HARGA SATUAN BAHAN DAN UPAH KERJA

Provinsi Sulawesi Selatan

Kota/Kabupaten Kota Makassar
Tahun 2020
Nomor SK. 69/Dinas PU/600/TAHUN 2020
Ditetapkan oleh Plt. KEPALA DINAS PEKERJAAN UMUM KOTA MAKASSAR
Nama Ir. M. ANSAR, M.Si
Ditetapkan di Makassar
Tanggal 08 April 2021

NO URAIAN KETERANGAN SATUAN HARGA SATUAN KETERANGAN

I BATA, BATU DAN PASIR

1 Bata Merah uk. 5 x 11x 22 cm bh 1,000
2 Bata beton ringan ex . Macon uk. 9 x 19 x 39 cm bh 10,000
3 Batu kali Batu belah pondasi m3 250,000
4 Batu Split Pecah Mesin 1/2 Batu Pecah 1-2 cm m3 350,000
5 Batu Split Pecah Mesin 3/5 Batu Pecah 3-5 cm m3 350,000
6 Batu Kerikil Kerikil Sungai m3 250,000
7 Pasir Beton m3 225,000
8 Pasir Pasang m3 225,000
9 Pasir Urug Pasir Timbunan m3 160,000
10 Tanah Urug Tanah Timbunan m3 200,000

II BAHAN PEREKAT
1 Semen (50 Kg) Semen Tonasa zak 65,000
2 Semen Warna Pigmen Warna kg 20,000

III BAHAN BAJA :

1 Besi Beton U-24 Besi Beton Polos dia 10 Kg 18,000
2 Besi Beton U-39 Besi Beton Polos dia 13 kg 18,000
3 Besi Plat rata2 Besi Beton Polos Kg 13,800
6 Kawat beton Kawat Beton kg 17,500

IV BAHAN KAYU
1 Kayu Klas I Bayam (Balok) m3 15,000,000
2 Kayu Klas II Samarinda (Balok) m3 3,500,000
3 Kayu Klas III Kapur/kemiri(Balok) m3 2,500,000
4 Kayu Klas IV Terentang m3 2,000,000
5 Dolken dia 8 s/d 10 cm p. 4 m btg -

V BAHAN ALMUNIUM
1 Profil Kusen Almunium 4" m' 135,000
2 Rangka Jendela Almunium 4" m' 135,000
3 Rangka Pintu Almunium 4" m' 135,000
4 Kusen & Pintu Aluminium toilet unt 250,800
5 Engsel 4" bh 35,000
7 Handle pintu ex. yale bh 350,000
8 Selinder type 08510 ex. Cisa bh 75,000
9 Door Stoper ex. Belucci bh 50,000
10 Door closer ex.belucci bh 185,000
11 Slot Tanam ex.Belucci bh 150,000
12 Kait Angin bh 68,000
13 Grendel bh 150,000
14 Lem Silikon Kaca Aluminium  Neutral Silicone Sealant bh 28,000
15 Karet Kaca bh 1,000
VI BAHAN PELAPIS :
1 Triplek t. 3 mm Uk 120x240 cm lbr 50,000
2 Triplex t. 4 mm Uk 120x240 cm lbr 60,000
3 Triplex t. 9 mm Uk 120x240 cm lbr 120,000

VII BAHAN LANTAI KERAMIK

1 Keramik Tile 25/25 ex. Ikad Texture m2 55,000
1 Keramik 30/30 ex Masterina m2 60,000
2 Keramik Tile 60/60 Platinum Savoy Grey Grade A m2 120,000

IX BAHAN KACA :
1 Kaca Polos 3 mm m2 110,000
2 Kaca Polos 5 mm m2 135,000
3 Kaca Polos 8 mm m2 330,000

X BAHAN PAKU DAN MUR BAUT :

1 Paku 1 s/d 3 cm kg 20,000
2 Paku 5 s/d 10 cm kg 20,000
3 Paku 8 s/d 12 cm kg 20,000
4 Paku Skrup bh 1,750

XI BAHAN FINISHING :
1 Cat kayu/Besi ex. Mowilex Kg 70,000
2 Plamir Kayu ex. Impra Kg 40,000
3 Meni kayu ex. Glatik kg 39,143
4 Wood Filler Impra Kg 65,000
5 Thinner ex. Avian Ltr 28,100
6 Amplas Kayu Kertas gosok Lbr 5,000
7 Kwas cat 4" ex. Eterna bh 18,000
8 Cat Tembok kw1 ex. Dulux ; luar Kg 104,000
9 Cat Tembok kw2 ex. Mowilex ; Luar Kg 52,000
10 Plamir Tembok ex. Boyo Kg 9,000
11 Lem Kayu ex. Fox kg 145,000
12 Seal tape bh 5,000
13 Minyak bekisting Ltr 24,000

XII BAHAN SANITARI

1 Wastafel Polos/Putih unt 650,000
2 Kloset duduk ex. Toto lengkap / putih unt 2,986,000
3 Kloset Jongkok ex. Toto unt 345,000
4 Urinoir ex. Toto unt 1,400,000
5 Bak air fibreglass ex. Toto bh 961,400
6 Shower Spray type THX 20 NBPIV ex. Toto unt 200,000
7 Shower Set type TX 423 SZ ex. Toto unt 600,000
8 Floordrain TX 1B ex. Toto bh 27,500
9 Tempat Sabun S 11 N EX. Toto bh 30,000
10 Kran sink T 30 AR13NV7N ex. Toto bh 160,000
11 Kitchen sink 1 lubang Stainsteel (Kosong) unt 783,800
12 Kran dinding Vernekel 1/2 " Biasa bh 40,000

XIII BAHAN PARTISI DINDING /PLAFOND

1 Gypsumboard t.9 mm ex. Jayaboard ; uk 120 x 240 cm lbr 75,000
2 HPL Woodgrain ex Taco Uk. 120 x 240 cm m2 76,389
3 Plywood Tunas 12mm ex Tunas uk. 120 x 240 cm m2 69,444
4 List Profil 5 cm Gypsum m 20,000
5 Rangka Metal furing termasuk paku ripet & acc m2 50,000
6 Rangka Hollow Rangka Plafond 3-4" m' 22,500
XIV BAHAN SALURAN AIR
1 Pipa PVC dia 1/2" ex. Wavin ; P. 4 m m' 6,250
2 Pipa PVC dia 3/4" ex. Wavin ; P. 4 m m' 8,125
3 Pipa PVC dia 1" ex. Wavin ; P. 4 m m' 10,625
4 Pipa PVC dia 2" ex. Wavin ; P. 4 m m' 18,500
5 Pipa PVC dia 3" ex. Wavin ; P. 4 m m' 27,500
6 Pipa PVC dia 4" ex. Wavin ; P. 4 m m' 57,500
7 Stop kran dia 1" Kw 1 bh 115,000
8 Klep diameter 3/4" bh 45,000

XV PERALATAN ELEKTRIKAL
1 Box panel PVC isi 4 MCB bh 22,000 -
2 MCB 6 A bh 60,000 -
3 MCB 4 A bh 60,000 -
4 Kabel NYM 2 x 2,5 mm2 NYY m' 9,000 -
5 Kabel telephone 4 x 0.5 mm m' 15,000 -
6 Isolasi bh 8,500 -
7 Saklar tunggal Clipsal bh 16,700 -
8 Saklar ganda Clipsal bh 26,500 Panasonic
9 Stop kontak Clipsal bh 33,400 -
10 Outlet TV Broco bh 43,575 -
11 Outlet Telephone Broco bh 43,575 -
12 Down light / PLC 10 W 3000k ex Meson Gen 2 bh 87,500 Philips
12 Down light / PLC 12 W 6500k ex Eridani bh 95,000 Philips
12 Down light / PLC 17 W 6500k ex Meson G3 bh 120,000 Philips
13 Fitting plafond + lampu SL eletra + led 12 watt bh 62,900 -
14 Rumah lampu RM 2x18 W TL 2 x 18 W + Mirror Reflector bh 125,000 -

15 Lampu TL LED Neon 8 W LED Tube 600mm T8 Ecofit bh 42,850 Philips

XVI UPAH PEKERJA :

1 Tukang Besi Konstruksi Org/Hari 160,000 -
2 Tukang Besi Tulangan Org/Hari 160,000 -
3 Kepala Tukang Besi Org/Hari 160,000 -
4 Tukang Kayu Kasar (Plafond , Kuda/Gording, R.Atap) Org/Hari 160,000 -
5 Tukang Kayu Halus (Kusen) Org/Hari 160,000 -
6 Kepala Tukang Kayu Org/Hari 173,000 -
7 Tukang Batu Kasar Tukang Batu Kasar Org/Hari 160,000 -

Tukang Batu Halus

8 Tukang Batu Halus Org/Hari 160,000 -
(Bata,Plester,Acian list2)

9 Kepala Tukang Batu Org/Hari 173,000 -

10 Tukang Cat Biasa Org/Hari 160,000 -
11 Kepala Tukang Cat Org/Hari 173,000 -
12 Tukang Listrik Org/Hari 160,000 -
13 Kepala Tukang Listrik Org/Hari 173,000 -
14 Pekerja Org/Hari 128,700 -
15 Mandor Org/Hari 200,000 -

XVII PERALATAN KERJA

1 Safety Helmet Bh 75,000
2 Masker Bh 5,000
3 Sarung Tangan (Safety Gloves) Psg 15,000
4 Safety Vest Bh 25,000
XVIII LAIN LAIN
1 Banner Flexi China 280 GSM Per m2 Bh 20,000
ANALISA HARGA SATUAN PEKERJAAN
Berdasarkan SNI 2007 - 2008

Satuan Kerja
Pekerjaan
Lokasi
Provinsi Sulawesi Selatan
Kota/Kabupaten Kota Makassar
Tahun Anggaran 2021
0
Overhead

HARGA JUMLAH HARGA

URAIAN SATUAN KOEFISIEN UPAH DAN Asuransi TOTAL PEMBULATAN
MATERIAL
UNIT
Material Upah lain-lain

I. PEKERJAAN PERSIAPAN :
M2 Pemasangan Spanduk Konstruksi 2,200 13,870 10% 17,677 17,700
Banner Flexi China 280 GSM m2 0.100 20,000 2,000
Paku 1 s/d 3 cm kg 0.010 20,000 200
Pekerja org/hr 0.100 128,700 12,870
Mandor org/hr 0.005 200,000 1,000

M2 Pembersihan Wilayah Kerja - 13,870 10% 15,257 15,300

Pekerja org/hr 0.100 128,700 12,870
Mandor org/hr 0.005 200,000 1,000
-

M2 Pek. Pembongkaran - - 74,785 10% 82,264 82,300

 Pekerja org/hr 0.550 128,700 70,785

Mandor org/hr 0.020 200,000 4,000

M3 Pas. Urugan pasir - 192,000 40,610 10% 232,610 232,600

Pasir Urug m3 1.200 160,000 192,000
Pekerja org/hr 0.300 128,700 38,610
Mandor org/hr 0.010 200,000 2,000
-

II. PEKERJAAN BETON : -

M3 Beton K - 200 Sitemix - 842,378 277,799 10% 1,232,195 1,232,200

Semen (50 Kg) zak 7.040 65,000 457,600
Pasir Beton m3 0.522 225,000 117,482
Batu Split Pecah Mesin 1/2 m3 0.764 350,000 267,296
Pekerja org/hr 1.650 128,700 212,355
Tukang Batu Kasar org/hr 0.275 160,000 44,000
Kepala Tukang Batu org/hr 0.028 173,000 4,844
Mandor org/hr 0.083 200,000 16,600

M3 Beton K - 225 Sitemix - 865,923 277,799 10% 1,258,094 1,258,100

Semen (50 Kg) zak 7.420 65,000 482,300

Pasir Beton m3 0.499 225,000 112,179

Batu Split Pecah Mesin 1/2 m3 0.776 350,000 271,444

Pekerja org/hr 1.650 128,700 212,355

Tukang Batu Kasar org/hr 0.275 160,000 44,000

Kepala Tukang Batu org/hr 0.028 173,000 4,844

Mandor org/hr 0.083 200,000 16,600

-

M3 Beton K - 250 Sitemix - 879,785 277,799 10% 1,273,342 1,273,300

 Semen (50 Kg) zak 7.680 65,000 499,200

Pasir Beton m3 0.494 225,000 111,214

Batu Split Pecah Mesin 1/2 m3 0.770 350,000 269,370

Pekerja org/hr 1.650 128,700 212,355

Tukang Batu Kasar org/hr 0.275 160,000 44,000

Kepala Tukang Batu org/hr 0.028 173,000 4,844

Mandor org/hr 0.083 200,000 16,600

-

Kg Tulangan besi beton U-24 - 131,513 2,213 10% 147,098 147,100

Besi Beton U-24 kg 1.0500 125,000 131,250

Kawat beton kg 0.0150 17,500 263

Pekerja org/hr 0.0070 128,700 901

Tukang Besi Tulangan org/hr 0.0070 160,000 1,120

Kepala Tukang Besi org/hr 0.0007 160,000 112

Mandor org/hr 0.0004 200,000 80

-

Kg Tulangan besi beton U-39 - 19,163 2,213 10% 23,513 23,500

Besi Beton U-39 kg 1.0500 18,000 18,900

Kawat beton kg 0.0150 17,500 263

Pekerja org/hr 0.0070 128,700 901

Tukang Besi Tulangan org/hr 0.0070 160,000 1,120

Kepala Tukang Besi org/hr 0.0007 160,000 112

Mandor org/hr 0.0004 200,000 80

-

M2 Bekisting Praktis beton - 6,600 118,222 10% 137,304 137,300

Kayu Klas IV Kayu klas IV m3 0.002 2,000,000 4,000

Paku 5 s/d 10 cm kg 0.010 20,000 200

Minyak bekisting ltr 0.100 24,000 2,400

 Pekerja org/hr 0.520 128,700 66,924

Tukang Kayu Kasar org/hr 0.260 160,000 41,600

Kepala Tukang Kayu org/hr 0.026 173,000 4,498

Mandor org/hr 0.026 200,000 5,200

-

M2 Bekisting kolom beton - 228,240 167,890 10% 435,743 435,700

Triplex t. 9 mm lbr 0.350 120,000 42,000
Paku 5 s/d 10 cm kg 0.400 20,000 8,000
Kayu Klas II Balok, Kayu klas IV m3 0.015 3,500,000 52,500
Kayu Klas III Kaso, Kayu klas IV m3 0.040 2,500,000 100,000
Dolken dia 8 s/d 10 cm btg 2.000 - -
Pekerja ltr 0.200 128,700 25,740
Tukang Kayu Kasar org/hr 0.660 160,000 105,600
Kepala Tukang Kayu org/hr 0.330 173,000 57,090
Mandor org/hr 0.026 200,000 5,200
-

M2 Bekisting beton plat lantai - 207,300 148,651 10% 391,546 391,500

Triplex t. 9 mm lbr 0.350 120,000 42,000

Paku 5 s/d 10 cm kg 0.400 20,000 8,000

Kayu Klas II Balok,Kayu klas III m3 0.015 3,500,000 52,500

Kayu Klas III Kaso, Kayu klas IV m3 0.040 2,500,000 100,000

Dolken dia 8 s/d 10 cm btg 6.000 - -

Minyak bekisting ltr 0.200 24,000 4,800

Pekerja org/hr 0.660 128,700 84,942

Tukang Kayu Kasar org/hr 0.330 160,000 52,800

Kepala Tukang Kayu org/hr 0.033 173,000 5,709

Mandor org/hr 0.026 200,000 5,200

-
III. PEKERJAAN FINISHING DINDING -

M2 Pek. Partisi Kaca Rangka Aluminium - 308,050 288,384 10% 656,077 656,100

Profil Kusen Almunium m' 1.100 135,000 148,500

Kaca Polos 5 mm m2 1.050 135,000 141,750

Lem Silikon Kaca Aluminium tube 0,350 28,000 9800
Karet Kaca m' 4.500 1,000 4,500

Paku Skrup bh 2.000 1,750 3,500

Pekerja org/hr 0.028 128,700 3,604

Tukang Kayu Halus org/hr 0.150 160,000 24,000

Kepala Tukang Kayu org/hr 0.860 173,000 148,780

Mandor org/hr 0.560 200,000 112,000

M2 Pas. Dinding batu bata; ad 1:2 - 103,185 59,340 10% 178,778 178,800

Bata Merah bh 70.000 1,000 70,000

Semen (50 Kg) zak 0.379 65,000 24,635

Pasir Pasang m3 0.038 225,000 8,550

Pekerja org/hr 0.300 128,700 38,610

Tukang Batu Kasar org/hr 0.100 160,000 16,000

Kepala Tukang Batu org/hr 0.010 173,000 1,730

Mandor org/hr 0.015 200,000 3,000

M2 Pas. Dinding partisi Rangka Metal - 114,500 206,384 10% 352,972 353,000
Rangka Metal furing termasuk ripet m2 1.000 50,000 50,000

Gypsumboard t.9 mm lbr 0.860 75,000 64,500

Pekerja org/hr 0.028 128,700 3,604

Tukang Kayu Halus org/hr 0.150 160,000 24,000

Kepala Tukang Kayu org/hr 0.860 173,000 148,780

Mandor org/hr 0.150 200,000 30,000

M2 Pas. Dinding partisi Plywood fin. HPL - 145,833 288,384 10% 477,639 477,600

Rangka Metal furing

HPL Woodgrain m2 1.000 76,389 76,389

Plywood Tunas 12mm m2 1.000 69,444 69,444

Pekerja org/hr 0.028 128,700 3,604

Tukang Kayu Halus org/hr 0.150 160,000 24,000

Kepala Tukang Kayu org/hr 0.860 173,000 148,780

Mandor org/hr 0.560 200,000 112,000

-

IV. PEKERJAAN PLESTERAN : -

M2 Pas. Plester acian; ad. 1:2 t.15 mm; tanpa acian - 17,791 68,205 10% 94,596 94,600

Semen (50 Kg) zak 0.204 65,000 13,291

Pasir Pasang m3 0.020 225,000 4,500

Pekerja org/hr 0.300 128,700 38,610

Tukang Batu Kasar org/hr 0.150 160,000 24,000

Kepala Tukang Batu org/hr 0.015 173,000 2,595

Mandor org/hr 0.015 200,000 3,000

-

M2 Pas. Plester acian; ad. 1:4 t.15 mm; tanpa acian - 13,512 68,205 10% 89,889 89,900

Semen (50 Kg) zak 0.125 65,000 8,112

Pasir Pasang m3 0.024 225,000 5,400

Pekerja org/hr 0.300 128,700 38,610

Tukang Batu Kasar org/hr 0.150 160,000 24,000

Kepala Tukang Batu org/hr 0.015 173,000 2,595

Mandor org/hr 0.015 200,000 3,000

-

M2 Pas. Acian PC - 4,225 45,470 10% 54,665 54,700

 Semen (50 Kg) zak 0.065 65,000 4,225

Pekerja org/hr 0.200 128,700 25,740

Tukang Batu Kasar org/hr 0.100 160,000 16,000

Kepala Tukang Batu org/hr 0.010 173,000 1,730

Mandor org/hr 0.010 200,000 2,000

-

V. PEKERJAAN FINISHING LANTAI -

M2 Pas. Lantai Bata Ringan - 209,216 75,240 10% 312,902 312,900

Bata beton ringan ex . Macon bh 0.600 10,000 6,000
Semen (50 Kg) zak 0.606 65,000 39,416
Pasir Pasang m3 0.728 225,000 163,800
Pekerja org/hr 0.350 128,700 45,045
Tukang Batu Kasar org/hr 0.150 160,000 24,000
Kepala Tukang Batu org/hr 0.015 173,000 2,595
Mandor org/hr 0.018 200,000 3,600

M2 Pas. Lantai Beton; finish acian beton 1:3:5, t. 10 cm - 195,364 58,340 10% 279,074 279,100
m2 1.766
Pas. Lantai kerja beton tumbuk 1:3:5 69,000 121,854
Semen (50 Kg) zak 0.454 65,000 29,510
Pasir Beton m3 0.054 225,000 12,150
Batu Split Pecah Mesin 1/2 m3 0.091 350,000 31,850
Pekerja org/hr 0.300 128,700 38,610
Tukang Batu Kasar org/hr 0.100 160,000 16,000
Kepala Tukang Batu org/hr 0.010 173,000 1,730
Mandor org/hr 0.010 200,000 2,000
-

M2 Pas. Lantai Keramik 600x600 - 176,161 57,024 10% 256,504 256,500

Keramik Tile 60/60 m2 1.061 120,000 127,296

 Semen (50 Kg) zak 0.196 65,000 12,740
Pasir Pasang m3 0.045 225,000 10,125
Semen Warna kg 1.300 20,000 26,000
Pekerja org/hr 0.250 128,700 32,175
Tukang Batu Kasar org/hr 0.125 160,000 20,000
Kepala Tukang Batu org/hr 0.013 173,000 2,249
Mandor org/hr 0.013 200,000 2,600
-

M2 Pas. Lantai Keramik 250x250 - 111,882 159,145 10% 298,129 298,100

Keramik Tile 25/25 m2 1.068 55,000 58,757

Semen (50 Kg) zak 0.200 65,000 13,000
Pasir Pasang m3 0.045 225,000 10,125
Semen Warna kg 1.500 20,000 30,000
Pekerja org/hr 0.700 128,700 90,090
Tukang Batu Kasar org/hr 0.350 160,000 56,000
Kepala Tukang Batu org/hr 0.035 173,000 6,055
Mandor org/hr 0.035 200,000 7,000

VI. PEKERJAAN LANGIT-LANGIT -

M2 Pas. Rangka Plafond Hollow 3x3 - 22,500 80,540 10% 113,344 113,300
Rangka Hollow m' 1.000 22,500 22,500
Pekerja org/hr 0.200 128,700 25,740
Tukang Besi Konstruksi org/hr 0.300 160,000 48,000
Kepala Tukang Besi org/hr 0.030 160,000 4,800
Mandor org/hr 0.010 200,000 2,000
-

M2 Pas. Penutup Plafond Gypsum t. 9 mm - 27,493 22,735 10% 55,250 55,300

Gypsumboard t.9 mm lbr 0.364 75,000 27,300
 Paku Skrup kg 0.110 1,750 193
Pekerja org/hr 0.100 128,700 12,870
Tukang Kayu Kasar org/hr 0.050 160,000 8,000
Kepala Tukang Kayu org/hr 0.005 173,000 865
Mandor org/hr 0.005 200,000 1,000

M Pas. List Profil Gypsum t. 5 cm - 21,018 18,960 10% 43,975 44,000

List Profil 5 cm Gypsum m 1.050 20,000 21,000
Paku Skrup kg 0.010 1,750 18
Pekerja org/hr 0.060 128,700 7,722
Tukang Kayu Kasar org/hr 0.060 160,000 9,600
Kepala Tukang Kayu org/hr 0.006 173,000 1,038
Mandor org/hr 0.003 200,000 600
-

VII. PEKERJAAN PENGECATAN -

M2 Cat eksterior waterproof 3 in 1 Interior - 7,445 14,244 10% 23,857 23,900

( 1 Lapis Plamir + 1
Plamir Tembok Lapis Cat Dasar + 2 kg 0.100 9,000 900
Lapis + 2 Lapis Cat
Cat Tembok kw1 Penutup ) kg 0.100 65,446 6,545
Pekerja org/hr 0.020 128,700 2,574
Tukang Cat Biasa org/hr 0.063 160,000 10,080
Kepala Tukang Cat org/hr 0.006 173,000 1,090
Mandor org/hr 0.003 200,000 500
-

M2 Cat dinding dalam acry. Emu. KW.II Interior - 19,620 14,244 10% 37,250 37,300
( 1 Lapis Plamir + 1
Plamir Tembok Lapis Cat Dasar + 2 kg 0.100 9,000 900
Lapis + 2 Lapis Cat
Cat Tembok kw2 Penutup ) kg 0.100 52,000 5,200
Cat Tembok kw2 kg 0.260 52,000 13,520
Pekerja org/hr 0.020 128,700 2,574
 Tukang Cat Biasa org/hr 0.063 160,000 10,080
Kepala Tukang Cat org/hr 0.006 173,000 1,090
Mandor org/hr 0.003 200,000 500
M2 Cat plafond acrylic emulsion KW.I Interior - 38,340 14,244 10% 57,842 57,800
( 1 Lapis Plamir + 1
Plamir Tembok Lapis Cat Dasar + 2 kg 0.100 9,000 900
Lapis + 2 Lapis Cat
Cat Tembok kw1 Penutup ) kg 0.100 104,000 10,400
Cat Tembok kw1 kg 0.260 104,000 27,040
Pekerja org/hr 0.020 128,700 2,574
Tukang Cat Biasa org/hr 0.063 160,000 10,080
Kepala Tukang Cat org/hr 0.006 173,000 1,090
Mandor org/hr 0.003 200,000 500
-
VIII. PEKERJAAN KUSEN -

M Kusen Pintu dan Jendela Alumunium CA 133.333 - 152,000 13,578 10% 182,136 182,100
Profil Kusen Almunium m 1.100 135,000 148,500
Paku Skrup bh 2.000 1,750 3,500
Pekerja org/hr 0.043 128,700 5,534
Tukang Kayu Halus org/hr 0.043 160,000 6,880
Kepala Tukang Kayu org/hr 0.004 173,000 744
Mandor org/hr 0.002 200,000 420
-

M Kusen Pintu dan Jendela Alumunium PC 133.333 - 152,000 13,578 10% 182,136 182,100
Profil Kusen Almunium m 1.100 135,000 148,500
Paku Skrup bh 2.000 1,750 3,500
Pekerja org/hr 0.043 128,700 5,534
Tukang Kayu Halus org/hr 0.043 160,000 6,880
Kepala Tukang Kayu org/hr 0.004 173,000 744
Mandor org/hr 0.002 200,000 420
 -

Unt Kusen & Pintu PVC toilet 133.333 - 261,300 30,177 10% 320,625 320,600
Kusen & Pintu Aluminium toilet m 1.000 250,800 250,800
Paku Skrup bh 6.000 1,750 10,500
Pekerja org/hr 0.045 128,700 5,792
Tukang Kayu Halus org/hr 0.135 160,000 21,600
Kepala Tukang Kayu org/hr 0.014 173,000 2,336
Mandor org/hr 0.002 200,000 450
-

M RangkaPintu Alumunium CA 133.333 - 152,000 13,578 10% 182,136 182,100

Rangka Pintu Almunium m 1.100 135,000 148,500
Paku Skrup bh 2.000 1,750 3,500
Pekerja org/hr 0.043 128,700 5,534
Tukang Kayu Halus org/hr 0.043 160,000 6,880
Kepala Tukang Kayu org/hr 0.004 173,000 744
Mandor org/hr 0.002 200,000 420
-

M Rangka Pintu Alumunium PC 133.333 - 78,300 13,578 10% 101,066 101,100

Kait Angin m 1.100 68,000 74,800
Paku Skrup bh 2.000 1,750 3,500
Pekerja org/hr 0.043 128,700 5,534
Tukang Kayu Halus org/hr 0.043 160,000 6,880
Kepala Tukang Kayu org/hr 0.004 173,000 744
Mandor org/hr 0.002 200,000 420
-

M Rangka Jendela Alumunium 133.333 - 143,500 30,177 10% 191,045 191,000

Rangka Jendela Almunium m 1.050 135,000 141,750
Paku Skrup bh 1.000 1,750 1,750
 Pekerja org/hr 0.045 128,700 5,792
Tukang Kayu Halus org/hr 0.135 160,000 21,600
Kepala Tukang Kayu org/hr 0.014 173,000 2,336
Mandor org/hr 0.002 200,000 450
-

IX. PEKERJAAN KUNCI DAN PENGGANTUNG -

BH Pas. Kunci pintu ruangan - 350,000 88,650 10% 482,515 482,500

Handle pintu bh 1.000 350,000 350,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.500 160,000 80,000
Kepala Tukang Kayu org/hr 0.050 173,000 8,650
Mandor org/hr 0.000 200,000 -
-

BH Pas. Kunci tanam pintu Almunium - 350,000 88,650 10% 482,515 482,500
Handle pintu bh 1.000 350,000 350,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.500 160,000 80,000
Kepala Tukang Kayu org/hr 0.050 173,000 8,650
Mandor org/hr 0.000 200,000 -
-

BH Pas. Silinder pintu Almunium - 75,000 88,650 10% 180,015 180,000

Selinder bh 1.000 75,000 75,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.500 160,000 80,000
Kepala Tukang Kayu org/hr 0.050 173,000 8,650
Mandor org/hr 0.000 200,000 -
-

BH Pas. Kunci knob pintu kamar mandi - 350,000 106,380 10% 502,018 502,000
 Handle pintu bh 1.000 350,000 350,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.600 160,000 96,000
Kepala Tukang Kayu org/hr 0.060 173,000 10,380
Mandor org/hr 0.000 200,000 -
-

BH Pas. Door Stoper - 50,000 106,380 10% 172,018 172,000

Door Stoper bh 1.000 50,000 50,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.600 160,000 96,000
Kepala Tukang Kayu org/hr 0.060 173,000 10,380
Mandor org/hr 0.000 200,000 -
-

BH Pas. Door Closer - 185,000 106,380 10% 320,518 320,500

Door closer bh 1.000 185,000 185,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.600 160,000 96,000
Kepala Tukang Kayu org/hr 0.060 173,000 10,380
Mandor org/hr 0.000 200,000 -
-

BH Pas. Grendel Pintu - 150,000 44,325 10% 213,758 213,800

Grendel bh 1.000 150,000 150,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.250 160,000 40,000
Kepala Tukang Kayu org/hr 0.025 173,000 4,325
Mandor org/hr 0.000 200,000 -
-

BH Pas. Grendel Jendela - 150,000 44,325 10% 213,758 213,800

 Grendel bh 1.000 150,000 150,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.250 160,000 40,000
Kepala Tukang Kayu org/hr 0.025 173,000 4,325
Mandor org/hr 0.000 200,000 -
-

BH Pas. Engsel pintu - 35,000 22,249 10% 62,974 63,000

Engsel bh 1.000 35,000 35,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.125 160,000 20,000
Kepala Tukang Kayu org/hr 0.013 173,000 2,249
Mandor org/hr 0.000 200,000 -
-

BH Pas. Engsel jendela - 35,000 17,730 10% 58,003 58,000

Engsel bh 1.000 35,000 35,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.100 160,000 16,000
Kepala Tukang Kayu org/hr 0.010 173,000 1,730
Mandor org/hr 0.000 200,000 -
-

BH Pas. Kait angin jendela - 68,000 17,730 10% 94,303 94,300

Kait Angin bh 1.000 68,000 68,000
Pekerja org/hr 0.000 128,700 -
Tukang Kayu Halus org/hr 0.100 160,000 16,000
Kepala Tukang Kayu org/hr 0.010 173,000 1,730
Mandor org/hr 0.000 200,000 -
-

BH Pas. Kaca polos 5 mm - 141,750 50,560 10% 211,541 211,500

 Kaca Polos 5 mm m2 1.050 135,000 141,750
Pekerja org/hr 0.160 128,700 20,592
Tukang Kayu Halus org/hr 0.160 160,000 25,600
Kepala Tukang Kayu org/hr 0.016 173,000 2,768
Mandor org/hr 0.008 200,000 1,600
-

BH Pas. Kaca 8 mm - 346,500 50,560 10% 436,766 436,800

Kaca Polos 8 mm m2 1.050 330,000 346,500
Pekerja org/hr 0.160 128,700 20,592
Tukang Kayu Halus org/hr 0.160 160,000 25,600
Kepala Tukang Kayu org/hr 0.016 173,000 2,768
Mandor org/hr 0.008 200,000 1,600
-
X. PEKERJAAN SANITER -

BH Pas. Kloset Duduk Keramik - 2,986,000 622,940 10% 3,969,834 3,969,800

Kloset duduk bh 1.000 2,986,000 2,986,000
Pekerja 3.300 128,700
org/hr 424,710
Tukang Batu Halus 1.100 160,000
org/hr 176,000
Kepala Tukang Batu 0.110 173,000
org/hr 19,030
Mandor org/hr 0.016 200,000 3,200
-

BH Pas. Shower spray - 200,125 17,730 10% 239,641 239,600

Shower Spray bh 1.000 200,000 200,000
Seal tape bh 0.025 5,000 125
Pekerja 0.000 128,700
org/hr -
Tukang Batu Halus 0.100 160,000
org/hr 16,000
Kepala Tukang Batu 0.010 173,000
org/hr 1,730
Mandor org/hr 0.000 200,000 -
 -
unt Pas. Meja Pantry uk. 600x 1500 mm 1,822,383 - 10% 2,004,621 2,004,600
Beton K - 200 m3 0.090 1,232,200 110,898
Tulangan besi beton U-24 kg 9.000 147,100 1,323,900
Bekisting beton plat lantai m2 0.990 391,500 387,585
Keramik 30/30 m2 0.990 - -
-

BH Pas. Kitchen Sink stainlees steel - 1,018,940 326,000 10% 1,479,434 1,479,400
Kitchen sink 1 lubang bh 1.000 783,800 783,800
Fitting, Stop valve & support set 0.300 783,800 235,140
Pekerja 1.000 128,700
org/hr 128,700
Tukang Batu Halus 1.000 160,000
org/hr 160,000
Kepala Tukang Batu 0.100 173,000
org/hr 17,300
Mandor org/hr 0.100 200,000 20,000
-

BH Pas. Kran Sink - 160,125 17,730 10% 195,641 195,600

Kran sink bh 1.000 160,000 160,000
Seal tape bh 0.025 5,000 125
Pekerja 0.000 128,700
org/hr -
Tukang Batu Halus 0.100 160,000
org/hr 16,000
Kepala Tukang Batu 0.010 173,000
org/hr 1,730
Mandor org/hr 0.000 200,000 -
-

BH Pas. Kran dinding - 40,125 17,730 10% 63,641 63,600

Kran dinding bh 1.000 40,000 40,000
Seal tape bh 0.025 5,000 125
Pekerja 0.000 128,700
org/hr -
Tukang Batu Halus 0.100 160,000
org/hr 16,000
 Kepala Tukang Batu 0.010 173,000
org/hr 1,730
Mandor org/hr 0.000 200,000 -
-

BH Pas. Floor Drain - 35,300 198,230 10% 256,883 256,900

Floordrain bh 1.000 27,500 27,500
Semen (50 Kg) zak 0.120 65,000 7,800
Pekerja 0.000 128,700
org/hr -
Tukang Batu Halus 1.100 160,000
org/hr 176,000
Kepala Tukang Batu 0.110 173,000
org/hr 19,030
Mandor org/hr 0.016 200,000 3,200
-
Pipa PVC dia. 4" -
M1 89,125 35,180 10% 136,736 136,700
Pipa PVC dia 4" m 1.200 57,500 69,000
Perlengkapan m 0.350 57,500 20,125
Pekerja 0.081 128,700
org/hr 10,425
Tukang Batu Halus 0.135 160,000
org/hr 21,600
Kepala Tukang Batu 0.014 173,000
org/hr 2,336
Mandor 0.004 200,000
org/hr 820
-
Pipa PVC dia. 3" -
M1 42,625 35,160 10% 85,564 85,600
Pipa PVC dia 3" m 1.200 27,500 33,000
Perlengkapan m 0.350 27,500 9,625
Pekerja 0.081 128,700
org/hr 10,425
Tukang Batu Halus 0.135 160,000
org/hr 21,600
Kepala Tukang Batu 0.014 173,000
org/hr 2,336
Mandor 0.004 200,000
org/hr 800
-
Pipa PVC dia. 2" -
M1 22,200 23,447 10% 50,211 50,200
 Pipa PVC dia 2" m 1.200 18,500 22,200
Perlengkapan m 0.350 - -
Pekerja 0.054 128,700
org/hr 6,950
Tukang Batu Halus 0.090 160,000
org/hr 14,400
Kepala Tukang Batu 0.009 173,000
org/hr 1,557
Mandor 0.003 200,000
org/hr 540
-
Pipa PVC dia. 1" -
M1 12,750 15,631 10% 31,219 31,200
Pipa PVC dia 1" m 1.200 10,625 12,750
Perlengkapan m 0.350 - -
Pekerja 0.036 128,700
org/hr 4,633
Tukang Batu Halus 0.060 160,000
org/hr 9,600
Kepala Tukang Batu 0.006 173,000
org/hr 1,038
Mandor 0.002 200,000
org/hr 360
-
Pipa PVC dia. 3/4" -
M1 9,750 15,631 10% 27,919 27,900
Pipa PVC dia 3/4" m 1.200 8,125 9,750
Perlengkapan m 0.350 - -
Pekerja 0.036 128,700
org/hr 4,633
Tukang Batu Halus 0.060 160,000
org/hr 9,600
Kepala Tukang Batu 0.006 173,000
org/hr 1,038
Mandor 0.002 200,000
org/hr 360
-
Pipa PVC dia. 1/2" -
M1 7,500 15,631 10% 25,444 25,400
Pipa PVC dia 1/2" m 1.200 6,250 7,500
Perlengkapan m 0.350 - -
Pekerja 0.036 128,700
org/hr 4,633
Tukang Batu Halus 0.060 160,000
org/hr 9,600
 Kepala Tukang Batu 0.006 173,000
org/hr 1,038
Mandor 0.002 200,000
org/hr 360
-
Stop kran dia. 1" -
M1 115,000 15,631 10% 143,694 143,700
Stop kran dia 1" bh 1.000 115,000 115,000
Perlengkapan bh 0.350 - -
Pekerja 0.036 128,700
org/hr 4,633
Tukang Batu Halus 0.060 160,000
org/hr 9,600
Kepala Tukang Batu 0.006 173,000
org/hr 1,038
Mandor 0.002 200,000
org/hr 360
-

M1 Klep diameter 3/4" - 54,000 15,631 10% 76,594 76,600

Klep diameter 3/4" m 1.200 45,000 54,000
Perlengkapan m 0.350 - -
Pekerja 0.036 128,700
org/hr 4,633
Tukang Batu Halus 0.060 160,000
org/hr 9,600
Kepala Tukang Batu 0.006 173,000
org/hr 1,038
Mandor 0.002 200,000
org/hr 360
-

XI. PEKERJAAN ELEKTRIKAL -

Ls Pemindahan Komponen Elektrik Vital - - 1,977,450 10% 2,175,195 2,175,200

Pekerja org/hr 3.500 128,700 450,450
Tukang Listrik org/hr 3.800 160,000 608,000
Kepala Tukang Listrik org/hr 3.000 173,000 519,000
Mandor org/hr 2.000 200,000 400,000

TTK Pas. Box Panel - 490,000 417,350 10% 998,085 998,100

Box panel PVC isi 4 MCB Legran bh 1.000 196,000 196,000
 MCB 6 A bh 2.000 60,000 120,000
MCB 4 A bh 2.000 60,000 120,000
Kabel NYM 2 x 2,5 mm2 m 6.000 9,000 54,000
Pekerja org/hr 0.500 128,700 64,350
Tukang Listrik org/hr 1.000 160,000 160,000
Kepala Tukang Listrik org/hr 1.000 173,000 173,000
Mandor org/hr 0.100 200,000 20,000
-

TTK Pas. Instalasi stop kontak - 58,700 46,935 10% 116,199 116,200
Kabel NYM 2 x 2,5 mm2 m 6.000 9,000 54,000
Isolasi bh 0.500 8,500 4,250
Klem bh 3.000 150 450
Pekerja org/hr 0.050 128,700 6,435
Tukang Listrik org/hr 0.020 160,000 3,200
Kepala Tukang Listrik org/hr 0.100 173,000 17,300
Mandor org/hr 0.100 200,000 20,000
-

TTK Pas. Instalasi Lampu - 58,700 46,935 10% 116,199 116,200

Kabel NYM 2 x 2,5 mm2 m 6.000 9,000 54,000
Isolasi bh 0.500 8,500 4,250
Klem bh 3.000 150 450
Pekerja org/hr 0.050 128,700 6,435
Tukang Listrik org/hr 0.020 160,000 3,200
Kepala Tukang Listrik org/hr 0.100 173,000 17,300
Mandor org/hr 0.100 200,000 20,000
-
-

BH Pas. Saklar engkel - 19,825 42,520 10% 68,580 68,600

 Saklar tunggal bh 1.000 16,700 16,700
Mangkok Listrik bh 1.000 1,000 1,000
Isolasi bh 0.250 8,500 2,125
Pekerja org/hr 0.100 128,700 12,870
Tukang Listrik org/hr 0.100 160,000 16,000
Kepala Tukang Listrik org/hr 0.050 173,000 8,650
Mandor org/hr 0.025 200,000 5,000
-

BH Pas. Saklar double - 29,625 42,520 10% 79,360 79,400

Saklar ganda bh 1.000 26,500 26,500
Mangkok Listrik bh 1.000 1,000 1,000
Isolasi bh 0.250 8,500 2,125
Pekerja org/hr 0.100 128,700 12,870
Tukang Listrik org/hr 0.100 160,000 16,000
Kepala Tukang Listrik org/hr 0.050 173,000 8,650
Mandor org/hr 0.025 200,000 5,000
-

BH Pas. Stop kontak - 36,525 42,520 10% 86,950 86,900

Stop kontak bh 1.000 33,400 33,400
Mangkok Listrik bh 1.000 1,000 1,000
Isolasi bh 0.250 8,500 2,125
Pekerja org/hr 0.100 128,700 12,870
Tukang Listrik org/hr 0.100 160,000 16,000
Kepala Tukang Listrik org/hr 0.050 173,000 8,650
Mandor org/hr 0.025 200,000 5,000
-

BH Pas. Uplight - 97,125 42,520 10% 153,610 153,600

Led Lampu 1 Watt 220 Volt ex bh 1.000 95,000 95,000
 Isolasi bh 0.250 8,500 2,125
Pekerja org/hr 0.100 128,700 12,870
Tukang Listrik org/hr 0.100 160,000 16,000
Kepala Tukang Listrik org/hr 0.050 173,000 8,650
Mandor org/hr 0.025 200,000 5,000

BH Pas. Lampu Sorot - 57,125 42,520 10% 109,610 109,600

Lampu Sorot 5 watt 220 Volt ex bh 1.000 55,000 55,000
Isolasi bh 0.250 8,500 2,125
Pekerja org/hr 0.100 128,700 12,870
Tukang Listrik org/hr 0.100 160,000 16,000
Kepala Tukang Listrik org/hr 0.050 173,000 8,650
Mandor org/hr 0.025 200,000 5,000

BH Pas. Lampu Bidang - 1,582,125 42,520 10% 1,787,110 1,787,100

Led Lampu Strip Yellow 10Watt ex bh 1.000 1,580,000 1,580,000
Isolasi bh 0.250 8,500 2,125
Pekerja org/hr 0.100 128,700 12,870
Tukang Listrik org/hr 0.100 160,000 16,000
Kepala Tukang Listrik org/hr 0.050 173,000 8,650
Mandor org/hr 0.025 200,000 5,000

m2 Pas. Grass block - 18,000 30,600 10% 53,460 53,500

Grass block 5 lubang bh 1.000 18,000 18,000
Pekerja 0.100 128,700
org/hr 12,870
Tukang Batu Halus 0.100 160,000
org/hr 16,000
Kepala Tukang Batu 0.010 173,000
org/hr 1,730
Mandor org/hr 0.000 200,000 -
RINCIAN BIAYA PEKERJAAN

Satuan Kerja
Pekerjaan
Lokasi
Provinsi Sulawesi Selatan
Kota/Kabupaten Kota Makassar
Tahun Anggaran 2021

NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

(RP) (RP)

I. PEKERJAAN PERSIAPAN
K3 dan Safety Tools 1.00 Ls 2,500,000.00 2,500,000.00
Pemugaran Area Protek dengan Banner 1.00 Ls 2,000,000.00 2,000,000.00
Pengamanan Inventaris Kantor 1.00 Ls 2,000,000.00 2,000,000.00
SUB JUMLAH I 6,500,000.00
II. PEKERJAAN PENDAHULUAN
Laporan dan Dokumentasi 3.00 Rangkap Tanggung Jawab Rekanan
Pek. Pembongkaran Dinding Partisi 84.60 m2 82,300 6,962,580.00
Pek. Bongkar Dinding Bata (Void) 9.90 m2 82,300 814,770.00
Pek. Bongkar Plat Lantai Lama 63.00 m2 18,600 1,171,800.00
Pek. Pembongkaran Plafond + Rangka 250.48 m2 82,300 20,614,504.00
SUB JUMLAH II 29,563,654.00
III. PEKERJAAN KONSTRUKSI LANTAI
1. Penutupan Area Void
Tulangan besi beton U-39 261.89 Kg 23,500 6,154,368.00
Bekisting Beton Plat Lantai 5.04 m2 391,500 1,973,160.00
Beton K - 250 1.49 m3 1,273,300 1,890,850.50
2. Penambahan Level Elevasi Lantai
Tulangan besi beton U-39 1249.92 Kg 23,500 29,373,120.00
Bekisting Beton Plat Lantai 25.20 m2 391,500 9,865,800.00
Beton K - 250 9.45 m3 1,273,300 12,032,685.00
3. Pekerjaan Tangga Koridor
Tulangan besi beton U-39 132.28 Kg 23,500 3,108,655.20
Tulangan besi beton U-24 46.57 Kg 147,100 6,850,388.16
Bekisting beton plat lantai 1.98 m2 391,500 775,170.00
Beton K - 225 0.49 m3 1,258,100 616,469.00
SUB JUMLAH III 72,640,665.86
IV. PEKERJAAN REHABILITASI RUANG
Pek. Partisi Kaca Rangka Aluminium 22.05 m2 656,100 14,467,005.00
Pas. Dinding partisi Rangka Metal 20.01 m2 353,000 7,063,530.00
 Pas. Dinding batu bata; ad 1:2 66.96 m2 178,800 11,972,448.00
Pas. Plester acian; ad. 1:4 66.96 m2 89,900 6,019,704.00
SUB JUMLAH IV 39,522,687.00
V. PEKERJAAN LANGIT - LANGIT
Pas. Rangka Plafond Hollow 3x3 250.48 m2 113,300 28,379,384.00
Pas. Penutup Plafond Gypsum t. 9 mm 250.48 m2 55,300 13,851,544.00
SUB JUMLAH V 42,230,928.00
VI. PEKERJAAN KUSEN
Kusen Pintu KP1 (900 x 2100 mm) 3.00 Unit 2,230,500 6,691,500.00
Kusen Pintu KP2 (800 x 2100 mm) 3.00 Unit 2,230,500 6,691,500.00
Kusen Pintu KP3 (PVC) 2.00 Unit 885,600 1,771,200.00
Kusen Pintu KP4 (900 x 2100 mm) 1.00 Unit 2,230,500 2,230,500.00
Kusen Pintu KP5 (1600 x 2100 mm) 1.00 Unit 2,624,100 2,624,100.00
Kusen Jendela KJ1 30.00 Unit 805,000 24,150,000.00
Kusen Jendela KJ2 13.00 Unit 1,790,000 23,270,000.00
Kusen Jendela KJ3 2.00 Unit 8,620,000 17,240,000.00
SUB JUMLAH VI 84,668,800.00
VII. PEKERJAAN UTILITAS
1. Utilitas Kamar Mandi
Pas. Kloset Duduk Keramik 2.00 Unit 3,969,800 7,939,600.00
Pas. Shower spray 2.00 Unit 239,600 479,200.00
Pas. Kran dinding 2.00 Unit 63,600 127,200.00
Pipa PVC dia. 4" 1.00 m' 136,700 136,700.00
Pipa PVC dia. 3" 2.20 m' 85,600 188,320.00
Pipa PVC dia. 1/2" 6.20 m' 25,400 157,480.00
Pas. Floor Drain 2.00 Unit 256,900 513,800.00
2. Utilitas Dapur (Kitchen)
Pas. Kitchen Sink stainlees steel 1.00 Unit 1,479,400 1,479,400.00
Pas. Kran Sink 1.00 Unit 195,600 195,600.00
Pas. Meja Pantry uk. 600x 1500 mm 1.00 Unit 2,004,600 2,004,600.00
Pipa PVC dia. 3" 7.50 m' 85,600 642,000.00
Pipa PVC dia. 1/2" 9.50 m' 25,400 241,300.00
SUB JUMLAH VII 14,105,200.00
VIII. PEKERJAAN ELEKTRIKAL
Pemindahan Komponen Elektrik Vital 1.00 Ls 2,175,200 2,175,200.00
Pas. Box Panel 1.00 Unit 998,100 998,100.00
Pas. Instalasi stop kontak 12.00 ttk 116,200 1,394,400.00
Pas. Instalasi Lampu 22.00 ttk 116,200 2,556,400.00
Pas. Saklar engkel 8.00 ttk 68,600 548,800.00
Pas. Saklar double 14.00 ttk 79,400 1,111,600.00
Pas. Stop kontak 12.00 ttk 86,900 1,042,800.00
#NAME? 77.00 Bh - -
Pas. Lampu Bidang 3.00 Bh 1,787,100 5,361,300.00
Pas. Lampu Sorot 8.00 Bh 109,600 876,800.00
 Pas. Uplight 8.00 Bh 153,600 1,228,800.00
SUB JUMLAH VIII 15,119,000.00
IX. PEKERJAAN FINISHING
1. Pekerjaan Finishing Lantai
Pas. Lantai kerja beton tumbuk 1:3:5 6.49 m3 69,000 448,113.60
Pas. Urugan pasir 10.82 m3 232,600 2,517,662.40
Pas. Lantai Keramik 600x600 217.09 m2 256,500 55,683,585.00
Pas. Lantai Keramik 250x250 9.48 m2 298,100 2,825,988.00
2. Pekerjaan Finishing Dinding
Cat eksterior waterproof 3 in 1 429.78 m2 23,900 10,271,742.00
3. Pekerjaan Finishing Plafond
Cat plafond acrylic emulsion KW.I 250.48 m2 57,800 14,477,744.00
SUB JUMLAH IX 86,224,835.00
X. PEKERJAAN AKHIR
Pembersihan Wilayah Kerja 250.48 m2 15,300 3,832,344.00
Administrasi 1.00 Ls 2,000,000 2,000,000.00
SUB JUMLAH VIII 5,832,344.00
REKAPITULASI BIAYA PEKERJAAN

Satuan Kerja
Pekerjaan Desain Kawasan Taman Universitas Muslim Indonesia
Lokasi
Provinsi Sulawesi Selatan
Kota/Kabupaten Kota Makassar
Tahun Anggaran 2021

NO URAIAN PEKERJAAN JUMLAH HARGA (RP) BOBOT (%)

I. PEKERJAAN PERSIAPAN Rp 10,887,800 1%

II. PEKERJAAN PENDAHULUAN Rp 45,976,500 3%

III. PEKERJAAN LANDASAN Rp 95,479,505 7%

IV. PEMBUATAN KOLAM DAN OVERSTEK BETON Rp 825,327,856 58%

V. PERKERJAAN TAMAN Rp 295,032,200 21%

VI. PERKERJAAN ELEKTRIKAL Rp 17,062,200 1%

VII. PERKERJAAN FINISHING Rp 79,811,168 6%

VIII. PERKERJAAN AKHIR Rp 47,976,500 3%

JUMLAH Rp 1,417,553,729

PPN 10% Rp 141,755,373

100%
TOTAL Rp 1,559,309,102

DIBULATKAN Rp 1,559,309,000

TERBILANG :
BILL OF QUANTITY

Satuan Kerja
Pekerjaan Desain Kawasan Taman Universitas Muslim Indonesia
Lokasi
Provinsi Sulawesi Selatan
Kota/Kabupaten Kota Makassar
Tahun Anggaran 2021

NO URAIAN PEKERJAAN SPESIFIKASI TEKNIS VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
(RP) (RP)

I. PEKERJAAN PERSIAPAN
Persiapan K3 dan Safety Tools 1.00 Ls 2,500,000.00 2,500,000.00
Pekerjaan Pengukuran dan Pemetaan Wajah dan kontur tanah 1.00 Set 2,000,000.00 2,000,000.00
Pembuatan Papan Nama Proyek 1.00 Ls 587,800.00 587,800.00
Penyewaan Alat Berat (Excavator) Galian dan Pengurasan 1.00 Ls 4,800,000.00 4,800,000.00
Pembuatan Gudang dan Direksi Kit 1.00 Ls 1,000,000.00 1,000,000.00
SUB JUMLAH I 10,887,800.00
II. PEKERJAAN PENDAHULUAN
Laporan dan Dokumentasi 3.00 Set 1,000,000 3,000,000.00
Pek.Pembersihan Tahap Awal 3005.00 m2 15,300 45,976,500.00
SUB JUMLAH II 45,976,500.00
III. PEKERJAAN LANDASAN
1 Pembuatan Lanti Kerja ketebalan 3 cm 90.15 m3 94,900 8,555,235.00
2 Pekerjaan Sirkulasi Pengguna
Tulangan Besi Beton U-39 besi polos diameter 13 2005.82 kg 23,500 47,136,864.00
Bekisting Beton Plat Lantai 84.22 m2 137,300 11,563,406.00
Beton K-250 24.00 m3 1,176,000 28,224,000.00
3 Pekerjaan Dinding Taman
Pas. Dinding Batu Bata; ad 1:2 139.93 m2 178,800 25,019,484.00
Pas. Plester acian; ad 1:4 139.93 m2 89,900 12,579,707.00
SUB JUMLAH III 95,479,505.00
IV. PEMBUATAN KOLAM DAN OVERSTEK BETON
1 Pek. Galian Tanah kedalaman 90 cm 485.10 m3 111,700 54,185,670.00
Pas. Urugas pasir 26.95 m3 232,600 6,268,570.00
Pas. Lantai Kerja Beton Tumbuk 1:3:5 ketebalan 3 cm 16.17 m2 94,900 1,534,533.00
2 Pek. Pembuatan Dinding Kolam - overstek beton
Tulangan Besi Beton U-39 besi ulir diameter 13 2037.00 kg 147,100 299,642,700.00
Bekisting Beton Plat Lantai 433.15 m2 137,300 59,471,495.00
Beton K-250 210.48 m3 1,176,000 247,518,600.00
3 Pek. Drainase Kolam
Pipa PVC dia. 3" 55.00 m' 85,600 4,708,000.00
Pas. Floor Drain 5 Unit 256,900 1,284,500.00
4 Pek. Kolam Utama
Pek. Galian Tanah kedalaman 90 cm 180.00 m3 111,700 20,106,000.00
Pas. Urugas pasir 10.00 m3 232,600 2,326,000.00
Pas. Lantai Kerja Beton Tumbuk 1:3:5 ketebalan 3 cm 6.00 m2 94,900 569,400.00
Tulangan Besi Beton U-39 besi ulir diameter 13 333.33 kg 147,100 49,033,333.33
Bekisting Beton Plat Lantai 107.85 m2 137,300 14,807,805.00
Beton K-250 50.00 m3 1,176,000 58,800,000.00
Pas. Dinding Batu Bata; ad 1:2 12.5 m2 178,800 2,235,000.00
Pas. Plester acian; ad 1:4 12.5 m2 89,900 1,123,750.00
Pipa PVC dia. 3" 5.00 m' 85,600 428,000.00
Pas. Floor Drain 5 Unit 256,900 1,284,500.00

SUB JUMLAH IV 825,327,856.33

V. PERKERJAAN TAMAN
Penimbunan Tanah Humus ketebalan 10-15 cm 1400.00 m2 110,000 154,000,000.00
Pengadaan Tanaman Peneduh Tinggi 2 - 2.5 m 20.00 titk 60,000 1,200,000.00
Pengadaan Tanaman Palem sikas Tinggi 1 m 20.00 titik 1,260,000 25,200,000.00
Pengadaan Tanaman perdu 1600 polybag 70,000 112,000,000.00
Pek. Grass Block Hardscape t = 5 cm 49.20 m2 53,500 2,632,200.00
SUB JUMLAH V 295,032,200.00
VI. PERKERJAAN ELEKTRIKAL
Pas. Box Panel 2.00 Ls 998,100 1,996,200.00
Pas. Instalasi Lampu Uplight 28.00 Unit 153,600 4,300,800.00
Pas. Instalasi Lampu Sorot Outdoor Lamp 6.00 Unit 109,600 657,600.00
Pas. Instalasi Lampu kotak Lampu Sorot Kotak 27.00 Unit 109,600 2,959,200.00
Pas. Instalasi Lampu Bidang Strip Light 4 set 1,787,100 7,148,400.00
SUB JUMLAH VI 17,062,200.00

VII. PERKERJAAN FINISHING

1 Pek. Finishing Dinding Taman 139.93 m2 94,600 13,237,378.00
2 Pek. Finishing Dinding dan lantai Kolam
Pas. Plester acian; ad. 1:2 444 m2 94,600 42,021,320.00
Finishing Cat Dinding Exterior 1027.30 m2 23,900 24,552,470.00
SUB JUMLAH VII 79,811,168.00
VIII. PERKERJAAN AKHIR
Pembersihan Wilayah Kerja 3005.00 m2 15,300 45,976,500.00
Administratsi 1.00 Ls 2,000,000 2,000,000.00
SUB JUMLAH VIII 47,976,500.00