Pasang Pekerjaan Grounding Panel Elektronik 7,032,273.00
PEKERJAAN ELEKTRONIK
A. ANALISA PEKERJAAN TELEPHONE
73 1 Titik Pasang Instalasi Titik Telephone 567,036.00
74 1 Unit Pasang Pesawat Operator Console 3,452,858.00
75 1 Unit Pasang MDF - TELP 100 Pair 19,952,858.00
76 1 Buah Pasang Outlet Telephone 249,631.00
77 1 Buah Pasang Pesawat Single Line Standard 494,408.00
78 1 Unit Pasang Terminal Box Telephon 10 Pair 6,092,858.00
C. ANALISA PEKERJAAN SOUND SYTEM

81 1 Buah Pasang All Call Station/Microphone 7,821,398.00
Page 19 of 116
82 1 Buah Pasang 6 Zone Call Station 7,401,638.00
83 1 Buah Pasang TOA CD,USB,MP3 Player, Radio Z 7,821,398.00
84 1 Buah Pasang System Pre Amplifier 15,921,578.00
85 1 Buah Pasang TOA Mixer Amplifier ZA-2128MW (240 Watt) 8,238,232.00
86 1 Buah Pasang TOA Power Amplifier ZP-2240 (240 Watt) 32,618,918.00
87 1 Buah Pasang Speaker Selector 10 Chanel 5,630,858.00
88 1 Buah Pasang MDF Audio 4,904,858.00
89 1 Buah Pasang Cabinet Rack System Termasuk Instalasi & Pengkabelan 22,920,878.00
90 1 Buah Pasang Terminal Box Sound SystemAudio (TB-SS) 152,858.00
91 1 Titik Pasang Ceiling 2 Way Speaker 1,5/3/6 Watt 678,440.00
92 1 Buah Pasang Horn Speaker 25 Watt 1,051,778.00
93 1 Buah Pasang Volume Control 2,028,318.00
D. ANALISA PEKERJAAN DATA

94 1 Unit Pasang Tower Server (Xeon 6C E5-2620v3, 1 x 16GB, 1.2TB SAS HS 2.5in SAS/SATA, SR M1215, 550W p/s) 95,984,858.00
95 1 Unit Pasang All in One PC 21,932,858.00
96 1 Titik Pasang Instalasi Data IT menggunakan Cat 6 1,340,858.00
97 1 Unit Pasang JB-Data, include Fan & Power Panel 2,839,058.00
98 1 Buah Pasang Switch 24 Port Gigabit Rckmount 2,820,182.00
99 1 Unit Pasang Data Outlet Data Cat 6 261,758.00
100 1 Unit Pasang Ceiling Acces point 300mbps 2,132,858.00
101 1 Titik Pasang Instalasi Data IT Menggunakan Cat 6 1,274,858.00
102 1 Titik Pasang Instalasi Power Wireless Rooler / Access Point 40,082,858.00
E. ANALISA PEKERJAAN INSTALASI CCTV

103 1 Buah Pasang Program Lisence 1,123,375.00
104 1 Buah Pasang Workstation + Monitor 20" 9,227,858.00
105 1 Buah Pasang LCD Monitor 40 "Full HD 2,638,198.00
106 1 Buah Pasang Indoor Dome Camera 720p, IR 152,858.00
III PEKERJAAN PLAMBING

A. ANALISA PEKERJAAN AIR DINGIN
1 1 m Pasang Pipa PPR PN 10 Ø 15 mm (1/2") 68,261.00
2 1 m Pasang Pipa PPR PN 10 Ø 20 mm (3/4") 78,557.00
3 1 m Pasang Pipa PPR PN 10 Ø 25 mm (1") 102,053.00
4 1 m Pasang Pipa PPR PN 10 Ø 32 mm (1 1/4") 135,845.00
10 1 Buah Pasang Ball Valve PN 25 Ø 15 mm (1/2") PPR 376,217.00

11 1 Buah Pasang Ball Valve PN 25 Ø 20 mm (3/4") PPR 462,941.00
12 1 Buah Pasang Ball Valve PN 25 Ø 25 mm (1") PPR 581,873.00
B. ANALISA PEKERJAAN AIR PANAS

13 1 m Pasang Pipa Pipa PPR PN 20 Ø 20 mm (3/4") 102,053.00
14 1 Unit Pasang Electric Water Heater Kapasitas 30 Liter 5,575,892.00
15 1 Unit Pasang Electric Water Heater Kapasitas 50 Liter 6,330,730.00
C. ANALISA PEKERJAAN AIR KOTOR & BEKAS

16 1 Set Pasang Sump Pit Pump (1 Set 2 Pump) 216,626,009.00
17 1 Unit Pasang Grease Trap Pump 16,041,449.00
18 1 Buah Grease Trap Beton 87,682,376.00
19 1 Unit Pasang Portable Grease Trap Kapasitas 30 Liter/Hari 5,980,409.00
20 1 m Galian & Urugan Pipa - Penanaman Pipa 77,771.00

21 1 TItik Coring Ø 50 mm (2") 463,469.00
22 1 TItik Coring Ø 100 mm (4") 608,009.00
23 1 m Pasang Pipa Ø 50 mm (2") 100,865.00

24 1 m Pasang Pipa Ø 65 mm (2 1/2") 118,190.00
25 1 m Pasang Pipa Ø 80 mm (3") 164,324.00
26 1 m Pasang Pipa Ø 100 mm (4") 231,908.00
27 1 m Pasang Pipa Ø 125mm (5") 280,154.00
28 1 m Pasang Pipa Ø 160 mm (6") 400,373.00
29 1 m Pasang Pipa Akustik Ø 50 mm (2") 201,713.00

Page 20 of 116
32 1 Buah Pasang Floor Clean Out Ø 50 mm (2") 317,609.00
33 1 Buah Pasang Floor Clean Out Ø 100 mm (4") 584,249.00
34 1 Buah Pasang Floor Trap Ø 50 mm (2") 568,409.00
35 1 Buah Pasang Floor Trap Ø 100 mm (4") 1,149,209.00
Page 21 of 116
ANALISA HARGA SATUAN PEKERJAAN

Revisi :B
No. Uraian Pekerjaan Koefisien Satuan Harga Satuan Jumlah

(a) (b) (c) (d) (e) (f) = (c x e)
1 1 m Pasang Pipa BSP Sch 40 Ø 15 mm (1/2")
Bahan :
Pipa BSP Sch 40 Ø 15 mm (1/2") 1.00 m 90,000.00 90,000.00
Material & Alat Bantu 1.00 Lot 27,000.00 27,000.00
Jumlah (1). 117,000.00
Upah :
Pekerja 0.31 OH 176,527.00 55,164.69
Welder/Installer 0.31 OH 221,600.00 69,250.00
Kepala Tukang Pipa 0.02 OH 221,600.00 4,616.67
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 129,472.67
Jumlah 246,472.67
Keuntungan Max. 10 % 24,647.27
Jumlah Total 271,119.94
Dibulatkan 271,120.00
2 1 m Pasang Pipa BSP Sch 40 Ø 20 mm (1/4")
Bahan :
Pipa BSP Sch 40 Ø 20 mm (1/4") 1.00 m 119,500.00 119,500.00
Jumlah (1). 155,350.00
Upah :
Pekerja 0.31 OH 119,500.00 37,343.75
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 111,651.74
Jumlah 267,001.74
3 1 m Pasang Pipa BSP Sch 40 Ø 25 mm (1")
Bahan :
Pipa BSP Sch 40 Ø 25 mm (1") 1.00 m 172,708.33 172,708.33
Jumlah (1). 224,520.83
Upah :
Pekerja 0.31 OH 176,527.00 55,164.69
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 129,472.67
Jumlah 353,993.51
4 1 m Pasang Pipa BSP Sch 40 Ø 32 mm (1 1/4")
Bahan :
Pipa BSP Sch 40 Ø 32 mm (1 1/4") 1.00 m 235,750.00 235,750.00
Jumlah (1). 306,475.00
Upah :
Pekerja 0.31 OH 176,527.00 55,164.69
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 129,472.67
Jumlah 435,947.67
Page 22 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan :
Pipa BSP Sch 40 Ø 40 mm (1 1/2") 1.00 m 280,166.67 280,166.67
Jumlah (1). 364,216.67
Upah :
Pekerja 0.31 OH 176,527.00 55,164.69
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 129,472.67
Jumlah 493,689.34
Bahan :
Pipa BSP Sch 50 Ø 50 mm (2") 1.00 m 374,291.67 374,291.67
Jumlah (1). 486,579.17
Upah :
Pekerja 0.52 OH 176,527.00 91,941.15
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 212,415.80
Jumlah 698,994.96
Bahan :
Pipa BSP Sch 65 Ø 65 mm (2 1/2") 1.00 m 316,250.00 316,250.00
Jumlah (1). 411,125.00
Upah :
Pekerja 0.52 OH 176,527.00 91,941.15
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 212,415.80
Jumlah 623,540.80
Bahan :
Pipa BSP Sch 40 Ø 80 mm (3") 1.00 m 739,166.67 739,166.67
Jumlah (1). 960,916.67
Upah :
Pekerja 0.52 OH 176,527.00 91,941.15
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 212,415.80
Jumlah 1,173,332.46
Jumlah Total 1,290,665.71
Dibulatkan 1,290,666.00
Bahan :
Pipa BSP Sch 40 Ø 100 mm (4") 1.00 m 1,055,250.00 1,055,250.00
Page 23 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 1,371,825.00
Upah :
Pekerja 0.52 OH 176,527.00 91,941.15
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 212,415.80
Jumlah 1,584,240.80
Bahan :
Pipa BSP Sch 40 Ø 125 mm (5") 1.00 m 1,422,500.00 1,422,500.00
Jumlah (1). 1,849,250.00
Upah :
Pekerja 0.94 OH 176,527.00 165,494.06
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 378,302.05
Jumlah 2,227,552.05
Bahan :
Pipa BSP Sch 40 Ø 150 mm (6") 1.00 m 1,839,166.67 1,839,166.67
Jumlah (1). 2,390,916.67
Upah :
Pekerja 0.94 OH 176,527.00 165,494.06
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 378,302.05
Jumlah 2,769,218.71
Bahan :
Pipa BSP Sch 40 Ø 200 mm (8") 1.00 m 2,829,583.33 2,829,583.33
Jumlah (1). 3,678,458.33
Upah :
Pekerja 0.94 OH 176,527.00 165,494.06
Mandor 0.00 OH 211,833.00 441.32
Jumlah (2). 378,302.05
Jumlah 4,056,760.38
13 1 Buah Pasang Pressure Reducing Valve (PRV)
Bahan :
Pipa BSP Sch 40 Ø 200 mm (8") 1.00 Buah 59,000,000.00 59,000,000.00
Material & Alat Bantu 1.00 Lot 17,700,000.00 17,700,000.00
Jumlah (1). 76,700,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Page 24 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 76,973,543.16
Keuntungan Max. 10 % 7,697,354.32
14 1 Ls Pasang Safety Valve Ø 100 mm (4"), lengkap dengan Instalasi Pemipaan ke Ground Tank
Bahan :
Safety Valve Ø 100 mm (4"), lengkap dengan Instalasi Pemipaan ke Ground Tank 1.00 Ls 21,000,000.00 21,000,000.00
Jumlah (1). 27,300,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 27,573,543.16
Keuntungan Max. 10 % 2,757,354.32
15 1 Buah Pasang Main control Valve Lengkap dengan Accessories dan Alarm Gong
Bahan :
Main control Valve Lengkap dengan Accessories dan Alarm Gong 1.00 Buah 47,500,000.00 47,500,000.00
Jumlah (1). 61,750,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 62,023,543.16
Keuntungan Max. 10 % 6,202,354.32
16 1 Buah Pasang Pressure Switch
Bahan :
Pressure Switch 1.00 Buah 1,500,000.00 1,500,000.00
Jumlah (1). 1,950,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 2,223,543.16
17 1 Buah Pasang Pressure Gauge
Bahan :
Pressure Gauge 1.00 Buah 1,500,000.00 1,500,000.00
Jumlah (1). 1,950,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 2,223,543.16
Page 25 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
18 1 Ls Pasang Pondasi Pompa 2 x 2 m Lengkap Dengan Pagar Pengaman
Bahan :
Pondasi pompa 2 x 2 m lengkap dengan pagar pengaman 1.00 Ls 23,000,000.00 23,000,000.00
Jumlah (1). 29,900,000.00
Upah :
Pekerja 4.00 OH 176,527.00 706,108.00
Kepala Tukang 4.00 OH 221,600.00 886,400.00
Mandor 0.40 OH 211,833.00 84,733.20
Jumlah (2). 1,994,990.70
Jumlah 31,894,990.70
Keuntungan Max. 10 % 3,189,499.07
19 1 Ls Pasang Pondasi Pompa 0.3 x 0.3 m Lengkap Dengan Pagar Pengaman
Bahan :
Pondasi pompa 0.3 x 0.3 m lengkap dengan pagar pengaman 1.00 Ls 9,200,000.00 9,200,000.00
Jumlah (1). 11,960,000.00
Upah :
Pekerja 2.00 OH 176,527.00 353,054.00
Kepala Tukang 4.00 OH 221,600.00 886,400.00
Mandor 0.40 OH 211,833.00 84,733.20
Jumlah (2). 1,656,587.20
Jumlah 13,616,587.20
Keuntungan Max. 10 % 1,361,658.72
20 1 Buah Pasang Gate Valve Ø 50 mm (2") 16K
Bahan :
Gate Valve Ø 50 mm (2") 16K 1.00 Buah 2,100,000.00 2,100,000.00
Jumlah (1). 2,730,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 3,003,543.16
21 1 Buah Pasang Gate Valve Ø 65 mm (2 1/2") 16K
Bahan :
Gate Valve Ø 65 mm (2 1/2") 16K 1.00 Buah 2,383,900.00 2,383,900.00
Jumlah (1). 3,099,070.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 3,372,613.16
Bahan :
Jumlah (1). 5,070,000.00
Upah :
Page 26 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 5,343,543.16
Bahan :
Jumlah (1). 6,370,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 6,643,543.16
Bahan :
Jumlah (1). 12,421,500.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 12,695,043.16
Keuntungan Max. 10 % 1,269,504.32
Bahan :
Jumlah (1). 12,421,500.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 12,695,043.16
Keuntungan Max. 10 % 1,269,504.32
Bahan :
Jumlah (1). 14,332,500.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 14,606,043.16
Page 27 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Keuntungan Max. 10 % 1,460,604.32
27 1 Buah Pasang Strainer Ø 50 mm (2")
Bahan :
Strainer Ø 50 mm (2") 1.00 Buah 3,275,000.00 3,275,000.00
Jumlah (1). 4,257,500.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 4,531,043.16
28 1 Buah Pasang Strainer Ø 200 mm (8")
Bahan :
Strainer Ø 200 mm (8") 1.00 Buah 16,250,000.00 16,250,000.00
Jumlah (1). 21,125,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 21,398,543.16
Keuntungan Max. 10 % 2,139,854.32
29 1 Buah Pasang Check Valve Ø 50 mm (2")
Bahan :
Check Valve Ø 50 mm (2") 1.00 Buah 1,800,000.00 1,800,000.00
Jumlah (1). 2,340,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 2,613,543.16
30 1 Buah Pasang Check Valve Ø 65 mm (2 1/2")
Bahan :
Check Valve Ø 65 mm (2 1/2") 1.00 Buah 2,700,000.00 2,700,000.00
Jumlah (1). 3,510,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 3,783,543.16
Bahan :
Page 28 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 4,212,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 4,485,543.16
Bahan :
Jumlah (1). 4,633,200.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 4,906,743.16
Bahan :
Jumlah (1). 5,559,840.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 5,833,383.16
Bahan :
Jumlah (1). 6,115,824.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 6,389,367.16
Bahan :
Jumlah (1). 7,338,988.80
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Page 29 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 7,612,531.96
36 1 Buah Pasang Flexible Joint Ø 40 mm (1 1/2")
Bahan :
Flexible Joint Ø 40 mm (1 1/2") 1.00 Buah 557,000.00 557,000.00
Jumlah (1). 724,100.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 997,643.16
37 1 Buah Pasang Flexible Joint Ø 50 mm (2")
Bahan :
Flexible Joint Ø 50 mm (2") 1.00 Buah 835,500.00 835,500.00
Jumlah (1). 1,086,150.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 1,359,693.16
38 1 Buah Pasang Flexible Joint Ø 200 mm (8")
Bahan :
Flexible Joint Ø 200 mm (8") 1.00 Buah 11,250,000.00 11,250,000.00
Jumlah (1). 14,625,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 14,898,543.16
Keuntungan Max. 10 % 1,489,854.32
39 1 Buah Pasang Foot Valve Ø 50 mm (2")
Bahan :
Foot Valve Ø 50 mm (2") 1.00 Buah 3,250,000.00 3,250,000.00
Jumlah (1). 4,225,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 4,498,543.16
Page 30 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan :
Jumlah (1). 11,375,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 11,648,543.16
Keuntungan Max. 10 % 1,164,854.32
Bahan :
Jumlah (1). 14,625,000.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 14,898,543.16
Keuntungan Max. 10 % 1,489,854.32
42 1 Buah Pasang Water Flow Switch
Bahan :
Water Flow Switch 1.00 Buah 7,864,500.00 7,864,500.00
Jumlah (1). 10,223,850.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 10,497,393.16
Keuntungan Max. 10 % 1,049,739.32
43 1 Buah Pasang Branch Control Valve
Bahan :
Branch Control Valve 1.00 Buah 10,502,800.00 10,502,800.00
Jumlah (1). 13,653,640.00
Upah :
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 13,927,183.16
Keuntungan Max. 10 % 1,392,718.32
44 1 Buah Pasang Head Springkler Pendant
Bahan :
Head Springkler Pendant 1.00 Buah 156,750.00 156,750.00
Jumlah (1). 203,775.00
Upah :
Page 31 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Pekerja 0.75 OH 176,527.00 132,395.25
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 273,543.16
Jumlah 477,318.16
45 1 Buah Pasang Fire Extingiusher Kapasitas 4.5 Kg
Bahan :
Fire Extingiusher Kapasitas 4.5 Kg 1.00 Buah 1,716,000.00 1,716,000.00
Jumlah (1). 1,801,800.00
Upah :
Pekerja 0.00 OH - -
Welder/Installer 0.00 OH - -
Kepala Tukang Pipa 0.00 OH - -
Mandor 0.00 OH - -
Jumlah (2). -
Jumlah 1,801,800.00
B. PEKERJAAN TATA UDARA & VENTILASI MEKANIK
B.1 PEKERJAAN TATA UDARA
1 1 Unit Pasang AC Package Tipe Ducting, Standard, Wired, R-410 A
Bahan :
AC Package Tipe Ducting, Standard, Wired, R-410 A 1.00 Unit 12,727,000.00 12,727,000.00
Jumlah (1). 13,363,350.00
Upah :
Pekerja 0.88 OH 176,527.00 154,461.13
Installer 0.88 OH 221,600.00 193,900.00
Mandor 0.01 OH 211,833.00 2,647.91
Jumlah (2). 378,709.04
Jumlah 13,742,059.04
Keuntungan Max. 10 % 1,374,205.90
2 1 m Pasang Material Ducting Berisolasi (BJLS 0.5)
Bahan :
Ducting BJLS 0.5 1.00 m 852,720.47 852,720.47
Pengecatan (Flin Coat) 1.00 m 8,000.00 8,000.00
Isolasi luar, tebal 25 mm 1.00 m 153,000.00 153,000.00
Aluminium Foil Double Side Fire Retardant 1.00 m 12,500.00 12,500.00
Aluminium Tape 1.00 m 3,500.00 3,500.00
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Peralatan bantu 1.00 Lot 5,000.00 5,000.00
Jumlah (1). 1,045,970.47
Upah :
Pekerja 0.25 OH 176,527.00 44,131.75
Installer 0.25 OH 221,600.00 55,400.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 108,005.07
Jumlah 1,153,975.54
Bahan :
Ducting BJLS 0.6 1.00 m 1,021,832.68 1,021,832.68
Page 32 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Aluminium Tape 1.00 m 3,500.00 3,500.00
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Jumlah (1). 1,215,082.68
Upah :
Pekerja 0.25 OH 176,527.00 44,131.75
Installer 0.25 OH 221,600.00 55,400.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 108,005.07
Jumlah 1,323,087.75
Bahan :
Ducting BJLS 0.7 1.00 m 610,832.68 610,832.68
Aluminium Tape 1.00 m 3,500.00 3,500.00
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Jumlah (1). 804,082.68
Upah :
Pekerja 0.25 OH 176,527.00 44,131.75
Installer 0.25 OH 221,600.00 55,400.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 108,005.07
Jumlah 912,087.75
Bahan :
Ducting BJLS 0.8 1.00 m 959,496.72 959,496.72
Aluminium Tape 1.00 m 3,500.00 3,500.00
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Jumlah (1). 1,152,746.72
Upah :
Pekerja 0.25 OH 176,527.00 44,131.75
Installer 0.25 OH 221,600.00 55,400.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 108,005.07
Jumlah 1,260,751.79
Bahan :
Ducting BJLS 0.9 1.00 m 610,832.68 610,832.68
Aluminium Tape 1.00 m 3,500.00 3,500.00
Page 33 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Jumlah (1). 804,082.68
Upah :
Pekerja 0.25 OH 176,527.00 44,131.75
Installer 0.25 OH 221,600.00 55,400.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 108,005.07
Jumlah 912,087.75
Bahan :
Ducting BJLS 1.0 1.00 m 610,832.68 610,832.68
Aluminium Tape 1.00 m 3,500.00 3,500.00
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Jumlah (1). 804,082.68
Upah :
Pekerja 0.25 OH 176,527.00 44,131.75
Installer 0.25 OH 221,600.00 55,400.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 108,005.07
Jumlah 912,087.75
8 1 m Pasang Material Ducting Tanpa Isolasi (BJLS 1,0)
Bahan :
Ducting BJLS 1,0 1.00 m 610,832.68 610,832.68
Aluminium Tape 1.00 m 3,500.00 3,500.00
Spindel Pin 1.00 m 250.00 250.00
Glass Cloth 1.00 m 11,000.00 11,000.00
Jumlah (1). 638,582.68
Upah :
Pekerja 0.13 OH 176,527.00 22,948.51
Installer 0.13 OH 211,833.00 27,538.29
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 58,960.12
Jumlah 697,542.80
9 1 Buah Pasang Diffuser, Louvre, Grille ukuran (1"x1")
Bahan :
Diffuser, Louvre, Grille ukuran (1"x1") 1.00 m 25,000.00 25,000.00
Peralatan bantu 1.00 m 2,500.00 2,500.00
Jumlah (1). 27,500.00
Upah :
Pekerja 0.04 OH 176,527.00 7,061.08
Installer 0.03 OH 211,833.00 5,295.83
Mandor 0.00 OH 211,833.00 529.58
Jumlah (2). 12,886.49
Jumlah 40,386.49
Page 34 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
10 1 Buah Pasang Return Air Grill 1 inch - 20 inch
Bahan :
Return Air Grill 1 inch - 20 inch 1.00 m 11,500.00 11,500.00
Jumlah (1). 12,650.00
Upah :
Pekerja 0.04 OH 176,527.00 7,061.08
Installer 0.03 OH 211,833.00 5,295.83
Mandor 0.00 OH 211,833.00 529.58
Jumlah (2). 12,886.49
Jumlah 25,536.49
11 1 Buah Pasang Round Supply Air Grille 1 inch - 12 inch
Bahan :
Round Supply Air Grille 1 inch - 12 inch 1.00 m 36,500.00 36,500.00
Jumlah (1). 40,150.00
Upah :
Pekerja 0.04 OH 176,527.00 7,061.08
Installer 0.03 OH 221,600.00 5,540.00
Mandor 0.00 OH 211,833.00 529.58
Jumlah (2). 13,130.66
Jumlah 53,280.66
12 1 Buah Pasang Round Return Air Grille 1 inch - 12 inch
Bahan :
Round Return Air Grille 1 inch - 12 inch 1.00 m 19,500.00 19,500.00
Jumlah (1). 21,450.00
Upah :
Pekerja 0.04 OH 176,527.00 7,061.08
Installer 0.03 OH 221,600.00 5,540.00
Mandor 0.00 OH 211,833.00 529.58
Jumlah (2). 13,130.66
Jumlah 34,580.66
13 1 m Pasang Material Ducting Mild Steel
Bahan :
Ducting Mild Steel 1.00 m 1,950,000.00 1,950,000.00
Jumlah (1). 2,340,000.00
Upah :
Pekerja 0.13 OH 176,527.00 22,948.51
Installer 0.13 OH 221,600.00 28,808.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 60,229.83
Jumlah 2,400,229.83
14 1 m Pasang Material Ducting AB Duct PIR Panel
Bahan :
AB Duct PIR Panel 1.00 m 80,208.33 80,208.33
Invisible Flange (PVC) 0.50 Batang 98,000.00 49,000.00
Bayonet (PVC) 0.50 Batang 60,000.00 30,000.00
Covering Angle (PVC) 8.00 Buah 5,300.00 42,400.00
AB Glue Panel 0.03 Kg 1,000,000.00 25,000.00
Sealant 0.03 Botol 75,000.00 1,875.00
Zinc Coated 0.25 Buah 6,500.00 1,625.00
Page 35 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Allumunium Tape 0.25 Roll 85,000.00 21,250.00
Shaped Disc Allumunium 1.00 Buah 85,000.00 85,000.00
Jumlah (1). 359,369.17
Upah :
Pekerja 0.13 OH 176,527.00 22,948.51
Installer 0.13 OH 221,600.00 28,808.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 60,229.83
Jumlah 419,599.00
15 1 m Pasang Material Ducting AB Duct PIR Panel → Painted
Bahan :
AB Duct PIR Panel 1.00 m 80,208.33 80,208.33
Invisible Flange (PVC) 0.50 Batang 98,000.00 49,000.00
Bayonet (PVC) 0.50 Batang 60,000.00 30,000.00
Covering Angle (PVC) 8.00 Buah 5,300.00 42,400.00
AB Glue Panel 0.05 Kg 1,000,000.00 50,000.00
Sealant 0.50 Botol 75,000.00 37,500.00
Allumunium Tape 0.50 Roll 85,000.00 42,500.00
Zinc Coated 0.25 Buah 6,500.00 1,625.00
Cat besi ex. Seiv 0.25 Kg 49,500.00 12,375.00
Minyak cat Thinner 0.46 Kg 20,000.00 9,200.00
Roll Cat 0.01 Buah 25,000.00 250.00
Jumlah (1). 390,564.17
Upah :
Pekerja 0.13 OH 176,527.00 22,948.51
Installer 0.13 OH 221,600.00 28,808.00
Mandor 0.04 OH 211,833.00 8,473.32
Jumlah (2). 60,229.83
Jumlah 450,794.00
B.2 PEKERJAAN VENTILASI MEKANIK
16 1 Unit Pasang Mekanikal Fan Kapasitas 100 CFM, Type Ceiling
Bahan :
Mekanikal Fan Kapasitas 100 CFM, Type Ceiling 1.00 Unit 2,475,000.00 2,475,000.00
Jumlah (1). 2,598,750.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 2,713,763.21
17 1 Unit Pasang Mekanikal Fan Kapasitas 200 CFM, Type Ceiling
Bahan :
Mekanikal Fan Kapasitas 200 CFM, Type Ceiling 1.00 Unit 2,970,000.00 2,970,000.00
Jumlah (1). 3,118,500.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 3,233,513.21
Page 36 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
18 1 Unit Pasang Exhaust Air Fan → Kitchen Exhaust Fan (KEF-01)
Bahan :
Exhaust Air Fan → Kitchen Exhaust Fan (KEF-01) 1.00 Unit 5,600,000.00 5,600,000.00
Jumlah (1). 5,880,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 5,995,013.21
Bahan :
Spring Isolator 4.00 Unit 495,000.00 1,980,000.00
Silencer 2.00 Unit 29,370,000.00 58,740,000.00
Peralatan bantu 1.00 Lot 1,744,000.00 1,744,000.00
Jumlah (1). 97,344,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 97,459,013.21
Keuntungan Max. 10 % 9,745,901.32
Bahan :
Jumlah (1). 40,992,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 41,107,013.21
Keuntungan Max. 10 % 4,110,701.32
Bahan :
Jumlah (1). 6,720,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 6,835,013.21
Bahan :
Jumlah (1). 36,624,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Page 37 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 36,739,013.21
Keuntungan Max. 10 % 3,673,901.32
Bahan :
Spring Isolator 4.00 Unit 495,000.00 1,980,000.00
Jumlah (1). 7,860,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 7,975,013.21
Bahan :
Jumlah (1). 18,648,000.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 18,763,013.21
Keuntungan Max. 10 % 1,876,301.32
25 1 Unit Pasang Non Return Damper
Bahan :
Non Return Damper 1.00 Unit 12,038,000.00 12,038,000.00
Jumlah (1). 12,639,900.00
Upah :
Pekerja 0.52 OH 176,527.00 91,794.04
Installer 0.10 OH 221,600.00 22,160.00
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 115,013.21
Jumlah 12,754,913.21
Keuntungan Max. 10 % 1,275,491.32
C. PEKERJAAN INSTALASI GAS LPG
1 1 Buah Pasang Ball Valve Ø 15 (1/2") (125 psi )
Bahan :
Ball Valve Ø 15 (1/2") (125 psi ) 1.0000 Buah 1,250,000.00 1,250,000.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Material & Alat Bantu 1.0000 Ls 632,500.00 632,500.00
Jumlah (1). 1,265,000.00
Upah :
Tukang Pipa 0.0625 OH 211,833.00 13,239.56
Mandor 0.0006 OH 211,833.00 132.40
Jumlah (2). 14,756.96
Jumlah 1,279,756.96
2 1 Buah Pasang Ball Valve Ø 20 (3/4") (125 psi )
Page 38 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan :
Ball Valve Ø 20 (3/4") (125 psi ) 1.0000 Buah 1,375,000.00 1,375,000.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 1,390,000.00
Upah :
Tukang Pipa 0.5000 OH 211,833.00 105,916.50
Mandor 0.0050 OH 211,833.00 1,059.17
Jumlah (2). 118,055.67
Jumlah 1,508,055.67
3 1 Buah Pasang Ball Valve Ø 32 (1 1/4") (125 psi )
Bahan :
Ball Valve Ø 32 (1 1/4") (125 psi ) 1.0000 Buah 1,512,500.00 1,512,500.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 1,527,500.00
Upah :
Tukang Pipa 0.5000 OH 211,833.00 105,916.50
Mandor 0.0050 OH 211,833.00 1,059.17
Jumlah (2). 118,055.67
Jumlah 1,645,555.67
4 1 Buah Pasang Ball Valve Ø 50 (2") (125 psi )
Bahan :
Ball Valve Ø 50 (2") (125 psi ) 1.0000 Buah 1,663,750.00 1,663,750.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 1,678,750.00
Upah :
Tukang Pipa 0.7500 OH 211,833.00 158,874.75
Mandor 0.0075 OH 211,833.00 1,588.75
Jumlah (2). 177,083.50
Jumlah 1,855,833.50
5 1 Buah Pasang Gas Valve Ø 15 (1/2") (125 psi )
Bahan :
Gas Valve Ø 15 (1/2") (125 psi ) 1.0000 Buah 150,000.00 150,000.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 165,000.00
Upah :
Tukang Pipa 0.0625 OH 211,833.00 13,239.56
Mandor 0.0006 OH 211,833.00 132.40
Jumlah (2). 14,756.96
Jumlah 179,756.96
6 1 Buah Pasang Gas Valve Ø 20 (3/4") (125 psi )
Bahan :
Gas Valve Ø 20 (3/4") (125 psi ) 1.0000 Buah 165,000.00 165,000.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 180,000.00
Upah :
Page 39 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tukang Pipa 0.5000 OH 211,833.00 105,916.50
Mandor 0.0050 OH 211,833.00 1,059.17
Jumlah (2). 118,055.67
Jumlah 298,055.67
7 1 Buah Pasang Solenoid Valve Ø 20 (3/4") (125 psi )
Bahan :
Solenoid Valve Ø 20 (3/4") (125 psi ) 1.0000 Buah 2,564,430.00 2,564,430.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Material & Alat Bantu 1.0000 Ls 1,289,715.00 1,289,715.00
Jumlah (1). 2,579,430.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 2,912,654.65
8 1 Buah Pasang Solenoid Valve Ø 32 (1 1/4") (125 psi )
Bahan :
Solenoid Valve Ø 32 (1 1/4") (125 psi ) 1.0000 Buah 7,631,250.00 7,631,250.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 7,646,250.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 7,979,474.65
9 1 Buah Pasang Pressure Gauge
Bahan :
Pressure Gauge 1.0000 Buah 1,898,820.00 1,898,820.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 1,913,820.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 2,247,044.65
10 1 Unit Pasang Meter Gas Ø 1 1/4"
Bahan :
Meter Gas Ø 1 1/4" 1.0000 Unit 3,250,000.00 3,250,000.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 3,265,000.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 3,598,224.65
Page 40 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
11 1 Buah Pasang Control Panel Gas System
Bahan :
Control Panel Gas System 1.0000 Buah 33,687,500.00 33,687,500.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 33,702,500.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Installer 1.0000 OH 221,600.00 221,600.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 554,824.65
Jumlah 34,257,324.65
Keuntungan Max. 10 % 3,425,732.47
12 1 Unit Pasang Gas Detector + Instalasi
Bahan :
Gas Detector + Instalasi 1.0000 Unit 2,119,480.00 2,119,480.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 2,134,480.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Installer 1.0000 OH 221,600.00 221,600.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 554,824.65
Jumlah 2,689,304.65
13 1 Tabung Pasang Tabung Gas Kapasitas 40 Kg
Bahan :
Tabung Gas Kapasitas 40 Kg 1.0000 Tabung 2,534,400.00 2,534,400.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 2,549,400.00
Upah :
Tukang Pipa 0.0000 OH 211,833.00 -
Kepala Tukang Pipa 0.0000 OH 221,600.00 -
Mandor 0.0000 OH 211,833.00 -
Jumlah (2). -
Jumlah 2,549,400.00
14 1 Buah Pasang Medium Pressure Gas Regulator
Bahan :
Medium Pressure Gas Regulator 1.0000 Buah 4,881,250.00 4,881,250.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 4,896,250.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 5,229,474.65
15 1 Buah Pasang Low Pressure Gas Regulator
Bahan :
Page 41 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Low Pressure Gas Regulator 1.0000 Buah 1,244,430.00 1,244,430.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 1,259,430.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 1,592,654.65
16 1 Buah Outlet Gas Regulator
Bahan :
Outlet Gas Regulator 1.0000 Buah 355,500.00 355,500.00
Accessories 1.0000 Ls 15,000.00 15,000.00
Jumlah (1). 370,500.00
Upah :
Tukang Pipa 1.0000 OH 211,833.00 211,833.00
Mandor 0.0500 OH 211,833.00 10,591.65
Jumlah (2). 333,224.65
Jumlah 703,724.65
Page 42 of 116

Revisi :B

(a) (b) (c) (d) (e) (f) = (c x e)
1 1 Buah Pasang Lampu Panal Light 60x60 LED 40W 4000 K
Bahan :
Lampu Panal Light 60x60 LED 40W 4000 K 1.00 Buah 687,300.00 687,300.00
Material Bantu 2% dari bahan 1.00 Lot 13,746.00 13,746.00
Jumlah (1). 701,046.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Tukang listrik 0.2550 OH 211,833.00 54,017.42
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 840,008.22
2 1 Buah Pasang Lampu Panal Light 60x60 LED 40W 5000 K
Bahan :
Lampu Panal Light 60x60 LED 40W 5000 K 1.00 Buah 687,300.00 687,300.00
Jumlah (1). 701,046.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 840,008.22
3 1 Buah Pasang Lampu Downlight LED 4000K 39Watt
Bahan :
Lampu Downlight LED 4000K 39Watt 1.00 Buah 827,700.00 827,700.00
Jumlah (1). 844,254.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 983,216.22
4 1 Buah Pasang Lampu Downlight LED 4000K 39Watt + Emergency
Bahan :
Lampu Downlight LED 4000K 39Watt + Emergency 1.00 Buah 827,700.00 827,700.00
Jumlah (1). 844,254.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 983,216.22
5 1 Buah Pasang Lampu TL 2 x 28 Watt
Bahan :
Lampu TL 2 x 28 Watt 1.00 Buah 160,000.00 160,000.00
Jumlah (1). 163,200.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Page 43 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 302,162.22
6 1 Buah Pasang Lampu Bulk TL 18 Watt
Bahan :
Lampu Bulk TL 18 Watt 1.00 Buah 30,900.00 30,900.00
Material Bantu 2% dari bahan 1.00 Lot 618.00 618.00
Jumlah (1). 31,518.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 170,480.22
7 1 Buah Pasang Lampu Led 48Watt/Meter
Bahan :
Lampu Led 48Watt/Meter 1.00 Buah 110,060.00 110,060.00
Jumlah (1). 112,261.20
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 251,223.42
8 1 Buah Pasang Lampu Flood light LED 100Watt/5000K
Bahan :
Lampu Flood light LED 100Watt/5000K 1.00 Buah 1,177,100.00 1,177,100.00
Jumlah (1). 1,200,642.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,339,604.22
9 1 Buah Pasang Lampu Exit 1x8Watt
Bahan :
Lampu Exit 1x8Watt 1.00 Buah 1,365,000.00 1,365,000.00
Jumlah (1). 1,392,300.00
Tenaga :
Pekerja 0.4500 OH 176,527.00 79,437.15
Mandor 0.0260 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,531,262.22
10 1 Titik Pasang Instalasi Titik Cahaya Dalam Gedung
Bahan :
Lampu 1.00 Buah 30,000.00 30,000.00
Kabel TR, NYM 3 x 2,5 mm² 20.00 m 11,480.00 229,600.00
Isolasi 0.25 Buah 8,500.00 2,125.00
Pipa Conduit 20 mm 20.00 m 6,600.00 132,000.00
Klem Pipa 3.00 Buah 1,750.00 5,250.00
Jumlah (1). 399,575.00
Tenaga :
Page 44 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 141,452.81
Jumlah 541,027.81
11 1 Titik Pasang Instalasi Penerangan Emergency
Bahan :
Lampu 1.00 Buah 30,000.00 30,000.00
Kabel TR, NYM 1 x 2,5 mm² 10.00 m 12,804.50 128,045.00
Kabel TR, NYM 3 x 2,5 mm² 15.00 m 25,609.00 384,135.00
Isolasi 0.25 Buah 8,500.00 2,125.00
Pipa Conduit 20 mm 15.00 m 6,600.00 99,000.00
Klem Pipa 3.00 Buah 1,750.00 5,250.00
Jumlah (1). 649,155.00
Tenaga :
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 788,117.22
11 1 Buah Pasang Stop Kontak 1 P, 16 A
Bahan
Stop Kontak 1 P, 16 A 1.00 Buah 46,500.00 46,500.00
Jumlah (1). 55,800.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 81,168.00
12 1 Buah Pasang Stop Kontak 3 P, 32 A
Bahan
Stop Kontak 3 P, 32 A 1.00 Buah 396,000.00 396,000.00
Jumlah (1). 475,200.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 500,568.00
13 1 Buah Pasang Stop Kontak 5 Pin Industrial 3 P
Bahan
Stop Kontak 5 Pin Industrial 3 P 1.00 Buah 406,250.00 406,250.00
Jumlah (1). 487,500.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 512,868.00
14 1 Buah Pasang Stop Kontak 1 P 13 A Single Socket
Bahan
Stop Kontak 1 P 13 A Single Socket 1.00 Buah 158,600.00 158,600.00
Page 45 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 190,320.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 215,688.00
15 1 Buah Pasang Stop Kontak 1 P 13 A Double Socket
Bahan
Stop Kontak 1 P 13 A Double Socket 1.00 Buah 122,000.00 122,000.00
Jumlah (1). 146,400.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 171,768.00
15 1 Buah Pasang Stop Kontak 1 P, 3 Pin, Industrial
Bahan
Stop Kontak 1 P, 3 Pin, Industrial 1.00 Buah 312,500.00 312,500.00
Jumlah (1). 375,000.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 400,368.00
16 1 Buah Pasang Stop Kontak 4 Way DB
Bahan
Stop Kontak 4 Way DB 1.00 Buah 185,000.00 185,000.00
Jumlah (1). 222,000.00
Tenaga :
Pekerja 0.20 OH 111,000.00 22,200.00
Mandor 0.00 OH 194,000.00 388.00
Jumlah (2). 25,368.00
Jumlah 247,368.00
16 1 Buah Pasang Stop Kontak 1 P 13 A Single Socket-Waterproof
Bahan
Stop Kontak 1 P 13 A Single Socket-Waterproof 1.00 Buah 58,000.00 58,000.00
Jumlah (1). 69,600.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 109,565.73
17 1 Buah Pasang Stop Kontak 1 P 13 A Double Socket-Waterproof
Bahan
Stop Kontak 1 P 13 A Double Socket-Waterproof 1.00 Buah 175,000.00 175,000.00
Jumlah (1). 210,000.00
Page 46 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 249,965.73
18 1 Buah Pasang Stop Kontak 16A, 1Phase type SPN Isolator
Bahan
Stopkontak 16A, 1Phase type SPN Isolator 1.00 Buah 464,500.00 464,500.00
Jumlah (1). 557,400.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 597,365.73
19 1 Buah Pasang 13 A Single Socket Type Floor
Bahan
13 A Single Socket Type Floor 1.00 Buah 375,000.00 375,000.00
Jumlah (1). 450,000.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 489,965.73
20 1 Buah Pasang 13 A Double Socket Type Floor
Bahan
13 A Double Socket Type Floor 1.00 Buah 575,000.00 575,000.00
Jumlah (1). 690,000.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 729,965.73
21 1 Buah Pasang SPN Isolator 16A
Bahan
SPN Isolator 16A 1.00 Buah 327,000.00 327,000.00
Jumlah (1). 392,400.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 432,365.73
22 1 Buah Pasang 16 A TPN Isolator (Rolling Shutters)
Bahan
16 A TPN Isolator (Rolling Shutters) 1.00 Buah 1,056,217.00 1,056,217.00
Jumlah (1). 1,267,460.40
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Page 47 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 1,307,426.13
23 1 Buah Pasang 32 A TPN Isolator (UPS)
Bahan
32 A TPN Isolator (UPS) 1.00 Buah 2,112,434.00 2,112,434.00
Jumlah (1). 2,534,920.80
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 2,574,886.53
24 1 Buah Pasang 16 A TPN Isolator (UPS)
Bahan
16 A TPN Isolator (UPS) 1.00 Buah 1,056,217.00 1,056,217.00
Jumlah (1). 1,267,460.40
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 1,307,426.13
25 1 Titik Pasang Instalasi Stop Kontak
Bahan
Kabel NYM 3x2.5 mm2 20.00 m 13,000.00 260,000.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 4,000.00 80,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Pembobokan Tembok & Perapihan Kembali 1.00 Ls 7,500.00 7,500.00
Jumlah (1). 392,160.00
Tenaga :
Pekerja 0.37 OH 111,000.00 41,225.40
Kepala Tukang Listrik 0.23 OH 166,000.00 38,279.60
Mandor 0.23 OH 194,000.00 44,736.40
Jumlah (2). 139,044.90
Jumlah 531,204.90
26 1 Titik Pasang Instalasi Stop Kontak 1 Phase dengan Kabel NYM 3 x 4 mm2
Bahan
Kabel NYM 3 x 4 mm2 20.00 m 33,474.00 669,480.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 6,600.00 132,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Jumlah (1). 888,251.00
Tenaga :
Pekerja 0.37 OH 176,527.00 65,562.13
Mandor 0.23 OH 211,833.00 48,848.69
Jumlah (2). 188,071.99
Jumlah 1,076,322.99
Page 48 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan
Kabel NYM 3 x 6 mm2 20.00 m 52,493.00 1,049,860.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 6,600.00 132,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Jumlah (1). 1,297,159.50
Tenaga :
Pekerja 0.37 OH 176,527.00 65,562.13
Mandor 0.23 OH 211,833.00 48,848.69
Jumlah (2). 188,071.99
Jumlah 1,485,231.49
Bahan
Kabel NYM 3 x 10 mm2 20.00 m 80,894.00 1,617,880.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 6,600.00 132,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Jumlah (1). 1,907,781.00
Tenaga :
Pekerja 0.37 OH 176,527.00 65,562.13
Mandor 0.23 OH 211,833.00 48,848.69
Jumlah (2). 188,071.99
Jumlah 2,095,852.99
Bahan
Kabel NYM 4 x 4 mm2 20.00 m 49,726.00 994,520.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 6,600.00 132,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Jumlah (1). 1,237,669.00
Tenaga :
Pekerja 0.37 OH 176,527.00 65,562.13
Mandor 0.23 OH 211,833.00 48,848.69
Jumlah (2). 188,071.99
Jumlah 1,425,740.99
Bahan
Kabel NYM 4 x 6 mm2 20.00 m 63,708.00 1,274,160.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 6,600.00 132,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Jumlah (1). 1,538,282.00
Tenaga :
Pekerja 0.37 OH 176,527.00 65,562.13
Page 49 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.23 OH 211,833.00 48,848.69
Jumlah (2). 188,071.99
Jumlah 1,726,353.99
Bahan
Kabel NYM 4 x 10 mm2 20.00 m 102,313.00 2,046,260.00
Klem 8.00 Buah 1,750.00 14,000.00
Pipa Conduit 20.00 m 6,600.00 132,000.00
Inbow Doos 1.00 Buah 3,300.00 3,300.00
Jumlah (1). 2,368,289.50
Tenaga :
Pekerja 0.37 OH 176,527.00 65,562.13
Mandor 0.23 OH 211,833.00 48,848.69
Jumlah (2). 188,071.99
Jumlah 2,556,361.49
32 1 Buah Pasang Saklar Tunggal
Bahan
Saklar Tunggal 1.00 Buah 26,063.00 26,063.00
Jumlah (1). 31,275.60
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 71,241.33
33 1 Buah Pasang Saklar Ganda
Bahan
Saklar Ganda 1.00 Buah 34,313.00 34,313.00
Jumlah (1). 41,175.60
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 81,141.33
34 1 Buah Pasang Saklar Grid 4 Gang
Bahan
Saklar Grid 4 Gang 1.00 Buah 110,000.00 110,000.00
Jumlah (1). 132,000.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 171,965.73
Bahan
Saklar Grid 9 Gang 1.00 Buah 600,000.00 600,000.00
Jumlah (1). 720,000.00
Page 50 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 759,965.73
Bahan
Saklar Grid 12 Gang 1.00 Buah 1,172,000.00 1,172,000.00
Jumlah (1). 1,406,400.00
Tenaga :
Pekerja 0.20 OH 176,527.00 35,305.40
Mandor 0.00 OH 211,833.00 423.67
Jumlah (2). 39,965.73
Jumlah 1,446,365.73
37 Pasang 1 m Kabel TR, NYM 3 x 2.5 mm²
Bahan
Kabel TR, NYM 3 x 2.5 mm² 1.00 m 11,480.00 11,480.00
Jumlah (1). 12,054.00
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 23,281.13
38 Pasang 1 m Kabel TR, NYM 3 x 4 mm²
Bahan
Kabel TR, NYM 3 x 4 mm² 1.00 m 18,289.00 18,289.00
Jumlah (1). 19,203.45
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 30,430.58
Bahan
Kabel TR, NYM 3 x 6 mm² 1.00 m 34,756.00 34,756.00
Jumlah (1). 36,493.80
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 47,720.93
Bahan
Kabel TR, NYM 3 x 10 mm² 1.00 m 59,346.00 59,346.00
Jumlah (1). 62,313.30
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Page 51 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 73,540.43
41 Pasang 1 m Kabel TR, NYM 4 x 2.5 mm²
Bahan
Kabel TR, NYM 4 x 2.5 mm² 1.00 m 17,000.00 17,000.00
Jumlah (1). 17,850.00
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 29,077.13
Bahan
Kabel TR, NYM 4 x 4 mm² 1.00 m 32,360.00 32,360.00
Jumlah (1). 33,978.00
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 45,205.13
Bahan
Kabel TR, NYM 4 x 6 mm² 1.00 m 44,466.00 44,466.00
Jumlah (1). 46,689.30
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 57,916.43
Bahan
Kabel TR, NYM 4 x 10 mm² 1.00 m 77,890.00 77,890.00
Jumlah (1). 81,784.50
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 93,011.63
45 Pasang 1 m Kabel TR, NYA 1 x 70 mm²
Bahan
Kabel TR, NYA 1 x 70 mm² 1.00 m 88,033.00 88,033.00
Jumlah (1). 92,434.65
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Page 52 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (2). 11,227.13
Jumlah 103,661.78
Bahan
Kabel TR, NYA 1 x 185 mm² 1.00 m 145,000.00 145,000.00
Jumlah (1). 152,250.00
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,227.13
Jumlah 163,477.13
Bahan
Kabel TR, NYA 1 x 300 mm² 1.00 m 240,000.00 240,000.00
Jumlah (1). 252,000.00
Tenaga :
Pekerja 0.05 OH 176,527.00 7,943.72
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 15,463.79
Jumlah 267,463.79
47 Pasang 1 m Kabel TR, NYFGbY 4x 185 mm²
Bahan
Kabel TR, NYFGbY 4x 185 mm² 1.00 m 1,250,000.00 1,250,000.00
Jumlah (1). 1,312,500.00
Tenaga :
Pekerja 0.07 OH 176,527.00 11,474.26
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 21,112.66
Jumlah 1,333,612.66
48 Pasang 1 m Kabel TR, NYFGbY 4 x 240 mm²
Bahan
Kabel TR, NYFGbY 4 x 240 mm² 1.00 m 1,626,500.00 1,626,500.00
Jumlah (1). 1,707,825.00
Tenaga :
Pekerja 0.08 OH 176,527.00 13,239.53
Mandor 0.00 OH 211,833.00 127.10
Jumlah (2). 25,017.44
Jumlah 1,732,842.44
49 Pasang 1 m Kabel TR, NYY 1X70 mm²
Bahan
Kabel TR, NYY 1X70 mm² 1.00 m 86,800.00 86,800.00
Jumlah (1). 91,140.00
Tenaga :
Pekerja 0.03 OH 176,527.00 5,295.81
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 8,579.22
Jumlah 99,719.22
Page 53 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
50 Pasang 1 m Kabel TR, NYY 4 x 10 mm²
Bahan
Kabel TR, NYY 4 x 10 mm² 1.00 m 102,000.00 102,000.00
Jumlah (1). 107,100.00
Tenaga :
Pekerja 0.04 OH 176,527.00 6,708.03
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 9,991.44
Jumlah 117,091.44
Bahan
Kabel TR, NYY 4 x 50 mm² 1.00 m 318,000.00 318,000.00
Jumlah (1). 333,900.00
Tenaga :
Pekerja 0.04 OH 176,527.00 7,061.08
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,403.66
Jumlah 345,303.66
Bahan
Kabel TR, NYY 4 x 300 mm² 1.00 m 1,636,300.00 1,636,300.00
Jumlah (1). 1,718,115.00
Tenaga :
Pekerja 0.06 OH 176,527.00 10,591.62
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 20,124.11
Jumlah 1,738,239.11
53 Pasang 1 m Kabel TR, NYMHY 2 x 1.5 mm²
Bahan
Kabel TR, NYMHY 2 x 1.5 mm² 1.00 m 6,800.00 6,800.00
Jumlah (1). 7,140.00
Tenaga :
Pekerja 0.01 OH 176,527.00 1,765.27
Mandor 0.00 OH 211,833.00 127.10
Jumlah (2). 5,069.86
Jumlah 12,209.86
54 Pasang 1 m Kabel TM, N2XSY 1 x 95 mm²
Bahan
Kabel TM, N2XSY 1 x 95 mm² 1.00 m 180,000.00 180,000.00
Jumlah (1). 189,000.00
Tenaga :
Pekerja 0.04 OH 176,527.00 7,061.08
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 11,403.66
Jumlah 200,403.66
Page 54 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
55 Pasang 1 m Kabel TM, N2XSY 3 x 95 mm²
Bahan
Kabel TM, N2XSY 3 x 95 mm² 1.00 m 815,000.00 815,000.00
Jumlah (1). 855,750.00
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 873,155.59
56 Pasang 1 m Kabel TR, CU/XLPE/PVC 4X4 mm²
Bahan
Kabel TR, CU/XLPE/PVC 4X4 mm² 1.00 m 27,809.00 27,809.00
Jumlah (1). 29,199.45
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 46,605.04
Bahan
Jumlah (1). 58,312.80
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 75,718.39
Bahan
Jumlah (1). 83,057.10
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 100,462.69
Bahan
Jumlah (1). 135,613.80
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 153,019.39
Page 55 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan
Jumlah (1). 219,771.30
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 237,176.89
Bahan
Jumlah (1). 357,958.65
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 375,364.24
Bahan
Jumlah (1). 970,951.80
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 988,357.39
Bahan
Kabel TR, CU/XLPE/PVC 4X150 mm² 1.00 m 1,134,692.00 1,134,692.00
Jumlah (1). 1,191,426.60
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 1,208,832.19
Bahan
Jumlah (1). 1,962,473.10
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 1,979,878.69
Bahan
Page 56 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 1,730,578.50
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 1,747,984.09
66 Pasang 1 m Kabel Grounding Bare Copper (Kabel BCC) 4 mm²
Bahan
Kabel Grounding Bare Copper (Kabel BCC) 4 mm² 1.00 m 5,479.00 5,479.00
Jumlah (1). 5,752.95
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 23,158.54
Bahan
Jumlah (1). 9,778.65
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 27,184.24
Bahan
Jumlah (1). 19,393.50
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 36,799.09
Bahan
Jumlah (1). 40,413.45
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 57,819.04
Bahan
Jumlah (1). 124,668.60
Page 57 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 142,074.19
Bahan
Jumlah (1). 221,671.80
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 239,077.39
Bahan
Jumlah (1). 456,470.70
Tenaga :
Pekerja 0.05 OH 176,527.00 8,826.35
Mandor 0.00 OH 211,833.00 105.92
Jumlah (2). 17,405.59
Jumlah 473,876.29
73 Pasang 1 m Kabel Ladder 600x100 mm With Cover
Bahan
Kabel Ladder 300 x 100 1.00 m 490,333.33 490,333.33
Support/alat gantung / longdrat 10 mm 2.00 Buah 13,000.00 26,000.00
Dina Set 10 mm 4.00 Buah 2,000.00 8,000.00
Joint Tray 1.00 Buah 6,000.00 6,000.00
Cover 600 1.00 m 146,000.00 146,000.00
Jumlah (1). 676,333.33
Tenaga :
Pekerja 0.25 OH 176,527.00 44,131.75
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 48,368.41
Jumlah 724,701.74
Bahan
Kabel Ladder 800x100 mm 1.00 m 586,666.67 586,666.67
Dina Set 10 mm 4.00 Buah 2,000.00 8,000.00
Joint Tray 1.00 Buah 6,000.00 6,000.00
Cover 800 1.00 m 193,000.00 193,000.00
Jumlah (1). 819,666.67
Tenaga :
Pekerja 0.25 OH 176,527.00 44,131.75
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 48,368.41
Jumlah 868,035.08
Page 58 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan
Kabel Ladder 1000x100 mm 1.00 m 600,666.67 600,666.67
Dina Set 10 mm 4.00 Buah 2,000.00 8,000.00
Joint Tray 1.00 Buah 6,000.00 6,000.00
Cover 1000 1.00 m 239,833.33 239,833.33
Jumlah (1). 880,500.00
Tenaga :
Pekerja 0.25 OH 176,527.00 44,131.75
Mandor 0.01 OH 211,833.00 1,059.17
Jumlah (2). 48,368.41
Jumlah 928,868.41
76 1 Unit Instalasi Transformator
Bahan :
Transformator Kap 2000 kVA 1.0000 Unit 271,700,000.00 271,700,000.00
Instalasi :
Mobilisasi dan Transportasi 1.0000 Ls 25,000,000.00 25,000,000.00
Biaya Penurunan Tansformator sampai On Pondasi 1.0000 Ls 10,000,000.00 10,000,000.00
Aksesoris Meliputi : DGPT2, Consenvator,Elastimold 1.0000 Ls 5,000,000.00 5,000,000.00
Kabel dari PLN ke Trafo N2XSY 3x95 mm2 15.0000 m 1,540,000.00 23,100,000.00
Kabel dari PLN ke Trafo NYY 70 mm2 15.0000 m 5,645,000.00 84,675,000.00
Grounding Sistem 1.0000 Ls 86,803.51 86,803.51
Jumlah (1). 420,507,239.58

Upah :
Pekerja 3.5000 OH 176,527.00 617,844.50
Tukang Listrik 3.5000 OH 211,833.00 741,415.50
Installer 3.0000 OH 221,600.00 664,800.00
Mandor 3.0000 OH 211,833.00 635,499.00
Jumlah (2). 3,324,359.00
Jumlah 423,831,598.58
Keuntungan Max. 10 % 42,383,159.86
77 1 Unit Panel Medium Voltage Modular Distribution Panel (MVMDP)
Bahan :
MV Cubicle Incoming : 1.0000 Buah 336,089,600.00 336,089,600.00
Busbar 630A; Load Break Switch 24KV,630A,16KA-1s;
Earthing Switch; Voltage Indicator Device; Anti Condensation
Heater 50W;220Vac
MV Cubicle Outgoing : 2.0000 Buah 338,800,000.00 677,600,000.00
Busbar 630A; Disconector Switch; SF6 Circuit Breaker 24KV,
630A,16KA-1s; Earthing Switch; Overcurrent and Earth Fault
relay type Micom P124S; 3 Curent Transformer/CT; Voltage
Indicator Device; Anti Condensation Heater 50W;220Vac
Asesoris dan installasi 5% dari bahan 1.0000 Lot 50,684,480.00 50,684,480.00
Jumlah (1). 1,064,374,080.00
Tenaga :
Jumlah (2). -
Jumlah 1,064,374,080.00
Keuntungan Max. 10 % 106,437,408.00
Jumlah Total 1,170,811,488.00
Dibulatkan 1,170,811,488.00
78 1 Unit Panel PKG L/D AMF & Synchronizing
Box Panel 1.00 Buah -
ACB 4000 A, 3P-65 kA 2.00 Buah 51,840,756.00 103,681,512.00
ACB 2000 A, 3P-50 kA 2.00 Buah 51,840,756.00 103,681,512.00
Cu Bar 4X (100X5mm) 1.00 Buah 5,517,600.00 5,517,600.00
Indicator Lamp 6.00 Buah -
Fuse 6.00 Buah -
Amper meter 6.00 Buah -
CT 6.00 Buah -
Volt meter 2.00 Buah -
Selector Switch 2.00 Buah -
Page 59 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 234,168,686.40
Tenaga
Jumlah (2). -
Jumlah 234,168,686.40
Keuntungan Max. 10 % 23,416,868.64
79 1 Unit Panel Low Voltage Mudular Distribution Panel (LVMDP)
Box Panel 1.00 Buah -
ACB 3200 A, 3P-50 kA 1.00 Buah 143,343,908.40 143,343,908.40
MCCB 4P/4T 640-1100A 36 KA 1.00 Buah 44,307,780.00 44,307,780.00
MCCB 4P/4T 800 A 36 KA 1.00 Buah 13,500,333.00 13,500,333.00
MCCB 4P/4T 320 A 36 KA 1.00 Buah 4,514,485.80 4,514,485.80
MCCB 4P/4T 250 A 45 KA 2.00 Buah 24,584,538.00 49,169,076.00
MCCB 4P/4T 200 A 36 KA 2.00 Buah 2,846,210.40 5,692,420.80
MCCB 4P/4T 160 A 36 KA 1.00 Buah 2,079,264.00 2,079,264.00
MCCB 4P/4T 80 A 18 KA 4.00 Buah 1,260,989.40 5,043,957.60
MCCB 4P/4T 87-125 A 36 KA 1.00 Buah 2,522,777.40 2,522,777.40
MCCB 4P/4T 87-125 A 25 KA 1.00 Buah 2,522,777.40 2,522,777.40
MCCB 3P 400 A 50 KA 1.00 Buah 27,770,952.00 27,770,952.00
MCCB 3P 160 A 50 KA 1.00 Buah 8,779,808.40 8,779,808.40
MCCB 3P 60 A 18 KA 2.00 Buah 1,260,989.40 2,521,978.80
MCCB 3P 40 A 18 KA 2.00 Buah 1,153,977.00 2,307,954.00
MCCB 3P 40 A 25 KA 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 16 A 10 KA 1.00 Buah 1,153,977.00 1,153,977.00
Cu Bar 4X (100X5mm) 1.00 Buah -
Fuse 6.00 Buah -
Amper meter 6.00 Buah -
CT 6.00 Buah -
Volt meter 2.00 Buah -
Surge Arester 65 KA 1.00 Buah -
ATS 1000A 4P 1.00 Buah -
Capasitor Bank 1000 KVAR/525V 1.00 Buah 185,130,000.00 185,130,000.00
Jumlah (1). 551,666,970.36
Tenaga
Jumlah (2). -
Jumlah 551,666,970.36
Keuntungan Max. 10 % 55,166,697.04
80 1 Unit Panel Lamp Panel-Lighting A (LP-L.A) Eks (DB-PEN 1-1 & 1-2)
Box Free Standing Unit -
MCCB 3P 50 a 25 KA Buah 1,153,977.00 -
MCCB 3P 20 A 18 KA Buah 1,153,977.00 -
MCCB 3P 10 A 10 KA Buah 1,100,470.80 -
MCCB 1P 10 A 4.5 KA 51.00 Buah 156,525.60 7,982,805.60
Busbar 50 x 10mm2 (CU) 1.00 Ls -
Fuse 2A 6.00 Buah -
Amperemeter 1.00 Buah -
Voltmeter 1.00 Buah -
CT 3.00 Buah -
Accesoriess dan Instalasi 20% dari Bahan 1.00 Ls 798,280.56 798,280.56
Jumlah (1). 8,781,086.16
Tenaga
Jumlah (2). -
Jumlah 8,781,086.16
81 1 Unit Panel Lamp Panel-Lighting B-C (LP-L.B & C) Eks (DB-PEN 1-3 & 1-4)
Box Free Standing Unit -
MCCB 3P 50 a 25 KA Buah 1,153,977.00 -
MCCB 3P 20 A 18 KA Buah 1,153,977.00 -
MCCB 3P 10 A 10 KA Buah 1,100,470.80 -
MCCB 1P 10 A 4.5 KA 27.00 Buah 156,525.60 4,226,191.20
Page 60 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Fuse 2A 6.00 Buah -
CT 3.00 Buah -
Jumlah (1). 4,648,810.32
Tenaga
Jumlah (2). -
Jumlah 4,648,810.32
82 1 Unit Panel Power Panel/Lamp Panel-Meat Fish & Bakery Departement (PP/LP-MF & BKY)
Box Wall Mounting Unit 2,541,000.00 -
MCCB 3P 40 A/100 MA Buah 1,176,120.00 -
MCB 1P 16 A,8 KA 30.00 Buah 156,525.60 4,695,768.00
MCB 1P 10 A, 4.5 KA 6.00 Buah 156,525.60 939,153.60
Busbar 25 x 5mm2 (CU) Ls 5,517,600.00 -
Indicator Lamp 3.00 Buah 217,712.88 653,138.64
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Amperemeter 1.00 Buah 351,267.84 351,267.84
Voltmeter 1.00 Buah 322,344.00 322,344.00
CT 3.00 Buah 394,363.20 1,183,089.60
Selector Switch 1.00 Buah 152,866.56 152,866.56
Jumlah (1). 10,066,544.66
Tenaga
Jumlah (2). -
Jumlah 10,066,544.66
Keuntungan Max. 10 % 1,006,654.47
83 1 Unit Panel Power Panel TV Display Ground Floor (PP-TV Display)
Box Wall Mounting Unit -
MCCB 3P 60 A 18 KA Buah 1,260,989.40 -
ELCB 3P 40A 100 MA Buah 1,176,120.00 -
MCB 1P 13 A, 8 KA 50.00 Buah 156,525.60 7,826,280.00
Fuse 2A 6.00 Buah -
CT 3.00 Buah -
Jumlah (1). 8,608,908.00
Tenaga
Jumlah (2). -
Jumlah 8,608,908.00
84 1 Unit Panel Power Panel Show Light (PP-Show Light)
MCCB 3P 40 A, 18 KA Buah 1,153,977.00 -
ELCB 3P 40A 100 MA Buah 3,126,156.00 -
MCB 1P 16 A, 8 KA 18.00 Buah 156,525.60 2,817,460.80
Busbar 25 x 5mm2 (CU) Ls -
Fuse 2A 6.00 Buah -
CT 3.00 Buah -
Jumlah (1). 3,099,206.88
Tenaga
Jumlah (2). -
Jumlah 3,099,206.88
Page 61 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
85 1 Unit Panel Power Panel/Lamp Panel-Hot Food Departement (PP/LP-HFD)
MCCB 3P 100 A, 25 KA Buah 1,260,989.40 -
MCCB 3P 40A 100 MA Buah 3,126,156.00 -
ELCB 3P 40A 100 MA Buah 3,126,156.00 -
MCB 1P 16 A, 8 KA 30.00 Buah 156,525.60 4,695,768.00
MCB 1P 10 A, 4.5 KA 12.00 Buah 156,525.60 1,878,307.20
Indicator Lamp Buah 217,712.88 -
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 322,344.00 322,344.00
CT 3.00 Buah 394,363.20 1,183,089.60
Selector Switch 1.00 Buah 152,866.56 152,866.56
Jumlah (1). 10,381,161.12
Tenaga
Jumlah (2). -
Jumlah 10,381,161.12
Keuntungan Max. 10 % 1,038,116.11
86 1 Unit Panel Power Panel-General Area 1 & 2 Ground Floor (PP-GEN 1 & 2 GF)
MCCB 3P 87 - 125 A, 36 KA Buah 3,239,920.20 -
ELCB 3P 40A 100 MA Buah 3,126,156.00 -
MCB 1P 16 A, 8 KA 42.00 Buah 156,525.60 6,574,075.20
Fuse 2A 6.00 Buah -
CT 3.00 Buah -
Accesoriess dan Instalasi 20% dari Bahan 1.00 Ls 1,799,335.22 1,799,335.22
Jumlah (1). 6,574,075.20
Tenaga
Jumlah (2). -
Jumlah 6,574,075.20
87 1 Unit Panel Power - Fruit & Vegetable, Roastery (PP - FV & RS )
Box Wall Mounting Buah 2,541,000.00 -
MCCB 3P 125A Buah 2,522,777.40 -
ELCB 4P 40A Buah 1,176,120.00 -
MCB 1P 16A 30.00 Buah 156,525.60 4,695,768.00
Busbar 25 x 5mm2 (CU) Buah 1,379,400.00 -
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 3.00 Buah 394,363.20 1,183,089.60
Accesoriess dan Instalasi 20% dari Bahan 1.00 Lot 1,776,292.58 1,776,292.58
Jumlah (1). 9,513,332.66
Tenaga
Jumlah (2). -
Jumlah 9,513,332.66
88 1 Unit Panel Lighting - WareHouse, Loading Dock, Food Court (PP/LP-WH,LD&FC)
MCCB 3P 60A Buah 1,260,989.40 -
MCCB 3P 40A Buah 1,153,977.00 -
MCB 1P 10A 30.00 Buah 156,525.60 4,695,768.00
Busbar 25 x 5mm2 (CU) Ls 1,379,400.00 -
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 8,467,820.06
Page 62 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tenaga
Jumlah (2). -
Jumlah 8,467,820.06
89 1 Unit Panel Power Panel-UPS 1 (PP-UPS 1)
Box Wall Mounting 1.00 Unit 2,541,000.00 2,541,000.00
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 40A 1.00 Buah 1,153,977.00
ELCB 4P 40A 3.00 Buah 1,176,120.00 3,528,360.00
MCB 1P 16A 18.00 Buah 156,525.60 2,817,460.80
MCB 1P 10A 6.00 Buah 156,525.60 939,153.60
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 14,213,050.10
Tenaga
Jumlah (2). -
Jumlah 14,213,050.10
Keuntungan Max. 10 % 1,421,305.01
90 1 Unit Panel Lighting / Power Panel-UPS 2 (LP/PP-UPS 2)
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
ELCB 4P 40A 3.00 Buah 1,176,120.00 3,528,360.00
MCB 1P 16A 18.00 Buah 156,525.60 2,817,460.80
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 13,519,995.98
Tenaga
Jumlah (2). -
Jumlah 13,519,995.98
Keuntungan Max. 10 % 1,351,999.60
91 1 Unit Panel Power Panel - Kassa (PP-Kassa)
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
ELCB 4P 40A 2.00 Buah 1,176,120.00 2,352,240.00
MCB 1P 16A 12.00 Buah 156,525.60 1,878,307.20
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 11,404,722.38
Tenaga
Jumlah (2). -
Jumlah 11,404,722.38
Keuntungan Max. 10 % 1,140,472.24
92 1 Unit Pasang Panel Sub Main Distribution Board- Meat, Fish & Bakery (SMDB - MF&BKY)
MCCB 3P 200A Buah 2,846,210.40 -
MCCB 3P 125A 1.00 Buah 2,522,777.40 2,522,777.40
ELCB 3P 25A Buah 987,360.00 -
ELCB 3P 50A Buah 1,575,420.00 -
ELCB 3P 100A Buah 3,126,156.00 -
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Page 63 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 8,294,073.74
Tenaga
Jumlah (2). -
Jumlah 8,294,073.74
93 1 Unit Pasang Panel Sub Main Distribution Board - Hot Food (SMDB - HF)
MCCB 3P 320A 1.00 Buah 4,514,485.80 4,514,485.80
MCCB 3P 100A 1.00 Buah 1,260,989.40 1,260,989.40
ELCB 3P 32A 1.00 Buah 1,176,120.00 1,176,120.00
ELCB 3P 25A 4.00 Buah 987,360.00 3,949,440.00
ELCB 3P 50A 1.00 Buah 1,575,420.00 1,575,420.00
ELCB 3P 63A 3.00 Buah 2,612,148.00 7,836,444.00
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 28,253,062.46
Tenaga
Jumlah (2). -
Jumlah 28,253,062.46
Keuntungan Max. 10 % 2,825,306.25
94 1 Unit Pasang Panel Sub Main Distribution Board - Fruit, Vegetable & Roastery Delicatessen (SMDB - FV & RD)
MCCB 3P 160A 1.00 Buah 2,736,802.20 2,736,802.20
MCCB 3P 100A 1.00 Buah 1,260,989.40 1,260,989.40
ELCB 3P 25A 4.00 Buah 987,360.00 3,949,440.00
ELCB 3P 50A 1.00 Buah 1,575,420.00 1,575,420.00
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 17,504,719.58
Tenaga
Jumlah (2). -
Jumlah 17,504,719.58
Keuntungan Max. 10 % 1,750,471.96
95 1 Unit Pasang Panel Sub Main Distribution Board - UPS (SMDB - UPS)
MCCB 3P 60A 1.00 Buah 1,260,989.40 1,260,989.40
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 16A 4.00 Buah 729,920.40 2,919,681.60
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 13,141,779.02
Tenaga
Jumlah (2). -
Jumlah 13,141,779.02
Keuntungan Max. 10 % 1,314,177.90
96 1 Unit Pasang Panel Sub Main Distribution Board - Compressor (SMDB - Compressor)
MCCB 3P 640-1000A 1.00 Buah 44,307,780.00 44,307,780.00
MCCB 3P 252-630A 2.00 Buah 24,584,538.00 49,169,076.00
MCCB 3P 160-400A 1.00 Buah 11,687,148.00 11,687,148.00
MCCB 3P 125-200A 2.00 Buah 7,438,160.40 14,876,320.80
Page 64 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 144,313,803.74
Tenaga
Jumlah (2). -
Jumlah 144,313,803.74
Keuntungan Max. 10 % 14,431,380.37
97 1 Unit Pasang Panel Sub Main Distribution Board - Fan (SMDB - Fan)
MCCB 3P 80A 1.00 Buah 1,260,989.40 1,260,989.40
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 32A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 25A 3.00 Buah 1,153,977.00 3,461,931.00
MCCB 3P 16A 4.00 Buah 1,100,470.80 4,401,883.20
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 20,467,191.62
Tenaga
Jumlah (2). -
Jumlah 20,467,191.62
Keuntungan Max. 10 % 2,046,719.16
98 1 Unit Pasang Panel Sub Main Distribution Board-AHU 1 (SMDB AHU 1)
MCCB 3P 800A 1.00 Buah 18,057,943.20 18,057,943.20
MCCB 3P 100A 8.00 Buah 1,260,989.40 10,087,915.20
MCCB 3P 50A 5.00 Buah 1,153,977.00 5,769,885.00
MCCB 3P 16A 15.00 Buah 729,920.40 10,948,806.00
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 57,227,069.06
Tenaga
Jumlah (2). -
Jumlah 57,227,069.06
Keuntungan Max. 10 % 5,722,706.91
MCCB 3P 400A 1.00 Buah 27,770,952.00 27,770,952.00
MCCB 3P 100A 5.00 Buah 1,260,989.40 6,304,947.00
MCCB 3P 80A 1.00 Buah 1,260,989.40 1,260,989.40
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 16A 2.00 Buah 729,920.40 1,459,840.80
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 46,953,835.10
Tenaga
Jumlah (2). -
Jumlah 46,953,835.10
Keuntungan Max. 10 % 4,695,383.51
Page 65 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
MCCB 3P 160A 1.00 Buah 2,079,264.00 2,079,264.00
MCCB 3P 100A 5.00 Buah 1,260,989.40 6,304,947.00
MCCB 3P 80A 1.00 Buah 1,260,989.40
MCCB 3P 50A 1.00 Buah 1,153,977.00
MCCB 3P 16A 2.00 Buah 729,920.40
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 17,387,339.90
Tenaga
Jumlah (2). -
Jumlah 17,387,339.90
Keuntungan Max. 10 % 1,738,733.99
101 1 Unit Pasang Panel Sub Main Distribution Board-Billboard Tenant
MCCB 3P 40A 1.00 Buah 1,299,540.00 1,299,540.00
MCB 3P 10A 12.00 Buah 729,920.40 8,759,044.80
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 17,642,630.54
Tenaga
Jumlah (2). -
Jumlah 17,642,630.54
Keuntungan Max. 10 % 1,764,263.05
102 1 Unit Pasang Panel Sub Main Distribution Board-Billboard Pompa
MCB 3P 32A 1.00 Buah 729,920.40 729,920.40
MCB 3P 16A 6.00 Buah 729,920.40 4,379,522.40
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 12,579,564.62
Tenaga
Jumlah (2). -
Jumlah 12,579,564.62
Keuntungan Max. 10 % 1,257,956.46
103 1 Unit Pasang Panel Sub Main Distribution Board-Grase Trap
MCB 3P 25A 1.00 Buah 1,153,977.00 1,153,977.00
MCB 3P 16A 1.00 Buah 729,920.40 729,920.40
MCB 3P 10A 4.00 Buah 729,920.40
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 9,584,814.62
Tenaga
Jumlah (2). -
Jumlah 9,584,814.62
Page 66 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
104 1 Unit Pasang Panel Sub Main Distribution Board - Hydrant (Baru)
MCCB 3P 250A 1.00 Buah 4,514,485.80 4,514,485.80
MCCB 3P 225A 1.00 Buah 2,846,210.40 2,846,210.40
MCB 3P 20A 1.00 Buah 729,920.40 729,920.40
MCB 3P 16A 2.00 Buah 729,920.40 1,459,840.80
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 19,436,518.46
Tenaga
Jumlah (2). -
Jumlah 19,436,518.46
Keuntungan Max. 10 % 1,943,651.85
105 1 Unit Pasang Panel Sub Main Distribution Board - SEF
MCB 3P 40A 1.00 Buah 1,299,540.00 1,299,540.00
MCB 3P 16A 5.00 Buah 1,100,470.80 5,502,354.00
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 14,460,049.82
Tenaga
Jumlah (2). -
Jumlah 14,460,049.82
Keuntungan Max. 10 % 1,446,004.98
106 1 Unit Pasang Panel Sub Main Distribution Board - SUMPIT 1
MCB 3P 16A 2.00 Buah 729,920.40 1,459,840.80
MCB 3P 10A 2.00 Buah 729,920.40 1,459,840.80
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 10,389,803.42
Tenaga
Jumlah (2). -
Jumlah 10,389,803.42
Keuntungan Max. 10 % 1,038,980.34
107 1 Unit Pasang Panel Sub Main Distribution Board - TENANT
MCCB 3P 200A 1.00 Buah 2,846,210.40 2,846,210.40
MCB 3P 16A 24.00 Buah 1,100,470.80 26,411,299.20
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 37,224,999.50
Tenaga
Jumlah (2). -
Jumlah 37,224,999.50
Keuntungan Max. 10 % 3,722,499.95
108 1 Unit Pasang Panel Sub Main Distribution Board-Compressor (SMDB-Com)
Page 67 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
MCCB 3P 640 - 1600A Buah 44,307,780.00 -
MCCB 3P 30A Buah 1,153,977.00 -
MCCB 3P 252-630A Buah 13,500,333.00 -
MCCB 3P 160-400A Buah 11,687,148.00 -
MCCB 3P 150A 1.00 Buah 2,079,264.00 2,079,264.00
MCCB 3P 100A 3.00 Buah 1,260,989.40 3,782,968.20
Busbar 25 x 5mm2 (CU) Ls 1,379,400.00 -
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 16,415,631.01
Tenaga
Jumlah (2). -
Jumlah 16,415,631.01
Keuntungan Max. 10 % 1,641,563.10
109 1 Unit Pasang Power Panel/Lamp Panel-1E (PP/LP-1E)
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
ELCB 4P 40A 4.00 Buah 1,299,540.00 5,198,160.00
MCB 1P 16A 24.00 Buah 156,525.60 3,756,614.40
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 16,153,633.58
Tenaga
Jumlah (2). -
Jumlah 16,153,633.58
Keuntungan Max. 10 % 1,615,363.36
110 1 Unit Pasang Panel Sub Main Distribution Board-Hot Food (SMDB-HF)
MCCB 3P 300A 1.00 Buah 4,514,485.80 4,514,485.80
MCCB 3P 56-80A 1.00 Buah 2,237,532.00 2,237,532.00
ELCB 4P 20A 2.00 Buah 174,094.80 348,189.60
ELCB 4P 50A 4.00 Buah 1,575,420.00 6,301,680.00
ELCB 4P 32A 2.00 Buah 1,176,120.00 2,352,240.00
MCCB 3P 50A 6.00 Buah 1,038,978.60 6,233,871.60
Busbar 25 x 5mm2 (CU) 1.00 Lot 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 36,101,078.90
Tenaga
Jumlah (2). -
Jumlah 36,101,078.90
Keuntungan Max. 10 % 3,610,107.89
111 1 Unit Pasang Panel Sub Main Distribution Board-Bakery (SMDB-BF)
MCCB 3P 63 - 160A 1.00 Buah 4,111,192.80 4,111,192.80
MCCB 3P 63 - 60A 1.00 Buah 2,237,532.00 2,237,532.00
MCCB 3P 80A 1.00 Buah 1,260,989.40 1,260,989.40
ELCB 4P 30A 2.00 Buah 987,360.00 1,974,720.00
MCCB 3P 50A 3.00 Buah 1,575,420.00 4,726,260.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 26,659,666.70
Tenaga
Jumlah (2). -
Page 68 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah 26,659,666.70
Keuntungan Max. 10 % 2,665,966.67
112 1 Unit Pasang Panel Sub Main Distribution Board-Uninterruptible Power Supply (SMDB-UPS)
MCCB 3P 56-80A 1.00 Buah 2,237,532.00 2,237,532.00
MCCB 3P 63A 1.00 Buah 1,260,989.40 1,260,989.40
MCCB 3P 40A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 20A 2.00 Buah 1,153,977.00 2,307,954.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 18,436,221.14
Tenaga
Jumlah (2). -
Jumlah 18,436,221.14
Keuntungan Max. 10 % 1,843,622.11
113 1 Unit Pasang Power Panel-A (PP-A)
MCCB 3P 44-63A 1.00 Buah 2,237,532.00 2,237,532.00
ELCB 4P 16A 5.00 Buah 987,360.00 4,936,800.00
MCCB 3P50A 6.00 Buah 1,153,977.00 6,923,862.00
MCB 1P 30.00 Buah 156,525.60 4,695,768.00
Busbar 25 x 5mm2 (CU) 1.00 Lot 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 26,879,194.58
Tenaga
Jumlah (2). -
Jumlah 26,879,194.58
Keuntungan Max. 10 % 2,687,919.46
114 1 Unit Pasang Power Panel/LP-Food Light (PP/LP-Food Light)
MCCB 3P 44-63A 1.00 Buah 2,237,532.00 2,237,532.00
ELCB 4P 40A 7.00 Buah 1,176,120.00 8,232,840.00
MCB 1P 16A 42.00 Buah 156,525.60 6,574,075.20
Busbar 25 x 5mm2 (CU) 1.00 Lot 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 24,936,636.38
Tenaga
Jumlah (2). -
Jumlah 24,936,636.38
Keuntungan Max. 10 % 2,493,663.64
115 1 Unit Pasang Power Panel/LP-Chiller,Health & Beauty (PP/LP-1/A)
MCCB 3P 44-63A 1.00 Buah 2,237,532.00 2,237,532.00
ELCB 4P 40A 4.00 Buah 1,176,120.00 4,704,480.00
MCB 1P 16A 24.00 Buah 156,525.60 3,756,614.40
Busbar 25 x 5mm2 (CU) 1.00 Lot 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 18,590,815.58
Tenaga
Page 69 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (2). -
Jumlah 18,590,815.58
Keuntungan Max. 10 % 1,859,081.56
116 1 Unit Pasang Power Panel-Uninterruptible Power Supply C01 (PP-UPS C01)
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
ELCB 4P 25A 2.00 Buah 987,360.00 1,974,720.00
MCB 1P 20A 12.00 Buah 170,900.40 2,050,804.80
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 11,164,822.94
Tenaga
Jumlah (2). -
Jumlah 11,164,822.94
Keuntungan Max. 10 % 1,116,482.29
117 1 Unit Pasang Power Panel-Uninterruptible Power Supply C02 (PP-UPS C02)
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
ELCB 4P 25A 2.00 Buah 987,360.00 1,974,720.00
MCB 1P 20A 16.00 Buah 170,900.40 2,734,406.40
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 11,848,424.54
Tenaga
Jumlah (2). -
Jumlah 11,848,424.54
Keuntungan Max. 10 % 1,184,842.45
118 1 Unit Pasang Power Panel/Lighting Panel 1/D (PP/LP-1/D)
MCCB 3P 100-250A 1.00 Buah 7,438,160.40 7,438,160.40
ELCB 4P 40A 2.00 Buah 1,176,120.00 2,352,240.00
ELCB 4P 16A 1.00 Buah 987,360.00 987,360.00
MCCB 3P 44-63A 4.00 Buah 2,237,532.00 8,950,128.00
MCCB 3P 50A 3.00 Buah 1,153,977.00 3,461,931.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 31,311,322.94
Tenaga
Jumlah (2). -
Jumlah 31,311,322.94
Keuntungan Max. 10 % 3,131,132.29
119 1 Unit Pasang Power Panel/Lighting Panel Mezzanine (PP/LP-MZ)
MCCB 3P 44-63A 1.00 Buah 2,237,532.00 2,237,532.00
ELCB 4P 40A 2.00 Buah 1,176,120.00 2,352,240.00
ELCB 4P 16A 4.00 Buah 987,360.00 3,949,440.00
MCCB 3P 50A 2.00 Buah 1,153,977.00 2,307,954.00
MCB 1P 16A 36.00 Buah 156,525.60 5,634,921.60
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 24,802,544.18
Page 70 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tenaga
Jumlah (2). -
Jumlah 24,802,544.18
Keuntungan Max. 10 % 2,480,254.42
120 1 Unit Pasang Panel Sub Main Distribution Board-AHU & Air Fan 01-02 (SMDB AHU & Air Fan 01-02)
MCCB 3P 87-125A 1.00 Buah 3,239,920.20 3,239,920.20
MCCB 3P 30A 20.00 Buah 1,153,977.00 23,079,540.00
Busbar 25 x 5mm2 (CU) 1.00 Ls 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 39,167,993.30
Tenaga
Jumlah (2). -
Jumlah 39,167,993.30
Keuntungan Max. 10 % 3,916,799.33
121 1 Unit Pasang Panel Sub Main Distribution Board-Fish Meat (SMDB -FM)
MCCB 3P 112-160A 1.00 Buah 4,111,192.80 4,111,192.80
MCCB 3P 50A 1.00 Buah 1,153,977.00 1,153,977.00
MCCB 3P 25A 4.00 Buah 1,153,977.00 4,615,908.00
ELCB 4P 25A 12.00 Buah 987,360.00 11,848,320.00
Busbar 25 x 5mm2 (CU) 1.00 Lot 1,379,400.00 1,379,400.00
Fuse 2A 6.00 Buah 142,296.00 853,776.00
Voltmeter 1.00 Buah 394,363.20 394,363.20
Jumlah (1). 35,180,452.82
Tenaga
Jumlah (2). -
Jumlah 35,180,452.82
Keuntungan Max. 10 % 3,518,045.28
122 1 Unit Pasang Pekerjaan Grounding Panel Listrik
Bahan
Pipa GIP Dia 1 " 25.00 m1 62,833.33 1,570,833.33
Split Tembaga Dia 1 " 1.00 Buah 569,250.00 569,250.00
Kabel BC 70 mm 25.00 m - -
Pengeboran Dia 1,5 " 15.00 m 165,000.00 2,475,000.00
Bak Kontrol 0,4 x 0,4 x 0,4 0.14 m3 4,750,000.00 684,000.00
Asesoris dan installasi 10% dari bahan 1.00 Ls 529,908.33 529,908.33
Jumlah (1). 5,828,991.67
Pekerja 2.00 OH 176,527.00 353,054.00

Tukang 0.85 OH 211,833.00 180,058.05
Kepala Tukang 0.95 OH 221,600.00 210,520.00
Mandor 0.10 OH 211,833.00 20,124.14
Jumlah (2). 763,756.19
Jumlah 6,592,747.85
123 1 Unit Pasang Pekerjaan Grounding Panel Elektronik
Bahan
Pipa GIP Dia 1 " 25.00 m1 62,833.33 1,570,833.33
Split Tembaga Dia 1 " 1.00 Buah 569,250.00 569,250.00
Kabel BC 50 mm 25.00 m 18,470.00 461,750.00
Pengeboran Dia 1,5 " 15.00 m 165,000.00 2,475,000.00
Bak Kontrol 0,4 x 0,4 x 0,4 0.14 m3 4,750,000.00 684,000.00
Asesoris dan installasi 10% dari bahan 1.00 Ls 507,683.33 507,683.33
Jumlah (1). 6,268,516.67
Pekerja 2.00 OH 176,527.00 353,054.00
Page 71 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Tukang Pipa 0.85 OH 211,833.00 180,058.05
Mandor 0.10 OH 211,833.00 20,124.14
Jumlah (2). 763,756.19
Jumlah 7,032,272.85
Keuntungan Max. 10 % -
124 1 Titik Pasang Instalasi Titik Fire Alarm
Bahan
Kabel NYMHY 2 x 1,5 mm 20.00 m 6,800.00 136,000.00
Pipa conduit 20 mm Ega/clipsal 15.00 Buah 6,600.00 99,000.00
Isolasi 0.25 Buah 8,500.00 2,125.00
Klem + Fiser + Sekrup 20.00 Buah 3,550.00 71,000.00
Jumlah (1). 308,125.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 447,087.22
125 1 Titik Pasang Instalasi Titik Manual Push Button, Bell, Indicator Lamp
Bahan
Kabel NYA 2 x 1,5 mm 15.00 m 8,700.00 130,500.00
Pipa conduit 20 mm Ega/clipsal 15.00 m 6,600.00 99,000.00
Isolasi 0.35 Buah 8,500.00 2,975.00
Jumlah (1). 303,475.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 442,437.22
126 1 Titik Pasang Instalasi Titik Telephone
Bahan
Kabel ITC 4x0,6 mm 35.00 m 2,200.00 77,000.00
Pipa conduit 20 mm 30.00 m 6,600.00 198,000.00
Isolasi 0.25 Buah 8,500.00 2,125.00
Jumlah (1). 376,525.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 515,487.22
127 1 Unit Pasang Pesawat Operator Console
Bahan
Pesawat Operator Console 1.00 Unit 2,500,000.00 2,500,000.00
Jumlah (1). 3,000,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 3,138,962.22
128 1 Unit Pasang MDF - TELP 100 Pair
Bahan
Page 72 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
MDF - TELP 100 Pair 1.00 Unit 15,000,000.00 15,000,000.00
Material Bantu 2% dari bahan 1.00 Lot 3,000,000.00 3,000,000.00
Jumlah (1). 18,000,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 18,138,962.22
Keuntungan Max. 10 % 1,813,896.22
129 1 Buah Pasang Outlet Telephone
Bahan
ITC 10 x 2 x 0,6 mm 1.00 Buah 73,312.50 73,312.50
Jumlah (1). 87,975.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 226,937.22
130 1 Buah Pasang Pesawat Single Line Standard
Bahan
Pesawat single line standard 1.00 Buah 258,750.00 258,750.00
Jumlah (1). 310,500.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 449,462.22
131 1 Unit Pasang Terminal Box Telephon 10 Pair
Bahan
Terminal Box Telephon 10 Pair 1.00 Unit 4,500,000.00 4,500,000.00
Jumlah (1). 5,400,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 5,538,962.22
Bahan
Jumlah (1). 6,600,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 6,738,962.22
Bahan
Page 73 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 8,400,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 8,538,962.22
134 1 Buah Pasang All Call Station/Microphone
Bahan
All Call Station/Microphone 1.00 Buah 5,809,500.00 5,809,500.00
Jumlah (1). 6,971,400.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 7,110,362.22
135 1 Buah Pasang 6 Zone Call Station
Bahan
6 Zone Call Station 1.00 Buah 5,491,500.00 5,491,500.00
Jumlah (1). 6,589,800.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 6,728,762.22
136 1 Buah Pasang TOA CD,USB,MP3 Player, Radio Z
Bahan
TOA CD,USB,MP3 Player, Radio Z 1.00 Buah 5,809,500.00 5,809,500.00
Jumlah (1). 6,971,400.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 7,110,362.22
137 1 Buah Pasang System Pre Amplifier
Bahan
System Pre Amplifier 1.00 Buah 11,946,000.00 11,946,000.00
Jumlah (1). 14,335,200.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 14,474,162.22
Keuntungan Max. 10 % 1,447,416.22
138 1 Buah Pasang TOA Mixer Amplifier ZA-2128MW (240 Watt)
Bahan
TOA Mixer Amplifier ZA-2128MW (240 Watt) 1.00 Buah 6,125,283.00 6,125,283.00
Jumlah (1). 7,350,339.60
Tenaga
Page 74 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 7,489,301.82
139 1 Buah Pasang TOA Power Amplifier ZP-2240 (240 Watt)
Bahan
TOA Power Amplifier ZP-2240 (240 Watt) 1.00 Buah 24,595,500.00 24,595,500.00
Jumlah (1). 29,514,600.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 29,653,562.22
Keuntungan Max. 10 % 2,965,356.22
140 1 Buah Pasang Speaker Selector 10 Chanel
Bahan
Speaker Selector 10 Chanel 1.00 Buah 4,150,000.00 4,150,000.00
Jumlah (1). 4,980,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 5,118,962.22
141 1 Buah Pasang MDF Audio
Bahan
MDF Audio 1.00 Buah 3,600,000.00 3,600,000.00
Jumlah (1). 4,320,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 4,458,962.22
142 1 Buah Pasang Cabinet Rack System Termasuk Instalasi & Pengkabelan
Bahan
Cabinet Rack System Termasuk Instalasi & Pengkabelan 1.00 Buah 17,248,500.00 17,248,500.00
Jumlah (1). 20,698,200.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 20,837,162.22
Keuntungan Max. 10 % 2,083,716.22
143 1 Buah Pasang Terminal Box Sound SystemAudio (TB-SS)
Bahan
Terminal Box Sound SystemAudio (TB-SS) 1.00 Buah - -
Material Bantu 2% dari bahan 1.00 Lot - -
Jumlah (1). -
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Page 75 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 138,962.22
144 1 Titik Pasang Ceiling 2 Way Speaker 1,5/3/6 Watt
Bahan :
Kabel Coaxial 15.00 m 3,250.00 48,750.00
Kabel Speaker NYYHY 3x1,5 mm2 15.00 m 12,500.00 187,500.00
Connector BNC 1.00 Buah 15,000.00 15,000.00
Connector RCA 1.00 Buah 15,000.00 15,000.00
Battery 9V 1.00 Buah 20,000.00 20,000.00
Kabel Duct 1.00 Buah 8,000.00 8,000.00
Paku Beton 0.15 Dus 60,000.00 9,000.00
Pipa Conduit 15.00 m 6,600.00 99,000.00
T Doos 1.00 Buah 2,250.00 2,250.00
Ramset 1.00 Buah 2,000.00 2,000.00
Isolasi 0.25 Buah 8,500.00 2,125.00
Klem+Fisher+Sekrup 17.00 Buah 3,550.00 60,350.00
Jumlah (1). 468,975.00
Tenaga
Pekerja 0.50 OH 176,527.00 88,263.50
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 147,788.57
Jumlah 616,763.57
145 1 Buah Pasang Horn Speaker 25 Watt
Bahan
Horn Speaker 25 Watt 1.00 Buah 681,000.00 681,000.00
Jumlah (1). 817,200.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 956,162.22
146 1 Buah Pasang Volume Control
Bahan
Volume Control 1.00 Buah 1,420,803.00 1,420,803.00
Jumlah (1). 1,704,963.60
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,843,925.82
147 1 Unit Pasang Tower Server (Xeon 6C E5-2620v3, 1 x 16GB, 1.2TB SAS HS 2.5in SAS/SATA, SR M1215, 550W p/s)
Bahan
Tower Server (Xeon 6C E5-2620v3, 1 x 16GB, 1.00 Unit 72,600,000.00 72,600,000.00
1.2TB SAS HS 2.5in SAS/SATA, SR M1215, 550W p/s)
Jumlah (1). 87,120,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 87,258,962.22
Keuntungan Max. 10 % 8,725,896.22
Page 76 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
148 1 Unit Pasang All in One PC
Bahan
All in One PC (Intel Core i7-6500U, 8GB DDR4, 1TB HDD, DVDRW, 1.00 Unit 16,500,000.00 16,500,000.00
VGA Nvidia GT920A 2GB, Wifi, Bluetooth NIC, 23 inch FHD, Windows 10 pro)
Jumlah (1). 19,800,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 19,938,962.22
Keuntungan Max. 10 % 1,993,896.22
149 1 Titik Pasang Instalasi Data IT menggunakan Cat 6
Bahan
Instalasi Data IT menggunakan Cat 6 1.00 Titik 900,000.00 900,000.00
Jumlah (1). 1,080,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,218,962.22
150 1 Unit Pasang JB-Data, include Fan & Power Panel
Bahan
JB-Data, include Fan & Power Panel 1.00 Unit 2,035,000.00 2,035,000.00
Jumlah (1). 2,442,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 2,580,962.22
151 1 Buah Pasang Switch 24 Port Gigabit Rckmount
Bahan
Switch 8 Port Gigabit Rckmount 1.00 Buah 2,020,700.00 2,020,700.00
Jumlah (1). 2,424,840.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 2,563,802.22
152 1 Unit Pasang Data Outlet Data Cat 6
Bahan
Data Outlet Data Cat 6 1.00 Unit 82,500.00 82,500.00
Jumlah (1). 99,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 237,962.22
Page 77 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
153 1 Unit Pasang Ceiling Acces point 300mbps
Bahan
Ceiling Acces point 300mbps 1.00 Unit 1,500,000.00 1,500,000.00
Jumlah (1). 1,800,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,938,962.22
154 1 Titik Pasang Instalasi Data IT Menggunakan Cat 6
Bahan
Instalasi Data IT Menggunakan Cat 6 1.00 Titik 850,000.00 850,000.00
Jumlah (1). 1,020,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,158,962.22
155 1 Titik Pasang Instalasi Power Wireless Rooler / Access Point
Bahan
Network Video Recorder (NVR) 8 TB 1.00 Titik 30,250,000.00 30,250,000.00
Jumlah (1). 36,300,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 36,438,962.22
Keuntungan Max. 10 % 3,643,896.22
156 1 Buah Pasang Program Lisence
Bahan
Program Lisence 1.00 Buah 802,080.00 802,080.00
Jumlah (1). 882,288.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 1,021,250.22
157 1 Buah Pasang Workstation + Monitor 20"
Bahan
Workstation + Monitor 20" 1.00 Buah 7,500,000.00 7,500,000.00
Intel Xeon E3-1226 v3, 8GB DDR3L, 1TB HDD, DVD±RW,
VGA nVidia Quadro K600, Monitor P2214H, Win10 Pro 64bit
Jumlah (1). 8,250,000.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 8,388,962.22
Page 78 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
158 1 Buah Pasang LCD Monitor 40 "Full HD
Bahan
LCD Monitor 40 "Full HD 1.00 Buah 2,054,000.00 2,054,000.00
Jumlah (1). 2,259,400.00
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 2,398,362.22
159 1 Buah Pasang Indoor Dome Camera 720p, IR
Bahan
IP Indoor Dome Camera 720p, IR 1.00 Buah - -
Material Bantu 2% dari bahan 1.00 Lot - -
Jumlah (1). -
Tenaga
Pekerja 0.45 OH 176,527.00 79,437.15
Mandor 0.03 OH 211,833.00 5,507.66
Jumlah (2). 138,962.22
Jumlah 138,962.22
Page 79 of 116

Revisi :B

(a) (b) (c) (d) (e) (f) = (c x e)
A. ANALISA PEKERJAAN AIR DINGIN
1 1 m Pasang Pipa PPR PN 10 Ø 15 mm (1/2")
Bahan :
Pipa PPR PN 10 Ø 15 mm (1/2") 1.0000 m 21,100.00 21,100.00
Jumlah (1). 25,320.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 62,055.24
2 1 m Pasang Pipa PPR PN 10 Ø 20 mm (3/4")
Bahan :
1 m Pasang Pipa PPR PN 10 Ø 20 mm (3/4") 1.0000 m 28,900.00 28,900.00
Jumlah (1). 34,680.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 71,415.24
3 1 m Pasang Pipa PPR PN 10 Ø 25 mm (1")
Bahan :
Pipa PPR PN 10 Ø 25 mm (1") 1.0000 m 46,700.00 46,700.00
Jumlah (1). 56,040.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 92,775.24
4 1 m Pasang Pipa PPR PN 10 Ø 32 mm (1 1/4")
Bahan :
Pipa PPR PN 10 Ø 32 mm (1 1/4") 1.0000 m 72,300.00 72,300.00
Jumlah (1). 86,760.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 123,495.24
Page 80 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan :
Pipa PPR PN 10 Ø 40 mm (1 1/2") 1.0000 m 112,300.00 112,300.00
Jumlah (1). 134,760.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 171,495.24
Bahan :
Pipa PPR PN 10 Ø 50 mm (2") 1.0000 m 178,000.00 178,000.00
Jumlah (1). 213,600.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 250,335.24
Bahan :
Pipa PPR PN 10 Ø 50 mm (2 1/2") 1.0000 m 284,800.00 284,800.00
Jumlah (1). 341,760.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 378,495.24
Bahan :
Pipa PPR PN 10 Ø 80 mm (3") 1.0000 m 406,200.00 406,200.00
Jumlah (1). 487,440.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 524,175.24
Bahan :
Pipa PPR PN 10 Ø 100 mm (4") 1.0000 m 625,500.00 625,500.00
Jumlah (1). 750,600.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Page 81 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah 787,335.24
10 1 Buah Pasang Ball Valve PN 25 Ø 15 mm (1/2") PPR
Bahan :
Ball Valve PN 25 Ø 15 mm (1/2") PPR 1.0000 Buah 254,400.00 254,400.00
Jumlah (1). 305,280.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 342,015.24
11 1 Buah Pasang Ball Valve PN 25 Ø 20 mm (3/4") PPR
Bahan :
Ball Valve PN 25 Ø 20 mm (3/4") PPR 1.0000 Buah 320,100.00 320,100.00
Jumlah (1). 384,120.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 420,855.24
12 1 Buah Pasang Ball Valve PN 25 Ø 25 mm (1") PPR
Bahan :
Ball Valve PN 25 Ø 25 mm (1") PPR 1.0000 Buah 410,200.00 410,200.00
Jumlah (1). 492,240.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 528,975.24
B. ANALISA PEKERJAAN AIR PANAS
13 1 m Pasang Pipa Pipa PPR PN 20 Ø 20 mm (3/4")
Bahan :
Pipa PPR PN 20 Ø 20 mm (3/4") 1.0000 m 46,700.00 46,700.00
Jumlah (1). 56,040.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 92,775.24
14 1 Unit Pasang Electric Water Heater Kapasitas 30 Liter
Bahan :
Water Heater Kapasitas 30 Liter 1.0000 m 4,193,548.00 4,193,548.00
Page 82 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 5,032,257.60
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 5,068,992.84
15 1 Unit Pasang Electric Water Heater Kapasitas 50 Liter
Bahan :
Water Heater Kapasitas 50 Liter 1.0000 m 4,765,395.00 4,765,395.00
Jumlah (1). 5,718,474.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 5,755,209.24
C. ANALISA PEKERJAAN AIR KOTOR & BEKAS
14 1 Set Pasang Sump Pit Pump (1 Set 2 Pump)
Bahan :
Sump Pit Pump (1 Set 2 Pump) 1.0000 Set 164,080,000.00 164,080,000.00
Jumlah (1). 196,896,000.00
Tenaga :
Installer 0.0150 OH 221,600.00 3,324.00
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 196,932,735.24
Keuntungan Max. 10 % 19,693,273.52
15 1 Unit Pasang Grease Trap Pump
Bahan :
Grease Trap Pump 1.0000 Unit 12,122,000.00 12,122,000.00
Jumlah (1). 14,546,400.00
Tenaga :
Installer 0.0150 OH 221,600.00 3,324.00
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 14,583,135.24
Keuntungan Max. 10 % 1,458,313.52
15 1 Unit Pasang Portable Grease Trap Kapasitas 30 Liter/Hari
Bahan :
Portable Grease Trap Kapasitas 30 Liter/Hari 1.0000 Unit 4,500,000.00 4,500,000.00
Jumlah (1). 5,400,000.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 5,436,735.24
Page 83 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
16 1 Buah Grease Trap Beton
Bahan :
Galian & Urugan 65.1945 m3 88,000.00 5,737,113.36
Beton + Penulangan + Bekisting 18.9505 m3 3,500,000.00 66,326,715.00
Portable Grease Trap (Stainless Steel) 1.0000 Buah 6,500,000.00 6,500,000.00
Jumlah (1). 79,711,251.03
Tenaga :
Tukang Pipa 0.0150 OH - -
Kepala Tukang Pipa 0.1500 OH - -
Mandor 0.0015 OH - -
Jumlah (2). -
Jumlah 79,711,251.03
Keuntungan Max. 10 % 7,971,125.10
16 1 m Galian & Urugan Pipa - Penanaman Pipa
Bahan :
Galian & Urugan Pipa - Penanaman Pipa 1.0000 m 21,000.00 21,000.00
Pasir Urug 1.0000 m 8,000.00 8,000.00
Sewa Alat Bantu Jack Hammer 1.0000 m 765.63 765.63
Jumlah (1). 33,965.63
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 70,700.87
17 1 TItik Coring Ø 50 mm (2")
Bahan :
Galian & Urugan Pipa - Penanaman Pipa 1.0000 Titik 320,500.00 320,500.00
Jumlah (1). 384,600.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 421,335.24
18 1 TItik Coring Ø 100 mm (4")
Bahan :
Coring Ø 100 mm (4") 1.0000 Titik 430,000.00 430,000.00
Jumlah (1). 516,000.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 552,735.24
19 1 m Pasang Pipa Ø 50 mm (2")
P Bahan :
Pipa Ø 50 mm (2") 1.0000 m 45,800.00 45,800.00
Page 84 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (1). 54,960.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 91,695.24
20 1 m Pasang Pipa Ø 65 mm (2 1/2")
Bahan :
Pipa Ø 65 mm (2 1/2") 1.0000 m 58,925.00 58,925.00
Jumlah (1). 70,710.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 107,445.24
Bahan :
Pipa Ø 80 mm (3") 1.0000 m 93,875.00 93,875.00
Jumlah (1). 112,650.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 149,385.24
Bahan :
Pipa Ø 100 mm (4") 1.0000 m 145,075.00 145,075.00
Jumlah (1). 174,090.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 210,825.24
23 1 m Pasang Pipa Ø 125mm (5")
Bahan :
Pipa Ø 125mm (5") 1.0000 m 181,625.00 181,625.00
Jumlah (1). 217,950.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 254,685.24
Page 85 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Bahan :
Pipa Ø 160 mm (6") 1.0000 m 272,700.00 272,700.00
Jumlah (1). 327,240.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 363,975.24
25 1 m Pasang Pipa Akustik Ø 50 mm (2")
Bahan :
Pipa Akustik Ø 50 mm (2") 1.0000 m 122,200.00 122,200.00
Jumlah (1). 146,640.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 183,375.24
Bahan :
Jumlah (1). 204,336.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 241,071.24
Bahan :
Jumlah (1). 366,300.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 403,035.24
28 1 Buah Pasang Floor Clean Out Ø 50 mm (2")
Bahan :
Floor Clean Out Ø 50 mm (2") 1.0000 Buah 210,000.00 210,000.00
Jumlah (1). 252,000.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Page 86 of 116
(a) (b) (c) (d) (e) (f) = (c x e)
Jumlah (2). 36,735.24
Jumlah 288,735.24
29 1 Buah Pasang Floor Clean Out Ø 100 mm (4")
Bahan :
Floor Clean Out Ø 100 mm (4") 1.0000 Buah 412,000.00 412,000.00
Jumlah (1). 494,400.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 531,135.24
30 1 Buah Pasang Floor Trap Ø 50 mm (2")
Bahan :
Floor Trap Ø 50 mm (2") 1.0000 Buah 400,000.00 400,000.00
Jumlah (1). 480,000.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 516,735.24
31 1 Buah Pasang Floor Trap Ø 100 mm (4")
Bahan :
Floor Trap Ø 100 mm (4") 1.0000 Buah 840,000.00 840,000.00
Jumlah (1). 1,008,000.00
Tenaga :
Tukang Pipa 0.0150 OH 211,833.00 3,177.50
Mandor 0.0015 OH 211,833.00 317.75
Jumlah (2). 36,735.24
Jumlah 1,044,735.24
Page 87 of 116
DAFTAR HARGA BAHAN
Revisi :B
Harga Satuan
No Jenis Bahan Bangunan Satuan
(Rp)
(a) (b) (c) (d)
PEKERJAAN PERSIAPAN
1 Pengukuran Kembali Site Ls 15,000,000.00
2 Air kerja Bulan 1,750,000.00
3 Listrik Kerja Bulan 3,250,000.00
4 Direksi Keet, Gudang R.Owner dan R. Rapat m2 1,800,000.00
5 Mobilisasi dan Demobilisasi Ls 50,000,000.00
6 Admisnistrasi, Dokumentasi dan As Built Drawing Ls 7,500,000.00
7 Biaya Koordinasi Ls 20,000,000.00
8 Biaya Pembuangan Sampah Ls 5,000,000.00
9 Toilet Pekerja Portable Ls 15,000,000.00
A.1 PEKERJAAN FIRE HYDRANT
1 Pipa BSP Sch 40 Ø 15 mm (1/2") m 90,000.00
2 Pipa BSP Sch 40 Ø 20 mm (1/4") m 119,500.00
3 Pipa BSP Sch 40 Ø 25 mm (1") m 172,708.33
4 Pipa BSP Sch 40 Ø 32 mm (1 1/4") m 235,750.00
5 Pipa BSP Sch 40 Ø 40 mm (1 1/2") m 280,166.67
6 Pipa BSP Sch 50 Ø 50 mm (2") m 374,291.67
7 Pipa BSP Sch 65 Ø 65 mm (2 1/2") m 316,250.00
8 Pipa BSP Sch 40 Ø 80 mm (3") m 739,166.67
9 Pipa BSP Sch 40 Ø 100 mm (4") m 1,055,250.00
10 Pipa BSP Sch 40 Ø 125 mm (5") m 1,422,500.00
11 Pipa BSP Sch 40 Ø 150 mm (6") m 1,839,166.67
12 Pipa BSP Sch 40 Ø 200 mm (8") Header m 2,829,583.33
13 Pressure Reducing Valve (PRV) Set 59,000,000.00

14 Safety Valve Ø 100 mm (4"), lengkap dengan Instalasi Pemipaan ke Ground Tank Set 21,000,000.00
15 Main control Valve Lengkap dengan Accessories dan Alarm Gong Set 47,500,000.00
16 Pressure Switch Buah 1,500,000.00
17 Pressure Gauge Buah 1,500,000.00
18 Pondasi pompa 2 x 2 m lengkap dengan pagar pengaman Lot 23,000,000.00
Pengadaan dan Pemasangan Kabel Power dari panel PP Hydrant Ke Panel Kontrol Pompa
19 - FRC 2(4 X 1 X 300 mm2) ( Pompa Elektrik ) m 3,200,000.00
20 - FRC 4X1X6 mm2 ( Pompa Jockey ) m 98,000.00
21 Gate Valve Ø 50 mm (2") 16K Buah 2,100,000.00

22 Gate Valve Ø 65 mm (2 1/2") 16K Buah 2,383,900.00
Page 88 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
28 Strainer Ø 50 mm (2") Buah 3,275,000.00

29 Strainer Ø 200 mm (8") Buah 16,250,000.00
30 Check Valve Ø 50 mm (2") Buah 1,800,000.00

31 Check Valve Ø 65 mm (2 1/2") Buah 2,700,000.00
37 Flexible Joint Ø 40 mm (1 1/2") Buah 557,000.00

38 Flexible Joint Ø 50 mm (2") Buah 835,500.00
39 Flexible Joint Ø 200 mm (8") Buah 4,750,000.00
40 Foot Valve Ø 50 mm (2") Buah 3,250,000.00

A.2 PEKERJAAN FIRE SPRINKLER

43 Water Flow Switch Buah 7,864,500.00
44 Branch Control Valve Lot 10,502,800.00
45 Head Springkler Pendant Buah 156,750.00
Instalasi Fire Sprinkler

46 Fitting (Elbow, Tee, Reducer, Etc) Ls 39,009,700.00
47 Support (Hanger Clam, U Bolt, Bolt Nut, Etc) Ls 52,012,900.00
48 Painting (Zincromate, Finishing, Thinner) Ls 20,805,200.00
49 Consumable Material (Resibon, Kawat Lasm Sealtape) Ls 31,207,700.00
A.3 PEKERJAAN EXTINGUSHER

50 Fire Extingiusher Kapasitas 4.5 Kg Unit 1,716,000.00
Standard : SNI / UL Approved PN 711 P
Tipe : Dry Chemical Powder
Stored Pressure
A,B & C Class Fire
A.4 PEKERJAAN FIRE SUPRESSION

FIRE SUPRESSION FM-200 - SERVER AREA
PANEL & DETECTION SYSTEM
50 Cylinder 80-300 FM Unit 52,608,000.00
51 Ci IV8-300 Manosw Plug w/ Low Pressure Switch Unit 13,520,000.00
52 Discharge Hose Unit 2,646,000.00
53 Ci IS8 Solenoid Actuator w/ manual Unit 14,288,000.00
54 Nozzles Unit 2,240,000.00
55 Manifold MT 1 Unit 3,440,000.00
PANEL & DETECTION SYSTEM : Vigilant-Edwards (UTC)

56 Addressable Fire Suppression Control Unit VS1 Unit 36,800,000
57 Input Module Unit 6,464,000
58 Releasing Module Unit 32,160,000
59 Output Module Unit 14,400,000
60 Intelligent Photoelectric Smoke Detector Unit 17,568,000
Page 89 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
61 Manual Release - Single Action Unit 7,584,000
62 Abort Switch Unit 7,200,000
63 Bell Unit 5,520,000
64 Horn & Strobe Unit 6,720,000
65 Warning Lamp ( Gas Discharge) Unit 2,400,000
66 Warning Lamp ( Evacuate) Unit 9,600,000
67 Service Disconnect Switch Unit 9,600,000
INSTALASI
68 Pekerjaan Instalasi Fire Supression Lengkap dan Sudah Termasuk : Ls 53,550,000.00
-Pipe ASTM A53/A106 Seamless Sch. 40
- Pipe Fitting Class 3000
- Support, Accessories & Tools
- NYA 1.5 mm, AWG 18 & PVC High Impact Conduit
- Engineering Cost
- Labor Cost & Accomodation
- Testing & Commissioning - Simulation Only - Non Discharge Test
FIRE SUPRESSION R-102 - KITCHEN AREA

69 Brooster Kitchen Ansul R102 1.5 Gallon ST Unit 60,500,000.00
70 Indian Cooking Range, Chinese Cooking Range & Griddle Ansul R102 6.0 Gallon DT Unit 112,500,000.00
71 Fryers (02Nos.) Ansul R102 3,0 Gallon ST Unit 73,000,000.00
72 Smart Oven Ansul R102 1.5 Gallon ST Unit 60,500,000.00
73 Broaster Ansul R102 1.5 Gallon ST Unit 60,500,000.00
74 Shawarma Kitchen Ansul R102 1.5 Gallon ST Unit 60,500,000.00
75 Chicken Grill Ansul R102 1.5 Gallon ST Unit 60,500,000.00
76 Instalasi & Test Commisioning : Exhaust Hood (800 x 400) mm, Single Tank Gallon 14,500,000.00
77 Instalasi & Test Commisioning : Exhaust Hood (5300 x 1200) mm, Double Tank Gallon 25,000,000.00
B PEKERJAAN VENTILASI DAN AIR CONDITIONING

B.1 PEKERJAAN TATA UDARA
1 AC Tipe Single Split Unit 12,727,000.00
Kapasitas 17,700 BTUH
MATERIAL ( BJLS )
2 Material BJLS 0.4 m' 610,832.68
3 Material BJLS 0.5 m' 852,720.47
4 Material BJLS 0.6 m' 1,021,832.68
5 Material BJLS 0.7 m' 610,832.68
6 Material BJLS 0.8 m' 959,496.72
7 Material BJLS 0.9 m' 610,832.68
8 Material BJLS 1.0 m' 610,832.68
9 Material Mild Steel m' 1,950,000.00
10 Flexible Duct 300 mm (12 Inch) m' 205,000.00
Page 90 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
PEKERJAAN BJLS
11 Pengecatan (Flin Coat) m' 8,000.00
12 Isolasi luar, tebal 25 mm m' 153,000.00
13 Aluminium Foil Double Side Fire Retardant m' 12,500.00
14 Aluminium Tape m' 3,500.00
15 Spindel Pin m' 250.00
16 Glass Cloth m' 11,000.00
17 Peralatan bantu m' 5,000.00
18 Louvre, Grille, Diffuser (1"x1") Buah 11,500.00
MATERIAL AB Duct PIR Panel

19 AB Duct PIR Panel m' 80,208.33
PEKERJAAN AB Duct PIR Panel

20 Invisible Flange (PVC) Batang 98,000.00
21 Tee Connector PVC Flange Batang 116,000.00
22 Bayonet (PVC) Batang 60,000.00
23 Covering Angle (PVC) Buah 5,300.00
24 "F" Type Allumunium Flange Batang 193,510.00
25 "H" Type Allumunium Flange Batang 193,510.00
26 Reinforcment Bar Allumunium Batang 160,000.00
27 AB Glue Panel Kg 1,000,000.00
28 Sealant Botol 75,000.00
29 Allumunium Tape Roll 85,000.00
30 Shaped Disc Allumunium Buah 85,000.00
31 Zinc Coated Buah 6,500.00
32 Ball Joint Damper Buah 37,000.00
Cat Ducting
33 Cat besi ex. Seiv kg 49,500.00
34 Minyak cat Thinner Liter 20,000.00
35 Roll Catt Buah 25,000.00
Louvre, Grille dan Diffuser

36 Supply Air Diffuser 1 inch - 12 inch Inch 25,000.00
37 Return Air Grill 1 inch - 20 inch Inch 6,000.00
38 Round Supply Air Grille 1 inch - 12 inch Inch 36,500.00
39 Round Return Air Grille 1 inch - 12 inch Inch 19,500.00
42 Volume Damper Unit 2,500,000.00
B.2 PEKERJAAN MEKANIKAL FAN

42 Mekanikal Fan Kapasitas 100 CFM, Type Ceiling Unit 2,475,000.00
43 Mekanikal Fan Kapasitas 200 CFM, Type Ceiling Unit 2,970,000.00
44 Exhaust Air Fan → Kitchen Exhaust Fan (KEF-01) Unit 5,600,000.00

Kapasitas : 600 CFM
Page 91 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)



Kapasitas : 800 CFM

Kapasitas : 3000 CFM .

Kapasitas : 600 CFM
50 Intake Air Fan → Kitchen Exhaust Fan (IAF-01) Unit 17,760,000.00

Type : Cabinet In-Line
51 Spring Isolator Unit 495,000.00

52 Silencer Unit 29,370,000.00
53 Non Return Damper Unit 12,038,000.00
53 Kitchen Hood Tipe Wall, (1200 x 800) mm, Bakery Departement Unit 10,000,000.00
54 Kitchen Hood Tipe Wall, (5300 x 1200) mm, Indian Cooking Range,Chinnese Cooking Range & Griddl Unit 32,500,000.00
55 Kitchen Hood Tipe Wall, (2000 x 1200) mm, Fryer (02Nos) (Double Skin) Unit 16,000,000.00
56 Kitchen Hood Tipe Wall, (1200 x 1200) mm,Smart Oven (Double Skin) 12,000,000.00
57 Kitchen Hood Tipe Wall, (800 x 1200) mm, Broaster (Double Skin) 10,000,000.00
57 Kitchen Hood Tipe Wall, (1400 x 1200) mm, Chicken Grill 13,000,000.00
58 Kitchen Hood Tipe Wall, (1400 x 1200) mm, Shawarma 13,000,000.00
58 Double Deflection Grills (600 x 200) mm, Meat Dept. 4,000,000.00
59 Double Deflection Grills (700 x 300) mm, Fish Dept. 5,000,000.00
Page 92 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
60 Grille (700 x 300) mm, Broaster Table Unit 1,600,000.00
61 Kitchen Hood Tipe Wall, (600 x 600) mm, Chicken Prep Room & Fruit & Vegetable Prep Room Unit 6,000,000.00
62 Double Deflection Grills (600 x 200) mm, Meat Dept. Unit 4,000,000.00
63 Double Deflection Grills (700 x 300) mm, Meat Dept. Unit 5,000,000.00
64 Kitchen Hood Tipe Wall, (600 x 600) mm, Eating Area Unit 6,000,000.00
C PEKERJAAN INSTALASI GAS LPG

1 Ball Valve Ø 15 (1/2") (125 psi ) Buah 1,250,000.00
2 Ball Valve Ø 20 (3/4") (125 psi ) Buah 1,375,000.00
3 Ball Valve Ø 32 (1 1/4") (125 psi ) Buah 1,512,500.00
4 Ball Valve Ø 50 (2") (125 psi ) Buah 1,663,750.00
5 Gas Valve Ø 15 (1/2") (125 psi ) Buah 150,000.00

6 Gas Valve Ø 20 (3/4") (125 psi ) Buah 165,000.00
7 Solenoid Valve Ø 20 (3/4") (125 psi ) Buah 2,564,430.00

8 Solenoid Valve Ø 32 (1 1/4") (125 psi ) Buah 7,631,250.00
9 Pressure Gauge Buah 1,898,820.00
10 Meter Gas Ø 1 1/4" Unit 3,250,000.00

11 Control Panel Gas System Unit 33,687,500.00
12 Gas Detector + Instalasi Unit 2,119,480.00
13 Tabung Gas Kapasitas 40 Kg Tabung 2,534,400.00
14 Medium Pressure Gas Regulator Buah 4,881,250.00

15 Low Pressure Gas Regulator Buah 1,244,430.00
16 Control Panel Gas System Unit 33,687,500.00
17 Gas Detector + Instalasi Unit 2,119,480.00
18 Outlet Gas Regulator Unit 355,500.00
II PEKERJAAN ELEKTRIKAL DAN ELEKTRONIK

A MATERIAL ELEKTRIKAL
1 Bahan Armatur & Lampu
1 Lampu Panal Light 60x60 LED 40W 4000 K Buah 687,300.00
2 Lampu Panal Light 60x60 LED 40W 5000 K Buah 687,300.00
3 Lampu Downlight LED 4000K 39Watt Buah 827,700.00
4 Lampu Downlight LED 4000K 39Watt + Emergency Buah 827,700.00
5 Lampu TL 2 x 28 Watt Buah 160,000.00
6 Lampu Bulk TL 18 Watt Buah 30,900.00
7 Lampu Led 48 Watt/Meter Buah 110,060.00
8 Lampu Flood light LED 100Watt/5000K Buah 1,177,100.00
9 Lampu Exit 1x8Watt Buah 1,365,000.00
10 Lampu Buah 30,000.00

11 Exit Lamp TL 10 W + Battery Nicad Buah 1,800,000.00
Page 93 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
12 Emergency Lamp 10 W Buah 850,000.00
13 Instalasi Titik Cahaya Dalam Gedung Titik 275,000.00
Aksesoris
14 Rumah Lampu ; D=480 mm, H=573 mm Buah 2,750,000.00
15 Lamp Holder Buah 65,000.00
16 Tiang Galvanis 2" m 82,833.33
17 Pondasi Tiang Lampu ; (0,4x0,4x0,5) m Ls 500,000.00
2 Stop Kontak & Saklar
1 Stop Kontak 1 P, 16 A Buah 46,500.00
2 Stop Kontak 3 P, 32 A Buah 396,000.00
3 Stop Kontak 5 Pin Industrial 3 P Buah 1,685,000.00
4 Stop Kontak 1 P 13 A Single Socket Buah 122,000.00
5 Stop Kontak 1 P 13 A Single Socket Watrproof Buah 58,000.00
6 Stop Kontak 1 P 13 A Double Socket Buah 158,600.00
7 Stop Kontak 1 P 13 A Double Socket-Waterproof Buah 175,000.00
8 Stop Kontak 1 P, 3 Pin, Industrial Buah 312,500.00
9 Stop Kontak 1 P, 5 Pin, Industrial Buah 406,250.00
10 Stop Kontak 4 Way DB Buah 185,000.00
11 Stopkontak 16A, 1Phase type SPN Isolator Buah 464,500.00
12 13 A Single Socket Type Floor Buah 375,000.00
13 13 A Duble Socket Type Floor Buah 575,000.00
14 SPN Isolator 16A Buah 327,000.00
15 16 A TPN Isolator (Rolling Shutters) Buah 1,056,217.00
16 32 A TPN Isolator (UPS) Buah 2,112,434.00
17 16 A TPN Isolator (UPS) Buah 1,056,217.00
18 Saklar Tunggal Buah 26,063.00

19 Saklar Ganda Buah 34,313.00
20 Saklar Grid 4 Gang Buah 110,000.00
3 Bahan Kabel
Kabel TR, NYM
1 Kabel TR, NYM 3 x 2.5 mm² m 11,480.00
2 Kabel TR, NYM 3 x 4 mm² m 18,289.00
3 Kabel TR, NYM 3 x 6 mm² m 34,756.00
4 Kabel TR, NYM 3 x 10 mm² m 59,346.00
5 Kabel TR, NYM 4 x 2.5 mm² m 17,000.00

6 Kabel TR, NYM 4 x 4 mm² m 32,360.00
7 Kabel TR, NYM 4 x 6 mm² m 44,466.00
8 Kabel TR, NYM 4 x 10 mm² m 77,890.00
Kabel TR, NYA

9 Kabel TR, NYA 1 x 70 mm² m 88,033.00
10 Kabel TR, NYA 1 x 185 mm² m 145,000.00
11 Kabel TR, NYA 1 x 300 mm² m 240,000.00
12 Kabel TR, NYA 3 x 4 mm² Roll 1,700,000.00
Page 94 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
Kabel TR, NYFGbY

13 Kabel TR, NYFGbY 4x 185 mm² m 1,250,000.00
14 Kabel TR, NYFGbY 4 x 240 mm² m 1,626,500.00
Kabel TR, NYY

15 Kabel TR, NYY 1X70 mm² m 86,800.00
16 Kabel TR, NYY 4 x 10 mm² m 102,000.00
17 Kabel TR, NYY 4 x 50 mm² m 318,000.00
18 Kabel TR, NYY 4 x 300 mm² m 1,636,300.00
Kabel TR, NYMHY

19 Kabel TR, NYMHY 2 x 1.5 mm² m 6,800.00
Kabel TR, NYHY

20 Kabel TR, NYHY 3 x 1.5 mm² m 12,500.00
Kabel TR, CU/XLPE/PVC

21 Kabel TR, CU/XLPE/PVC 4X4 mm² m 27,809.00
28 Kabel TR, CU/XLPE/PVC 4X150 mm² m 1,134,692.00
Kabel Grounding Bare Copper (Kabel BCC)

31 Kabel Grounding Bare Copper (Kabel BCC) 4 mm² m 5,479.00
36 Kabel Grounding Bare Copper (Kabel BC) 120 mm² m 211,116.00
38 Kabel ITC 4x0,6 mm m 4,500.00
39 Kabel Telepon EAA 1Pair (2×0.6) m 1,400.00

40 Kabel Telepon EAA 2Pair (4×0.6) m 2,200.00
40 Kabel TV Visicom Coaxial RG6 5C 75Ohm m 2,150.00

41 Kabel TV Visicom Coaxial RG59 + Power m 3,250.00
Kabel TM, N2XSY

42 Kabel TM, N2XSY 1 x 95 mm² m 180,000.00
43 Kabel TM, N2XSY 3 x 95 mm² m 815,000.00
Page 95 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
44 Kabel TR, NYY 4 x 1.5 mm² m 37,000.00
45 Kabel TR, NYY 4 x 2.5 mm² m 48,000.00
46 Kabel TR, NYY 4 x 4 mm² m 61,000.00
47 Kabel TR, NYY 4 x 6 mm² m 79,000.00
48 Kabel TR, NYY 4 x 10 mm² m 102,000.00
49 Kabel TR, NYY 4 x 16 mm² m 116,000.00
50 Kabel TR, NYY 4 x 25 mm² m 175,000.00
51 Kabel TR, NYY 4 x 35 mm² m 235,000.00
52 Kabel TR, NYY 4 x 50 mm² m 318,000.00
53 Kabel TR, NYY 4 x 70 mm² m 445,000.00
54 Kabel TR, NYY 4 x 95 mm² m 615,000.00
55 Kabel TR, NYY 4 x 120 mm² m 769,000.00
56 Kabel TR, NYY 4 x 150 mm² m 945,000.00
57 Kabel TR, NYY 4 x 185 mm² m 1,172,000.00
58 Kabel TR, NYY 4 x 240 mm² m 1,502,000.00
59 Kabel TR, NYY 4 x 300 mm² m 1,903,000.00
60 Kabel CU/XLPE/PVC 4 x 16 mm2 + BCC 10 mm2 m 183,542.00

61 Kabel CU/XLPE/PVC 4 x 35 mm + BCC 35 mm
2 2 m 366,248.30
62 Kabel CU/XLPE/PVC 4 x 50 mm2 + BCC 16mm2 m 398,948.75
63 Kabel CU/XLPE/PVC 4 x 185 mm2 + BCC 70 mm2 m 1,507,674.88
64 Kabel CU/XLPE/PVC 4 x 300 mm2 + BCC 120 mm2 m 1,956,668.40
65 Kabel CU/XLPE/PVC 4x (4 x 240 mm2) m 6,609,790.00

4 Kabel Tray
1 Kabel Ladder 600x100 mm Standar Tipe C Hotdip m 490,333.33
3 Cover Ladder 50 Standar Tipe C Hotdip m 34,666.67

7 Cover Ladder 1000 mm Standar Tipe C Hotdip m 239,833.33
5 Bahan PANEL
Page 96 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
1 Transformator Unit 271,700,000.00
General Information
Transformer Type : Hermetically Sealed Totally Oil Filled
Number of Phase : 3 Phase
Frequency : 50 Hz
Technical Spesification
Capacity : 2000 kVA
Primary Voltage : 20 kV
Secondary Voltage : 0.4 kV
Vector Group : Dyn5
Noise : 60 dB
6 Bahan PANEL
1 - Incoming (type CBC F/T motorized) Unit 336,089,600.00
2 - Outgoing (type CBC F/T motorized) Unit 338,800,000.00
3 Box panel standing 1800x600x1200 Buah 13,576,200.00
4 Box panel (untuk MDP) Buah 10,781,100.00
5 Box panel (untuk SDP) Buah 6,534,000.00
6 Box panel (PP AC) Buah 3,993,000.00
7 Box panel (PP LP) Buah 2,541,000.00
8 Box MCB 12 gang Buah 260,150.00
9 Load Break Switches+padlock Kable Double Handle Buah 58,960,000.00
10 ACB 4P 6300A, 65KA Buah 172,012,690.08
11 ACB 4P 2100A, 65KA Buah 50,170,367.94
12 ACB 4P 1280-3200A, 65KA Buah 143,343,908.40
13 ACB 3P 500-1250A, 50KA Buah 54,693,936.00
14 ACB 3P 400-1000A, 50KA Buah 51,840,756.00
15 MCCB 4P 1280-3200A, 70KA Buah 144,893,628.00
16 MCCB 4P 800-2000A, 70KA Buah 98,619,840.00
17 MCCB 3P 600-1600A, 50KA Buah 44,307,780.00
18 MCCB 3P 500-1250A, 50KA Buah 32,684,520.00
19 MCCB 3P 400-1000A, 50KA Buah 25,170,420.00
20 MCCB 4P 400~1000A 70 KA Buah 33,829,422.00
21 MCCB 4P 400~1000A 50 KA Buah 32,717,190.00
22 MCCB 4P 320-800A 50 KA Buah 27,770,952.00
23 MCCB 4P 252-630A 50 KA Buah 24,584,538.00
24 MCCB 4P 160-400A 50 KA Buah 11,687,148.00
25 MCCB 4P/4T 400-1000A 50 KA Buah 37,756,610.10
26 MCCB 4P/3T TM160D 125-160A 36 KA Buah 3,571,920.00
27 MCCB 4P/3T TM100D 80-100A 36 KA Buah 1,418,313.60
28 MCCB 3P 400-1000A, 50KA Buah 25,171,073.40
29 MCCB 3P/3T 250-630A, 36KA Buah 13,500,333.00
30 MCCB 3P/3T 160-400A, 36KA Buah 8,779,808.40
31 MCCB 3P/3T 175-250A 36KA Buah 8,115,228.00
32 MCCB 3P/3T 100-250A 36KA Buah 7,438,160.40
33 MCCB 3P/3T 140-200A 36KA Buah 4,332,405.00
34 MCCB 3P/3T 112-160A 36KA Buah 4,111,192.80
35 MCCB 3P/3T 87-125A 36KA Buah 3,239,920.20
36 MCCB 3P/3T 70-100A 36KA Buah 2,237,677.20
Page 97 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
37 MCCB 3P/3T 56-80A 36 KA Buah 2,237,532.00
38 MCCB 3P/3T 44,1-63A 36 KA Buah 2,237,532.00
39 MCCB 3P/3T 28-40A 36 KA Buah 2,069,100.00
40 MCCB 3P/3T 22,4-32A 36 KA Buah 2,069,100.00
41 MCCB 3P/3T 17,5-25A 36 KA Buah 2,069,100.00
42 MCCB 3P 320A 36 KA Buah 4,514,485.80
43 MCCB 3P 250A 36 KA Buah 4,514,485.80
44 MCCB 3P 200A 36 KA Buah 2,846,210.40
45 MCCB 3P 160A 36 KA Buah 2,736,802.20
46 MCCB 3P 125A 36 KA Buah 2,522,777.40
47 MCCB 3P 160A 18 KA Buah 2,079,264.00
48 MCCB 3P 125A 18 KA Buah 2,022,055.20
49 MCCB 3P 100A 18 KA Buah 1,260,989.40
50 MCCB 3P 80A 18 KA Buah 1,260,989.40
51 MCCB 3P 75A 18 KA Buah 1,260,989.40
52 MCCB 3P 60A 18 KA Buah 1,260,989.40
53 MCCB 3P 50A 18 KA Buah 1,153,977.00
54 MCCB 3P 40A 18 KA Buah 1,153,977.00
55 MCCB 3P 30A 18 KA Buah 1,153,977.00
56 MCCB 3P 25A 18 KA Buah 1,153,977.00
57 MCCB 3P 20A 18 KA Buah 1,153,977.00
58 MCCB 3P 15A 18 KA Buah 1,153,977.00
59 MCB 3P 40A 10 KA Buah 1,299,540.00
60 MCB 3P 32A 10 KA Buah 1,299,540.00
61 MCB 3P 25A 10 KA Buah 1,100,470.80
62 MCB 3P 20A 10 KA Buah 1,100,470.80
63 MCB 3P 16A 10 KA Buah 1,100,470.80
64 MCB 3P 10A 10 KA Buah 1,100,470.80
65 MCB 3P 63A, 6KA Buah 1,283,350.20
66 MCB 3P 50A, 6KA Buah 1,038,978.60
67 MCB 3P 40A, 6KA Buah 729,920.40
68 MCB 3P 32A, 6KA Buah 729,920.40
69 MCB 3P 25A, 6KA Buah 729,920.40
70 MCB 3P 20A, 6KA Buah 729,920.40
71 MCB 3P 16A, 6KA Buah 729,920.40
72 MCB 3P 10A, 6KA Buah 729,920.40
73 MCB 3P 6A, 6KA Buah 729,920.40
74 MCB 3P 4A, 6KA Buah 729,920.40
75 MCB 3P 3A, 6KA Buah 729,920.40
76 MCB 3P 2A, 6KA Buah 729,920.40
77 MCB 3P 1A, 6KA Buah 729,920.40
78 MCB 2P 16A, 6KA Buah 243,573.00
79 MCB 1P 63A, 6KA Buah 350,585.40
80 MCB 1P 50A, 6KA Buah 304,266.60
81 MCB 1P 40A, 6KA Buah 207,636.00
82 MCB 1P 32A, 6KA Buah 205,240.20
83 MCB 1P 25A, 6KA Buah 179,685.00
84 MCB 1P 20A, 6KA Buah 170,900.40
85 MCB 1P 16A, 6KA Buah 156,525.60
86 MCB 1P 10A, 6KA Buah 156,525.60
Page 98 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
87 MCB 1P 6A, 6KA Buah 156,525.60
88 MCB 1P 4A, 6KA Buah 174,094.80
89 MCB 1P 3A, 6KA Buah 174,094.80
90 MCB 1P 2A, 6KA Buah 174,094.80
91 MCB 1P 1A, 6KA Buah 174,094.80
92 ELCB 4P 25A, 30mA Buah 987,360.00
93 ELCB 4P 40A, 30mA Buah 1,176,120.00
94 ELCB 4P 63A, 30mA Buah 1,575,420.00
95 ELCB 4P 80A, 30mA Buah 2,612,148.00
96 ELCB 4P 100A, 30mA Buah 3,126,156.00
97 Busbar 50x10 mm (include) Buah 1,379,400.00

98 Indicator Lamp Buah 217,712.88
99 Fuse 4 A Buah 142,296.00
100 Amper meter Buah 351,267.84
101 Volt meter Buah 394,363.20
102 CT 300/5 Buah 242,484.00
103 CT 600/6 Buah 322,344.00
104 Selector Switch Buah 152,866.56
105 Control Relay Buah 2,000,000.00
106 Exhaust Fan Unit 450,000.00
107 Digital Power Meter Buah 4,310,842.80

108 Cos phi meter Buah 508,200.00
109 kWH meter 3Phase Buah 4,736,496.60
110 Arester 3P Buah 2,395,800.00
111 Timer Buah -
112 Capasitor Bank 600 KVAR/525 V Buah 185,130,000.00

113 Capasitor Bank 320 KVAR/525 V Buah 23,420,000.00
114 ATS 1000A 4P Buah 159,720,000.00
115 Manual Change over switch (COS) 100A Buah 21,578,172.00
116 Surge Arester 3P+N 65 KA 230/400 Buah 2,359,500.00
98 Cu Bar 4X (100X5mm) Buah 5,517,600.00

99 ATS 1000A 4P Buah 11,137,500.00
-
99 Solar System -
100 Solar Panel 130 wp Buah 5,500,000.00
101 Solar Panel 100 wp Buah 2,200,000.00
101 KWH Meter 16.5 kVA 3 Phase + MCB Box Buah 3,500,000.00
102 KWH Meter 23 kVA 3 Phase + MCB Box Buah 3,500,000.00
103 KWH Meter 33 kVA 3 Phase + MCB Box Buah 3,500,000.00
104 MCB Box Buah 120,000.00
105 UPS (Uninterruptible Power System) Kav 8 kVA Unit 33,000,000.00

Type : MS II 8 kVA
Page 99 of 116
Harga Satuan
(Rp)
(a) (b) (c) (d)
Phase In/Out : 1/1
106 UPS (Uninterruptible Power System) Kav 20 kVA Unit 197,000,000.00

Type : Power Scale 20 kVA Cab B
Phase In/Out : 1/1
107 Isolator Timer 1,262,000.00
108 TPN Isolator 16A 486,200.00

109 TPN Isolator 32A 582,270.00
110 TPN Isolator 80A 774,410.00
111 TPN Isolator 270A 1,254,760.00
112 SPN Isolator 16A 520,000.00
7 Bahan Penangkal Petir

1 Spliter (Tombak Atas) Ø 20 mm (3/4") Unit 2,500,000.00
2 Obstruction Light (LED) Unit 3,861,412.50
3 Bak Kontrol Buah 569,250.00
4 Grounding rod (Coopper) m 657,800.00
5 Instalasi Obstruction light NYY 3X2,5 mm2 Titik 822,250.00
6 Bare Allumunium Tape 25x3 mm m 70,656.00
7 Foto Cell + Material penunjang Buah 695,750.00
8 Split T\embaga dia 3/4 " Buah 404,800.00
9 Split Tembaga dia 1 " Buah 569,250.00
10 Pengeboran m 165,000.00
11 Tiang GI dia 2" m 180,000.00
12 Tiang GI dia 3" + Dudukan m 300,000.00
Air Terminal & Termination Network

13 15x500mm alumunium air rod Buah 328,500.00
14 15 mm Air terminal base Buah 427,500.00
15 25 x 3mm Bare Alumunium Tape m 76,500.00
16 Grey 25x3mm Non-Metallic DC tape clip Buah 20,700.00
17 25 x 3mm Alumunium Square tape clamp Buah 222,750.00
Down Conductor
18 25x3mm Bare Alumunium Tape m 85,000.00
19 Grey 25x3mm Non-Metallic DC tape clip Buah 23,000.00
20 25 x 3mm Alumunium Square tape clamp Buah 222,750.00
21 Test Connection Link Buah 945,000.00
Grounding System 999,000.00

22 Polymer Inspection Pit Buah 855,000.00
23 5/8" x 1800 mm Extensible Copperbond Rod Buah 139,500.00
24 5/8" Rod Coupling Buah 180,000.00
25 Exothermic weilding m 86,000.00
Page 100 of 116

Harga Satuan
(Rp)
(a) (b) (c) (d)
26 Stranded Bar copper conductor 70 mm
Material Support 3,150,000.00

27 Mould for looping Unit 167,400.00
28 Powder Unit 2,700,000.00
29 Handle Clamp Unit 765,000.00
30 flint gun
Biaya Instalasi
31 Installation cost air terminal, down conductor, grounding system & Equipotensial Bonding Lot 202,500,000.00
32 Transportasi & Mobilisasi Proyek Lot 31,500,000.00
33 Material Support Lot 67,500,000.00
34 Support grounding/pentanahan Lot 22,500,000.00
35 Supervisi Lot 9,000,000.00
36 Testing & Commissioning Lot 7,920,000.00
37 Biaya Perijinan Depnaker Lot 22,500,000.00
B MATERIAL ELEKTRONIK
1 Bahan Fire Alarm Semi Addressable
1 Master Contol Fire Alarm (MCFA), 7 Loop 1113 Addres Module c/w Lead Accid Battery, Set 266,000,000.00
Power Supply
2 Announciator Panel Addresable 3 s/d 10 Loop LCD 160 Notifier Buah 29,400,000.00
3 Main Distribution Frame Buah 985,600.00
4 TBFA Terminal Box Buah 660,000.00
5 Photoelectric Smoke Detector Buah 805,000.00
6 Heat Detector/ROR Buah 404,000.00
7 Fix Detector/Fixed Temperaure Heat Detector Buah 460,000.00
8 Gas Detector Buah 975,000.00
9 Manual Break Glass s/w Jack Intercome Buah 396,000.00
10 Indicating Lamp Notifier Buah 264,000.00
11 Alarm Bell Notifier Buah 592,900.00
2 Bahan Telepon PABX

1 IP-PABX Kapasitas 6 Line Telkom 4 Digital 124 Extension Analog Unit 96,915,000.00
2 MDF - TELP 100 Pair Unit 15,000,000.00
3 ITC 10 x 2 x 0,6 mm m 10,000.00
4 Outlet Telephone Buah 73,312.50
5 Pesawat Operator Console Buah 2,500,000.00
6 Pesawat single Line Standard Buah 258,750.00
7 Terminal Box Telephon 10 Pair Unit 4,500,000.00
10 ITC 2 PAIRS x 2 x 0,6 mm terpasang INDOOR m 4,000.00
16 ITC 10 PAIRS x 2 x 0,6 mm terpasang OUTDOOR Udara m 23,000.00
Page 101 of 116

Harga Satuan
(Rp)
(a) (b) (c) (d)
21 ITC 10 PAIRS x 2 x 0,6 mm terpasang OUTDOOR Tanah m 31,000.00
3 Bahan Sound Sytem/Audio

1 Paging Microphone (R. Security) Buah 5,491,500.00
2 Remote Paging Microphonr (Recepcionist) Buah 5,809,500.00
3 Sound Repeter, Digital Voice Evacuation Set 11,946,000.00
4 DVD/CD Player Buah 6,125,283.00
5 System Pre Amplifier Buah 24,595,500.00
6 Power Amplifier 240 watt Set 4,150,000.00
7 Speaker Zone Selector 10 ch Buah 3,600,000.00
8 Cabinet Rack System termasuk Instalasi & Pengkabelan Set 17,248,500.00
9 Mixer Ampifier Buah 1,444,000.00

10 Dynamic Microphone Buah 681,000.00
11 MDF-SS Buah 1,420,803.00
12 Pendant Speaker Buah 376,000.00
13 Ceiling Speaker 3W Buah 134,000.00
14 Ceiling Speaker 15W Buah 687,000.00
15 Wall Box Speaker Buah 245,000.00
16 Column Speaker Buah 928,000.00
17 Atteunator 5-30 W Set 170,000.00

18 Volume Control Buah 317,283.00
Adzan System
19 Program Timer Set 6,123,000.00
20 Sound Repeter Set 11,946,000.00
21 Instalasi Speaker menggunakan NYYHY 2 x 1,5 mm Buah 1,487,218.59

22 Instalasi Pendant Speaker menggunakan FRC 2 x 1,5 mm Buah 1,487,218.59
(Sudah Termasuk Kabel Tray, Kabel Ladder & Conduit)
23 Set Up Software Lot 7,500,000.00
4 Bahan System Data

1 Tower Server (Xeon 6C E5-2620v3, 1 x 16GB, 1.2TB SAS HS 2.5in SAS/SATA, SR M1215, 550W p/
Nvidia GT920A 2GB, Wifi, Bluetooth NIC, 23 inch FHD, Windows 10 pro)
Unit 72,600,000.00
2 Unit 16,500,000.00
3 Instalasi Data IT menggunakan Cat 6 Titik 900,000.00
4 JB-Data, include Fan & Power Panel Unit 2,035,000.00
5 Switch 24 Port Gigabit Rckmount Buah 3,297,250.00
6 Data Outlet Data Cat 6 Buah 82,500.00
7 Ceiling Acces point 300mbps Unit 1,200,000.00
8 Instalasi Data IT menggunakan Cat 6 Titik 850,000.00
Page 102 of 116

Harga Satuan
(Rp)
(a) (b) (c) (d)
9 Instalasi power Wireless Rooler / Access point Titik 500,000.00
10 Unit
PowerEdge R610 Rack 1 U (Intel Quad Core Xeon E5620/8GB DDR3 ( 2x4GB ) / 2x 300 GB SAS / RAID 0.1, 55,440,000.00
11 IBM X3250-M4 2583-F2A (2x300GB) (Xeon 4C E3-1270V2 8M 3.5Ghz, 8GB, 2x300GB 10K RPM SAS HotSwap, Unit 34,515,360.00
12 Intel Xeon E5-2430 2,2GHz, 4 GB DDR3, 2x2TB HD Unit 41,184,000.00
13 19" Close Rack 20U Depth 900 mm Unit 9,404,604.00
14 19" Wallmount 15U Depth 900 mm Unit 6,050,000.00
15 HD Hitachi 600 GB SAS 10000 Rpm Unit 5,293,200.00
16 HD Hitachi 900 GB SAS 10000 Rpm Unit 8,940,800.00
17 HD Seagate 1 TB Sata 7200rpm Unit 1,208,900.00
18 Cat.6 UTP Patch Panel 24-Port Buah 1,289,013.00
19 Cat.6 UTP Patch Cord 1m [DC6PCURJ01BLM] - Blue Buah 35,970.00
20 Microsoft windows server 2012 + 5 client Unit 13,200,000.00
21 Microsoft windows server 2008 R2 + 5 client Unit 11,019,470.00
22 Wireless N Access Point Gigabit Dual Band + Router WRT320N Unit 1,123,320.00
23 Outlet Data cat 5e Buah 69,300.00
24 Outlet Data cat 6 Buah 82,500.00
27 Switch 8 Port Gigabit Rckmount Buah 859,100.00
28 Smart UPS RM 5000VA 5U SUA5000RMI5U Buah 35,376,000.00
29 Smart UPS RM 3000VA 2U SUA3000RMI2U Buah 20,328,000.00
30 Ceiling Acces point 300mbps 1,500,000.00
5 Bahan CCTV - Analog

1 VFAR/VAR Unit 30,250,000.00
2 USB Mouse Unit 150,000.00
3 Managed Stackable Switch 16x 10/100/1000 Unit 802,080.00
4 Monitor 40 " Full HD Buah 7,500,000.00
5 Cabinet Storage Rack System termasuk Kabel & Accesoris Lot 15,160,000.00
6 Indoor Camera Fix Dome, 720 TVL, 960H, IR Unit 2,054,000.00
7 Instalasi titik Camera Indoor menggunakan RG6 Titik 1,213,309.00

(sudah termasuk kabel tray, kabel leader & Conduit)
8 Setting, pemrograman & Trainning CCTV Lot 13,028,369.34
6 Bahan CCTV - Digital (IP)

1 NVR608-128-4KS2 Ultra Network Video Recorder Unit 64,670,100.00
2 NVR5216-16P Pro Network Video Recorder Unit 46,484,900.00
3 PFS4226-24ET-240 PoE Switches Unit 5,291,000.00
4 LED Monitor 40 " Full HD Unit 8,250,000.00
5 Cabinet Storage Rack System termasuk Kabel & Accesoris Unit 15,311,600.00
6 USB Mouse Unit 165,000.00
7 Keyboard Joystick Controller Unit 742,500.00
8 IP Dome fixed Vandal IPC-HDBW625E-IO Unit 2,259,400.00
9 Connector Unit 2,877,600.00
10 Power Unit 220,000.00
11 PC All in one Unit 33,000,000.00
12 LED Monitor 55 " Full HD Unit 16,500,000.00
13 Floor Stand Bracke Display Unit 2,200,000.00
Page 103 of 116

Harga Satuan
(Rp)
(a) (b) (c) (d)
14 Thermal Camera TPC-BF5421 Unit 218,642,600.00
15 Blackbody TPC-HBB Unit 106,444,800.00
7 Bahan Aksesoris
1 Inbow Doos Buah 3,300.00
2 Pipa Conduit 20 mm m 6,600.00
3 Socket Pipa Buah 825.00
4 Tee Doos Buah 2,250.00
5 Klem Pipa Buah 1,750.00
6 Longdrat 10 mm Buah 13,000.00
7 dina set 10 mm Buah 2,000.00
8 Joint Tray Buah 6,000.00
9 Fischer Buah 1,800.00
10 Las Doop Buah 1,250.00
11 Isolasi ban Buah 8,500.00
12 Battere Nicad Buah 600,000.00
13 Suppor/alat gantung / longdrat 10 mm Buah 13,000.00
14 Dina Set 10 mm Buah 2,000.00
15 Joint Tray Buah 6,000.00
16 Pipa GIP Med A dia 1 " m 62,833.33
17 Split Tembaga Dia 1 " Buah 569,250.00
18 Pengeboran m 165,000.00
19 Bak Kontrol 0,4 x 0,4 x 0,4 m3 4,750,000.00
20 Connector BNC Buah 15,000.00

21 Connector RCA Buah 15,000.00
22 Battery 9V Buah 20,000.00
23 Cable Duct Buah 8,000.00
24 Paku Beton Dus 60,000.00
25 Ramset Buah 2,000.00
26 Pembobokan Tembok & Perapihan Kembali Ls 7,500.00

27 Galian & Urugan Pipa - Penanaman Pipa m 21,000.00
28 Galian & Urugan Kabel - Penanaman Kabel listrik m 47,300.00
III PEKERJAAN PLAMBING

A. PEKERJAAN AIR BERSIH
A.1 PEKERJAAN AIR DINGIN
1 Pipa PPR PN 10 Ø 15 mm (1/2") m 21,100.00
2 Pipa PPR PN 10 Ø 20 mm (3/4") m 28,900.00
3 Pipa PPR PN 10 Ø 25 mm (1") m 46,700.00
4 Pipa PPR PN 10 Ø 32 mm (1 1/4") m 72,300.00
5 Pipa PPR PN 10 Ø 40 mm (1 1/2") m 112,300.00
6 Pipa PPR PN 10 Ø 50 mm (2") m 178,000.00
7 Pipa PPR PN 10 Ø 65 mm (2 1/2") m 284,800.00
8 Pipa PPR PN 10 Ø 80 mm (3") m 406,200.00
9 Pipa PPR PN 10 Ø 100 mm (4") m 625,500.00
10 Pipa PPR PN 10 Ø 150 mm (6") m 1,748,500.00
11 Ball Valve PN 25 Ø 15 mm (1/2") PPR Buah 254,400.00
Page 104 of 116

Harga Satuan
(Rp)
(a) (b) (c) (d)
12 Ball Valve PN 25 Ø 20 mm (3/4") PPR Buah 320,100.00
13 Ball Valve PN 25 Ø 25 mm (1") PPR Buah 410,200.00
A.2 PEKERJAAN AIR PANAS

14 Pipa PPR PN 20 Ø 20 mm (3/4") m 46,700.00
15 Electric Water Heater

Kapasitas : 30 Liter Unit 4,193,548.00
Voltage : 220 V
16 Electric Water Heater Unit 4,765,395.00

Voltage : 220 V
17 Jasa Instalasi Ls 1,200,000.00
B PEKERJAAN AIR KOTOR / AIR BEKAS

1 Sump Pit Pump (1 Set 2 Pump)
Tipe : Submersible Pump Set 164,080,000.00
Kapasitas : 200 Liter/menit
Head : 35 m
Speed : 2850 1/min
Motor : 2,2 kW/3 Phase/400 V/50 Hz
2 Grease Trap Pump Unit 12,122,000.00

Tipe : Submersible Pump
Kapasitas : 30 Liter/menit
Head :8m
Speed : 2900 Rpm/2P
Motor : 0,4 kW/3 Phase/400 V/50 Hz
Grease Trap Beton

Galian dan Urugan m3 88,000.00
Beton + Penulangan + Bekisting m3 3,500,000.00
Portable Grease Trap (Stainless Steel) Buah 6,500,000.00
3 Portable Grease Trap Kapasitas 30 Liter/Hari Unit 4,500,000.00
4 Galian & Urugan Pipa - Penanaman Pipa m 21,000.00

5 Pasir Urug m 8,000.00
6 Sewa Alat Bantu Jack Hammer m 765.63
6 Coring Ø 50 mm (2") Titik 320,500.00

7 Coring Ø 100 mm (4") Titik 430,000.00
Page 105 of 116

Harga Satuan
(Rp)
(a) (b) (c) (d)
Tekanan Kerja 10 kg/m2

18 Pipa Ø 15 mm (1/2") m 10,550.00
19 Pipa Ø 20 mm (3/4") m 12,650.00
20 Pipa Ø 25 mm (1") m 18,400.00
21 Pipa Ø 32 mm (1 1/4") m 24,800.00
22 Pipa Ø 40 mm (1 1/2") m 32,250.00
23 Pipa Ø 50 mm (2") m 45,800.00
24 Pipa Ø 65 mm (2 1/2") m 58,925.00
25 Pipa Ø 80 mm (3") m 93,875.00
26 Pipa Ø 100 mm (4") m 145,075.00
27 Pipa Ø 125mm (5") m 181,625.00
28 Pipa Ø 160 mm (6") m 272,700.00
Tekanan Kerja 5 kg/m2

29 Pipa Ø 40 mm (1 1/2") m 16,900.00
30 Pipa Ø 50 mm (2") m 21,325.00
31 Pipa Ø 65 mm (2 1/2") m 33,750.00
32 Pipa Ø 80 mm (3") m 49,325.00
33 Pipa Ø 100 mm (4") m 74,050.00
Pipa Akustik
34 Pipa Akustik Ø 50 mm (2") m 122,200.00
37 Floor Clean Out Ø 150 mm (6") Buah 715,165.00

41 Floor Trap Ø 50 mm (2") Buah 400,000.00

42 Floor Trap Ø 100 mm (4") Buah 840,000.00
Pasang Sanitary
43 Closet Duduk Buah 360,000.00
44 Urinoir Buah 360,000.00
45 Partisi Urinoir Buah 220,000.00
46 Wastafel Buah 360,000.00
47 Jet Washer Buah 50,000.00
48 Kran Dinding Buah 50,000.00
49 Kitchen Sink Buah 360,000.00
50 Kran Leher Angsa Buah 50,000.00
Page 106 of 116

DAFTAR SATUAN UPAH PEKERJA

Revisi :B
Harga Upah
No. Jenis Pekerja Bangunan Satuan Waktu
(Rp)
1 Pekerja 176,527.00 1 Orang/ Hari/ 8 Jam

2 Tukang Listrik 211,833.00 1 Orang/ Hari/ 8 Jam
3 Kepala Tukang Listrik 221,600.00 1 Orang/ Hari/ 8 Jam
4 Tukang Pipa 211,833.00 1 Orang/ Hari/ 8 Jam
5 Kepala Tukang Pipa 221,600.00 1 Orang/ Hari/ 8 Jam
6 Tukang Las 211,833.00 1 Orang/ Hari/ 8 Jam
7 Welder/Installer 221,600.00 1 Orang/ Hari/ 8 Jam
8 Mandor 211,833.00 1 Orang/ Hari/ 8 Jam
9 Operator Mekanik 221,600.00 1 Orang/ Hari/ 8 Jam
10 Pembantu Operator/Mekanik 211,833.00 1 Orang/ Hari/ 8 Jam
11 Operator Alat Berat Terlatih 211,833.00 1 Orang/ Hari/ 8 Jam
Page 107 of 116

SPESIFIKASI MATERIAL

Revisi :B
No. PERALATAN SPESIFIKASI TEKNIS MERK/ PRODUK

A SISTEM PEMADAM KEBAKARAN
FIRE PUMP & FIRE HYDRANT
1 Diesel Fire Pump Kapasitas : 750 Usgpm 1. Wilo Pump - PT. Wiguna
150 % Kapasitas : 1125 Usgpm 2. KSB Pump - PT. DBI
Head : 100 meter 3. Grundfos Pump
Speed : 2900 Rpm
Shaft Power : 84.73 kW @ 150 % Kapasitas
Engine : 109 kW
Tipe Pompa : Horisontal Split Case
2 Jockey Fire Pump Kapasitas : 25 Usgpm 1. Wilo Pump - PT. Wiguna

Head : 110 meter 2. KSB Pump - PT. DBI
Speed :2P 3. Grundfos Pump
Motor : 4 kW/3Ph/380 V-400V/50 Hz
Tipe Pompa : Vertical Multi Stage
3 Pipa
3.1 Dalam Bangunan Standar : SCh 40 ASTM A56 1. PPI
Jenis : SCh 40 Black steel 2. Bakrie
Class : Schedule 40 3. SPS
3.2 Luar Bangunan Standar : ASTM A 56 1. PPI

Jenis : SCh 40 Black steel 2. Bakrie
Class : Schedule 40 3. SPS
- Isolasi Temperatur : SCh 40 - 20 C s/d 65 C 1. Denso

Ketebalan : SCh 40 0.5 mm 2. Poliken
Breaking strength : SCh 40 ASTM D1000 ( 6 n/mm)
Elongation @ break : SCh 40 ASTM D1000 ( >300%)
Lebar : SCh 40 100 mm
Ukuran core : SCh 40 76 mm
4 Fitting & Valve Class : 25 kg/cm² 1. Yuta

2. Kitz
3. SCI
5 Valve
a Alarm Control Valve (MCV) Standard : NFPA 1. Viking (PT. Patigeni)
Class : 25 kg/cm2 2. Duyar
Working Temperatur : - 10°C / +120°C 3. Globe Fire Sprinkler
b Branch Control Valve Standard : NFPA 1. Viking (PT. Patigeni)

Class : 16 kg/cm2 2. Duyar
3. Globe Fire Sprinkler
6 Alarm Gong Standard : NFPA 1. Globe Fire Sprinkler

2. Shurjoint
3. Honeywell
7 Pressure Switch Standard : NFPA 1. Honeywell

2. Tyco
3. Nagano
8 Pressure Gauge Standard : NFPA 1. Wise

Dial : White alumunium with black & red marking 2. DK
Case Steel, painted black 3. Honeywell
Lens Glass
Pointer Alumunium, paint black
Socket Brass
Connection 1/4'' (2 1/2" dial), 3/8 " (4" dial) pipa black steel
Page 108 of 116

Tekanan operasi 75 % skala penuh
9 Flow Switch Standard : NFPA 1. System Sensor

Pressure : 350 psi ( 31 bar) 2. Potter
Flow sensitivity : 4-10 Gpm 3. Honeywell
10 Landing Valve Standar : ULFM 1. Duyar

Material : Brass 2. Servo
Nominal pressure : 300 psi ( 20,7 Bar) 3. Viking
Flow sensitivity : 500 Gpm
Temperatur kerja 4°C / 80°C
11 Indoor Hidran Box Standard : NFPA 1. Guard All (PT. Patigeni)

Type : B 2. Viking
Material : Carbon steel 3. Kaneda
Finishing : Powder coating
12 Oudoor Hidran Box Standard : NFPA 1. Guard All (PT. Patigeni)

Type : B 2. Viking
Material : Carbon steel 3. Kaneda
Finishing : Powder coating
13 Pilar Hidran Standard : NFPA 1. Guard All (PT. Patigeni)

Connection coupling : 10 Bar 2. Viking
Test pressure : 30 Bar
Working pressure : 6,9 bar
14 Siamese Conection Standard : NFPA 1. Guard All (PT. Patigeni)

Coupling : Machino 2. Viking
Test pressure : 15 Bar 3. Kaneda
Working pressure : 10 bar
Material : Brass
15 Pressure Reducing Valve (pilot - Klas : 25 kg/cm2 1. Singer

operated/konstan output pressure) 2. KKK
3. Kaneda
16 Flowmeter (Type Electromagnetic) Material : Stainless steel 1. Tyco

Accuracy : ± 0,2 % 2. Viking
Tipe : Flange 3. Duyar
Fluid temperatur : -25°C - 80°C
Flange material : Carbon steel
17 Automatic air vent Kelas disesuaikan dengan tekanan kerja setempat 1. Jokwang
Diameter : 25 mm 2. Yoshitake
3. Samyang
FIRE EXTINGUISHER / APAR
18 Pemadam Api Ringan / APAR Standard : SNI / UL Approved PN 711 P 1. Servvo
Tipe : ABC-90 (90%-Mono Ammonium Phosphate) 2. Yamato
Stored Pressure 3. Fuhrer
A,B & C Class Fire
Tipe : CO2 1. Servvo

Kapasitas : 10 kg, 23 kg 2. Yamato
Standard : NFPA 3. Fuhrer
FIRE SUPRESSION
19 Gas Suppression Non Chemical, Gas Name = Inergen (Inert Gas)
Eco Friendly,
ODP = 0, GWP = 0
20 Gas Cylinder Size : 80 Liter 1. Fire Eater

Pressure : (250 - 300) Bar 2. Chubb
Standard : UL Listed & FM 3. Fenwal
Approved, Equipped with Low Pressure W=Switch
21 Pipe Black Steel Seamless Schedule 40 1. Suma

2. Sumitomo
3. Nippon
22 Control Panel Standard : UL & FM 1. Edwards

Intelligent Addresable with IP Based 2. Fenwal
3. Vigilant
Page 109 of 116

23 Detector Standard : UL & FM 1. Edwards
Intelligent Addresable with IP Based 2. Fenwal
3. Vigilant
24 Manifold Standard : UL & FM 1. Fire Eater

Brass, Zinc, Plated Steel, High Pressure Rating With Sertificate from Manufacyure 2. Chubb
3. Fenwal
B TATA UDARA & VENTILASI MEKANIK

TATA UDARA
1 Air Conditioner (AC) Sistem : Single Split 1. Daikin
Type & Kap. Indoor : Sesuai Gambar 2. Fujiaire
Jenis Refrigerant : Sesuai Gambar 3. Trane
Service : Sesuai Gambar
2 Ducting Air Conditioning Material : Baja Lapis Seng (BJLS) 1. Lockfom

Tebal : 8 mm 2. Sarana
3. Fumira
Material : PIR Panel 1. AB Duct

2. P3
3. First Duct
3 Isolasi Pipa & Isolasi Ducting Class : O 1. Trocellen Air Pro

Material : EPDM/Polyolefin cross link closed cell dan 2. Thermobreak
Open cell for accoustic insulation 3. Aerofom
Standar : ASTM E84
Permeability factor : µ>10.000
4 Pipa Refrigerant Material : Tembaga 1. Mueller

Class : L 2. Toyooda
Standar : ASTM B280 3. Crane
5 Pipa Drain Material : PVC 1. Vinilon

Class : AW 2. Rucika
Working Pressure : 10 Kg/Cm2 3. Wavin
6 Valve & Fitting Class : 10 K 1. Kitz

Material : Cast Iron 2. Toyo
3. Hattersley
7 Flexible Joint Pipe Class : 10 K 1. Tozen

Material : Rubber 2. Proco
3. Arita
8 Automatic Balancing Valve Material : DI / Bronze 1. Taco

Cartridge : Bronze / SS 2. Honeywell
3. Belimo
9 Motorized Valve Standar : ASTM 1. Taco

Material : DI / Cast Iron 2. Honeywell
3. Belimo
10 Pressure Differensial Valve Standar : ASTM 1. Taco

Material : DI / Cast Iron 2. Honeywell
3. Belimo
11 Flow meter, Pressure Gauge, Standar : ASTM 1. Honeywell

Thermometer Material : SS 2. Yokogawa
VENTILASI MEKANIK
12 Exhaust Fan Tipe : Ceiling Fan 1. System Air
Kapasitas : Sesuai Gambar 2. Kruger
Service : Sesuai Gambar 3. Nikotra
Tipe : Wall Fan 1. System Air

13 Axial Fan Tipe : Axial 1. System Air

Page 110 of 116

14 Kitchen Exhaust Fan Tipe : Cabinet Centrifugal Kitchen Exhaust 1. System Air
15 Kitchen Exhaust Fan Tipe : Axial Bifucated 1. System Air

16 Ducting Mekanikal Fan Material : Baja Lapis Seng (BJLS) 1. Lockfom

Tebal : Sesuai Gambar 2. Sarana
3. Fumira
C INSTALASI GAS LPG

1 Pipa Standar : PGN 1. PPI
Jenis : Black steel 2. Bakrie
Class : Schedule 40
2 Fitting Class : 25 kg/cm² 1. TSP

2. HE
3 Gas Regulator Class : 25 kg/cm² 1. TSP

2. HE
4 Kontrol Panel Gas Class : 25 kg/cm² 1. TSP

2. HE
5 Gas Detector Class : 25 kg/cm² 1. Servvo

2. Cyber One
3. Notifier
II PEKERJAAN ELEKTRIKAL
A TEGANGAN MENENGAH
1 Transformator 1. Trafindo
Kapasitas : 850 KVA 2. Unindo (Schneider)
Tegangan Kerja : 20 KV / 0,4 KV 3. B & D
3. Weltraf
Type : Oil Imersed
Group Vektor : DYN 5, Imp = 6 %
Proteksi : DGPT/ RIS
2 Kabel Tegangan Menengah Rated Voltage : 20 KV 1. Voksel

Isolasi : XLPE 2. Supreme
Jenis : N2XSY dan N2XSEBY 3. Kabelindo
Standar : VDE, IEC
3 Kabel Tray / Kabel Ladder Material : Galvanized 2 mm 1. Metosu

2. Oni Tray
3. Interack
B TEGANGAN RENDAH
1 Panel Tegangan Rendah Pembuat Panel : 1. Duta Listrik Graha Prima
Tebal plat : min. 2.0 mm (Free Standing) 2. Simetri
min 1.6 mm (wall mounted) 3. SMBE
Cat : Powder coating
IP : 54
2 Komponen Panel
a Circuit Breaker (LVMDP) Kapasitas : Sesuai Gambar 1. LS
Standard : VDE 2. Schneider
IEC 60947-2 3. ABB
b. Circuit Breaker (Distribusi Panel) Kapasitas : Sesuai Gambar 1. LS

Standard : Sesuai Gambar 2. Schneider
3. ABB
c MCB BOX + MCB Kapasitas : Sesuai Gambar 1. Schneider

Standard : Sesuai Gambar 2. Hager
3. Legrand
d LBS Kapasitas : Sesuai Gambar 1. Siemens

Standard : Sesuai Gambar 2. Socomec
3. Schneider
Page 111 of 116

e Kapasitor Rated Voltage : 525 Volt 1. Nokian
Kapasitas : Sesuai Gambar 2. Lifasa
f Magnetic Contector
Power Meter Jenis Digital
Kwh meter
3 Kabel Tegangan Rendah Rated Voltage : 0,6 KV/ 1000 V 1. Voksel

Penghantar : Tembaga 2. Supreme
Kabel Instalasi : NYY, NYM, 3. Kabelindo
Kabel Power : NYY, NYFGBY
Kabel Grounding : NYA, BC
4 Kabel FRC Rated Voltage : 0,6 KV/ 1000 V 1. Shan Cabel

Standar : VDE, IEC 2. Nexan
Rated Temperatur : 750° C selama 2 jam 3. Draka
5 Rumah Lampu Lampu Umum :

Tebal Plate : minimum 0.7 mm 1. Artolite
Finishing : Powder Coating 2. Opple
Reflektor : Sesuai Gambar 3. Osram
6 Lampu Tipe : LED 1. Philips (PT. Bintang Raya Sakti)

: T5 2. Opple
: PLC 3. Artolite
: PL
: Halogen
: Metalhalide
7 Ballast Type : Electronic 1. Philips (PT. Bintang Raya Sakti)

2. Opple
3. Artolite
8 Emergency Ligthing Tipe : Battery Nicad 1. Philips (PT. Bintang Raya Sakti)
: minimal 2 jam 2. Opple
3. Artolite
9 Fitting Tipe : 1. Sace

T5 : G5 2. Opple
Down Light : E27 3. Philips
T8 : G13
10 Kabel Tray / Kabel Ladder Material : Galvanized 2 mm 1. Metosu

Finishing : Hotdip 2. Oni Tray
3. Interack
11 Saklar / Stop Kontak Standar : International 1. Schneider

Warna : disesuaikan interior 2. Legrand
3. ABB
4. Cllipssal
12 Pipa Conduit Standard : High Impact 1. Vinilon

2. Ega
3. Legrand
13 Penangkal Petir & Grounding Radius : Sesuai Gambar 1. EF

Tipe : Konvensional 2. LPI
3. Furse
14 Arrester Kapasias : Sesuai Gambar 1. OBO

2. Indelec
3. Schneider
15 UPS Kapasitas : Sesuai ganbar 1. ABB

Input Voltage : 380 V + 15% - 20% 2. Powerware
Input Current Distort : <3% 3. Legrand
Efficiency 100% load : 94,40
Back-up : 60 menit Full load
16 Inverter Kapasitas : Sesuai ganbar 1. Fuji Electric

Input Voltage : 220 / 380 V 2. Schneider
IP : 21/55 3. Danfoss
Page 112 of 116

III ELEKTRONIKA
C TATA SUARA
1 Peralatan Utama
Power Amplifier Power Requirment : 220-240 V AC 1. TOA
Power Out Put 240W 2. Bosch
Freq. Response 50Hz - 20KHz
Input Line In : Screw Terminal, 100V Line in
Output 520W (AC Operation), 15A (AC operation at rated output)
2 Digital Matrix Mixer Power Source AC Mains 1. TOA

Power Consumption 40W 2. BOSCH
Audio Input Max. 8 channels modullar
Audio Output preamplifier output 1,2 : 0db
Freq. Response 20Hz - 20kHz
Parametrik EQ 10 bands, Freq : 20Hz - 20kHz, 31 point, variable range : +/- 12db
Total Harmonic Distortion 0,008% (@22kHz LPF, 1kHz + 10db output)
3 Sound Repeater Power Source 24V DC/400mA power Supply 1. TOA

Power Consumption 100W (rated output) 2. BOSCH
WAV Format 44,1Khz sampling frequency, 16-bit PCM (monaural)
Freq. response 20 - 20.000Hz +- 3db (1KHz)
Recording System USB Data transfer or analog recording
Maximum No. Message 4.00
Maximum Recording Time 3 min.
message delay time 0s, 2s, or 4s selectable
4 Ceilling Speaker Rated Output : 6W 1. TOA

Rated Impedancy (100V Line) 6W, 3W, 1,5W, 0,8W 2. Bosch
Freq. Response 100Hz - 18.000Hz
Sound Preasure Level 90Db
Speaker Component 12cm dynamic Speaker
Speaker Mounting Methode Spring Clamp
5 Pendant Speaker Rated input 6W 1. TOA

Speaker components 5" (12cm) cone-type 2. BOSCH
Sound Preasure Level (1w/1m) 90db
Freq. Response 100 - 18.000Hz
Rated Impedance 100V line : 6W, 3W, 1W
70V Line : 3W, 1,5W, 0,5W
5 Tuner / /MP3/ CD / DVD Output 15W 1. TOA

Power Requirment 220-240V 2. Philips
Input Terminal radio 75 ohm unbalanced
Freq. Response CD : 20-20.000Hz, FM : 87,5 - 108MHz
6 Attenuator Input Capacity 30W 1. TOA

Level Step 4 step : 0 (OFF) 1,2,3 2. BOSCH
material ABS Resin
dimension 70(W) x 180(H) x 59(D) in mm
7 Speaker Selector Type 10 line speaker selector 1. TOA

Control Switch 10-individual speaker selector switch, 1 All call 2. BOSCH
max. Control power up to 1000 W
Indicator LED ; red color with cover
Terminal Screw terminal, centronix for remote
8 Remote Microphone Power Source 24 DC operating range : 14 - 28V DC) 1. TOA

Power Input Jack : Non-polarity type 2. BOSCH
Current Consumption 100mA or less
S/N ratio 60db or less
No. of function key 13 emergency key (Covered) talk key
connection cable Category 5 STP Cable, RJ 45 conector
9 Paging Microphone Type Moving Coil Microphone 1. TOA

Directivity Unidirectional, Dynamic type 2. BOSCH
rated Impedance 600 ohm Balanced
Rated Sensitivity -58db (1kHz, 0db = 1V/Pa)
Freq. Response 100 - 10kHz
Remote Control 500mA or less than 30V DC
Talk Switch Short off type with lock
Page 113 of 116

10 ZM-520 Type Dynamic Microphone 1. TOA
Directivity Unidirectional 2. BOSCH
Rated Impedance 600 ohm
Rated Sensitivity' -70db +- 3db (at 1kHz)
Freq. Response 50Hz-16kHz
Accessories Microphone holder
Switch Short off Circuit Type, Magnetic slide switch
11 ZA-2030 Power Requirment 220 - 240V AC or 24V DC 1. TOA

Power Consumption 34W (AC Operation) 2. BOSCH
Rated Output 30W
Freq. Response 50Hz - 20 kHz (+- 3db)
Input Mic 1 - 3 : -60db, 600 ohm, Balance, Phone Jack
AUX 1, 2 : -20db*, 10K ohm, unbalanced RCA pin Jack
Phantom Power DC + 21V (MIC 1)
S/N Ratio over 60db
Tone Control Bass : +- 10db at 100Hz/treble +-at 10kHz
12 Kabel Instalasi Standar : IEC 1. Voksel
: NYMHY 2. Supreme
3. Kabelindo
13 Kabel Power Standar : IEC 1. Voksel

: NYY / NYM 2. Supreme
3. Kabelindo
14 Pipa Conduit Standar : High Impact 1. Vinilon

2. Clipsal
3. Ega
D FIRE ALARM
1 Peralatan Utama
a Master Control Panel Fire Alarm (MCPFA) Standar : NFPA 1. Servvo
: Analog Addressable 2. Cyber One
3. Notifier
b Detector Standar (Kamar) : Analog Addressable 1. Servvo

Area Service : Konvensional 2. Cyber One
3. Notifier
2 Kabel Instalasi Analog Addressable :

Tipe : Seildhed Twisted Pair (STP) 1. Voksel
2. Supreme
3. Kabelindo
Konvensional
Tipe : NYA 1. Voksel
2. Supreme
3. Kabelindo
3 Kabel Power Tipe : NYM / NYY 1. Voksel

2. Supreme
3. Kabelindo
4 Pipa Conduit Standar : High Impac 1. Vinilon

2. Clipsal
3. Ega
E CCTV (CLOSED CIRCUIT TELEVISI)

1 Peralatan Utama Standar : NFPA 1. Avigilon
2. Dahua
3. Hi-Sharp
2 Kabel Instalasi Standar : IEC 1. Voksel

: UTP Cat 6 4 pair 2. Supreme
3. Kabelindo
3 Kabel Power Standar : IEC 1. Voksel

: NYY 2. Supreme
3. Kabelindo
Page 114 of 116

4 Pipa Conduit Standar : High Impac 1. Vinilon

2. Clipsal
3. Ega
IV PEKERJAAN PLUMBING
A SISTEM AIR BERSIH
1 Pipa Air Bersih - Country of Origin Europe
- Green Buikding Certificate
- ISO-9000 (Manufacturer Pipa dan Fitting)
1.1 Pipa Air Dingin Sistem Pemipaan untuk Pipa Riser dan Pipa Diluar Bangunan
Pipa : PP - R 1. ATP Toro
Class : PN - 10 2. Agrusan
3. Fusiotherm
1.2 Pipa Air Panas Pipa : PP - R 1. ATP Toro

Class : PN - 20 2. Agrusan
3. Fusiotherm
2 Fitting Pipa : PP - R 1. ATP Toro

Class : PP - R 2. Agrusan
3. Fusiotherm
3 Fitting Pipa : Galvanis 1. Ricon

Class : Medium 2. TSP
3. HE
4 Valve (Ruang Pompa)

Gate Valve Class : 20 kg/cm2 1. Yuta
Gate Valve Distribusi Class : 10 kg/cm2 2. Magno
Tipe Resing steam 3. Kitzawa
Material Cast iron ( Body)
Bronze ( seat ring )
Stainless steel ( stem )
Check Valve Class : 20 kg/cm2 1. Yuta

Tipe : Swing 2. Magno
Body material : Cast iron 3. Kitzawa
Tekanan kerja : Minimum 16 kg/cm²
Y Strainer Class : 20 kg/cm2 1. Yuta

Material : Cast iron ( Body ) 2. Magno
: Stainless steel ( screen) 3. Kitzawa
Connection : Flange
Temperatur kerja : maks.300°C
Rubber Joint Class : 20 kg/cm2 1. Showa

Material Syntehic rubber 2. Tozen
3. Kitzawa
5 Pressure Reducing Valve (pilot- Class : 20 kg/cm2

operated / konstan output pressure)
6 Floating Valve (Pilot Operated) Class : 20 kg/cm2 1. Singer

Tipe Modulating 2. KKK
Material body Ductile iron 3. Bayard
7 Foot Valve Class : 20 kg/cm2 1. Valmatic

Material Body : Stainless steel 2. Showa
3. Socla
8 Floor Drain Material : Stainlless Stell 1. Yuta

2. San-ei
3. TOTO
9 Air Vent Material : CI body with SS Ball 1. Valmatic

Cast Iron Body with stainless steel Ball 2. Jokwang
Size : 20mm 3. Samyang
10 Grooving Coupling Material : DI (Ducfile Iron) 1. Tyco

2. Shurjoint
Page 115 of 116

11 Pressure Gauge Dial : White alumunium with black & red marking 1. Wise
Case : Steel, painted black 2. DK
Lens : Glass 3. Tozen
Pointer : Alumunium, paint black
Socket : Brass
Connection : 1/4'' (2 1/2" dial), 3/8 " (4" dial) pipa black steel
Tekanan operasi : 75 % skala penuh
12 Anti Water Hammer / Surge Anticipating Valve Material : Mild steel (casing, flange) 1. Singer
: Synthetic Rubber ( elastic tube) 2. Z-Tide
: Carbon steel ( socket head cap screw)
Pressure gauge : c/w Nipple valve
Pressure working : max 16,3 kg/cm²
13 Water Meter Material : Cast iron 1. PT. Kahana Subhiksa R

Standar : SNI 2. Khorne
Bodi Material : Cast Iron 3. Onda
Tekanan Mak. : 16 Bar
14 Electric Water Heater (EWH) Kapasitas : 30 Liter 1. Rheem

Voltage : 220 V 2. Ariston
Adjustable Water Temperature : 70 °C
Kapasitas : 50 Liter 1. Rheem

Voltage : 220 V 2. Ariston
Adjustable Water Temperature : 70 °C
B SISTEM AIR KOTOR

1 Pipa Air Kotor / Bekas Material : PVC Standrad JIS K-6741 / K-6742 1. Vinilon
Class : PV 2. Rucika
Working Pressure 10 Kg/cm2 3. Wavin
2 Fitting Material : PVC Standrad JIS K-6741 / K-6742 1. Vinilon

Working Pressure 10 Kg/cm2 3. Wavin
3 Pipa Venting Pipe : PVC Standrad JIS K-6741 / K-6742 1. Vinilon

Working Pressure : 5 Kg/cm2 3. Wavin
4 Pipa Air Kotor (Limbah Dapur/Kitchent)

a Pipa horisontal Jenis Akustik 1. Magnaplast
Standar 30 dB 2. Rehau
3. D Blue
5 Grease trap (unit) Kapasitas : 30 liter 1. Biotirta

Material : PVC 2. Whale
3. Twin
Catatan :
1. Didalam pengadaan barang, semua produk harus berasal dari agen tunggal yang telah ditunjuk oleh Prinsipal masing-masing.
2. Didalam pengajuan persetujuan material kepada MK/Pemberi Tugas, Kontraktor yang telah ditunjuk harus melampirkan copy surat keagenan tunggal dari Prinsipal produk
masing-masing.
3. Pompa harus dikopel/diasembling oleh pabrik pembuat.
4. Material yang diimport harus dilampiri Certificate Country of Origin dan Bill of Leading.
5. Untuk Branch Control Valve harus original lengkap dengan tamper switch dan bukan hasil modifikasi.
6. Gate Valve yang digunakan harus type/jenis OS & Y.
7. Gate Valve di ruang pompa dan diluar ruang pompa standard UL/FM approved.
Page 116 of 116

Pt. Lulu Group Retail Indonesia: Rekapitulasi Rencana Anggaran Biaya (Rab)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Pt. Lulu Group Retail Indonesia: Rekapitulasi Rencana Anggaran Biaya (Rab)

Diunggah oleh

Hak Cipta:

Format Tersedia

PT.

LULU GROUP RETAIL INDONESIA

JL. RAYA BEKASI NO 24, UJUNG MENTENG CAKUNG JAKARTA TIMUR

PENYUSUNAN PERENCANAAN BANGUNAN GEDUNG KOMERSIAL

Nama Proyek : DED Pembangunan Lulu Hypermarket Mega Mall Bekasi

No URAIAN PEKERJAAN JUMLAH

C. PEKERJAAN MEKANIKAL,ELEKTRIKAL & PLAMBING

1 PEKERJAAN PERSIAPAN Rp 274,600,000.00

2 PEKERJAAN MEKANIKAL Rp 2,579,199,105.01

3 PEKERJAAN ELEKTRIKAL Rp 5,296,011,362.13

4 PEKERJAAN ELEKTRONIK Rp 1,865,737,422.30

5 PEKERJAAN PLAMBING Rp 204,921,570.83

Bandung, Maret 2022

Nama Proyek : DED Pembangunan Lulu Hypermarket Mega Mall Bekasi

HARGA JUMLAH HARGA

1 Pengukuran Kembali Site 1.00 Ls 15,000,000.00 15,000,000.00

JUMLAH PEKERJAAN PERSIAPAN 274,600,000.00

Nama Proyek : DED Pembangunan Lulu Hypermarket Mega Mall Bekasi

Harga Jumlah Harga

A PENGADAAN DAN INSTALASI FIRE EXTINGUSHER

B PENGADAAN DAN INSTALASI FIRE SUPRESSION

B.2 PANEL ROOM

B.3 PANEL ROOM EXISTING

B.4 SERVER ROOM

B.5 PANEL & DETECTION SYSTEM : Vigilant-Edwards (UTC)

HOT FOOD DEPARTEMENT

SMART OVEN AREA

8 Instalasi Fire Supression Kitchen Area 1.00 ls 99,500,000.00 99,500,000.00

9 Test & Commisioning Pekerjaan Pemadam Kebakaran 1.00 Ls 25,000,000.00 25,000,000.00

A PEKERJAAN TATA UDARA

B.2 PEKERJAAN KITCHEN HOOD TIPE WALL & GRILL

B.3 PEKERJAAN INSTALASI DUCITING

24 Volume Damper 10.00 Unit 2,500,000.00 25,000,000.00

Hot Food Area

34 Volume Damper 10.00 Unit 2,500,000.00 25,000,000.00

1 Pipa BSP Sch 40 Ø 15 mm (1/2") 3.50 m 271,120.00 948,920.00

5 Ball Valve Ø 1/2" (125 psi ) 21.00 Buah 1,407,733.00 29,562,393.00

10 Gas Valve Ø Ø 15 mm (1/2") 20.00 Buah 197,733.00 3,954,660.00

12 Selenoid Valve 1 1/4" (150 psi ) 1.00 Buah 8,777,422.00 8,777,422.00

16 Test & Commisioning 1.00 Ls 5,500,000.00 5,500,000.00

Nama Proyek : DED Pembangunan Lulu Hypermarket Mega Mall Bekasi

B INSTALASI STOP KONTAK

17 Stop Kontak tunggal 13A 1Phase 52 Buah 188,945.00

JUMLAH I PEKERJAAN PENERANGAN & INSTALASI STOP KONTAK

JUMLAH II PEKERJAAN INSTALASI KABEL DAYA

Kabel Leadder Hotdip

JUMLAH III PEKERJAAN INSTALASI KABEL TRAY

12 UPS (Uninterruptible Power System) Kav 10 kVA 4.00 Unit By Lulu

JUMLAH IV PEKERJAAN INSTALASI PANEL

2 Grounding Elektronik 2.00 Titik 7,032,273.00

3 Grounding Test 1.00 Ls 5,713,718.40

9 Mixer Ampifier 1.00 Buah 1,444,000.00

18 Instalasi Speaker menggunakan NYYHY 2 x 1,5 mm 3.00 Buah 1,487,218.59

19 Set Up Software 1.00 Lot 7,500,000.00

JUMLAH I PEKERJAAN TATA SUARA

9 I.D.T Box 2.00 Unit By Lulu

JUMLAH II PEKERJAAN DATA

7 Instalasi titik Camera Indoor menggunakan RG6 150.00 Titik 1,213,309.00

JUMLAH III PEKERJAAN CCTV

Nama Proyek : DED Pembangunan Lulu Hypermarket Mega Mall Bekasi

HARGA JUMLAH HARGA

A TOILET EKSISTING AREA

2 Gate Valve Ø 40 mm (1 1/2") Bronze, 10 Kg/cm2 1.00 Buah 581,873.00 581,873.00