KEBUTUHAN MATERIAL DAN, BAHAN

PEMBUATAN KOLAM IKAN KOI DAN PRASARANA

HARGA SATUAN JUMLAH HARGA

NO URAIAN VOLUME
(Rp) (Rp)
1 2 3 4 5
A BAHAN DAN MATERIAL :
I PEMBUATAN KOLAM IKAN KOI
1 Galian pondasi 3 m3 7,000.00 21,000.00
1 Besi Ø 8 tulangan 9 bh 65,000.00 585,000.00
2 Bata merah 400 bh 700.00 280,000.00
3 Sirtu urugan 1.2 m3 245,000.00 294,000.00
4 Pasir 0.5 m3 325,000.00 162,500.00
5 Krikil 0.3 m 3
425,000.00 127,500.00
6 Semen gresik 9 zk 64,000.00 576,000.00
7 Pipa 1,5" 3 ljr 87,000.00 261,000.00
8 Pipa 2" 3 ljr 121,000.00 363,000.00
8 Keni pipa 1,5" 8 ljr 8,500.00 68,000.00
8 keni pipa 2" 4 ljr 11,500.00 46,000.00
8 stop kran 1,5" 1 ljr 17,000.00 17,000.00
8 stop kran 2" 1 ljr 23,000.00 23,000.00
9 Kaca tempered 3.6 m2 470,000.00 1,692,000.00
10 Batu alam / candi 20x40 cm 10 m2 135,000.00 1,350,000.00
11 Aluminium letter "U". 20x20 mm 2 ljr 47,000.00 94,000.00
11 Cat kolam nodroop@1kg 3 lapis 3 kg 64,000.00 192,000.00
11 Cat cooting batu alam@1kg 2 kg 64,000.00 128,000.00
11 Lem silikon besar 4 btl 34,000.00 136,000.00
JUMLAH A 6,416,000.00
B PEMBUATAN GAZEBO
Bahan dan material
1 Batu kombo 30X30 65.00 bh 13,000.00 845,000.00
2 Besi rangka pondasi plat 4.00 bh 85,000.00 340,000.00
3 Besi Ø10 (extra kolom) 3.00 ljr 79,000.00 237,000.00
4 Besi pipa air 3" tiang kolom 1.00 btg 320,000.00 320,000.00
5 Pasir 1.00 m3 325,000.00 325,000.00
6 Semen 4.00 zk 64,000.00 256,000.00
7 Krikil 1.00 m3 425,000.00 425,000.00
9 Bata ringan 50.00 bt 9,500.00 475,000.00
10 Besi hollo 5x10 kuda kuda 8.00 ljr 210,000.00 1,680,000.00
11 besi siku 5x5 9.00 ljr 130,000.00 1,170,000.00
12 besi hollo 3x3 7.00 ljr 80,000.00 560,000.00
13 Spandek 075x300x03 8.00 m2 200,000.00 1,600,000.00
14 Plat galvanis ( wuwung ) 10.00 M 47,000.00 470,000.00
15 Drilling spandek 4" 1.00 dz 75,000.00 75,000.00
16 Drilling reng 1" 1.00 dz 75,000.00 75,000.00
17 Elektroda 1.00 dz 135,000.00 135,000.00
18 Cutting kecil 10.00 bj 27,500.00 275,000.00
19 Gerinda 1.00 bh 17,000.00 17,000.00
20 Kuas 3" 3.00 bh 7,500.00 22,500.00
1 2 3 4 5
21 Isamo dempul plastik 2.00 kg 65,000.00 130,000.00
22 Kawat bendrat 10.00 kg 15,000.00 150,000.00
23 Kasut 2.00 bh 12,000.00 24,000.00
24 paku campur 10.00 bh 19,000.00 190,000.00
25 Cat mani 5.00 kg 65,000.00 325,000.00
26 Benang timbang 4.00 rol 9,000.00 36,000.00
27 Selang timbang 20.00 m 7,000.00 140,000.00
28 mata drliing 3.00 bh 23,000.00 69,000.00
29 T doz 4 bh 4,000.00 16,000.00
30 Saklar ganda 4 bh 4,000.00 16,000.00
31 MCB Merlin Gerlin lengkap 1300 wtt 1 unit 150,000.00 150,000.00
32 Cat tembok @5kg 2 kg 95,000.00 190,000.00
33 Cat minyak @ 5kg 2 kg 75,000.00 150,000.00
34 Thiner B sp 3 ltr 21,000.00 63,000.00
34 Pasang saluran air hujan 30x20 26 m 97,000.00 2,522,000.00
JUMLAH B 13,473,500.00

JUMLAH A 6,416,000.00
JUMLAH B 13,473,500.00
JUMLAH A+B 19,889,500.00

Perkiraan harga pasar bisa naik / turun menyesuaikan pasar,belum termasuk jasa tukang