II BAHAN PEREKAT
1 Semen PC Type I @ 50 Kg zak 105,415
2 Semen PCC @ 50 Kg zak 87,120
3 Semen Putih @ 40 Kg Zak 173,423
4 Semen Warna (Tepung AA) kg 14,520
IV BAHAN KAYU
1 Kayu Klas I Jati m3 3,500,000
2 Kayu Klas II Kamper m3 3,146,000
3 Kayu Klas III Meranti m3 2,420,000
4 Kayu Klas IV Terentang m3 2,420,000
5 Kayu Bekisting 2,420,000
6 Kayu Perancah / Batang Kelapa 2,420,000
7 Kayu 5/7 m3 3,146,000
8 Kayu 4/6 3,146,000
9 Dolken dia 8 s/d 10 cm p. 4 m btg 35,000
V BAHAN ALMUNIUM
1 Kusen Almunium CA 3" 3", Alexindo m' 125,000
2 Kusen Almunium PC 3" 135,000
3 Rangka Jendela Almunium Alexindo m' 100,000
4 Rangka Pintu Almunium PC 4" Alexindo m' 120,000
5 Rangka Pintu Almunium CA 4" 130,000
6 Kusen & Pintu PVC toilet Maspion unt 750,000
7 Engsel 3", ex Bos bh 22,000
8 Handle pintu type HRE 75.01 ex. Cisa bh 150,000
9 Selinder type 08510 ex. Cisa bh 150,000
10 Door Stoper bh 110,000
11 Door closer bh 325,000
12 Slot Tanam bh 300,000
13 Kait Angin bh 25,000
14 Grendel bh 24,000
15 Kunci Tanam Biasa set 355,000
15 Tangan - Tangan Jendela set 355,000
VI BAHAN PELAPIS :
1 Triplek t. 3 mm Uk 120x240 cm lbr 66,550
2 Triplex t. 4 mm Uk 120x240 cm lbr 99,825
3 Triplex t. 9 mm Uk 120x240 cm lbr 166,375
Papan Pracetak ex kalsiboard lbr 145,500
IX BAHAN KACA :
1 Kaca Polos tebal 3 mm m2 79,000
2 Kaca Polos tebal 5 mm m2 115,000
3 Kaca Polos tebal 8 mm m2 184,000
4 Kaca Reiben tebal 3 mm 100,000
5 Kaca Reiben tebal 5 mm 120,000
6 Kaca Raso tebal 2 mm 118,000
7 Kaca Es tebal 3 mm 150,000
8 Kaca Es tebal 5 mm 240,000
9 Kaca Nako polos tebal 5 mm Uk 15 x 90 Cm + Rangka 145,000
XI BAHAN FINISHING :
1 Cat kayu/Besi ex. SEIV Kg 55,000
2 Plamir Kayu Kg 25,000
3 Meni kayu ex. Nippon kg 26,000
4 Meni Besi ltr 26,000
5 Wood Filler Impra Kg 65,000
6 Thinner ND IMPALA Ltr 25,000
7 Amplas Kayu Lbr 14,000
8 Kwas cat bh 25,000
9 Cat Tembok kw1 ex. Dulux ; Warna standard Kg 85,000
10 Cat Tembok kw2 ex. Vinilex ; Warna standard Kg 45,000
11 Plamir Tembok Kg 25,000
12 Lem Kayu kg 19,000
13 Seal tape bh 20,000
14 Residu Liter 17,000
15 Minyak bekisting Ltr 17,000
XV PERALATAN ELEKTRIKAL
1 Box panel PVC isi 4 MCB Legran bh 75,000
2 MCB 6 A Legran bh 115,000
3 MCB 4 A Legran bh 150,000
4 Kabel NYM 2 x 2,5 mm2 m' 13,000
5 Kabel NYM 3 x 2,5 mm2 m' 18,000
6 Kabel telephone 4 x 0.5 mm m' 25,000
7 Isolasi bh 11,500
8 Saklar tunggal Broco bh 22,000
9 Saklar ganda Broco bh 25,000
10 Stop kontak Broco bh 25,000
11 Outlet TV Broco bh 21,000
12 Outlet Telephone Broco bh 150,000
13 Down light / PLC 13 W bh 230,000
14 Fitting plafond + lampu SL Panasonic bh 15,000
15 Lampu TL 2 x 18 wat grille Panasonic bh 250,000
16 Lampu TL 2 x 36 wat grille Panasonic bh 350,000
XVII LAIN-lAIN
1 Air ltr 150
2 IMB m2 15,000
ARGA UPAH DAN BAHAN
2,178 -
6,050
3,500
1,680 7,280 -
440,000 lokal
939,020 didatangkan
912,400 didatangkan
897,347 didatangkan
843,175 didatangkan
843,175 didatangkan
Lokal /
215,050 bukan pasir
laut
Lokal /
151,250 bukan pasir
laut
105,415 -
87,120
173,423
14,520 -
19,610 -
19,610 -
15,000 -
15,000
15,000
15,000
61,000
70,000
123,000
196,500
235,000
275,000
315,000
-
225,000 -
17,500 -
17,000
TRANSPORTASI HARGA DILOKASI Keterangan
24,000
27,000
32,000
145,000
3,500,000 -
3,146,000 -
2,420,000 -
2,420,000 -
2,420,000
2,420,000
3,146,000
3,146,000
35,000 -
125,000 -
135,000
100,000 -
120,000 -
130,000
750,000 -
22,000 -
150,000 -
150,000 -
110,000 -
325,000 -
300,000 -
25,000 -
24,000 -
355,000
355,000
66,550 -
99,825 -
166,375 -
145,500
95,288 -
64,796 -
69,878 -
56,000 -
72,000 -
35,000 -
43,000 -
40,000 -
48,000 -
75,653
TRANSPORTASI HARGA DILOKASI Keterangan
125,700
81,000
65,000
110,000
68,000
57,500
59,000
48,000
30,000
30,000
166,000
65,000
79,000 -
115,000 -
184,000 -
100,000
120,000
118,000
150,000
240,000
145,000
25,000 -
25,000 -
25,000 -
350 -
55,000 -
25,000 -
26,000 -
26,000
65,000 -
25,000 -
14,000 -
25,000 -
85,000 -
45,000 -
25,000 -
19,000 -
20,000 -
17,000 -
17,000 residu
750,000 -
2,750,000 -
450,000 -
2,750,000 -
380,000 -
TRANSPORTASI HARGA DILOKASI Keterangan
150,000 -
2,250,000 -
90,000 -
250,000 -
500,000 -
250,000 -
75,000 -
60,000
115,000 -
35,000 -
205,000 -
15,000 rucika
17,000 rucika
20,000 rucika
35,000 rucika
62,500 rucika
105,000 rucika
35,000 -
85,000 -
2,250,000 -
1,600,000 -
250,000 -
390,000 -
2,500,000 -
2,100,000 sanyo
75,000 -
115,000 -
150,000 -
13,000 -
18,000 -
25,000 -
11,500 -
22,000 -
25,000 -
25,000 -
21,000 -
150,000 -
230,000 -
15,000 -
250,000 -
350,000 -
105,000 -
105,000 -
105,000 -
105,000 -
TRANSPORTASI HARGA DILOKASI Keterangan
105,000 -
157,500 -
105,000 -
105,000 -
157,500 -
105,000 -
157,500 -
105,000 -
157,500
78,750
105,000
150
15,000
Analisa Harga Satuan Pekerjaan
PERMEN PU NO 28 TAHUN 2016
Tahun : 2019
Harga Satu
No Jenis Pekerjaan Sat Indeks
Bahan
I PEKERJAAN PERSIAPAN
A. Pembersihan Lahan (m²)
Tenaga
Pekerja Oh 0.100
Mandor Oh 0.050
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m¹)
Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 35,000.00
Semen Portland Kg 5.000 1,742.40
Pasir Beton M³ 0.005 843,175.00
Koral Beton M³ 0.009 897,347.00
Kayu 5/7 M³ 0.072 2,420,000.00
Paku Biasa 2"-5" Kg 0.060 25,000.00
Residu Lt 0.400 17,000.00
Tenaga
Tukang Kayu Oh 0.200
Pekerja Oh 0.400
Kepala Tukang Oh 0.020
Mandor Oh 0.020
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
C. Memasang Bouwplank (m¹)
Bahan
Kayu 5/7 M³ 0.012 2,420,000.00
Paku Biasa 2"-5" Kg 0.020 25,000.00
Kayu Papan Bengkirai 3/20 M³ 0.007 2,420,000.00
Tenaga
Tukang Kayu Oh 0.100
Pekerja Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.005
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
II PEKERJAAN TANAH
A. Galian Tanah Biasa sedalam 1 m (m³)
Tenaga
Pekerja Oh 0.750
Harga Satu
No Jenis Pekerjaan Sat Indeks
Bahan
Mandor Oh 0.025
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
B. Urugan Kembali (m³)
Tenaga
Pekerja Oh 0.500
Mandor Oh 0.050
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
C. Urugan Pasir
Bahan
Pasir Urug M³ 1.200 215,050.00
Tenaga
Pekerja Oh 0.300
Mandor Oh 0.010
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
D. Urugan Tanah
Bahan
Tanah Urug M³ 1.100 151,250.00
Tenaga
Pekerja Oh 0.330
Mandor Oh 0.033
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
IV PEKERJAAN DINDING
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 2PP
Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.0000 2,178.00
Semen Portland Kg 18.9500 1,742.40
Pasir Pasang M³ 0.0380 843,175.00
Tenaga
Pekerja Oh 0.3000
Tukang Batu Oh 0.1000
Kepala Tukang Oh 0.0100
Mandor Oh 0.0150
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 4PP
Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.0000 2,178.00
Semen Portland Kg 11.5000 1,742.40
Pasir Pasang M³ 0.0430 843,175.00
Tenaga
Pekerja Oh 0.3000
Tukang Batu Oh 0.1000
Kepala Tukang Oh 0.0100
Mandor Oh 0.0150
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1m2 dinding conblock HB20 campuran 1SP : 3PP
Bahan
HB - 20 Bh 12.5000 6,050.00
Semen Portlan Kg 30.3200 1,742.40
Pasir Pasang M³ 0.0728 843,175.00
Besi Angker dia 8 Kg 0.2800 19,610.00
Tenaga
Pekerja Oh 0.3500
Tukang Batu Oh 0.1500
Kepala Tukang Oh 0.0150
Mandor Oh 0.0180
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1m2 dinding conblock HB20 campuran 1SP : 4PP
Bahan
HB - 20 Bh 12.5000 6,050.00
Semen Portlan Kg 24.0000 1,742.40
Pasir Pasang M³ 0.0772 843,175.00
Besi Angker dia 8 Kg 0.2800 19,610.00
Tenaga -
Pekerja Oh 0.3500
Tukang Batu Oh 0.1500
Kepala Tukang Oh 0.0150
Harga Satu
No Jenis Pekerjaan Sat Indeks
Bahan
Mandor Oh 0.0180
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
VI PEKERJAAN KAYU
Pembuatan dan pemasangan 1 m3 Pekerjaan Kayu Balok, Kolom, reng balok kayu klas II
Bahan
Balok Kayu M³ 1.200 3,146,000.00
Tenaga
Pekerja Oh 6.000
Tukang Kayu Oh 20.000
Kepala Tukang Oh 2.000
Mandor Oh 0.300
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
Bahan
Balok kayu m³ 1.2000 3,146,000.00
Paku biasa 10 cm Kg 1.2500 25,000.00
Lem Kayu Kg 1.0000 19,000.00
Tenaga
Pekerja Oh 6.0000
Tukang Kayu Oh 18.0000
Kepala Tukang Oh 1.8000
Mandor Oh 0.3000
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
Bahan
Papan Kayu kls II m³ 0.0400 3,146,000.00
Lem Kayu Kg 0.5000 19,000.00
Tenaga
Pekerja Oh 1.0000
Tukang Kayu Oh 3.0000
Kepala Tukang Oh 0.3000
Mandor Oh 0.0500
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
Bahan
Papan Kayu kls II m³ 0.0240 3,146,000.00
Kaca Tbl 5 mm m² 0.8500 115,000.00
Lem Kayu Kg 0.3000 19,000.00
Harga Satu
No Jenis Pekerjaan Sat Indeks
Bahan
Tenaga
Pekerja Oh 0.8000
Tukang Kayu Oh 2.4000
Kepala Tukang Oh 0.2400
Mandor Oh 0.0400
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m2 jalusi kusen, kayu kelas I atau II
Bahan
Papan Kayu kls II M³ 0.0600 3,146,000.00
Paku Kg 0.1500 25,000.00
Tenaga
Pekerja Oh 0.6700
Tukang Kayu Oh 2.0000
Kepala Tukang Oh 0.2000
Mandor Oh 0.3350
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter
Bahan
Balok kayu M³ 1.1000 3,146,000.00
Besi Strip tb.5mm 15.0000 24,000.00
Paku Kg 5.6000 25,000.00
Tenaga
Pekerja Oh 4.0000
Tukang Kayu Oh 12.0000
Kepala Tukang Oh 1.2000
Mandor Oh 0.2000
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m3 konstruksi gordeng, kayu kelas II
Bahan
Balok kayu M³ 1.1000 3,146,000.00
Besi Strip tb.5mm 15.0000 24,000.00
Paku Kg 3.0000 25,000.00
Tenaga
Pekerja Oh 6.7000
Tukang Kayu Oh 20.1000
Kepala Tukang Oh 2.0100
Mandor Oh 0.3350
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III
Bahan
Kaso-kaso 5 x 7cm M³ 0.0154 3,146,000.00
Paku 7 cm – 10 cm Kg 0.2000 25,000.00
Tenaga
Pekerja Oh 0.1500
Harga Satu
No Jenis Pekerjaan Sat Indeks
Bahan
Tukang Kayu Oh 0.3000
Kepala Tukang Oh 0.0300
Mandor Oh 0.0750
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Bahan
Kaso - kaso 5/7 M³ 0.0163 3,146,000.00
Paku 1.5" Kg 0.2500 25,000.00
Tenaga
Pekerja Oh 0.2000
Tukang Kayu Oh 0.3000
Kepala Tukang Oh 0.0300
Mandor Oh 0.0100
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m’ lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II
Bahan
Balok kayu M³ 0.0280 3,146,000.00
Paku 7 cm – 10 cm Kg 0.1500 25,000.00
Tenaga 78,750.00
Pekerja Oh 0.1500
Tukang Kayu Oh 0.4500
Kepala Tukang Oh 0.0450
Mandor Oh 0.0080
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Memasang Dinding Papan Teb. 3 cm tiap 1 m2
Bahan
Kayu Klas II M³ 0.0330 3,146,000.00
Paku 7 cm – 10 cm Kg 0.3000 25,000.00
Tenaga
Pekerja Oh 0.2800
Tukang Kayu Oh 0.8000
Kepala Tukang Oh 0.0800
Mandor Oh 0.0140
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
IX PEKERJAAN PLAFON
Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm
Bahan
Triplek Lmbr 0.3750 99,825.00
Paku Triplek Kg 0.0300 25,000.00
Tenaga
Pekerja Oh 0.1000
Tukang Kayu Oh 0.1000
Kepala Tukang Oh 0.0100
Mandor Oh 0.0050
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 m2 langit-langit Papan Pracetak ukuran (120 x 240) cm, tebal 3.5 mm
Bahan
Papan Pracetak Lmbr 0.3750 145,500.00
Paku Sekrup Kg 30.0000 350.00
Tenaga
Pekerja Oh 0.1000
Tukang Kayu Oh 0.1000
Kepala Tukang Oh 0.0100
Mandor Oh 0.0050
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Pemasangan 1 M2 Langit - Langit Gypsum Board Ukuran 9120x240x9)
Bahan
Gypsum Board Lmbr 0.3640 110,250.00
Paku Sekrup Kg 0.1100 25,000.00
Tenaga
Pekerja Oh 0.1000
Tukang Kayu Oh 0.0500
Kepala Tukang Oh 0.0050
Mandor Oh 0.0050
Jumlah
Over Head & Profit 10%
Jumlah Total
Harga Satu
No Jenis Pekerjaan Sat Indeks
Bahan
Dibulatkan
Pemasangan 1 m’ list langit-langit kayu profil
Bahan
List kayu profil m 1.0500 -
Paku Kg 0.0100 -
Tenaga
Pekerja Oh 0.0500
Tukang Kayu Oh 0.0500
Kepala Tukang Oh 0.0050
Mandor Oh 0.0030
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Memasang Floordrain
Bahan
Floor Drain bh 1.000 90,000.00
Tenaga
Pekerja Oh 0.010
Tukang Batu Oh 0.100
Kepala Tukang Oh 0.010
Mandor Oh 0.005
Jumlah
Over Head & Profit 10%
Jumlah Total
Dibulatkan
Saluran Keliling
Galian Tanah m³ 0.075 67,850.00
Lantai Kerja 1 : 3 : 5 m³ 0.015 1,943,430.00
Pas. Hollowbrick 1 : 2 m² 0.500 266,310.00
Plesteran 1 : 2 m² 0.720 84,920.00
Sub Total
a Harga Satuan Pekerjaan
EN PU NO 28 TAHUN 2016
78,750.00 7,875.00
105,000.00 5,250.00
13,125.00
1,312.50
14,437.50
14,430.00
43,750.00
8,712.00
4,215.88
8,076.12
174,240.00
1,500.00
6,800.00
105,000.00 21,000.00
78,750.00 31,500.00
105,000.00 2,100.00
105,000.00 2,100.00
303,994.00
30,399.40
334,393.40
334,390.00
29,040.00
500.00
16,940.00
105,000.00 10,500.00
78,750.00 7,875.00
105,000.00 1,050.00
105,000.00 525.00
66,430.00
6,643.00
73,073.00
73,070.00
78,750.00 59,062.50
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
105,000.00 2,625.00
61,687.50
6,168.75
67,856.25
67,850.00
78,750.00 39,375.00
105,000.00 5,250.00
44,625.00
4,462.50
49,087.50
49,080.00
258,060.00
78,750.00 23,625.00
105,000.00 1,050.00
282,735.00
28,273.50
311,008.50
311,000.00
166,375.00
78,750.00 25,987.50
40,000.00 1,320.00
193,682.50
19,368.25
213,050.75
213,050.00
30,000.00
400,752.00
593,578.42
618,529.09
78,750.00 94,500.00
105,000.00 21,000.00
105,000.00 2,100.00
105,000.00 6,300.00
1,766,759.51
176,675.95
1,943,435.46
1,943,430.00
32,250.00
568,022.40
505,173.13
619,733.63
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
78,750.00 129,937.50
105,000.00 28,875.00
105,000.00 2,940.00
105,000.00 8,715.00
1,895,646.65
189,564.67
2,085,211.32
2,085,210.00
2,625.00
205,905.00
78,750.00 5,512.50
105,000.00 7,350.00
105,000.00 735.00
105,000.00 420.00
222,547.50
22,254.75
244,802.25
244,800.00
96,800.00
7,500.00
1,700.00
78,750.00 40,950.00
105,000.00 27,300.00
105,000.00 2,730.00
105,000.00 2,730.00
179,710.00
17,971.00
197,681.00
197,680.00
108,900.00
7,500.00
1,700.00
78,750.00 40,950.00
105,000.00 27,300.00
105,000.00 2,730.00
105,000.00 2,730.00
191,810.00
19,181.00
210,991.00
210,990.00
96,800.00
10,000.00
3,400.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
47,190.00
58,231.25
70,000.00
78,750.00 51,975.00
105,000.00 34,650.00
105,000.00 3,465.00
105,000.00 3,465.00
379,176.25
37,917.63
417,093.88
417,090.00
96,800.00
10,000.00
3,400.00
56,628.00
58,231.25
70,000.00
78,750.00 51,975.00
105,000.00 34,650.00
105,000.00 3,465.00
105,000.00 3,465.00
388,614.25
38,861.43
427,475.68
427,470.00
96,800.00
10,000.00
3,400.00
47,190.00
58,231.25
210,000.00
78,750.00 51,975.00
105,000.00 34,650.00
105,000.00 3,465.00
105,000.00 3,465.00
519,176.25
51,917.63
571,093.88
571,090.00
72,600.00
10,000.00
3,400.00
62,920.00
58,231.25
105,000.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
78,750.00 51,975.00
105,000.00 34,650.00
105,000.00 3,465.00
105,000.00 3,465.00
405,706.25
40,570.63
446,276.88
446,270.00
72,600.00
10,000.00
2,550.00
47,190.00
58,231.25
70,000.00
78,750.00 51,975.00
105,000.00 34,650.00
105,000.00 3,465.00
105,000.00 3,465.00
354,126.25
35,412.63
389,538.88
389,530.00
2,085,210.00
4,068,241.30
1,472,304.17
7,625,755.47
2,085,210.00
4,153,255.91
1,375,667.84
7,614,133.75
2,085,210.00
3,939,464.15
1,406,600.00
7,431,274.15
2,085,210.00
7,344,456.91
5,561,200.00
14,990,866.91
2,085,210.00
4,666,587.95
2,849,800.00
9,601,597.95
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
152,460.00
33,018.48
32,040.65
78,750.00 23,625.00
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 1,575.00
254,269.13
25,426.91
279,696.04
279,690.00
152,460.00
20,037.60
36,256.53
78,750.00 23,625.00
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 1,575.00
245,504.13
24,550.41
270,054.54
270,050.00
75,625.00
52,829.57
61,383.14
5,490.80
78,750.00 27,562.50
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 1,890.00
242,106.01
24,210.60
266,316.61
266,310.00
75,625.00
41,817.60
65,093.11
5,490.80
78,750.00 27,562.50
105,000.00 15,750.00
105,000.00 1,575.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
105,000.00 1,890.00
234,804.01
23,480.40
258,284.41
258,280.00
17,814.30
16,863.50
78,750.00 23,625.00
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 1,575.00
77,202.80
7,720.28
84,923.08
84,920.00
10,872.58
20,236.20
78,750.00 23,625.00
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 1,575.00
73,633.78
7,363.38
80,997.15
80,990.00
7,527.17
5,059.05
78,750.00 23,625.00
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 1,575.00
55,111.22
5,511.12
60,622.34
60,620.00
5,662.80
78,750.00 15,750.00
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 1,050.00
34,012.80
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
3,401.28
37,414.08
37,410.00
68,035.80
14,270.26
181.50
37,942.88
78,750.00 19,687.50
105,000.00 13,125.00
105,000.00 1,365.00
105,000.00 1,365.00
155,972.93
15,597.29
171,570.22
171,570.00
100,052.40
14,270.26
181.50
37,942.88
78,750.00 19,687.50
105,000.00 13,125.00
105,000.00 1,365.00
105,000.00 1,365.00
187,989.53
18,798.95
206,788.48
206,780.00
73,371.90
18,120.96
181.50
37,942.88
78,750.00 20,475.00
105,000.00 13,650.00
105,000.00 1,365.00
105,000.00 1,365.00
166,472.24
16,647.22
183,119.46
183,110.00
71,624.95
16,204.32
704.22
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
15,177.15
78,750.00 70,875.00
105,000.00 47,250.00
105,000.00 4,725.00
105,000.00 4,725.00
231,285.64
23,128.56
254,414.20
254,410.00
3,775,200.00
78,750.00 472,500.00
105,000.00 2,100,000.00
105,000.00 210,000.00
105,000.00 31,500.00
6,589,200.00
658,920.00
7,248,120.00
7,248,120.00
3,775,200.00
31,250.00
19,000.00
78,750.00 472,500.00
105,000.00 1,890,000.00
105,000.00 189,000.00
105,000.00 31,500.00
6,408,450.00
640,845.00
7,049,295.00
7,049,290.00
125,840.00
9,500.00
78,750.00 78,750.00
105,000.00 315,000.00
105,000.00 31,500.00
105,000.00 5,250.00
565,840.00
56,584.00
622,424.00
622,420.00
75,504.00
97,750.00
5,700.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
78,750.00 63,000.00
105,000.00 252,000.00
105,000.00 25,200.00
105,000.00 4,200.00
523,354.00
52,335.40
575,689.40
575,680.00
188,760.00
3,750.00
78,750.00 52,762.50
105,000.00 210,000.00
105,000.00 21,000.00
105,000.00 35,175.00
511,447.50
51,144.75
562,592.25
562,590.00
3,460,600.00
360,000.00
140,000.00
78,750.00 315,000.00
105,000.00 1,260,000.00
105,000.00 126,000.00
105,000.00 21,000.00
5,682,600.00
568,260.00
6,250,860.00
6,250,860.00
3,460,600.00
360,000.00
75,000.00
78,750.00 527,625.00
105,000.00 2,110,500.00
105,000.00 211,050.00
105,000.00 35,175.00
6,779,950.00
677,995.00
7,457,945.00
7,457,940.00
48,448.40
5,000.00
78,750.00 11,812.50
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
105,000.00 31,500.00
105,000.00 3,150.00
105,000.00 7,875.00
107,785.90
10,778.59
118,564.49
118,560.00
51,279.80
6,250.00
78,750.00 15,750.00
105,000.00 31,500.00
105,000.00 3,150.00
105,000.00 1,050.00
108,979.80
10,897.98
119,877.78
119,870.00
88,088.00
3,750.00
78,750.00 11,812.50
105,000.00 47,250.00
105,000.00 4,725.00
105,000.00 840.00
156,465.50
15,646.55
172,112.05
172,110.00
103,818.00
7,500.00
78,750.00 22,050.00
105,000.00 84,000.00
105,000.00 8,400.00
105,000.00 1,470.00
227,238.00
22,723.80
249,961.80
249,960.00
52,957.10
500.00
78,750.00 9,450.00
105,000.00 6,300.00
105,000.00 630.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
105,000.00 630.00
70,467.10
7,046.71
77,513.81
77,510.00
19,500.00
1,000.00
78,750.00 11,812.50
105,000.00 7,350.00
105,000.00 735.00
105,000.00 630.00
41,027.50
4,102.75
45,130.25
45,130.00
116,200.00
3,500.00
78,750.00 9,450.00
105,000.00 6,300.00
105,000.00 630.00
105,000.00 630.00
136,710.00
13,671.00
150,381.00
150,380.00
19,500.00
3,500.00
78,750.00 11,812.50
105,000.00 7,350.00
105,000.00 735.00
105,000.00 630.00
43,527.50
4,352.75
47,880.25
47,880.00
60,083.10
5,000.00
78,750.00 15,750.00
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 105.00
92,488.10
9,248.81
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
101,736.91
101,730.00
44,000.00
1,250.00
78,750.00 19,687.50
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 1,365.00
83,627.50
8,362.75
91,990.25
91,990.00
37,434.38
750.00
78,750.00 7,875.00
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 525.00
58,134.38
5,813.44
63,947.81
63,940.00
54,562.50
10,500.00
78,750.00 7,875.00
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 525.00
85,012.50
8,501.25
93,513.75
93,510.00
40,131.00
2,750.00
78,750.00 7,875.00
105,000.00 5,250.00
105,000.00 525.00
105,000.00 525.00
57,056.00
5,705.60
62,761.60
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
62,760.00
78,750.00 3,937.50
105,000.00 5,250.00
105,000.00 525.00
105,000.00 315.00
10,027.50
1,002.75
11,030.25
11,030.00
355,000.00
78,750.00 787.50
105,000.00 52,500.00
105,000.00 1,050.00
105,000.00 525.00
409,862.50
40,986.25
450,848.75
450,840.00
22,000.00
78,750.00 1,181.25
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 84.00
40,590.25
4,059.03
44,649.28
44,640.00
22,000.00
78,750.00 787.50
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 52.50
34,390.00
3,439.00
37,829.00
37,820.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
150,000.00
78,750.00 3,937.50
105,000.00 52,500.00
105,000.00 5,250.00
105,000.00 262.50
211,950.00
21,195.00
233,145.00
233,140.00
25,000.00
78,750.00 1,181.25
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 840.00
44,346.25
4,434.63
48,780.88
48,780.00
78,750.00 1,575.00
105,000.00 21,000.00
105,000.00 2,100.00
105,000.00 105.00
24,780.00
2,478.00
27,258.00
27,250.00
126,500.00
1,000.00
78,750.00 1,181.25
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 78.75
146,085.00
14,608.50
160,693.50
160,690.00
132,000.00
78,750.00 1,181.25
105,000.00 15,750.00
105,000.00 1,575.00
105,000.00 78.75
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
150,585.00
15,058.50
165,643.50
165,640.00
5,200.00
3,750.00
7,650.00
14,300.00
250.00
750.00
2,800.00
78,750.00 5,512.50
105,000.00 945.00
105,000.00 630.00
105,000.00 262.50
42,050.00
4,205.00
46,255.00
46,250.00
5,200.00
3,750.00
7,650.00
19,250.00
250.00
750.00
2,800.00
78,750.00 5,512.50
105,000.00 11,025.00
105,000.00 420.00
105,000.00 315.00
56,922.50
5,692.25
62,614.75
62,610.00
5,950.00
78,750.00 7,875.00
105,000.00 630.00
14,455.00
1,445.50
15,900.50
15,900.00
2,500.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
4,500.00
11,700.00
78,750.00 1,575.00
105,000.00 6,615.00
105,000.00 661.50
105,000.00 315.00
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
27,866.50
2,786.65
30,653.15
30,650.00
-
11,700.00
78,750.00 1,575.00
105,000.00 6,615.00
105,000.00 661.50
105,000.00 315.00
20,866.50
2,086.65
22,953.15
22,950.00
2,600.00
250.00
78,750.00 1,575.00
105,000.00 5,250.00
105,000.00 2,100.00
105,000.00 262.50
12,037.50
1,203.75
13,241.25
13,240.00
54,996.48
64,995.84
27,664.00
3,584.00
87,696.00
6,249.60
78,750.00 15,750.00
105,000.00 47,250.00
105,000.00 1,050.00
105,000.00 5,250.00
314,485.92
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
31,448.59
345,934.51
345,930.00
188,760.00
10,000.00
5,000.00
440000.000 44,000.00
0.000 -
0.000 -
1079873.000 5,399.37
253,159.37
25,315.94
278,475.30
-
-
-
-
-
105,000.00 16,800.00
16,800.00
1,680.00
18,480.00
18,480.00
450,000.00
10,454.40
8,431.75
78,750.00 78,750.00
105,000.00 157,500.00
105,000.00 157,500.00
105,000.00 16,800.00
879,436.15
87,943.62
967,379.77
967,370.00
250,000.00
60,000.00
78,750.00 2,362.50
105,000.00 31,500.00
105,000.00 3,150.00
105,000.00 1,575.00
348,587.50
34,858.75
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
383,446.25
383,440.00
380,000.00
45,600.00
78,750.00 23,625.00
105,000.00 47,250.00
105,000.00 4,725.00
105,000.00 1,575.00
502,775.00
50,277.50
553,052.50
553,050.00
75,000.00
125.00
78,750.00 787.50
105,000.00 42,000.00
105,000.00 4,200.00
105,000.00 525.00
122,637.50
12,263.75
134,901.25
134,900.00
90,000.00
78,750.00 787.50
105,000.00 10,500.00
105,000.00 1,050.00
105,000.00 525.00
102,862.50
10,286.25
113,148.75
113,140.00
20,400.00
5,950.00
78,750.00 2,835.00
105,000.00 6,300.00
105,000.00 630.00
105,000.00 210.00
36,325.00
3,632.50
39,957.50
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
39,950.00
126,000.00
36,750.00
78,750.00 6,378.75
105,000.00 14,175.00
105,000.00 1,417.50
105,000.00 430.50
185,151.75
18,515.18
203,666.93
203,660.00
75,000.00
21,875.00
78,750.00 6,378.75
105,000.00 14,175.00
105,000.00 1,417.50
105,000.00 430.50
119,276.75
11,927.68
131,204.43
131,200.00
428,812.00
160,837.60
1,123,302.54
5,294,740.00
1,273,800.00
1,950,000.00
1,018,300.00
300,000.00
381,656.25
454,000.00
574,420.00
78,528.00
13,038,396.39
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
Upah Peralatan
5,088.75
29,151.45
133,155.00
61,142.40
228,537.60
HARG
KEGIATAN :
PEKERJAAN :
LOKASI :
TA :
NO URAIAN P
A PEKERJAAN PENDAHULUAN
1 PEMBERSIHAN 1M² LAPANGAN DAN PERALATAN
2 PENGUKURAN DAN PEMASANGAN 1M' BOUWPLANK
B PEKERJAAN TANAH
1 MENGGALI 1M³ TANAH BIASA SEDALAM 1M
2 PENGURUGAN KEMBALI 1M³ GALIAN TANAH
C PEKERJAAN PONDASI
1 Membuat 1 m³ beton mutu 1 : 3 : 5
2 Pekerjaan Pasangan Pondasi plat Setempat tipe A
2 Beton 1 : 2 : 3
F PEKERJAAN PLESTERAN
1 Pek. Plesteran 1 : 2
2 Pek. Plesteran 1 : 4
3 Pek. Acian Dinding
G PEKERJAAN PLAFON
1 Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, ka
2 Pemasangan 1 m2 langit-langit tripleks ukuran (120 x
3 Pemasangan 1 m2 langit-langit Papan Pracetak ukuran
4 Pemasangan 1 M2 Langit - Langit Gypsum Board Ukur
5 Pas.List Plafon Kayu
1
2 Engsel Jendela Peluru 3"
3 Pas. Kunci Tanam Merk. SES (Setara)
4 Pas. Kunci Tanam Biasa
5 Grendel Pintu
6 Grendel Jendela
8 Kait Angin
9 Tarikan Jendela
2 Pekerjaan Sanitair
-
-
-
-
-
-
-
-
M PEKERJAAN PERLENGKAPAN LUAR
1 Rabbat Beton 1 : 3 : 5 + Aci
2 Septiktank
3 Saluaran Keliling
HARGA SATUAN PEKERJAAN
URAIAN PEKERJAAN
PEKERJAAN PENDAHULUAN
PEMBERSIHAN 1M² LAPANGAN DAN PERALATAN
PENGUKURAN DAN PEMASANGAN 1M' BOUWPLANK
PEKERJAAN TANAH
MENGGALI 1M³ TANAH BIASA SEDALAM 1M
PENGURUGAN KEMBALI 1M³ GALIAN TANAH
PEKERJAAN PONDASI
Membuat 1 m³ beton mutu 1 : 3 : 5
Pekerjaan Pasangan Pondasi plat Setempat tipe A
Beton 1 : 2 : 3
PEKERJAAN PLESTERAN
Pek. Plesteran 1 : 2
Pek. Plesteran 1 : 4
Pek. Acian Dinding
PEKERJAAN PLAFON
Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm
Pemasangan 1 m2 langit-langit Papan Pracetak ukuran (120 x 240) cm, tebal 3.5 mm
Pemasangan 1 M2 Langit - Langit Gypsum Board Ukuran 9120x240x9)
Pas.List Plafon Kayu
2
Engsel Jendela Peluru 3"
Pas. Kunci Tanam Merk. SES (Setara)
Pas. Kunci Tanam Biasa
Grendel Pintu
Grendel Jendela
Kait Angin
Tarikan Jendela
HARGA
SATUAN
SATUAN
3 4
m2 14,430.00
m1 73,070.00
m3 67,850.00
m3 49,080.00
m3 1,943,430.00
m3 7,625,755.47
m3 -
m3 2,085,210.00
m3 1,943,430.00
m2 197,680.00
m2 210,990.00
m2 417,090.00
m2 427,470.00
m2 571,090.00
m2 446,270.00
m2 389,530.00
Kg 24,480.00
m3 7,431,274.15
m3 14,990,866.91
m3 9,601,597.95
m3 7,248,120.00
m² 249,960.00
m² 279,690.00
m³ 270,050.00
m² 266,310.00
m² 258,280.00
Ls/m² 370,000.00
HARGA
SATUAN
SATUAN
3 4
m³ 6,250,860.00
m³ 7,457,940.00
m2 345,930.00
m2 77,510.00
m1 45,130.00
m2 150,380.00
m1 47,880.00
m1 172,110.00
m2 84,920.00
m2 80,990.00
m2 37,410.00
m2 118,560.00
m² 63,940.00
93,510.00
62,760.00
m1 11,030.00
m3 7,049,290.00
m2 622,420.00
m2
m2 575,680.00
m2 165,640.00
m2
m2 562,590.00
Bh 15,000.00
m3 213,050.00
m3 287,210.00
m3 1,943,430.00
m² 206,780.00
m² 171,570.00
m² 183,110.00
m 10,000.00
bh 44,640.00
HARGA
SATUAN
SATUAN
3 4
bh 37,820.00
set
set 450,840.00
bh
bh
bh 48,780.00
bh 27,250.00
m2 46,250.00
m2 30,650.00
m2 22,950.00
m2 30,650.00
m² 13,240.00
Bh 150,000.00
Ttk 221,500.00
Bh 25,000.00
Bh 30,000.00
Bh 22,000.00
Titik 221,500.00
Bh 45,000.00
Bh 50,000.00
Bh 55,000.00
Bh 350,000.00
Unit 553,050.00
Bh 134,900.00
Unit 383,440.00
M' 203,660.00
M' 131,200.00
Bh 113,140.00
M' 39,950.00
Bh 967,370.00
m3 1,943,430.00
Unit 13,038,396.39
M' 228,537.60
ACTUAL CHECK
PEKERJAAN PENDAHULUAN
1 Pembersihan Lapangan / M2
Panjang = 30.00 M1
Lebar = 11.00 M1
= 30.00 x 11.00 = 330.00 M²
Banyak = 4.00 M1
Panjang = 2.10 M1
Lebar = 1.00 M1
Tinggi = 0.05 M1
Volume = 4.00 x 2.10 x 1.00 x 0.05
Pembesian
Tulangan Utama Ø = 12 MM = 0.0120
Berat besi Tul Utama = 0.887
Tulangan Begel Ø = 8
Berat besi Tul Begel = 0.394
Banyak besi plat 1 = 6
Banyak besi plat 2 = 6
Panjang 1 bh besi plat 1 = 2.04 m1
Panjang 1 bh besi plat 2 = 2.04 m1
Banyak besi tul. Kolom = 4
Panjang 1 bh besi tul kolom 1.43 m1
Banyak besi begel = 7
Panjang 1 bh besi begel 0.54 m1
SKET GAMBAR PERHITUNGAN
Cetakan = 14.90
Plat = 1.56
Kolom Plat 2x pakai = 13.33
l = 0.80 M
V = 0.15 x 0.15 x 0.80 x 8.00
Pembesian
Tulangan Utama Ø = 12 MM = 0.0120
Berat besi Tul Utama = 0.887
Tulangan Begel Ø = 8
Berat besi Tul Begel = 0.394
Banyak besi plat 1 = 7
Banyak besi plat 2 = 14
Panjang 1 bh besi plat 1 = 2.24 m1
Panjang 1 bh besi plat 2 = 4.24 m1
Banyak besi tul. Kolom = 4
Panjang 1 bh besi tul kolom 1.43 m1
Banyak besi begel = 7
Panjang 1 bh besi begel 0.54 m1
Cetakan = 13.92
Plat = 0.58
Kolom Plat 2x pakai = 13.33
Panjang = 111.60 M1
Lebar = 0.15 M1
Tinggi = 0.25 M1
Volume = 111.60 x 0.15 x 0.25 =
Pembesian
Tulangan Utama Ø = 12 MM = 0.0120
Berat besi Tul Utama = 0.887
Tulangan Begel Ø = 8
Berat besi Tul Begel = 0.394
Banyak besi tul.utm Sloof = 4
Panjang 1 bh besi tul Sloof 116.25 m1
Banyak besi begel = 894
Panjang 1 bh besi begel 0.74 m1
Cetakan = 13.33
Slof = 13.33
Pembesian
Tulangan Utama Ø = 12 MM = 0.0120
Berat besi Tul Utama = 0.887
Tulangan Begel Ø = 8
Berat besi Tul Begel = 0.394
Banyak besi tul.utm Kolom = 4
Panjang 1 bh besi tul Kolom 4.20 m1
Banyak besi begel = 35
Panjang 1 bh besi begel 0.54 m1
Cetakan = 26.67
Slof = 53.46
Pembesian
Tulangan Utama Ø = 12 MM = 0.0120
Berat besi Tul Utama = 0.887
Tulangan Begel Ø = 8
Berat besi Tul Begel = 0.394
Banyak besi tul.utm Kolom = 4
Panjang 1 bh besi tul Kolom 3.30 m1
Banyak besi begel = 27
Panjang 1 bh besi begel 1.24 m1
Cetakan = 26.67
Slof = 52.80
Panjang = 111.60 M1
Lebar = 0.15 M1
Tinggi = 0.20 M1
Volume = 111.60 x 0.15 x 0.20 =
Pembesian
Tulangan Utama Ø = 12 MM = 0.0120
Berat besi Tul Utama = 0.887
Tulangan Begel Ø = 8
Berat besi Tul Begel = 0.394
Banyak besi tul.utm Sloof = 4
Panjang 1 bh besi tul Sloof 116.25 m1
Banyak besi begel = 894
Panjang 1 bh besi begel 0.64 m1
Cetakan = 13.33
Slof = 13.33
SKET GAMBAR PERHITUNGAN
Vertikal = 50.5
Horizontal = 44
1 Panjang = 94.50 M1
Tinggi = 3.60 M1
= 94.50 x 3.60 = 340.20
Luas Kunsen
Pintu PJ1 = 1.00 x 2.60 x 2.00 = 5.20
Jendela PJ1 = 1.51 x 1.80 x 2.00 = 5.44
P1 = 1.50 x 2.60 x 2.00 = 7.80
P2 0.98 x 2.60 3.00 7.64
P3 0.68 x 2.10 1.00 1.43
J1 2.30 2.00 6.00 27.60
J2 2.00 1.55 2.00 6.20
V1 0.30 0.15 26.00 1.17
= 340.20 - 62.48 = 277.72
PEKERJAAN PLESTERAN
1 Pek. Plesteran Dinding Bata 1 :2
Luas = 69.43 x 2.00 =
1 Pek. Plesteran Dinding Bata 1 :4
SKET GAMBAR PERHITUNGAN
PEKERJAAN KUZEN
1 Kuzen Pintu Jendela (PJ1)
Banyak = 2.00 .
Panjang = 13.80
b = 0.05
h = 0.10
= 2.00 x 13.80 x 0.05 x 0.10
Pas. Ventilasi
Banyak = 12.00
Panjang = 2.35
Lebar = 0.10
= 12.00 x 2.35 x 0.10 = 2.82
Lebar = 1.50
Tinggi = 2.10
= 2.00 x 1.50 x 2.10 = 6.30
Pas. Ventilasi
Banyak = 24.00
Panjang = 0.75
Lebar = 0.10
= 24.00 x 0.75 x 0.10 = 1.80
6 Kuzen Ventilasi
Banyak = 26.00
Panjang = 1.40
Lebar = 0.05
Tinggi = 0.10
= 26.00 x 1.40 x 0.05 x 0.10
Pas. Ventilasi
Banyak = 26.00
Panjang = 1.00
Lebar = 0.10
= 26.00 x 1.00 x 0.10 = 2.60
5 Memeni Kuzen
PJ1 = 2.76 x 2.00
P1 = 1.68 x 2.00
P2 = 1.43 x 3.00
P3 = 1.02 x 1.00
J1 = 1.49 x 6.00
J2 = 1.07 x 2.00
V1 = 0.14 x 26.00
Pekerjaan Atap
1 Kuda-Kuda K1
Pekerjaan Kaki Kuda kuda 6/12
Jml. Kaki Kuda2 = 2.00 Bh
b kayu = 0.06 M1
h kayu = 0.12 M1
panjang ki/ka = 6.30 M1
Banyak Kuda-kuda = 7.00 Unit
Volume = 2.00 x 0.06 x 0.12 x 6.30
Tiang Bantu
Jml. Balok = 2.00 BH
b kayu = 0.06 M1
h kayu = 0.12 M1
Tinggi = 1.70 M1
Banyak Kuda-kuda = 7.00 Unit
Volume = 2.00 x 0.06 x 0.12 x 1.70
Skor 6/12
Jumlah Skor = 2.00 BH
b kayu = 0.06 M1
h kayu = 0.12 M1
Panjang = 3.70 M1
Jumlah Jarak Kuda2 7.00
Volume = 2.00 x 0.06 x 0.12 x 3.70
2 Kuda-Kuda K2
SKET GAMBAR PERHITUNGAN
Tiang Bantu
Jml. Balok = - BH
b kayu = 0.06 M1
h kayu = 0.12 M1
Tinggi = 0.90 M1
Banyak Kuda-kuda = 2.00 Unit
Volume = - x 0.06 x 0.12 x 0.90
TOTAL 3.61
Luas Atap 2
SKET GAMBAR PERHITUNGAN
LebarAtas = 2.80
Lebar Bawah = 14.15
Tinggi = 3.50
Banyak = 1.00
Luas = 2.80 + 14.15 : 2.00 x 3.50
Total = 276.70
3 Pengecatan Lisplank
Volume = 10.73 M2
6 Pas. Kielgot
Panjang = 13.40 M1
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
1 Urugan Tanah Dibawah Lantai
Total 14.79
Total = 7.39
Total = 7.39
Total 129.56
PEKERJAAN PENGECATAN
1 Pek. Kayu Kelihatan
Kuzen = 21.81
Pintu Panil 31.25
Daun Jendela 9.52
Kolom 2 x 6/12 9.65
Lisplank 10.73
Volume = 82.95 M2
Tinggi = 0.05
Volume = 10.10 x 4.00 x 0.05 = 2.02
2 Cor Beton 1 : 3 : 5
Teras
Panjang = 45.56
Lebar = 0.85
Tinggi = 0.05
Volume = 45.56 x 0.85 x 0.05 = 1.94
Koridor
Panjang = 10.10
Lebar = 4.00
Tinggi = 0.05
Volume = 10.10 x 4.00 x 0.05 = 2.02
2 Cor Beton 1 : 3 : 5
Panjang = 45.56
Lebar = 0.30
Tinggi = 0.05
Volume = 45.56 x 0.30 x 0.05 = 0.68
banyak = 28.00
Volume = 1.32 x 0.40 x 28.00 = 14.78
330.00 M²
)= 82.00 M² 82.00 M²
26.98 M³
= 17.28 M³
= 9.70 M³
1.28 M³
= 0.86 M³
PERHITUNGAN VOLUME SAT
= 0.42 M³
= 4.32 M3
= 0.486 M3
4.81 M3
M
PERHITUNGAN VOLUME SAT
Kg
Kg
M1
Btg
Kg
Kg
M1
Btg
M1
Btg
M2
= 1.71 M3
PERHITUNGAN VOLUME SAT
= 0.144 M3
1.85 M3
Kg
Kg
M1
Btg
Kg
Kg
M1
Btg
M1
Btg
PERHITUNGAN VOLUME SAT
M2
= 19.04 19.04 M3
4.19 M3
Kg
Kg
M1
Btg
PERHITUNGAN VOLUME SAT
M1
Btg
M2
2.00 M3
= 2.00 m3
Kg
Kg
M1
Btg
M1
Btg
PERHITUNGAN VOLUME SAT
M2
1.98 M3
= 1.98 m3
Kg
Kg
M1
Btg
M1
Btg
PERHITUNGAN VOLUME SAT
M2
3.35 M3
Kg
Kg
M1
Btg
M1
Btg
M2
PERHITUNGAN VOLUME SAT
69.43 M2
232.08 M2
= 23.79
138.86 M2
PERHITUNGAN VOLUME SAT
416.58 M2
M3
= 0.14 M3
- M2
- M2
= 0.08 M3
PERHITUNGAN VOLUME SAT
- M2
= 0.11 M3
- M2
= 0.03 M3
PERHITUNGAN VOLUME SAT
= 0.45 M3
- M2
- M2
- M2
= 0.11 M3
- M2
PERHITUNGAN VOLUME SAT
- M2
- M2
= 0.18 M3
- M2
= 5.52 - M2
= 3.36
= 4.30
= 1.02
= 8.94
= 2.13
= 3.64
28.91
PERHITUNGAN VOLUME SAT
x 7.00 = 0.64
x 2.00 = 1.08
PERHITUNGAN VOLUME SAT
= 0.16 M3
x 7.00 = 0.28
x 7.00 = 0.41
x 7.00 = 0.17
x 7.00 = 0.37
PERHITUNGAN VOLUME SAT
x 4.00 = 0.16
x 2.00 = 0.26
= 0.04 M3
x 2.00 = 0.03
x 2.00 = -
PERHITUNGAN VOLUME SAT
x 2.00 = -
= 1.84 M3
276.70 M²
PERHITUNGAN VOLUME SAT
x 1.00 = 29.66
10.73 M²
10.73 M2
18.00 M1
14.20 M1
13.40 M1
147.87 M2
4.70
14.70
6.70
8.70
10.00
3.70
5.70
4.70
PERHITUNGAN VOLUME SAT
3.20
3.70
4.70
6.70
5.70
M²
14.79 M3
PERHITUNGAN VOLUME SAT
7.39 M3
7.39 M3
PERHITUNGAN VOLUME SAT
129.56 m2
15.82 m2
2.50 m2
82.95 M²
555.44 M²
3.96 M³
M³
PERHITUNGAN VOLUME SAT
M³
3.96 M³
M³
M³
M³
M³
-
PERHITUNGAN VOLUME SAT
M³
M³
M³
Rencanana Anggaran Biaya
Harga Satuan
No Jenis Pekerjaan Satuan Volume (Rp)
I KANTOR
A PEKERJAAN PENDAHULUAN
1 Pembersihan Lapangan m² 330.000 14,430.00
2 Pemasangan Bowplank m¹ 82.000 73,070.00
E PEKERJAAN PLAFON
1 Pek. Rangka Plafond Kayu 5/7 120x60 m² 147.873 118,560.00
2 Pek. Pasang Plafond papan pracetak m² 147.873 93,510.00
3 Pek. List Plafond m² 165.800 13,500.00
E PEKERJAAN LANTAI
1 Urugan Tanah Bawah Lantai m³ 14.787 213,050.00
2 Urugan Pasir di Bawah Lantai m³ 7.394 287,210.00
3 Pek Cor Lantai Kerja 1 : 3 : 5 t 7 cm m³ 7.394 1,943,430.00
4 Pas. Keramik Polos 40x40 Halus m² 129.558 206,780.00
4 Pas. Keramik Polos 40x40Kasar m² 15.818 171,570.00
5 Pas. Keramik Polos 20x20 m² 2.498 183,110.00
F PEKERJAAN PENGECATAN
1 Pek. Cat Kayu Kelihatan m² 82.954 46,250.00
2 Pek. Cat Dinding Holowbrick m² 555.444 30,650.00
3 Pek. Cat Plafond m² 147.873 30,650.00
4 Pek. Cat Papan List Plank m² 3.219 46,250.00
10,753,640.00
4,761,900.00
5,991,740.00
56,026,462.60
1,830,728.70
934,385.04
2,495,364.12
36,649,380.77
14,116,603.97
183,618,691.76
31,099,882.33
30,052,940.44
32,146,149.93
18,490,036.46
59,942,009.82
7,686,545.82
382,715.44
3,818,411.52
46,696,029.29
11,792,076.12
33,739,057.17
957,696.00
207,200.00
63,325,799.23
22,555,603.22
13,711,422.69
-
3,000,000.00
-
21,446,823.23
640,846.00
812,340.00
Jumlah Harga (Rp) Total Harga (Rp)
604,742.00
554,022.09
33,597,621.08
17,531,763.60
13,827,557.48
2,238,300.00
49,603,964.83
3,150,423.61
2,123,523.04
14,368,992.63
26,789,899.85
2,713,808.48
457,317.23
28,284,923.88
9,724,690.08
350,000.00
9,464,179.20
1,617,474.60
267,840.00
2,254,200.00
189,100.00
1,210,240.00
1,210,240.00
1,560,960.00
436,000.00
25,542,151.98
3,836,622.50
17,024,358.60
4,532,292.13
148,878.75
4,936,500.00
150,000.00
2,215,000.00
50,000.00
221,500.00
200,000.00
2,100,000.00
19,237,254.09
1,136,288.92
7,688,792.11
10,412,173.06
Rekapitulasi Rencanana Anggaran Biaya
Tahun : 2,019.00
No Jenis Pekerjaan
I PEKERJAAN PENDAHULUAN
II PEKERJAAN TANAH DAN PONDASI
III PEKERJAAN BETON DAN DINDING
IV PEKERJAAN PLESTERAN DINDING
V PEKERJAAN KUDA - KUDA DAN KAP / ATAP
VI PEKERJAAN PLAFON
VII PEKERJAAN LANTAI
VIII PEKERJAAN PINTU, JENDELA PENGUNCI DAN PENGGANTUNG
IX PEKERJAAN PENGECATAN
X PEKERJAAN PERLENGKAPAN DALAM
XI PEKERJAAN PERLENGKAPAN LUAR
JUMLAH
PPN 10 %
JUMLAH TOTAL
dibulatkan
ekapitulasi Rencanana Anggaran Biaya
Harga (Rp)
Rp 10,753,640.00
Rp 56,026,462.60
Rp 183,618,691.76
Rp 46,696,029.29
Rp 63,325,799.23
Rp 33,597,621.08
Rp 49,603,964.83
Rp 28,284,923.88
Rp 25,542,151.98
Rp 4,936,500.00
Rp 19,237,254.09
Rp 521,623,038.72
Rp 52,162,303.87
Rp 573,785,342.59
Rp 573,780,000.00
Rekapitulasi Rencanana Anggaran Biaya
Tahun : 2,019.00
No Jenis Pekerjaan
I PEMBANGUNAN KANTOR
II GERBANG MASUK
III TERMINAL PENUMPANG
IV PEMBUANGAN LIMBAH
V DRAINASE
JUMLAH
PPN 10 %
JUMLAH TOTAL
dibulatkan
Rekapitulasi Rencanana Anggaran Biaya
Harga (Rp)
Rp 521,623,038.72
Rp 56,026,462.60
Rp 341,625,000.00
Rp 80,000,000.00
Rp 63,325,799.23
Rp 1,062,600,300.55
Rp 106,260,030.05
Rp 1,168,860,330.60
Rp 1,168,860,000.00
Bj Besi = 7850 kg/m³
Panjang 1 2 3 4 5 6 7 8 9
Diameter (mm)
6 0.222 0.444 0.666 0.887 1.109 1.331 1.553 1.775 1.997
8 0.394 0.789 1.183 1.578 1.972 2.366 2.761 3.155 3.549
10 0.616 1.232 1.849 2.465 3.081 3.697 4.314 4.930 5.546
12 0.887 1.775 2.662 3.549 4.437 5.324 6.212 7.099 7.986
14 1.208 2.416 3.623 4.831 6.039 7.247 8.455 9.662 10.870
16 1.578 3.155 4.733 6.310 7.888 9.465 11.043 12.620 14.198
18 1.997 3.993 5.990 7.986 9.983 11.979 13.976 15.973 17.969
20 2.465 4.930 7.395 9.860 12.325 14.789 17.254 19.719 22.184
22 2.983 5.965 8.948 11.930 14.913 17.895 20.878 23.860 26.843
24 3.549 7.099 10.648 14.198 17.747 21.297 24.846 28.396 31.945
26 4.166 8.331 12.497 16.663 20.828 24.994 29.160 33.325 37.491
28 4.831 9.662 14.494 19.325 24.156 28.987 33.818 38.650 43.481
30 5.546 11.092 16.638 22.184 27.730 33.276 38.822 44.368 49.914
32 6.310 12.620 18.930 25.241 31.551 37.861 44.171 50.481 56.791
1 60 x 30 x 10 x 1.6 x 6
2 60 x 30 x 10 x 2.3 x 6
3 75 x 35 x 15 x 1.6 x 6
4 75 x 35 x 15 x 2.3 x 6
5 75 x 45 x 15 x 1.6 x 6
6 75 x 45 x 15 x 2.3 x 6
7 100 x 50 x 20 x 2 x 6
8 100 x 50 x 20 x 2.3 x 6
9 100 x 50 x 20 x 3.2 x 6
10 125 x 50 x 20 x 2 x 6
11 125 x 50 x 20 x 2.3 x 6
12 125 x 50 x 20 x 3.2 x 6
13 150 x 50 x 20 x 2 x 6
14 150 x 50 x 20 x 2.3 x 6
15 150 x 50 x 20 x 3.2 x 6
16 150 x 65 x 20 x 2 x 6
17 150 x 65 x 20 x 2.3 x 6
18 150 x 65 x 20 x 3.2 x 6
19 200 x 75 x 20 x 2 x 6
20 200 x 75 x 20 x 2.3 x 6
21 200 x 75 x 20 x 3.2 x 6
DAFTAR BERAT BESI IWF
1 100 x 50 x 5 x 7 mm 112.00
2 125 x 60 x 6 x 8 mm 158.40
3 148 x 100 x 6 x 9 mm 253.20
4 150 x 75 x 5 x 7 mm 168.00
5 175 x 90 x 5 x 8 mm 217.40
6 198 x 99 x 4.5 x 7 mm 218.40
7 200 x 100 x 5.5 x 8 mm 256.00
8 248 x 124 x 5 x 8 mm 308.40
9 250 x 125 x 6 x 9 mm 355.20
10 298 x 149 x 6 x 8 mm 384.00
11 300 x 150 x 6.5 x 9 mm 440.40
12 346 x 174 x 6 x 9 mm 497.00
13 350 x 175 x 7 x 11 mm 595.20
14 396 x 199 x 7 x 11 mm 679.20
15 400 x 200 x 8 x 13 mm 792.00
16 446 x 199 x 8 x 12 mm 794.40
17 450 x 200 x 9 x 14 mm 912.00
18 500 x 200 x 10 x 16 mm 1,075.00
19 588 x 300 x 12 x 20 mm 1,812.00
20 600 x 200 x 11 x 17 mm 1,272.00
21 700 x 300 x 13 x 24 mm 2,220.00
22 800 x 300 x 14 x 26 mm 2,520.00
23 900 x 300 x 16 x 28 mm 2,916.00
1 25 x 25 x 3 x 6 mm 6.72
2 30 x 30 x 3 x 6 mm 8.16
3 40 x 40 x 3 x 6 mm 11.00
4 40 x 40 x 4 x 6 mm 14.50
5 50 x 50 x 4 x 6 mm 18.50
6 50 x 50 x 5 x 6 mm 22.60
7 60 x 60 x 5 x 6 mm 27.30
8 60 x 60 x 6 x 6 mm 32.52
9 65 x 65 x 6 x 6 mm 35.46
10 70 x 70 x 7 x 6 mm 44.28
11 75 x 75 x 6 x 6 mm 41.22
12 75 x 75 x 8 x 6 mm 54.18
13 80 x 80 x 8 x 6 mm 57.96
14 90 x 90 x 9 x 6 mm 73.20
15 100 x 100 x 8 x 6 mm 73.20
16 100 x 100 x 10 x 6 mm 90.60
17 120 x 120 x 10 x 12 mm 218.40
18 120 x 120 x 12 x 12 mm 260.00
19 125 x 125 x 12 x 12 mm 280.00
20 130 x 130 x 9 x 12 mm 214.20
21 130 x 130 x 12 x 12 mm 280.00
6.00
mm 9.80 kg 1.63 kg
mm 13.90 kg 2.32 kg
mm 12.50 kg 2.08 kg
mm 17.40 kg 2.90 kg
mm 14.00 kg 2.33 kg
mm 19.00 kg 3.17 kg
mm 21.40 kg 3.57 kg
mm 24.40 kg 4.07 kg
mm 33.00 kg 5.50 kg
mm 23.70 kg 3.95 kg
mm 27.10 kg 4.52 kg
mm 37.00 kg 6.17 kg
mm 26.10 kg 4.35 kg
mm 29.76 kg 4.96 kg
mm 40.56 kg 6.76 kg
mm 28.92 kg 4.82 kg
mm 33.00 kg 5.50 kg
mm 45.10 kg 7.52 kg
mm 35.52 kg 5.92 kg
mm 40.62 kg 6.77 kg
mm 55.62 kg 9.27 kg
Lampiran 2
kg 9.33 kg
kg 13.20 kg
kg 21.10 kg
kg 14.00 kg
kg 18.12 kg
kg 18.20 kg
kg 21.33 kg
kg 25.70 kg
kg 29.60 kg
kg 32.00 kg
kg 36.70 kg
kg 41.42 kg
kg 49.60 kg
kg 56.60 kg
kg 66.00 kg
kg 66.20 kg
kg 76.00 kg
kg 89.58 kg
kg 151.00 kg
kg 106.00 kg
kg 185.00 kg
kg 210.00 kg
kg 243.00 kg
"
6.00
kg 1.12 kg
kg 1.36 kg
kg 1.83 kg
kg 2.42 kg
kg 3.08 kg
kg 3.77 kg
kg 4.55 kg
kg 5.42 kg
kg 5.91 kg
kg 7.38 kg
kg 6.87 kg
kg 9.03 kg
kg 9.66 kg
kg 12.20 kg
kg 12.20 kg
kg 15.10 kg
kg 36.40 kg
kg 43.33 kg
kg 46.67 kg
kg 35.70 kg
kg 46.67 kg
376200
23.5
16008.5