Anda di halaman 1dari 35

HARGA SATUAN BAHAN DAN UPAH KERJA

PROVINSI SULAWESI SELATAN TA.2020

NO JENIS BAHAN SATUAN HARGA Rp.


A BAHAN DASAR
1 Batu Kali
Utuh M³ 230,000
Batu pecah 2 - 3 cm M³ 345,000
Batu pecah 1 - 2 cm M³ 368,000
Batu pecah 0.5 - 1 cm M³ 402,500
2 Batu Merah Buah 520
3 Batu Gunung M³ 253,000
4 Batu Alam
Andesit Biasa M² 230,000
Andesit Susun Sirih M² 253,000
Andesit Gelombang M² 253,000
Batu Palimanan Kuning M² 230,000
Batu Hijau Sukabumi M² 207,000
5 Tanah Timbunan M³ 241,500
6 Pasir
Timbunan / Urug M³ 230,000
Pasangan M³ 253,000
Beton M³ 276,000
7 Kerikil M³ 345,000
8 Sirtu M³ 207,000
9 Kapur Pasangan Zak 69,000
10 Semen PC (40 kg) Zak 56,350
11 Semen Putih (50 Kg) Zak 66,700
13 Paving Blok Mutu (K 225)
Tebal 6 Cm M² 80,500
Tabal 8 Cm M² 92,000
14 Paving Blok Mutu ( K 300)
Tebal 6 Cm M² 86,250
Tebal 8 cm M² 97,750
16 Topi uskup (K 225) biji 69,000
17 Buis Beton
d=30 cm Biji 345,000
d=50 cm Biji 385,250
Paving Blok Mutu ( K 400) M² 109,250
B BAHAN KAYU
1 Kayu Kelas I
Balok Gergaji Sawmil M³ 16,100,000
Papan Gergaji Sawmil M³ 17,250,000
Balok Gergaji Sansaw M³ 13,225,000
Papan Gergaji Sansaw M³ 14,375,000
2 Kayu Kelas II
Balok M³ 5,750,000
Papan M³ 6,325,000
3 Kayu Kelas III
Balok M³ 4,025,000
Papan M³ 4,600,000
Kayu Steiger
Dolken Ø 8cm, 4 - 5 m btg 30,000
Dolken Ø 8cm, 6 m btg 40,000
NO JENIS BAHAN SATUAN HARGA Rp.
C BAHAN LANTAI
1 Tegel Keramik
Warna 10 X 20 cm Dos 57,500
Warna 20 X 20 cm Dos 74,750
Warna 20 X 25 cm Dos 86,250
Warna 30 X 30 cm Dos 103,500
Warna 40 X 40 cm Dos 138,000
Warna 50 x 50 Dos 172,500
Warna 60 x 60 Dos 230,000
Granite Esenza 40/40 Dos 632,500
Granite Esenza 60/60 Dos 690,000
Keramik Cina 60/60 Dos 207,000

D BAHAN KACA
Kaca Bening 5 mm m2 207,000
Kaca Buram 5 mm m2 241,500
Kaca Ryben 5 mm m2 287,500
Kaca Polos 10 mm m2 2,530,000
Kaca Polos 12 mm m2 2,875,000
Rangka Nako Lengkap Terali 7 mata Set/daun 517,500

E BAHAN BESI
1 Besi Beton Kg 10,350
2 Besi Ulir Kg 10,350
3 Besi Plat Kg 11,799
4 Besi Profil Siku Kg 6,762
5 Besi Profil C Kg 9,246
6 Besi Profil IWF Kg 13,110
7 Besi Hollow 60 60 3 btg/6m 356,040
8 Besi Hollow 40 40 3 btg/6m 379,500
9 Baja Ringan SMART TRUSS m2 234,600
- Type C 7,5 cm t= 0,75 - 1,0 mm
- Reng 4 cm t= 0,45
10 Paku Biasa Kg 28,750
11 Paku Seng (payung) RRT Kg 34,500
12 Kawat Beton Kg 23,000
13 Kawat Duri roll 230,000

F BAHAN PIPA
1 Pipa Besi GIP
ؽ Inci – 6 m Btg 175,950
Ø ¾ Inci – 6 m Btg 195,500
Ø 1 Inci – 6 m Btg 289,225
Ø 1 ½ Inci – 6 m Btg 517,500
Ø 2 Inci – 6 m Btg 625,025
Ø 2 ½ Inci – 6 m Btg 993,025
Ø 3 Inci – 6 m Btg 1,316,750
Ø 4 Inci – 6 m Btg 1,552,500
2 Pipa PVC
Ø ½ Inci – 4 m Btg 17,250
Ø ¾ Inci – 4 m Btg 25,300
Ø 1 Inci – 4 m Btg 40,825
Ø 1¼ Inci – 4 m Btg
Ø 1¾ Inci – 4 m Btg 51,750
Ø 1½ Inci – 4 m Btg 91,425
Ø 2 Inci – 4 m Btg 131,100

NO JENIS BAHAN SATUAN HARGA Rp.

Ø 2 ½ Inci – 4 m Btg 185,725


Ø 3 Inci – 4 m Btg 267,950
Ø 4 Inci – 4 m Btg 402,500
Ø 5 Inci – 4 m Btg 328,498
Ø 6 Inci – 4 m Btg 852,725
Ø 8 Inci – 4 m Btg
G BAHAN LANGIT-LANGIT
1 Eternit 100 X 100 Set 19,550
2 Tripleks
122 X 244 x 0.3 cm Lbr 59,800
122 X 244 x 0.6 cm Lbr 94,300
122 X 244 x 0.9 cm Lbr 148,350
122 X 244 x 1.2 cm Lbr 161,000
122 X 244 x 1.5 cm Lbr 218,500
122 X 244 x 1.8 cm Lbr 258,750
3 Tripleks Melamin
122 X 244 x 0.3 cm Lbr 95,450
4 Accoustic 40 X 60 Lbr 63,250
5 Teakwood
80 X 244 x 0.3 cm Lbr 88,550
122 X 244 x 0.3 cm Lbr 110,400
Tripleks Sungkai Lbr 126,500
Karsiboard Lbr 138,000
Gypsum Lbr 138,000
Les gipsum Lbr 40,250
calsiplank 6 mm L= 30 cm m' 34,500
6 List Profil
2 x 3 cm / 4 m Btg 17,250
3 x 3 cm / 4 m Btg 23,000
4 x 4 cm / 4 m Btg 28,750
H BAHAN ATAP
1 Genteng
Beton Biji 4,175
Keramik Bh 18,975
2 Atap Metal
Multiroof lbr 87,918
Suryaroof lbr 47,438
Atap Lysaght Spandek Colour t = 0,35 mm m2 126,500
Nok Lysaght Spandek Colour t = 0,35 mm m' 129,375
Flashing Colour 0,4 m' 57,500
Paku / kait bh 863
3 Seng gelombang kecil
BJLS 0.20 mm Kaki 8,223
BJLS 0.22 mm Kaki 8,855
BJLS 0.30 mm Lbr 61,525
BJLS 0.35 mm Lbr 80,500
4 Seng Plat
BJLS 0.30 mm 40x180 Lbr 56,925
BJLS 0.35 mm Lbr 69,000
Karet pelapis l= 90 cm m' 11,500
5 Nok/Bubungan
Genteng Beton Bh 4,428
Genteng Keramik Bh 25,300
Multiroof lbr 43,010
Suryaroof lbr 34,788

NO JENIS BAHAN SATUAN HARGA Rp.

I BAHAN PENGGANTUNG
1 Kunci Tanam
Standar set 287,500
2 slag Standar set 402,500
2 slag DECSON set 575,000
2 Penggantung
Hak Angin Kecil psg 17,250
Hak Angin Besar psg 23,000
Grendel Kecil psg 28,750
Grendel Besar psg 23,000
Engsel Pintu psg 40,250
Engsel Jendela psg 40,825
Expanyolet psg 155,250

BAHAN ALLUMINIUM
1 Kosen Alluminium 4 " warna m' 109,250
2 Bingkai jendela Allumimium 2 " Warna m' 74,750
3 Bingkai pintu Allumimium 3 " Warna m' 138,000
4 Alluminium composit panel 4 mm lbr 1,035,000
5 Handle pipa Stainlesstell h = 80 cm bh 345,000
6 Kunci u/ Pintu Alluminium bh 172,500
7 Floor Hinges Dekson bh 690,000
8 Door Closer Alpha bh 166,750
9 Pipa stainles steel Dia. 3 " 1,2 mm m' 862,500
10 Pipa stainles steel Dia. 2 " 1 mm m' 425,500
11 Pipa stainles steel Dia. 1 " 1 mm m' 230,000
12 Spandrel Alluminium btg / 6 m 143,750
13 Wall angle Alluminium btg / 6 m 51,750
14 Floor Hinges bh 1,667,500
15 Fitting + kunci set 1,552,500

J BAHAN SANITER
1 Bathtub w/ Hand Grip and Apported Anti Slip PPY 1710 set 13,915,000
2 HPWE
Bath Shower TR 306 SB set 1,265,000
3 Urinoar TOTO ( U 57, T 60 P, T62 - 16, 64 BW, T 9 RA) set 2,127,500
4 Kloset TOTO CW 868 J, CW 868 PJ (complit) set 4,600,000
5 Kloset TOTO CW 660 J, SW 660 IJ (complit) set 2,645,000
6 Closet Jongkok TOTO CE 7 set 259,900
7 Wastafel L 521 V1A ( TX 111 LRYR, THX3A-1N+THX1A-5N, set 2,065,400
8 TL511C1WN,
Shower SprayTS126AR )
with stop valveTOTO TX 403 SCR set 464,600
9 Hand shower set with Sink Tap TOTO TX 423 SMCR bh 786,600
10 Fixed Shower Head TOTO TX 422 S 1,564,000
11 Kitchen faucets TOTO TX 603 KCS set 578,450
12 Sink Tap TOTO T23 BQ 13 N bh 347,300
13 Cermin + Rak set 201,250
14 Floor Drain TOTO TX 1 BN bh 376,050
15 Clean Out San Ei bh 310,500
16 Pompa Mesin Bh 1,725,000
17 Reservoir fiber = 1 m3 Bh 1,207,500
18 Reservoir Stainless stell = 1 m3 Bh 4,427,500
19 Stop Kran Bh 86,250
20 Kran Air Bh 43,125

NO JENIS BAHAN SATUAN HARGA Rp.

K BAHAN FINISHING/CAT
1 Cat Tembok
2 Cat Dasar 5 Kg 103,500
3 Cat Kilap 5 Kg 166,750
4 ICI Pentalite Dulux ltr 62,100
5 ICI Weathershield Dulux ltr 87,400
6 Mowilex ( dalam) ltr 55,200
7 Mowilex ( luar) ltr 66,700
8 Undercoat ltr 55,200
9 Cat Tembok Metrolite,Kimes,Vinilex kg 17,250

Cat Kayu
1 Cat Dasar Kg 63,250
2 Cat Kilap Ltr 57,500
3 Palatone Ltr 56,350
4 ICI Dulux Kg 81,650
5 Cat Kayu Pasific Paint Kg 34,500
6 Politur Kg 57,500
7 Meni 4 Kg 57,500
8 Minyak Cat Ltr 34,500
Cat Atap
1 Cat Dasar Kg 88,550
2 Cat Kilap Ltr 117,300
3 Lem Seng Ltr 9,200
4 Amplas/Kertas Gosok Lbr 3,450
5 Dempul Kg 34,500
6 Residu 10 ltr 72,450
L BAHAN LISTRIK
1 BM 1 x 18 w Artolite set 126,270
2 TL 1 x 18 w + Kap Artolite RM 300 set 363,285
3 TL 2 x 18 w + Kap Artolite RM 300 set 431,365
4 TL 3 x 18 w + Kap Artolite RM 300 set 668,380
5 TL 4 x 18 w + Kap Artolite RM 300 set 788,325
6 Down Light halogen Artolite DO3 set 224,825
7 Down Light SL 18 w Artolite RD 150 set 162,955
8 B 7201 SCB 20 ACR set 183,770
9 Down Light SL 18 w Artolite RD 175 set 165,485
10 Emergency Lamp GMS HG 36 w set 904,360
11 Sorot Lamp AMEG E40 250 w set 781,540
12 lampu taman GL Pilar daico E55 set 486,105
13 Lampu Mercury RL 01 G 150 w set 1,646,800
14 Instalasi cahaya / Stop kontak ttk 189,750
15 Saklar triple set 37,375
16 Saklar ganda set 23,000
17 Saklar tunggal set 23,000
18 Stop kontak KKB set 31,625
19 Stop kontak KKK set 31,625
20 TL 2 x 18 w + Kap Pan Pasific RM set 201,250
21 TL 4 x 18 w + Kap Pan Pasific RM set 373,750
22 TL 1 x 18 w + Kap Pan Pasific TKI set 126,500
23 TL 1 x 36 w + Kap Pan Pasific TKI set 143,750
24 Down Light halogen set 74,750
25 Down Light Panasonic + SL 18 w set 74,750
26 Panel penerangan lengkap komponen set 1,552,500
27 Baret B 79993 SQUARE 4 32 ACR MILK FROST set 254,725

NO JENIS BAHAN SATUAN HARGA Rp.

BAHAN TAMBAHAN
1 Lem CA-15 U/ List profil 20kg 65,550
2 List propil Gypsum P 11 btg /2 m 29,900
3 Wall paper Rol (10 x 0,50) 345,000
4 Top cross PN 201 m' 8,969
5 Furring channel PN 204 m' 8,506
6 Conector PN 210 pcs 839
7 Suspension clip PN 223 pcs 2,749
8 Suspension rod PN 225 pcs 1,215
9 Siku tembak / angle bracket PN 220 pcs 1,071
10 Fastener for concrete pcs 1,725
11 Wall angle PN 212 m' 9,200
12 Concrete nails pcs 86
13 Furring joiner PN 208 pcs 1,620
14 Paper tape 75 m roll 18,684
15 Sand paper pcs 1,725
16 UB 20 20 kg zak 65,882
17 Screw pcs 86
18 Gypsum board 9 mm m2 21,563
19 Gypsum board 12 mm lbr 69,000
20 Wall Track PN 150 m' 28,750
21 Wall Studs PN 162 m' 36,417
22 Hollow steel Galvalum 40 x 40 mm, 0,5 btg/4 40,250
23 Hollow steel Galvalum 20 x 40 mm, 0,5 btg/4 31,625
24 Poly carbonat m2 78,894
25 Tangki Air Stainles stell 1000 L Unit 3,162,500
26 Waterstop V 32 cm rol(15 m) 3,605,250
27 Calsiboard 6 mm lbr 103,500
28 Calsiboard 4 mm lbr 55,200
29 Waterproofing Coating SIKA TOP 107 m2 46,000
30 Waterproofing Membrane m2 92,000
31 Waterproofing Coating SIKA RAINTITE m2 138,000
32 Baja Ringan SMART TRUSS m2 195,500
- Type C 7,5 cm t= 0,75 - 1,0 mm
- Reng 4 cm t= 0,45
33 Pas. Granite Tile, Granito Type Salsa Brick 40/40 m2 242,650
34 Pas. Granite Tile, Granito Type Pallazo Sanrosa 40/40 m2 261,050
35 Granite tile motif m2
UPAH KERJA

NO URAIAN SATUAN HARGA Rp.

1 Pekerja Org/hr 100,000

2 Tukang Org/hr 130,000

3 Kepala Tukang Org/hr 150,000

4 Mandor Org/hr 170,000


ANALISA HARGA SATUAN PEKERJAAN

1. ANALISA UNTUK PEKERJAAN TANAH


6,1 1 M3 GALIAN TANAH
0.400 Pekerja a Rp. 100,000.00 Rp. 40,000.00
0.040 Mandor " 170,000.00 " 6,800.00
Rp. 46,800.00
6,9 1 M3 URUGAN KEMBALI
0.192 Pekerja a Rp. 100,000.00 Rp. 19,200.00
0.019 Mandor " 170,000.00 " 3,230.00
Rp. 22,430.00
6,11 1 M3 URUGAN
1.200 m3 Pasir urug a Rp. 230,000.00 Rp. 276,000.00
1.200 m3 Sirtu alam " 207,000.00 " 248,400.00
1.200 m3 Tanah urug " 241,500.00 " 289,800.00
0.300 Pekerja " 100,000.00 " 30,000.00
0.010 Mandor " 170,000.00 " 1,700.00
Pasir Timbunan Rp. 307,700.00
Sirtu Rp. 280,100.00
Tanah urug Rp. 321,500.00

3. ANALISA UNTUK PEKERJAAN PONDASI


6,14 1 M3 PASANG BATU KOSONG
1.200 m3 Batu Gunung a Rp. 253,000.00 Rp. 303,600.00
0.300 m3 Pasir urug " 230,000.00 " 69,000.00
0.780 Pekerja " 100,000.00 " 78,000.00
0.039 Mandor " 170,000.00 " 6,630.00
0.390 Tukang " 130,000.00 " 50,700.00
0.039 Kepala Tukang " 150,000.00 " 5,850.00
Rp. 513,780.00

6,5 1 M3 PASANG PONDASI 1PC : 4PSR


1.100 m3 Batu Gunung a Rp. 253,000.00 Rp. 278,300.00
163.000 kg Semen PC " 1,334.00 " 217,442.00
0.522 m3 Pasir Pasangan " 253,000.00 " 132,066.00
1.500 Pekerja " 100,000.00 " 150,000.00
0.075 Mandor " 170,000.00 " 12,750.00
0.600 Tukang " 130,000.00 " 78,000.00
0.060 Kepala Tukang " 150,000.00 " 9,000.00
Rp. 877,558.00

4. ANALISA UNTUK PEKERJAAN DINDING


6,11 1 M2 PASANGAN TEMBOK 1/2 BATA; 1PC : 4PSR
70.000 bh Batu Bata a Rp. 519.69 Rp. 36,377.95
11.500 kg Semen PC " 1,334.00 " 15,341.00
0.043 m3 Pasir Pasangan " 253,000.00 " 10,879.00
0.320 Pekerja " 100,000.00 " 32,000.00
0.015 Mandor " 170,000.00 " 2,550.00
0.100 Tukang " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
Rp. 111,647.95
6,12 1 M2 PASANGAN TEMBOK 1/2 BATA; 1PC : 5PSR
70.000 bh Batu Bata a Rp. 519.69 Rp. 36,377.95
9.680 kg Semen PC " 1,334.00 " 12,913.12
0.045 m3 Pasir Pasangan " 253,000.00 " 11,385.00
0.320 Pekerja " 100,000.00 " 32,000.00
0.015 Mandor " 170,000.00 " 2,550.00
0.100 Tukang " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
Rp. 109,726.07
1 M2 LANTAI BATA
35.000 bh Batu Bata a Rp. 519.69 Rp. 18,188.98
0.163 zak Semen PC " 66,700.00 " 10,885.44
0.035 m3 Pasir Pasangan " 253,000.00 " 8,855.00

0.200 Pekerja " 100,000.00 " 20,000.00


0.030 Mandor " 170,000.00 " 5,100.00
0.060 Tukang " 130,000.00 " 7,800.00
0.020 Kepala Tukang " 150,000.00 " 3,000.00
Rp. 73,829.42

1 M3 PASANGAN TEMBOK 1PC : 4PSR


500.000 bh Batu Bata a Rp. 519.69 Rp. 259,842.50
2.533 zak Semen PC " 66,700.00 " 168,951.10
0.406 m3 Pasir Pasangan " 253,000.00 " 102,718.00
4.500 Pekerja " 100,000.00 " 450,000.00
0.225 Mandor " 170,000.00 " 38,250.00
1.500 Tukang " 130,000.00 " 195,000.00
0.150 Kepala Tukang " 150,000.00 " 22,500.00
Rp. 1,237,261.60

5. ANALISA UNTUK PEKERJAAN PLESTERAN

6,4 1 M2 PLESTERAN 1 PC : 4 PSR (t=15 mm)


5.200 kg Semen PC a Rp. 1,334.00 Rp. 6,936.80
0.020 m3 Pasir Pasangan " 253,000.00 " 5,060.00
0.200 Pekerja " 100,000.00 " 20,000.00
0.010 Mandor " 170,000.00 " 1,700.00
0.150 Tukang " 130,000.00 " 19,500.00
0.015 Kepala Tukang " 150,000.00 " 2,250.00
Rp. 55,446.80

6,5 1 M2 PLESTERAN 1 PC : 5 PSR (t=15 mm)


4.320 kg Semen PC a Rp. 1,334.00 Rp. 5,762.88
0.022 m3 Pasir Pasangan " 253,000.00 " 5,566.00
0.200 Pekerja " 100,000.00 " 20,000.00
0.010 Mandor " 170,000.00 " 1,700.00
0.150 Tukang " 130,000.00 " 19,500.00
0.015 Kepala Tukang " 150,000.00 " 2,250.00
Rp. 54,778.88

6. ANALISA UNTUK PEKERJAAN KAYU


6.2 1 M3 KUSEN PINTU DAN JENDELA
1.100 m3 Kayu Kls I (Bayam) a Rp. 16,100,000.00 Rp. 17,710,000.00
6.000 Pekerja " 100,000.00 " 600,000.00
0.300 Mandor " 170,000.00 " 51,000.00
20.000 Tukang " 130,000.00 " 2,600,000.00
2.000 Kepala Tukang " 150,000.00 " 300,000.00
Rp. 21,261,000.00

6.9 1 M2 PINTU / JENDELA KACA


0.035 m3 Kayu kelas I " 17,250,000.00 " 603,750.00
0.800 Pekerja " 100,000.00 " 80,000.00
0.040 Mandor " 170,000.00 " 6,800.00
2.000 Tukang Kayu " 130,000.00 " 260,000.00
0.200 Kepala Tukang " 150,000.00 " 30,000.00
Rp. 980,550.00
6.23 1 M2 PINTU RANGKA
0.384 lbr Teakwood 4' x 8' a Rp. 110,400.00 Rp. 42,393.60
0.500 lbr Formika 4" x 8" " " 0.00
0.300 kg Paku biasa 1/2 " - 1" " 28,750.00 " 8,625.00
0.800 lt Lem kayu " 10,000.00 " 8,000.00
0.0196 m3 Kayu kelas I " 17,250,000.00 " 338,100.00
0.800 Pekerja " 100,000.00 " 80,000.00
0.040 Mandor " 170,000.00 " 6,800.00
2.500 Tukang Kayu " 130,000.00 " 325,000.00
0.250 Kepala Tukang " 150,000.00 " 37,500.00
Rp. 846,418.60

6.28 1 M3 MENGERJAKAN KUDA-2 & GORDING KAYU


1.100 m3 Kayu kelas I a Rp. 13,225,000.00 Rp. 14,547,500.00
1.100 m3 Kayu kelas II " 5,750,000.00 " 6,325,000.00
15.000 kg Besi streep " 10,000.00 " 150,000.00
0.800 kg Paku biasa 2 " - 5" " 28,750.00 " 23,000.00

4.000 Pekerja " 100,000.00 " 400,000.00


0.200 Mandor " 170,000.00 " 34,000.00
12.000 Tukang Kayu " 130,000.00 " 1,560,000.00
1.200 Kepala Tukang " 150,000.00 " 180,000.00
Rp. 16,894,500.00
Rp. 8,672,000.00
6,50 1 M' PASANG LISTPLANK (3/30),
0.0110 m3 Kayu Kls I (Bayam) a Rp. 14,375,000.00 Rp. 158,125.00
0.0500 kg Paku Biasa 2"-5" " 28,750.00 Rp. 1,437.50
0.110 Pekerja " 100,000.00 " 11,000.00
0.005 Mandor " 170,000.00 " 850.00
0.220 Tukang " 130,000.00 " 28,600.00
0.022 Kepala Tukang " 150,000.00 " 3,300.00
Rp. 203,312.50
6.43 1 M2 RANGKA PLAPON
0.015 m3 Kayu kelas I a Rp. 13,225,000.00 Rp. 198,375.00
0.015 m3 Kayu kelas II " 5,750,000.00 " 86,250.00
0.150 kg Paku biasa 2 " - 5" " 28,750.00 " 4,312.50
0.150 Pekerja " 100,000.00 " 15,000.00
0.0075 Mandor " 170,000.00 " 1,275.00
0.250 Tukang Kayu " 130,000.00 " 32,500.00
0.025 Kepala Tukang " 150,000.00 " 3,750.00
Kayu kls.I Rp. 255,212.50
Kayu kls.II Rp. 143,087.50

6,60 1 M' LIST PLAPON


1.050 m' List kayu propil a Rp. 7,187.50 Rp. 7,546.88
1.050 m' Papan profil Kayu Klas I " 10,000.00 " 10,500.00
0.100 kg Paku biasa 2 " - 5" " 28,750.00 " 2,875.00

0.021 Pekerja " 100,000.00 " 2,100.00


0.001 Mandor " 170,000.00 " 170.00
0.021 Tukang Kayu " 130,000.00 " 2,730.00
0.002 Kepala Tukang " 150,000.00 " 300.00
Kayu kls.II Rp. 15,721.88
Papan Profil Rp. 18,675.00

1 M' LISTPLANK
1.000 m' Calsiplank t= 6 mm, L= 30 cm a Rp. 34,500.00 Rp. 34,500.00
0.150 kg Paku biasa 2 " - 5" " 28,750.00 " 4,312.50
0.100 Pekerja " 100,000.00 " 10,000.00
0.005 Mandor " 170,000.00 " 850.00
0.100 Tukang Kayu " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
Rp. 64,162.50

7. ANALISA UNTUK PEKERJAAN BETON


6,4 1 M2 LANTAI BETON 1 PC : 3 PSR : 5 KRL (T = 5 cm)
0.044 m3 Koral Beton a Rp. 345,000.00 Rp. 15,180.00
10.000 kg Semen PC " 1,334.00 " 13,340.00
0.026 m3 Pasir Beton " 276,000.00 " 7,176.00
1.150 Pekerja " 100,000.00 " 115,000.00
0.006 Mandor " 170,000.00 " 1,020.00
0.020 Tukang " 130,000.00 " 2,600.00
0.002 Kepala Tukang " 150,000.00 " 300.00
Rp. 154,616.00

6,1 1 M3 BETON 1PC : 3PSR : 5KRL


0.870 m3 Koral beton a Rp. 345,000.00 Rp. 300,150.00
218.000 kg Semen PC " 1,334.00 " 290,812.00
0.520 m3 Pasir Beton " 276,000.00 " 143,520.00
1.650 Pekerja " 100,000.00 " 165,000.00
0.080 Mandor " 170,000.00 " 13,600.00
0.250 Tukang " 130,000.00 " 32,500.00
0.025 Kepala Tukang " 150,000.00 " 3,750.00
Rp. 949,332.00
BETON BERTULANG
1 M3 Pekerjaan Beton
6,35,1 2. Bahan beton K.- 250
0.770 m3 Batu pecah a Rp. 368,000.00 Rp. 283,223.70
0.494 m3 Pasir beton " 276,000.00 " 136,422.86
386.000 kg Semen PC " 1,334.00 " 514,924.00
215.000 ltr Air " 25.00 " 5,375.00
Rp. 939,945.56

6,35,1 2. Bahan beton K - 225


0.776 m3 Batu pecah a Rp. 368,000.00 Rp. 285,404.44
0.499 m3 Pasir beton " 276,000.00 " 137,605.71
371.000 kg Semen PC " 1,334.00 " 494,914.00
215.000 ltr Air " 25.00 " 5,375.00
Rp. 923,299.16

6,5 2. Bahan beton K - 175


0.810 m3 Batu pecah a Rp. 368,000.00 Rp. 298,080.00
0.580 m3 Pasir beton " 276,000.00 " 160,080.00
320.000 kg Semen PC " 1,334.00 " 426,880.00
215.000 ltr Air " 25.00 " 5,375.00
Rp. 890,415.00

6,16,2 3. Upah Pengecoran


1.650 Pekerja a Rp. 100,000.00 Rp. 165,000.00
0.083 Mandor " 170,000.00 " 14,110.00
0.275 Tukang batu " 130,000.00 " 35,750.00
0.028 Kepala tukang " 150,000.00 " 4,200.00
Rp. 219,060.00

6,25 1 KG Pembesian Besi (polos / ulir)


1. Bahan
1.050 kg Besi beton (polos / ulir) a Rp. 10,350.00 Rp. 10,867.50
0.015 kg Kawat beton " 23,000.00 " 345.00
2. Tenaga
0.007 Pekerja a Rp. 100,000.00 Rp. 700.00
0.0004 Mandor " 170,000.00 " 68.00
0.007 Tukang besi " 130,000.00 " 910.00
0.0007 Kepala tukang " 150,000.00 " 105.00
1 Kg Pembesian Rp. 12,995.50

1 M3 Menyiram & Membongkar Mall


4.000 Pekerja Rp. 100,000.00 Rp. 400,000.00

6,28 1 M2 Bekisting Pondasi


1. Bahan
0.040 m3 Kayu Terentang eff. 50 % a Rp. 4,600,000.00 Rp. 92,000.00
0.300 kg - Paku 2" - 5" " 28,750.00 " 8,625.00
0.100 Lt - Minyak bekisting " 15,000.00 " 1,500.00
2. Tenaga
0.300 Pekerja " 100,000.00 " 30,000.00
0.005 Mandor " 170,000.00 " 850.00
0.260 Tukang kayu " 130,000.00 " 33,800.00
0.026 Kepala tukang " 150,000.00 " 3,900.00
Rp. 170,675.00
6,29 1 M2 Bekisting Sloof
1. Bahan
0.045 m3 Kayu Terentang eff. 30 % a Rp. 4,600,000.00 Rp. 62,100.00
0.300 kg - Paku 2" - 5" " 28,750.00 " 8,625.00
0.100 Lt - Minyak bekisting " 15,000.00 " 1,500.00
2. Tenaga
0.300 Pekerja " 100,000.00 " 30,000.00
0.005 Mandor " 170,000.00 " 850.00
0.260 Tukang kayu " 130,000.00 " 33,800.00
0.026 Kepala tukang " 150,000.00 " 3,900.00
Rp. 140,775.00

6,30 1 M2 Bekisting Kolom


1. Bahan
0.040 m3 Kayu Terentang eff. 30 % a Rp. 4,025,000.00 Rp. 48,300.00
0.400 kg Paku 2" - 5" " 28,750.00 " 11,500.00
0.200 Lt Minyak bekisting " 15,000.00 " 3,000.00
0.015 m3 Balok kayu eff. 30 % " 5,750,000.00 " 25,875.00
0.350 lbr Plywood 9 mm eff. 30 % " 148,350.00 " 15,576.75
2.000 btg Dolken kayu 0 8 - 10 L= 4 m 30 % " 25,000.00 " 15,000.00
2. Tenaga
0.300 Pekerja " 100,000.00 " 30,000.00
0.005 Mandor " 170,000.00 " 850.00
0.330 Tukang kayu " 130,000.00 " 42,900.00
0.033 Kepala tukang " 150,000.00 " 4,950.00
Rp. 197,951.75

6,31 1 M2 Bekisting Balok


1. Bahan
0.040 m3 Kayu Terentang eff. 50 % a Rp. 4,025,000.00 Rp. 80,500.00
0.400 kg Paku 2" - 5" " 28,750.00 " 11,500.00
0.200 Lt Minyak bekisting " 15,000.00 " 3,000.00
0.018 m3 Balok kayu eff. 50 % " 5,750,000.00 " 51,750.00
0.350 lbr Plywood 9 mm eff. 50 % " 148,350.00 " 25,961.25
2.000 btg Dolken kayu 0 8 - 10 L= 4 m 50 % " 25,000.00 " 25,000.00
2. Tenaga
0.320 Pekerja " 100,000.00 " 32,000.00
0.006 Mandor " 170,000.00 " 1,020.00
0.330 Tukang kayu " 130,000.00 " 42,900.00
0.033 Kepala tukang " 150,000.00 " 4,950.00
Rp. 278,581.25
1 M2 Bekisting Ring Balok
1. Bahan
0.040 m3 Kayu Terentang eff. 20 % a Rp. 4,025,000.00 Rp. 32,200.00
0.400 kg Paku 2" - 5" " 28,750.00 " 11,500.00
0.200 Lt Minyak bekisting " 15,000.00 " 3,000.00
0.018 m3 Balok kayu eff. 20 % " 5,750,000.00 " 20,700.00
1.000 lbr Papan eff. 20 % " 92,000.00 " 18,400.00
2.000 btg Dolken kayu 0 8 - 10 L= 4 m 20 % " 25,000.00 " 10,000.00
2. Tenaga
0.320 Pekerja " 100,000.00 " 32,000.00
0.006 Mandor " 170,000.00 " 1,020.00
0.330 Tukang kayu " 130,000.00 " 42,900.00
0.033 Kepala tukang " 150,000.00 " 4,950.00
Rp. 176,670.00
6,32 1 M2 Bekisting Lantai
1. Bahan
0.040 m3 Kayu Terentang eff. 50 % a Rp. 4,025,000.00 Rp. 80,500.00
0.400 kg Paku 2" - 5" " 28,750.00 " 11,500.00
0.200 Lt Minyak bekisting " 15,000.00 " 3,000.00
0.015 m3 Balok kayu eff. 50 % " 5,750,000.00 " 43,125.00
0.350 lbr Plywood 9 mm eff. 50 % " 148,350.00 " 25,961.25
6.000 btg Dolken kayu 0 8 - 10 L= 4 m 50 % " 25,000.00 " 75,000.00
2. Tenaga
0.320 Pekerja " 100,000.00 " 32,000.00
0.006 Mandor " 170,000.00 " 1,020.00
0.330 Tukang kayu " 130,000.00 " 42,900.00
0.033 Kepala tukang " 150,000.00 " 4,950.00
Rp. 319,956.25
6,34 1 M2 Bekisting Tangga
1. Bahan
0.030 m3 Kayu Terentang eff. 50 % a Rp. 4,025,000.00 Rp. 60,375.00
0.400 kg Paku 2" - 5" " 28,750.00 " 11,500.00
0.150 Lt Minyak bekisting " 15,000.00 " 2,250.00
0.015 m3 Balok kayu eff. 50 % " 5,750,000.00 " 43,125.00
0.350 lbr Plywood 9 mm eff. 50 % " 148,350.00 " 25,961.25
2.000 btg Dolken kayu 0 8 - 10 L= 4 m 50 % " 25,000.00 " 25,000.00
2. Tenaga
0.320 Pekerja " 100,000.00 " 32,000.00
0.006 Mandor " 170,000.00 " 1,020.00
0.330 Tukang kayu " 130,000.00 " 42,900.00
0.033 Kepala tukang " 150,000.00 " 4,950.00
Rp. 249,081.25
1 M2 Bekisting Lisplank
1. Bahan
0.023 m3 Kayu Terentang eff. 30 % a Rp. 4,025,000.00 Rp. 27,168.75
0.400 kg Paku 2" - 5" " 28,750.00 " 11,500.00
0.200 Lt Minyak bekisting " 15,000.00 " 3,000.00
0.011 m3 Balok kayu eff. 30 % " 5,750,000.00 " 19,406.25
0.350 lbr Plywood 9 mm eff. 30 % " 148,350.00 " 15,576.75
2.000 btg Dolken kayu 0 8 - 10 L= 4 m 30 % " 25,000.00 " 15,000.00
2. Tenaga
0.320 Pekerja " 100,000.00 " 32,000.00
0.006 Mandor " 170,000.00 " 1,020.00
0.330 Tukang kayu " 130,000.00 " 42,900.00
0.033 Kepala tukang " 150,000.00 " 4,950.00
Rp. 172,521.75
1 M2 Bekisting Balok / Kolom Praktis
1. Bahan
0.040 m3 Kayu Terentang eff. 25 % a Rp. 4,025,000.00 Rp. 40,250.00
0.300 kg Paku 2" - 5" " 28,750.00 " 8,625.00
0.100 Lt Minyak bekisting " 25,000.00 " 2,500.00

2. Tenaga
0.160 Pekerja " 100,000.00 " 16,000.00
0.003 Mandor " 170,000.00 " 510.00
0.165 Tukang kayu " 130,000.00 " 21,450.00
0.017 Kepala tukang " 150,000.00 " 2,475.00
Rp. 91,810.00

PER M3 BETON
Penulangan 184 12,995.50 Rp. 2,391,172.00
Penulangan 100 12,995.50 " 1,299,550.00
Beton K-225 1.0 923,299.16 " 923,299.16
Upah cor 1.0 219,060.00 " 219,060.00
Bekisting / mall 3.00 170,675.00 " 512,025.00

Poor PP1 Rp. 4,045,556.16


Poor Lift Rp. 2,953,934.16

PER M3 BETON
Penulangan 224 12,995.50 Rp. 2,910,992.00
Penulangan 256 12,995.50 Rp. 3,326,848.00
Beton K-225 1.0 923,299.16 " 923,299.16
Upah cor 1.0 219,060.00 " 219,060.00
Bekisting / mall 13.33 45,905.00 " 611,913.65
Kolom praktis Rp. 4,665,264.81
Kolom praktis Rp. 5,081,120.81
PER M3 BETON
Penulangan 152 12,995.50 Rp. 1,975,316.00
Penulangan 138 12,995.50 " 1,793,379.00
Beton K-225 1.0 923,299.16 " 923,299.16
Upah cor 1.0 219,060.00 " 219,060.00
Bekisting / mall 6.60 140,775.00 " 929,115.00
Menyiram & membongkar 1.00 400,000.00 " 400,000.00
Sloof Rp. 4,446,790.16
Sloof Rp. 4,264,853.16
PER M3 BETON
Penulangan 116 12,995.50 Rp. 1,507,478.00
Penulangan 148 12,995.50 " 1,923,334.00
Beton Readymix K-250 1.0 939,945.56 " 939,945.56
Upah cor 1.0 219,060.00 " 219,060.00
Bekisting / mall 10.00 197,951.75 " 1,979,517.50
Menyiram & membongkar 1.00 400,000.00 " 400,000.00
Kolom Rp. 5,046,001.06
Kolom Rp. 5,461,857.06
PER M3 BETON
Penulangan 226 12,995.50 Rp. 2,936,983.00
Penulangan 157 12,995.50 Rp. 2,040,293.50
Beton Readymix K-250 1.0 939,945.56 " 939,945.56
Upah cor 1.00 219,060.00 " 219,060.00
Bekisting / mall 7.00 278,581.25 " 1,950,068.75
Menyiram & membongkar 1.00 400,000.00 " 400,000.00

Balok Rp. 6,446,057.31


Balok Rp. 5,549,367.81
PER M3 BETON
Penulangan 100 12,995.50 " 1,297,470.72
Penulangan 71 12,995.50 " 921,770.82
Beton Readymix K-250 1.00 939,945.56 " 939,945.56
Upah cor 1.00 219,060.00 " 219,060.00
Bekisting / mall Plat Rangkap 8.50 319,956.25 " 2,719,628.13
Bekisting / mall Plat tunggal 8.50 319,956.25 " 2,719,628.13
Bekisting / mall Listplank,tangga 10.00 172,521.75 " 1,725,217.50
Menyiram & membongkar 1.00 400,000.00 " 400,000.00
Plat Tunggal Rp. 5,576,104.41
Listplank Rp. 4,205,993.88
PER M3 BETON
Penulangan 145 12,995.50 Rp. 1,884,347.50
Penulangan 95 12,995.50 " 1,234,572.50
Penulangan 76 12,995.50 " 985,448.77
Penulangan 159 12,995.50 " 2,066,284.50
Beton Readymix 225 1.00 923,299.16 " 923,299.16
Upah cor 1.00 219,060.00 " 219,060.00
Bekisting / mall Lantai 8.50 319,956.25 " 2,719,628.13
Bekisting / mall Dinding 8.50 319,956.25 " 2,719,628.13
Bekisting / mall Penutup 10.00 172,521.75 " 1,725,217.50
Menyiram & membongkar 1.00 400,000.00 " 400,000.00
Lantai Rp. 6,146,334.78
Dinding Rp. 5,496,559.78
Penutup Rp. 4,253,025.42
Lift Rp. 6,328,271.78
PER M3 BETON
Penulangan 155 12,995.50 Rp. 2,014,302.50
Beton Readymix 225 1.00 923,299.16 " 923,299.16
Upah cor 1.00 219,060.00 " 219,060.00
Bekisting / mall 6.00 176,670.00 " 1,060,020.00
Menyiram & membongkar 1.00 400,000.00 " 400,000.00
Ring balk Rp. 4,616,681.66

8. ANALISA UNTUK PEKERJAAN PENUTUP ATAP


6,42 1 M2 PELAPIS ATAP
1.050 m2 Seng plat a Rp. 35,138.89 Rp. 36,895.83
1.050 m2 Karet pelapis " 11,500.00 " 12,075.00
0.300 kg Paku biasa 1/2 " - 1" " 28,750.00 " 8,625.00
0.150 Pekerja " 100,000.00 " 15,000.00
0.080 Mandor " 170,000.00 " 13,600.00
0.050 Tukang " 130,000.00 " 6,500.00
0.005 Kepala Tukang " 150,000.00 " 750.00
1 M2 Seng plat Rp. 81,370.83
1 M2 Karet Rp. 56,550.00
6,30 1 M2 ATAP GENTENG
14.500 bh Genteng Keramik a Rp. 18,975.00 Rp. 275,137.50
0.030 kg Paku biasa 2 " - 5" " 28,750.00 " 862.50
0.200 Pekerja " 100,000.00 " 20,000.00
0.010 Mandor " 170,000.00 " 1,700.00
0.100 Tukang " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
1 M2 Genteng Keramik Rp. 312,200.00

6,34 1 M' BUBUNGAN ATAP GENTENG


4.000 bh Genteng Keramik a Rp. 25,300.00 Rp. 101,200.00
0.050 kg Paku biasa 2 " - 5" " 28,750.00 " 1,437.50
10.800 kg Semen PC " 1,334.00 " 14,407.20
0.032 m3 Pasir pasang " 253,000.00 " 8,096.00
1.000 kg Semen warna " 1,334.00 " 1,334.00
0.400 Pekerja " 100,000.00 " 40,000.00
0.020 Mandor " 170,000.00 " 3,400.00
0.200 Tukang " 130,000.00 " 26,000.00
0.020 Kepala Tukang " 150,000.00 " 3,000.00
Rp. 198,874.70

9. ANALISA UNTUK PEKERJAAN LANGIT-LANGIT


6.17 1 M2 PLAPON
0.350 lbr Calsiboard 4 mm a Rp. 138,000.00 Rp. 48,300.00
0.030 kg Paku biasa " 28,750.00 " 862.50
0.364 lbr Gypsum Board 9 mm " 138,000.00 " 50,232.00
10.000 bh Paku Sekrup " 86.25 " 862.50
0.600 Pekerja " 100,000.00 " 60,000.00
0.003 Mandor " 170,000.00 " 510.00
0.100 Tukang " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
Calsiboard 4 mm Rp. 124,172.50
Gypsum B 9 mm Rp. 126,104.50
1 M2 RANGKA PLAFOND HOLLOW
1.375 m' Besi Hollow Galvalum 40/40 t. 0,5 mm a Rp. 10,062.50 Rp. 13,835.94
2.288 m' Besi Hollow Galvalum 20/40 t. 0,5 mm " 7,906.25 " 18,089.50
2.000 bh Suspension Rod + Siku + pelor " 7,500.00 " 15,000.00
0.025 ls Alat Bantu (2,5 % dari h.bahan) " 46,925.44 " 1,173.14

0.150 Pekerja " 100,000.00 " 15,000.00


0.075 Mandor " 170,000.00 " 12,750.00
0.250 Tukang " 130,000.00 " 32,500.00
0.025 Kepala Tukang " 150,000.00 " 3,750.00
Rp. 112,098.57
6,60 1 M' LIST PLAPON GYPSUM
1.050 m' List propil gypsum P 11 a Rp. 14,950.00 Rp. 15,697.50
1.050 m' Lem CA-15 (20kg/180m') " 364.17 " 382.38
1.050 m' List propil kayu " 7,187.50 " 7,546.88
0.010 kg Paku biasa 2 " - 5" " 28,750.00 " 287.50
0.021 Pekerja " 100,000.00 " 2,100.00
0.001 Mandor " 170,000.00 " 170.00
0.021 Tukang Kayu " 130,000.00 " 2,730.00
0.002 Kepala Tukang " 150,000.00 " 300.00
List propil gypsum Rp. 21,667.38
List propil kayu Rp. 13,134.38

10. ANALISA UNTUK PEKERJAAN SANITASI


6,1 MEMASANG 1 BUAH KLOSET DUDUK
1.000 bh Kloset Duduk CW 868 J a Rp. 4,600,000.00 Rp. 4,600,000.00
0.060 Perlengkapan (6% Harga Kloset) " " 0.00
1.000 bh Kloset duduk CW 660 J, " 2,645,000.00 " 2,645,000.00
0.060 Perlengkapan (6% Harga Kloset) " " 0.00
3.300 Pekerja " 100,000.00 " 330,000.00
0.160 Mandor " 170,000.00 " 27,200.00
1.100 Tukang " 130,000.00 " 143,000.00
0.110 Kepala Tukang " 150,000.00 " 16,500.00
Kloset CW 868 J Rp. 5,116,700.00
Kloset CW 660 J, Rp. 3,161,700.00

6,36 MEMASANG 1 BUAH FLOOR DRAIN


1.000 bh Clean Out San Ei a Rp. 310,500.00 Rp. 310,500.00
1.000 bh Floor Drain TX 1 BN " 376,050.00 " 376,050.00
0.010 Pekerja " 100,000.00 " 1,000.00
0.005 Mandor " 170,000.00 " 850.00
0.100 Tukang " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
Clean Out San Ei Rp. 326,850.00
Floor Drain TX 1 BN Rp. 392,400.00

6,35 MEMASANG 1 BUAH KRAN KRAN


1.000 bh Hand shower set with Sink Tap TX 423 S a Rp. 786,600.00 Rp. 786,600.00
1.000 bh Shower Spray with stop valve TX 403 SCR 464,600.00 464,600.00
1.000 bh Kitchen faucets TX 603 KCS " 578,450.00 " 578,450.00
1.000 bh Sink Tap T23 BQ 13 N " 347,300.00 " 347,300.00
1.000 bh Fixed Shower Head TOTO TX 422 S " 1,564,000.00 " 1,564,000.00
1.000 bh Bath Shower TR 306 SB " 1,265,000.00 " 1,265,000.00
0.250 bh Seal tape " 2,500.00 " 625.00
0.010 Pekerja " 100,000.00 " 1,000.00
0.005 Mandor " 170,000.00 " 850.00
0.100 Tukang " 130,000.00 " 13,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
Hand Shower Rp. 803,575.00
Shower Spray Rp. 481,575.00
kran Dapur Rp. 595,425.00
Kran Dinding Rp. 364,275.00
Fixed Shower Rp. 1,580,975.00
Bath Shower Rp. 1,281,975.00

6,21 1 M' MEMASANG PIPA GIP. MEDIUM A


1. Bahan
1.200 m' Pipa GIP dia. 1 " a Rp. 48,204.17 Rp. 57,845.00
0.350 Perlengkapan (35 % Harga Pipa) " 57,845.00 " 20,245.75
1.200 m' Pipa GIP dia. 3/4 " " 32,583.33 " 39,100.00
0.350 Perlengkapan (35 % Harga Pipa) " 39,100.00 " 13,685.00
2. Tenaga
0.054 Pekerja " 100,000.00 " 5,400.00
0.027 Mandor " 170,000.00 " 4,590.00
0.090 Tukang " 130,000.00 " 11,700.00
0.009 Kepala tukang " 150,000.00 " 1,350.00
1 M' Pipa GIP 1 " Rp. 101,130.75
1 M' Pipa GIP 3/4 " Rp. 75,825.00

6,31 1 M' MEMASANG PIPA PVC AW


1. Bahan
1.200 m' Pipa PVC AW dia. 4 " " 100,625.00 " 120,750.00
0.350 Perlengkapan (35 % Harga Pipa) " 120,750.00 " 35,218.75
1.200 m' Pipa PVC AW dia. 1 " " 10,206.25 " 12,247.50
0.350 Perlengkapan (35 % Harga Pipa) " 12,247.50 " 3,572.19
1.200 m' Pipa PVC AW dia. 3 / 4 " " 6,325.00 " 7,590.00
0.350 Perlengkapan (35 % Harga Pipa) " 7,590.00 " 2,213.75
1.200 m' Pipa PVC AW dia. 2 1/2 " " 46,431.25 " 55,717.50
0.350 Perlengkapan (35 % Harga Pipa) " 55,717.50 " 16,250.94
2. Tenaga
0.081 Pekerja " 100,000.00 " 8,100.00
0.004 Mandor " 170,000.00 " 697.00
0.135 Tukang " 130,000.00 " 17,550.00
0.014 Kepala tukang " 150,000.00 " 2,025.00
1 M' Pipa PVC 4" Rp. 184,340.75
1 M' Pipa PVC 1" Rp. 44,191.69
1 M' Pipa PVC 3/4 " Rp. 38,175.75
1 M' Pipa PVC 2 1/2 " Rp. 100,340.44

11. ANALISA UNTUK PEKERJAAN BESI DAN ALUMINIUM

1 M' KUZEN PINTU / JENDELA ALLUMINIUM


1.100 m' Profil Alluminium 4 " Warna a Rp. 109,250.00 Rp. 120,175.00
0.025 ls Material / Alat Bantu (2,5 % dari h.bahan) " 120,175.00 " 3,004.38
0.043 Pekerja " 100,000.00 " 4,300.00
0.0021 Mandor " 170,000.00 " 357.00
0.043 Tukang " 130,000.00 " 5,590.00
0.0043 Kepala Tukang " 150,000.00 " 645.00
Rp. 134,071.38

1 M2 BINGKAI PINTU ALLUMINIUM


4.100 m' Profil Alluminium 3 " Warna a Rp. 138,000.00 Rp. 565,800.00
0.025 ls Material / Alat Bantu (2,5 % dari h.bahan) " 565,800.00 " 14,145.00
0.085 Pekerja " 100,000.00 " 8,500.00
0.004 Mandor " 170,000.00 " 680.00
0.085 Tukang " 130,000.00 " 11,050.00
0.008 Kepala Tukang " 150,000.00 " 1,200.00
Rp. 601,375.00
1 M2 BINGKAI JENDELA
4.100 m' Profil Alluminium 2 " Warna a Rp. 74,750.00 Rp. 306,475.00
0.025 ls Material / Alat Bantu (2,5 % dari h.bahan) " 306,475.00 " 7,661.88
0.085 Pekerja " 100,000.00 " 8,500.00
0.004 Mandor " 170,000.00 " 680.00
0.085 Tukang " 130,000.00 " 11,050.00
0.008 Kepala Tukang " 150,000.00 " 1,200.00
Rp. 335,566.88

12. ANALISA UNTUK PEKERJAAN KUNCI DAN KACA


6.18 1 M2 PAS. KACA
1.100 m2 Kaca Rayband 5 mm a Rp. 287,500.00 Rp. 316,250.00
1.100 m2 Kaca Polos 5 mm " 241,500.00 " 265,650.00
0.0165 Pekerja " 100,000.00 " 1,650.00
0.0008 Mandor " 170,000.00 " 136.00
0.165 Tukang " 130,000.00 " 21,450.00
0.0165 Kepala Tukang " 150,000.00 " 2,475.00
1 m2 Kaca 8 mm Rp. 341,961.00
1 m2 Kaca 5 mm Rp. 291,361.00
6.2 1 BUAH MEMASANG KUNCI TANAM
1.000 Bh DECSON Hx 9520 + KM 9001 a Rp. 575,000.00 Rp. 575,000.00
0.010 Pekerja " 100,000.00 " 1,000.00
0.005 Mandor " 170,000.00 " 850.00
0.500 Tukang " 130,000.00 " 65,000.00
0.010 Kepala Tukang " 150,000.00 " 1,500.00
decson Rp. 643,350.00

6.5 1 BUAH MEMASANG ENGSEL PINTU / JENDELA


1.000 Bh Engsel Pintu a Rp. 20,125.00 Rp. 20,125.00
1.000 Bh Engsel Jendela " 20,412.50 " 20,412.50
1.000 Bh Expanoglet " 155,250.00 " 155,250.00
0.015 Pekerja " 100,000.00 " 1,500.00
0.00075 Mandor " 170,000.00 " 127.50
0.150 Tukang " 130,000.00 " 19,500.00
0.015 Kepala Tukang " 150,000.00 " 2,250.00
E. Pintu Rp. 43,502.50
E. Jendela Rp. 43,790.00
Expanoglet Rp. 178,627.50

13. ANALISA UNTUK PEKERJAAN PENUTUP LANTAI


6.44 1 M2 LANTAI KERAMIK
1.000 m2 Keramik 40/40 a Rp. 138,000.00 Rp. 138,000.00
1.000 m2 Keramik 20/20 " 74,750.00 " 74,750.00
11.380 kg Semen PC " 1,334.00 " 15,180.92

0.042 m3 Pasir pasang " 253,000.00 " 10,626.00


1.500 kg Semen warna " 1,334.00 " 2,001.00
0.620 Pekerja " 100,000.00 " 62,000.00
0.030 Mandor " 170,000.00 " 5,100.00
0.350 Tukang " 130,000.00 " 45,500.00
0.035 Kepala Tukang " 150,000.00 " 5,250.00

Keramik 40/40 Rp. 283,657.92


Keramik 20/20 Rp. 220,407.92

6.68 1 M2 DINDING KERAMIK


1.000 m2 Keramik 20/25 a Rp. 86,250.00 Rp. 86,250.00
1.000 m2 Keramik 10/20 " 57,500.00 " 57,500.00
9.300 kg Semen PC " 1,334.00 " 12,406.20
0.018 m3 Pasir pasang " 170,000.00 " 3,060.00
1.500 kg Semen warna " 1,334.00 " 2,001.00
0.600 Pekerja " 100,000.00 " 60,000.00
0.030 Mandor " 170,000.00 " 5,100.00
0.100 Tukang " 130,000.00 " 13,000.00
0.045 Kepala Tukang " 150,000.00 " 6,750.00
Keramik 20/25 Rp. 188,567.20
Keramik 10/20 Rp. 159,817.20

14. ANALISA UNTUK PEKERJAAN PENGECETAN


6.14 1 M2 MENGECAT TEMBOK (2 LAPIS CAT PENUTUP)

0.260 kg Cat tembok dalam Mowlex a Rp. 55,200.00 Rp. 14,352.00


0.260 kg Cat tembok Luar Mowlex " 66,700.00 " 17,342.00
0.100 kg Undercoat Mowlex " 55,200.00 " 5,520.00
0.260 kg Cat tembok Pasific Paint " 17,250.00 " 4,485.00
0.100 kg Plamur " 20,700.00 " 2,070.00
0.100 kg Cat dasar " 20,700.00 " 2,070.00
1.000 lbr Kertas Gosok " 3,450.00 " 3,450.00
0.020 Pekerja " 100,000.00 " 2,000.00
0.0025 Mandor " 170,000.00 " 425.00
0.063 Tukang " 130,000.00 " 8,190.00
0.0063 Kepala Tukang " 150,000.00 " 945.00
Cat tembok dlm Mowlex Rp. 34,882.00
Cat tembok luar Mowlex Rp. 37,872.00
Pasific Paint Rp. 23,635.00

6.8 1 M2 MENGECAT KAYU (2 LAPIS CAT PENUTUP)


0.260 kg Cat Pasific Paint a Rp. 34,500.00 Rp. 8,970.00
0.260 kg Cat kayu ICI Dulux " 81,650.00 " 21,229.00
0.150 kg Plamur " 15,812.50 " 2,371.88
0.170 kg Cat dasar " 15,812.50 " 2,688.13
0.200 kg Cat meni " 14,375.00 " 2,875.00
0.025 ltr Minyak Cat " 34,500.00 " 862.50
0.070 Pekerja " 100,000.00 " 7,000.00
0.0025 Mandor " 170,000.00 " 425.00
0.090 Tukang " 130,000.00 " 11,700.00
0.0090 Kepala Tukang " 150,000.00 " 1,350.00
1 M2 Cat Pasific Rp. 38,242.50
1 M2 Cat ICI Rp. 50,501.50

6.6 1 M2 MENDEMPUL & MENGGOSOK KAYU


0.080 kg Dempul " 15,812.50 " 1,265.00
1.000 lbr Kertas Gosok " 3,450.00 " 3,450.00
0.020 ltr Minyak Cat " 34,500.00 " 690.00
0.040 Pekerja " 100,000.00 " 4,000.00
0.0025 Mandor " 170,000.00 " 425.00
0.040 Tukang " 130,000.00 " 5,200.00
0.0040 Kepala Tukang " 150,000.00 " 600.00
1 M2 Mendempul Rp. 15,630.00

15. ANALISA UNTUK PEKERJAAN SUPPLEMEN


20 M2 CAT DUCO MELAMINE
1.000 ltr Wood filler a Rp. 29,000.00 Rp. 29,000.00
6.660 ltr Wood stain " 53,500.00 " 356,310.00
6.600 ltr Sending sealer " 44,000.00 " 290,400.00
6.600 ltr Clear gloss " 40,000.00 " 264,000.00
10.000 lbr Kertas gosok " 2,500.00 " 25,000.00
0.350 ltr Thenner super " 27,000.00 " 9,450.00
0.250 ls Alat bantu dll " 939,710.00 " 234,927.50
1.000 ls Sewa Kompressor + sprayer " 275,000.00 " 275,000.00
3.200 Pekerja " 100,000.00 " 320,000.00
0.0500 Mandor " 170,000.00 " 8,500.00
3.200 Tukang " 130,000.00 " 416,000.00
0.320 Kepala Tukang " 150,000.00 " 48,000.00
Rp. 2,276,587.50
u/ 1 m2 Rp. 113,829.38
1 M2 ACIAN TEMBOK / BETON
3.250 kg Semen PC a Rp. 1,334.00 Rp. 4,335.50
0.015 Pekerja " 100,000.00 " 1,500.00
0.0080 Mandor " 170,000.00 " 1,360.00
0.100 Tukang " 130,000.00 " 13,000.00
0.0100 Kepala Tukang " 150,000.00 " 1,500.00
1 M2 Acian Rp. 21,695.50
REKAPITULASI ANGGARAN BIAYA
NAMA : DENI TIMANG
NIM : 45 20 043 003
PEKERJAAN : RUMAH TINGGAL 2 LANTAI
LOKASI : KOTA MAKASSAR

NO. JENIS PEKERJAAN

I. PEKERJAAN PERSIAPAN
II. PEKERJAAN TANAH & URUGAN
III. PEKERJAAN PONDASI
IV. PEKERJAAN BETON
V. PEKERJAAN DINDING DAN LANTAI
VI. PEKERJAAN PINTU DAN JENDELA
VII. PEKERJAAN PLAPON
VIII. PEKERJAAN PENGECATAN
IX. PEKERJAAN INSTALASI LISTRIK
X. PEKERJAAN SANITAIR
XI. PEKERJAAN ATAP
XII. PEKERJAAN PLAMBING
XIII. PEKERJAAN HALAMAN

Jumlah RC
P P N. 10 %

Jumlah
Dibulatkan
TERBILANG : Dua Miliar Delapan Ratur Lima Puluh Lima Juta Seratus Sepuluh Ribu Rupiah,-

Makassar, Januari 2023


PERINCIAN ANGGARAN
PEKERJAAN :

LOKASI : KOTA MAKASSAR

HARGA (Rp.)
NO. URAIAN PEKERJAAN SAT. VOL
SATUAN

I. PEKERJAAN PERSIAPAN
1 Persiapan & Pewmbersihan Akhir ls 1.00 1,500,000.00
2 Pengukuran & Pasangan Bouwplank ls 1.00 2,500,000.00
3 Pembersihan ls 1.00 1,500,000.00
TOTAL I

II. PEKERJAAN TANAH & URUGAN


1 Galian tanah (Pondasi Bt Kali P1) m3 19.31 46,800.00
2 Galian tanah (Pondasi Bt Kali P2) m3 19.31 46,800.00
3 Galian tanah (Pondasi Poer) m3 18.00 46,800.00
4 Urugan kembali (Pondasi Bt Kali) m3 8.88 22,430.00
5 Urugan kembali (Pondasi Poer) m3 1.45 22,430.00
6 Urugan pasir alas pondasi m3 1.55 307,700.00
7 Urugan pasir alas lantai m3 34.80 307,700.00
TOTAL II
III. PEKERJAAN PONDASI
1 Batu kosong (P1) m3 3.09 513,780.00
1 Batu kosong (P2) m3 3.09 513,780.00
2 Pas. Pondasi Bt. Gunung (P1) m3 29.61 877,558.00
2 Pas. Pondasi Bt. Gunung (P2) m3 25.29 877,558.00
3 Poer plat 1 m3 7.80 4,045,556.16
4 Poer plat 2 m4 7.80 4,045,556.16
4 Kolom poer m3 5.28 5,046,001.06
5 Lantai kerja beton (poer 1) m3 2.60 949,332.00
5 Lantai kerja beton (poer 2) m3 2.60 949,332.00
TOTAL III
IV. PEKERJAAN BETON
A Lantai 01
1 Sloof 25/30 m3 11.28 4,446,790.16
2 Sloof 15/20 m3 3.61 4,446,790.16
3 Kolom K1 25/30 m3 10.88 5,046,001.06
4 Kolom K2 25/30 m3 6.00 4,665,264.81
5 Kolom K3 15/15 m3 2.16 4,665,264.81
5 Tangga & Bordes m3 4.40 4,205,993.88
B Lantai 02
1 Balok B1 20/25 m3 11.28 5,549,367.81
2 Balok B2 15/20 m3 2.82 5,549,367.81
3 Plat lantai t=12 m3 14.88 5,576,104.41
4 Kolom K1 20/25 m3 10.88 5,461,857.06
5 Kolom K2 20/25 m3 6.00 4,665,264.81
6 Kolom K3 15/15 m3 2.16 5,046,001.06
7 Ring Balk R1 m4 5.64 5,461,857.06
8 Ring Balk R2 m3 3.61 4,616,681.66
TOTAL III
V. PEKERJAAN DINDING & LANTAI
Lantai 01
1 Pasangan tembok 1 : 5 ( 1/2 bt ) m2 454.00 109,726.07
2 Plesteran tembok 1 : 5 m2 454.00 54,778.88
3 Acian m2 454.00 21,695.50
4 Landasan Lantai Kerja m2 8.68 73,829.42
5 Lantai keramik 60/60 m2 269.73 283,657.92
Lantai 02
1 Pasangan tembok 1 : 5 ( 1/2 bt ) m2 319.00 109,726.07
2 Plesteran tembok 1 : 5 m2 319.00 54,778.88
3 Acian m2 319.00 21,695.50
TOTAL V

NO. URAIAN PEKERJAAN SAT. VOL HARGA (Rp.)


SATUAN
VI. PEKERJAAN PINTU / JENDELA
1 Kosen pintu / jendela Lt. 01
- Kosen pintu / jendela Allu. Warna 4 " m2 57.54 134,071.38
- Bingkai jendela Allu. Warna 2 " m2 53.81 335,566.88
- pintu Toilet bh 5.00 650,000.00
- Kaca Rayband 5 mm m2 31.50 341,961.00
- Engsel Pintu bh 51.00 43,502.50
- Kunci pintu bh 13.00 643,350.00
- Engsel Jendela / Ventilasi bh 18.00 43,790.00
- Grendel Jendela / Ventilasi bh 9.00 28,750.00
- Railing tangga m' 20.80 431,250.00
1 Kosen pintu / jendela Lt. 02
- Kosen pintu / jendela Allu. Warna 4 " m2 43.89 134,071.38
- Bingkai jendela Allu. Warna 2 " m2 43.89 335,566.88
- pintu Toilet bh 1.00 650,000.00
- Kaca Rayband 5 mm m2 20.16 341,961.00
- Engsel Pintu bh 33.00 43,502.50
- Kunci pintu bh 7.00 643,350.00
- Engsel Jendela / Ventilasi bh 38.00 43,790.00
- Grendel Jendela / Ventilasi bh 9.50 28,750.00
- Railing Void m' 10.40 431,250.00
TOTAL VI
VII PEKERJAAN PLAPON
Lantai 01
1 Rangka hollow galvalum t=0,5 (40/40 & 20/40) m2 261.66 112,098.57
2 Plafond gypsum 9 mm m2 261.66 126,104.50
3 List Propil Gypsum m' 104.94 21,667.38
Lantai 02
1 Rangka hollow galvalum t=0,5 (40/40 & 20/40) m2 304.10 112,098.57
2 Plafond gypsum 9 mm m2 304.10 126,104.50
3 List Propil Gypsum m' 104.94 21,667.38
TOTAL VII
VIII PEKERJAAN PENGECATAN
Lantai 01
1 Cat Plapon Mowilex m2 261.66 34,882.00
2 Cat Tembok Mowilex m2 454.00 34,882.00
Lantai 02
1 Cat Plapon Mowilex m2 304.10 34,882.00
2 Cat Tembok Mowilex m2 454.00 34,882.00
TOTAL VIII
IX PEKERJAAN INST. LISTRIK PENERANGAN
Lantai 01
1 Instalasi cahaya ttk 30.00 235,000.00
2 Down Light SL 18 w Artolite RD 150 set 30.00 162,955.00
3 Saklar tunggal bh 5.00 23,000.00
4 Saklar dobel bh 6.00 23,000.00
5 Stop kontak KKB bh 6.00 31,625.00
6 Skering kast set 4.00 75,000.00
Lantai 02
1 Instalasi cahaya ttk 30.00 235,000.00
2 Lampu Mercury RL 01 G 150 w set 30.00 162,955.00
3 Saklar tunggal bh 5.00 23,000.00
4 Stop kontak KKB bh 6.00 31,625.00
5 Skering kast set 4.00 75,000.00
TOTAL IX

NO. URAIAN PEKERJAAN SAT. VOL HARGA (Rp.)


SATUAN
X PEKERJAAN SANITAIR
Toilet Pria
1 Kloset Duduk (1 Set) set 3.00 3,161,700.00
2 Shower Bilas set 3.00 803,575.00
3 Urinoer set 6.00 481,575.00
4 Floor Drain TX 1 BN set 6.00 392,400.00
5 Kran air set 10.00 392,400.00
Toilet Wanita
1 Kloset Duduk (1 Set) set 2.00 3,161,700.00
2 Shower Bilas set 2.00 803,575.00
4 Floor Drain TX 1 BN set 10.00 392,400.00
5 Kran air set 10.00 0.00
TOTAL X
XII PEKERJAAN PLAMBING
INSTALASI AIR BERSIH
1 PVC AW Ø 1 " m' 100.99 44,191.69
2 PVC AW Ø 3/4 " m' 9.60 38,175.75
3 Sambungan-sambungan pipa ls 54.12 10,000.00
4 Penggantung pipa / beugel ls 1.00 500,000.00
INSTALASI AIR BEKAS/KOTOR
1 PVC AW Dia. 100 mm (dari kloset) m' 90.99 184,340.75
2 PVC AW Dia. 65 mm (dari Floor Drain & Wastafel) m' 9.60 100,340.44
3 Sambungan-sambungan pipa ls 54.12 50,000.00
4 Penggantung pipa / beugel ls 1.00 50,000.00
TOTAL XII

XIII PEKERJAAN HALAMAN


1 Saluran keliling bangunan m' 69.96 275,287.18
2 Rabat beton 1 : 3 : 5 keliling (t=10 cm) m2 83.95 94,933.20
3 Grill besi siku 40 40 4 (penutup saluran) m' 70.00 200,000.00
4 Saptictank + peresapan set 1.00 7,500,000.00
5 PVC AW Ø 4 " dari kloset ke saptictank m' 110.00 184,340.75
TOTAL XIII
A

JUMLAH HARGA Rp.

5,500,000.00
14,065,770.70
146,047,131.69
484,725,423.32
221,084,837.93
100,910,612.43
139,315,463.32
51,408,010.26
25,224,800.00
32,918,225.00
26,363,038.76
26,363,038.76
69,006,405.32

1,342,932,757.49
134,293,275.75

1,477,226,033.24
1,477,220,000.00
Ribu Rupiah,-

ar, Januari 2023


HARGA (Rp.)
JUMLAH

1,500,000.00
2,500,000.00
1,500,000.00
5,500,000.00

903,708.00
903,708.00
842,400.00
199,200.83
32,523.50
476,935.00
10,707,295.37
14,065,770.70

1,587,580.20
1,587,580.20
25,984,492.38
22,197,390.83
31,555,338.04
31,555,338.04
26,642,885.60
2,468,263.20
2,468,263.20
146,047,131.69

50,159,792.99
16,068,476.24
54,900,491.54
27,991,588.85
10,076,971.99
18,506,373.05

62,596,868.91
15,649,217.23
82,972,433.56
59,425,004.82
27,991,588.85
10,899,362.29
30,804,873.82
16,682,379.17
484,725,423.32

49,815,635.78
24,869,611.52
9,849,757.00
640,839.32
76,511,050.76

35,002,616.33
17,474,462.72
6,920,864.50
221,084,837.93

JUMLAH

7,714,466.92
18,057,692.46
3,250,000.00
10,771,771.50
2,218,627.50
8,363,550.00
788,220.00
258,750.00
8,970,000.00

5,884,392.65
14,728,030.14
650,000.00
6,893,933.76
1,435,582.50
4,503,450.00
1,664,020.00
273,125.00
4,485,000.00
100,910,612.43

29,332,217.17
32,997,070.94
2,273,774.33

34,089,680.63
38,348,945.92
2,273,774.33
139,315,463.32

9,127,381.09
15,836,428.00

10,607,773.17
15,836,428.00
51,408,010.26

7,050,000.00
4,888,650.00
115,000.00
138,000.00
189,750.00
300,000.00
7,050,000.00
4,888,650.00
115,000.00
189,750.00
300,000.00
25,224,800.00

JUMLAH

9,485,100.00
2,410,725.00
2,889,450.00
2,354,400.00
3,924,000.00

6,323,400.00
1,607,150.00
3,924,000.00
-
32,918,225.00

4,462,918.52
366,487.20
541,200.00
500,000.00

16,773,164.84
963,268.20
2,706,000.00
50,000.00
26,363,038.76

19,259,090.81
7,969,832.01
14,000,000.00
7,500,000.00
20,277,482.50
69,006,405.32
PEKERJAAN URUGAN
PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1
a b m 1
a b m1
1 100.50 0.70 0.80
2 100.50 0.70 0.05
3 96.00 0.05
4
5
6
7
8
9
10
11
12

PEKERJAAN BATU KOSONG


PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1 a b m1 a b m1
100.50 0.70 0.15
VOLUME GALIAN PONDASI GARIS

PEKERJAAN BATU KOSONG


PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1
a b m 1
a b m1
1 100.50 0.3 0.8 0.55 0.80
VOLUME BATU KOSONG

volume sloof 2
PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1
a b m 1
a b m1
1 44.83 0.15 0.20
VOLUME sloof 2

volume sloof 1
PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1 a b m1 a b m1
1 100.50 0.20 0.25
volume sloof 1

PEKERJAAN GALIAN PONDASI BATU GUNUNG 1


PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1 a b m1 a b m1
100.50 0.70 0.80
VOLUME GALIAN PONDASI GARIS

PEKERJAAN GALIAN PONDASI BATU GUNUNG 2


PANJANG LEBAR LEBARRATA TINGGI TINGGIRATA
TYPE
m1 a b m1 a b m1
44.83 0.60 0.95
VOLUME GALIAN PONDASI GARIS
AN URUGAN
JUMLAH VOLUME
KET.
bh m3
15.00 galian tanah kembali
3.52 Pasir urug bawah pondasi
4.80 pasir urug bawah lantai

23.32

BATU KOSONG
JUMLAH VOLUME
KET.
bh m3
10.55
10.55

BATU KOSONG
JUMLAH VOLUME
KET.
bh m3
44.22
44.22

sloof 2
JUMLAH VOLUME
KET.
bh m3
1.34
1.34

sloof 1
JUMLAH VOLUME
KET.
bh m3
5.03
5.03

PONDASI BATU GUNUNG 1


JUMLAH VOLUME
KET.
bh m3
56.28
56.28

PONDASI BATU GUNUNG 2


JUMLAH VOLUME
KET.
bh m3
25.55
25.55

Anda mungkin juga menyukai