Anda di halaman 1dari 142

HARGA BAHAN BANGUNAN DAN UPAH KERJA

TAHUN 2022
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN PESISIR SELATAN

HARGA
HARGA + PPN
No JENIS BARANG SATUAN SEBELUM
(Rp)
PPN (Rp)
1 2 3 4 5

I. BIDANG PERUMAHAN DAN PEMUKIMAN


A SATUAN BAHAN LOKAL
1 Batu Kali M³ 178,000 195,800
2 Batu Gunung M³ 190,000 209,000
3 Batu Pecah Tangan 5 - 7 M³ 302,000 332,200
4 Batu Pecah Tangan 3 - 4 M³ 302,000 332,200
5 Batu Pecah Tangan 2 - 3 M³ 303,000 333,300
6 Batu Pecah Tangan 1- 2 M³ 303,000 333,300
7 Abu Batu Ton 338,000 371,800
8 Batu Pecah Mesin 1-2 Ton 303,000 333,300
9 Batu Pecah Mesin 2-3 Ton 298,000 327,800
10 Pasir Urug M³ 115,000 126,500
11 Pasir Pasangan M³ 132,000 145,200
12 Kerikil Cor M³ 156,000 171,600
13 Tanah Cadas M³ 132,000 145,200
14 Tanah Urug /Tanah Timbunan M³ 94,000 103,400
15 Sirtu/ Kerikil Timbun M³ 142,000 156,200
16 Kapur Padam M³ 80,000 88,000
17 Tanah Liat M³ 95,000 104,500
18 Kerikil Saring M³ 183,000 201,300

B BAHAN KAYU
1 Kayu Kelas I M³ 5,000,000 5,500,000
2 Kayu Kelas II M³ 4,000,000 4,400,000
3 Kayu Kelas III M³ 3,200,000 3,520,000
4 Kayu Pancang 5/7, kelas III Btg 45,000 49,500
5 Kayu Panjang Bulat, dia. 8 - 10 cm Btg 25,000 27,500
6 Bambu ukuran besar Bh 23,000 25,300
7 Bambu ukuran sedang Btg 20,000 22,000
8 Ijuk Saringan Kg 30,100 33,110
9 Ukiran Papan Minang Eksterior M² 750,000 825,000
10 Ukiran Papan Minang Interior M² 650,000 715,000

C BAHAN BESI DAN BAJA


1 Besi Baja IWF Kg 17,000 18,700
2 Besi Plat Baja Kg 17,000 18,700
3 Karet Elastomer Bearing Pad
Uk. 25 x 30 Cm Bh 1,100,000 1,210,000
Uk. 30 x 45 Cm Bh 1,500,000 1,650,000
4 Kawat Ayak Alluminium M' 35,000 38,500
5 Kawat Ayam M' 18,050 19,855
6 Kawat Beton Kg 20,700 22,770
7 Kawat Beronjong Kg 13,600 14,960
8 Kawat Beronjong Pabrikasi Dia Kawat 2.7 MM
Uk. 0.50 x 1 x 2 Kg 422,000 464,200
Uk. 0.50 x 1 x 4 Kg 465,000 511,500
Uk. 1.00 x 1 x 2 Kg 465,000 511,500
9 Kawat Beronjong Pabrikasi Dia Kawat 3 MM
Uk. 0.50 x 1 x 2 Kg 448,000 492,800
Uk. 0.50 x 1 x 4 Kg 490,000 539,000
Uk. 1.00 x 1 x 2 Kg 490,000 539,000
10 Kabel Baja Sling
Ukuran ɸ 1/2 Inci M' 50,141 55,155
Ukuran ɸ 3/4 Inci M' 110,300 121,330
Ukuran ɸ 1 Inci M' 175,521 193,073
Ukuran ɸ 1.1/2 Inci M' 376,210 413,831
Ukuran ɸ 2 Inci M' 501,500 551,650
11 Klem Baja Sling
Ukuran ɸ 1/2 Inci ( HD ) Bh 30,000 33,000
Ukuran ɸ 3/4 Inci ( HD ) Bh 60,000 66,000
Ukuran ɸ 1 Inci ( HD ) Bh 130,000 143,000
Ukuran ɸ 1.1/2 Inci ( HD ) Bh 250,000 275,000
Ukuran ɸ 2 Inci ( HD ) Bh 800,000 880,000
12 As Roda Kabel
Ukuran ɸ 1.1/2 Inci ( Kedudukan 2 Kabel sling) Bh 1,155,000 1,270,500
Ukuran ɸ 2 Inci S/d 2.1/2 Inci (Kedudukan 1 Kabel Sling) Bh 1,505,000 1,655,500
Hanger ɸ 16 mm M' 45,000 49,500
Hanger ɸ 19 mm M' 50,200 55,220
13 Klem Penjepit Hanger
Ukuran ɸ 1 Inci + Baut Set 127,000 139,700
Ukuran ɸ 1.1/2 Inci + Baut Set 162,000 178,200
Ukuran ɸ 2 Inci + Baut Set 202,000 222,200
14 Geotextil Non Woven M² 37,000 40,700
15 Kawat Duri Rol 170,000 187,000
16 Kawat Kassa M' 40,200 44,220
17 Kawat Las Kg 57,700 63,470
18 Kawat Nyamuk M' 35,200 38,720
19 Kawat Patri M' 18,000 19,800
20 Besi Beton Kg 14,500 15,950
21 Besi Ulir Kg 17,000 18,700
22 Besi Profil Kg 17,000 18,700
23 Pintu Gulung Besi tebal 1,2 mm Powder Coating M² 850,000 935,000
24 Folding Gate tebal 0,8 mm Powder Coating M² 750,000 825,000
25 Folding Gate tebal 0,6 mm Powder Coating M² 570,000 627,000
26 Paku Biasa kg 20,000 22,000
27 Paku Triplex kg 25,000 27,500
28 Paku Eternit kg 25,000 27,500
29 Paku Seng kg 33,000 36,300
30 Paku Anti Karat Kotak 25,000 27,500
31 Paku Beton " 3 " Kotak 60,000 66,000
32 Paku Sekrup Kg 28,000 30,800
33 Sekrup Bh 800 880
34 Sekrup Fixer Bh 1,750 1,925
35 Paku Pancing 60x230 Kg 22,500 24,750
36 Baut + Mur dia.12 mm, panjang 25 cm Set 13,000 14,300
37 Baut + Mur dia.12 mm, panjang 12 cm Set 7,500 8,250
38 Plat Begol Kuda - kuda Kg 17,500 19,250
39 Pagar BRC :
Ukuran 90 vcm - 2,4 mm M' 250,000 275,000
Ukuran 120 cm - 2,4 mm M' 300,000 330,000
Tiang M' 100,000 110,000
40 Besi Hollow Galvalum t. 0,3 mm Btg 23,000 25,300
41 Besi Hollow Galvanis t. 0,3 mm Btg 19,000 20,900
42 Metal Furing Btg 13,000 14,300
43 Kuda-kuda Baja Ringan M² 185,000 203,500
44 Besi Hollow Tbl. 1,7 mm
Uk. 2 x 4 cm Btg 102,000 112,200
Uk. 4 x 4 cm Btg 150,000 165,000
45 Besi Hollow Tbl. 2,0 mm
Uk. 2 x 4 cm Btg 149,100 164,010
Uk. 4 x 4 cm Btg 197,200 216,920
46 Besi Wire Mesh SNI (Uk. 2.1 x 5.4 m')
Ukuran M4 rol 1,640,000 1,804,000
Ukuran M5 Lbr 195,000 214,500
Ukuran M6 Lbr 285,000 313,500
Ukuran M7 Lbr 405,000 445,500
Ukuran M8 Lbr 525,000 577,500
47 Besi Siku L 40.40.4 Inc. Zincromer M' 17,500 19,250
48 Dinabol Ø S10 dan S 8 Bh 12,500 13,750
49 Sealant Kg 40,920 45,012
50 Cleam Sadle Ø 50 mm x 1/2 " Bh 19,000 20,900
51 Pipa HDPE Ø 15 mm (1/2") Bh 8,000 8,800

D BAHAN PENUTUP ATAP


1 Seng Gelombang BJLS 20
Merk Angsa Emas Lbr 80,000 88,000
Merk Crown Lbr 80,000 88,000
Mek Jangkar Lbr 80,000 88,000
2 Seng Plat BJLS 30
Merk Crown Swan Lbr 105,600 116,160
Merk Angsa Emas Lbr 105,600 116,160
Merk Jangkar Lbr 105,600 116,160
3 Seng Gelombang BJLS 20 Warna
Merk Swallow Lbr 90,000 99,000
Merk Gold Fish Lbr 95,000 104,500
Merk Jangkar Lbr 90,000 99,000
4 Seng Plat BJLS 30 Warna
Merk Swallow Lbr 115,000 126,500
Merk Gold Fish Lbr 120,000 132,000
Merk Jangkar Lbr 115,000 126,500
5 Genteng Metal -
Merk Sakura Roof ( 1 Susun ) Tebal 0,3 mm Lbr 62,700 68,970
Merk Sakura Roof ( 1 Susun ) Tebal 0,35 mm Lbr 67,100 73,810
Merk Multi Roof ( 2 Susun )Tebal 0,4mm Lbr 115,500 127,050
6 Genteng Metal Rainbow -
Type 1x3 Stone / Berpasir Lbr 67,200 73,920
Type 1x3 Colour / Polos Lbr 54,600 60,060
Type 2x4 Stone / Berpasir Lbr 141,750 155,925
Type 2x4 Colour / Polos Lbr 99,750 109,725
7 Nok Genteng Metal Rainbow -
Type NBS Stone / Berpasir tebal 0,35 M' 38,500 42,350
Type NBS Colour / Polos tebal 0,35 M' 30,800 33,880
Type NBB Stone / Berpasir tebal 0,35 M' 67,100 73,810
Type NBB Colour / Polos tebal 0,35 M' 60,500 66,550
8 Perabung Genteng Metal M' 33,000 36,300
9 Perabung Genteng Tanah Bh 20,000 22,000
10 Atap Asbes Gelombang Lbr 39,500 43,450
11 Asbes Semen M² 23,000 25,300
12 Perabung Asbes Bh 25,350 27,885
13 Atap Fiberglass Gelombang Lbr 80,350 88,385
14 Atap Plastik Putih Arcylic Lbr 100,000 110,000
15 Zincalume Cahayadek CD 780 tebal 0,25 mm Lbr 106,700 117,370
16 Zincalume Cahayadek Warna CD 780 tebal 0,25 mm Lbr 114,400 125,840
17 Zincalume Spandeck Warna Spyro tebal 0,3 mm M² 59,400 65,340
18 Perabung Zincalume Cahayadek tebal 0,25 mm Lbr 41,800 45,980
19 Perabung Zincalume Cahayadek Warna tebal 0,25 mm Lbr 66,000 72,600
20 Flashing Atap Zincalume Cahayadek Lbr 64,900 71,390
21 Flashing Atap Zincalume Cahayadek Warna Lbr 69,300 76,230
22 Seng Gelombang Zincalume Koala Lbr 85,800 94,380
23 Seng Plat Zincalume Koala Lbr 63,800 70,180
24 Talang Air PVC Petak , pjg 4 m Btg 70,350 77,385
25 Talang Air PVC Bulat, pjg 4 m Btg 60,000 66,000
26 Terpal Talang Merah M' 10,350 11,385
27 Terpal Talang Hitam M' 8,850 9,735
28 Terpal Plastik M' 5,350 5,885
29 Poli Carbonat (Setara Twin Light) M² 150,000 165,000
30 Membrane Waterproofing (Finishing) M² 35,000 38,500
31 Rangka Baja Ringan Profil C. 75. 100
- Merk Taso M' 27,000 29,700
- Merk Spyro M' 25,000 27,500
32 Profil C. 75. 0,75 (Baja Ringan)
- Merk Taso M' 22,000 24,200
- Merk Spyro M' 20,000 22,000
33 Reng/Topspan M' 11,000 12,100
34 Baut/Screw 14 / 20 Pcs 700 770
35 Baut/Screw 16 / 16 Pcs 600 660
36 Talang M' 3,500 3,850
37 L Plate Bh 2,500 2,750
38 Dinybolt Pcs 1,500 1,650
39 Fibre Reinforced Plastic M² 720,000 792,000

E BAHAN DINDING DAN LOTENG


1 Plafon PVC merk Shunda
T= 6 mm M' 30,000 33,000
T= 8 mm M' 38,300 42,130
2 List PVC merk Shunda M' 15,000 16,500
PL 08005 M² 141,250 155,375
PL 08006 M² 156,250 171,875
PL 08007 M² 156,250 171,875
PL 08024 M² 125,250 137,775
PL 2509 M² 121,250 133,375
PL 2512 M² 125,250 137,775
PL 2514 M² 125,250 137,775
PL 2517 M² 125,250 137,775
PL 2519 M² 125,250 137,775
3 MF 20040 M² 176,250 193,875
K 901 (Polos) M² 76,250 83,875
K 903 (Polos) M² 76,250 83,875
K 9208, 9151, 9109, 9110, 9111 M² 82,950 91,245
4 Les Sunda
LS 308 M' 27,800 30,580
LS 307 M' 27,800 30,580
LS 307-1 M' 27,800 30,580
LS 301 M' 22,300 24,530
LS 302 M' 24,500 26,950
LS 305 M' 24,500 26,950
5 Profil Aluminium Merk YKK
Profil Aluminium 4" Merk YKK M' 220,935 243,029
Profil Aluminium 3" Merk YKK M' 165,935 182,529
6 Profil Aluminium Merk YKK
Profil Aluminium 4" Merk Alexindo M' 134,200 147,620
Profil Aluminium 3" Merk Alexindo M' 105,600 116,160
7 Profil Aluminium Merk Alcomexindo
Profil Aluminium 4" Merk Alcomexindo M' 121,935 134,129
Profil Aluminium 3" Merk Alcomexindo M' 105,435 115,979
8 Profil Aluminium Merk Damai
Profil Aluminium 4" Merk Damai M' 82,500 90,750
Profil Aluminium 3" Merk Damai M' 57,750 63,525
9 Gypsum
T= 9 mm Lbr 80,000 88,000
T= 12 mm Lbr 140,000 154,000
10 List Plafond Gypsum Profile
Ukuran 10 cm x 2 m Btg 22,000 24,200
Ukuran 15 cm x 4 m Btg 35,200 38,720
Ukuran 20 cm 4.m Btg 45,200 49,720
11 Pintu Panil Kering Oven Lbr 800,000 880,000
12 Lumbersering panjang 4 m Btg 18,500 20,350
13 Papan Soft Board / GRC Board
T=4 mm Lbr 80,000 88,000
T=6 mm Lbr 125,000 137,500
T=9 mm Lbr 240,000 264,000
T=12 mm Lbr 270,000 297,000
14 Wallpaper M' 65,000 71,500
15 Les Plafond Biasa 1 X 4 M' 11,000 12,100
16 Les Profil 4 X 4 M' 19,500 21,450
17 Les Kaca M' 3,000 3,300
18 Kaca Bening, Tebal 3 mm M' 82,500 90,750
19 Kaca Bening, Tebal 5 mm M² 112,500 123,750
20 Kaca Hijau Tebal 5 mm M² 167,500 184,250
21 Kaca Raiben, Tebal 3 mm M² 112,500 123,750
22 Kaca Raiben, Tebal 5 mm M² 167,500 184,250
23 Kaca Biru Asahi, Tebal 3 mm M² 109,000 119,900
24 Kaca Biru Asahi, Tebal 5 mm M² 167,500 184,250
25 Kaca Doof, Tebal 2 mm M² 135,500 149,050
26 Kaca Doof, Tebal 5 mm M² 178,500 196,350
27 Kaca Patri, Tebal 3 mm M² 561,000 617,100
28 Kaca Raso / Cermin, Tebal 2 mm M² 112,500 123,750
29 Cermin Toilet Ukuran 80 x 90 cm Unit 275,000 302,500
30 Kaca Nako Polos ( 60 x 1 m ) + Rangka M² 249,700 274,670
31 Kaca Nako Lbr 16,500 18,150
32 ACP Maco
- PVDF tbl 3 mm uk per lembar 244 x 122 cm Lbr 350,000 385,000
- PE tbl 3 mm uk per lembar 244 x 122 cm Lbr 650,000 715,000
- PVDF tbl 4 mm uk per lembar 244 x 122 cm Lbr 1,640,000 1,804,000
- PE tbl 4 mm uk per lembar 244 x 122 cm Lbr 780,000
33 ACP Seven
- PVDF tbl 3 mm uk per lembar 244 x 122 cm Lbr 970,000 1,067,000
- PE tbl 3 mm uk per lembar 244 x 122 cm Lbr 730,000 803,000
- PVDF tbl 4 mm uk per lembar 244 x 122 cm Lbr 1,670,000 1,837,000
- PE tbl 4 mm uk per lembar 244 x 122 cm Lbr 820,000
34 Pooring ACP Uk. Pjg 6 m Uk 4cmx4cmx2mm Btg 48,150 52,965
35 Kalsiboard 2440x1220
- tbl 3,5 mm Lbr 80,000 88,000
- tbl 4,5 mm Lbr 110,000 121,000
- tbl 6 mm Lbr 150,000 165,000
- tbl 8 mm Lbr 175,000 192,500
- tbl 10 mm Lbr 205,000 225,500
- tbl 12 mm Lbr 255,000 280,500
- tbl 20 mm Lbr 551,500 606,650
36 Kalsiboard Plank Polos 3000x200 tbl 8 mm M' 17,333 19,067
37 Kalsiboard Plank Motif Kayu 3000x200 tbl 8 mm M' 18,000 19,800
38 Kalsiboard Plank Polos 3000x300 tbl 8 mm M' 25,000 27,500
39 Kalsiboard Plank Motif Kayu 3000x300 tbl 8 mm M' 26,000 28,600
40 Triplex, Tebal 3 mm Lbr 60,500 66,550
41 Triplex, Tebal 4 mm Lbr 80,000 88,000
42 Multiplek
T= 6 mm Lbr 106,000 116,600
T= 9 mm Lbr 133,000 146,300
T= 12 mm Lbr 198,000 217,800
T= 18 mm Lbr 275,500 303,050
43 HPL (High Pressure Laminated) Lbr 224,000 246,400
44 Wallpaper, lebar 50 cm M' 71,500 78,650
45 Lem Metyland Wallpaper Kg 70,000 77,000

F BAHAN PENGGANTUNG / PENGUNCI


1 Kunci Tanam 2x Slaag (merk SES) Set 275,000 302,500
2 Kunci Pintu Ganda 2x Slaag (merk SES) Set 320,000 352,000
3 Kunci Pintu Aluminium Merk Dekson Set 210,000 231,000
4 Kunci Tanam Silinder Set 250,000 275,000
5 Engsel Pintu 4" Bh 25,000 27,500
6 Engsel Jendela 3" Bh 18,000 19,800
7 Engsel Jendela Peluru 3" Bh 10,000 11,000
8 Hak Angin Psg 15,000 16,500
9 Hak Angin Antik Psg 17,000 18,700
10 Tarikan Pintu Ganda Set 185,000 203,500
11 Tarikan Pintu Bh 135,000 148,500
12 Tarikan Pintu Ganda Antik Set 305,000 335,500
13 Tarikan Jendela Bh 7,000 7,700
14 Tarikan Jendela antik Bh 8,000 8,800
15 Gerendel Pintu
Ukuran 4" Bh 12,000 13,200
Ukuran 6" Bh 18,000 19,800
Ukuran 12" Bh 28,000 30,800
16 Gerendel Pintu Antik Bh 15,000 16,500
17 Gerendel Pintu Panjang Antik
Panjang 20 cm Bh 30,000 33,000
Panjang 30 cm Bh 45,000 49,500
18 Gerendel Jendela Bh 8,000 8,800
19 Rambuncis Dekson Bh 25,000 27,500
20 Gerendel panjang 60 cm Bh 120,000 132,000

G BAHAN PABRIKASI LOKAL


1 Batu Bata Bh 950 1,045
2 Bata Ringan tebal 7,5 cm Bh 18,000 19,800
3 Bata Ringan tebal 10 cm Bh 22,000 24,200
4 Batu Kerawang Merah Bh 8,500 9,350
5 Batu Kerawang Beton (uk. 20x20) Bh 7,000 7,700
6 Batu Kerawang Keramik (uk. 30x30) Bh 66,500 73,150
7 Batu Palimanan Warna Hijau (uk. 10x20) M² 165,000 181,500
8 Batu Palimanan Warna Kuning (uk. 10x20) M² 159,500 175,450
9 Batu Andesit M² 198,000 217,800
10 Batako Uk. 10x15x40 Bh 3,500 3,850
11 Batu Alam Tipe Minimalis
Uk. 10x20 Bh 187,000 205,700
Uk. 15x20 Bh 187,000 205,700
Uk. 20x20 Bh 214,500 235,950
Uk. 30x30 Bh 236,500 260,150
12 Paving Block
K.175 (tebal 6 cm) Bh 4,000 4,400
K.250 (tebal 8 cm) Bh 6,000 6,600
13 Teralis Beton, Tinggi 40 cm Bh 17,000 18,700
14 Teralis Beton, Tinggi 60 cm Bh 18,000 19,800
15 Teralis Beton, Tinggi 80 cm Bh 25,000 27,500
16 GRC
- Kerawang M² 1,140,000 1,254,000
- Dinding M² 720,000 792,000
- Ornamen Unit 480,000 528,000
- Kaligrafi M' 2,400,000 2,640,000
17 Tiang Teras Fabrikasi, diameter 30 cm Bh 425,000 467,500
18 Buis Beton Tanpa Tulang dia. 20 cm M' 105,000 115,500
19 Buis Beton Tanpa Tulang dia. 30 cm M' 150,000 165,000
20 Buis Beton Tanpa Tulang dia. 40 cm M' 210,000 231,000
21 Buis Beton Tanpa Tulang dia. 60 cm M' 240,000 264,000
22 Buis Beton Tanpa Tulang dia. 80 cm M' 280,000 308,000
23 Buis Beton Tanpa Tulang dia. 100 cm M' 335,000 368,500
24 Buis Beton BerTulang dia. 20 cm M' 205,000 225,500
25 Buis Beton BerTulang dia. 30 cm M' 300,000 330,000
26 Buis Beton BerTulang dia. 40 cm M' 350,000 385,000
27 Buis Beton BerTulang dia. 60 cm M' 450,000 495,000
28 Buis Beton BerTulang dia. 80 cm M' 535,000 588,500
29 Buis Beton BerTulang dia. 100 cm M' 700,000 770,000
30 Kanstin Bh 45,000 49,500
31 Ready Mix
Ready Mix Mutu Beton K-100 M3 1,410,000 1,551,000
Ready Mix Mutu Beton K-125 M3 1,440,000 1,584,000
Ready Mix Mutu Beton K-150 M3 1,450,000 1,595,000
Ready Mix Mutu Beton K-175 M3 1,470,000 1,617,000
Ready Mix Mutu Beton K-200 M3 1,500,000 1,650,000
Ready Mix Mutu Beton K-225 M3 1,530,000 1,683,000
Ready Mix Mutu Beton K-250 M3 1,600,000 1,760,000
Ready Mix Mutu Beton K-275 M3 1,610,000 1,771,000
Ready Mix Mutu Beton K-300 M3 1,630,000 1,793,000
Ready Mix Mutu Beton K-325 M3 1,660,000 1,826,000
Ready Mix Mutu Beton K-350 M3 1,700,000 1,870,000

H BAHAN KERAMIK, SEMEN DAN ASPAL


1 Borger/Plin Keramik Biasa M² 30,000 33,000
2 Borger/Plin Keramik Motif M² 37,000 40,700
3 Plint Keramik Artistik M² 7,500 8,250
4 Bon-Bon Keramik M' 6,500 7,150
5 Keramik Dinding KW I Polos
Uk. 20 x 25 M² 60,500 66,550
Uk. 20 x 20 M² 60,500 66,550
Keramik Dinding KW I Motif
Uk. 20 x 25 M² 65,500 72,050
Uk. 20 x 35 M² 70,500 77,550
6 Keramik Dinding
Uk. 25 x 50 (merk Milan) M² 80,000 88,000
Uk. 20 x 40 (merk Roman) M² 108,000 118,800
Uk. 25 x 40 standar M² 68,000 74,800
7 Keramik Lantai (polished/licin)
Uk. 20 x 20 standard M² 60,000 66,000
Uk. 25 x 25 standard M² 68,000 74,800
Uk. 30 x 30 standard M² 70,000 77,000
Uk. 40 x 40 standard M² 83,000 91,300
Uk. 50 x 50 standard M² 98,000 107,800
Uk. 60 x 60 standard M² 123,000 135,300
8 Keramik Lantai (Unpolished/tidak licin)
Uk. 20 x 20 standard M² 65,000 71,500
Uk. 25 x 25 standard M² 73,000 80,300
Uk. 30 x 30 standard M² 75,000 82,500
Uk. 40 x 40 standard M² 85,000 93,500
Uk. 50 x 50 standard M² 10,000 11,000
Uk. 60 x 60 standard M² 125,000 137,500
9 Keramik Motif Batu Alam
Uk. 30 x 30 M² 70,500 77,550
Uk. 40 x 40 M² 85,500 94,050
Uk. 60 x 60 M² 150,500 165,550
10 Granit (Homogenous Tile) uk. 60 x 60 standard M² 155,000 170,500
11 Granit (Homogenous Tile) uk. 60 x 60 merk Niro M² 235,000 258,500
12 Granit (Homogenous Tile) uk. 60 x 60 merk Granito M² 344,000 378,400
13 Ubin Teraluk Kerang M² 90,000 99,000
14 Ubin Teraluk Marmer M² 90,000 99,000
15 Ubin Teraso M² 47,000 51,700
16 Ubin Granit M² 120,000 132,000
17 Ubin Keramik M² 60,000 66,000
18 Porselin M² 49,000 53,900
19 Internal Cove M' 90,000 99,000
20 Karpet Platik M² 30,000 33,000
21 Karpet Beludru M² 35,000 38,500
22 Karpet Costume / Heavy Duty M² 610,000 671,000
23 Parquet Jati 8 mm M² 205,000 225,500
24 Parquet Jati 12 mm M² 270,000 297,000
25 Parquet Marbau (Jatim) M² 220,000 242,000
26 Underlayer / rubber corrugated M² 75,000 82,500
27 Gymfloor (setara kenari) M² 65,000 71,500
28 Vinyl Bh 18,000 19,800
29 Vinyl Karet Bh 25,000 27,500
30 Step Nozing M' 24,000 26,400
31 Glass Block 20 x 20 Bh 35,000 38,500
32 Semen Portland (50 kg) Type 1 Zak 70,000 77,000
Semen Portland Kg 1,400 1,540
33 Semen Portland PCC ( 50 kg ) Zak 65,500 72,050
Semen Portland PCC Kg 1,310 1,441
34 Sika Top 107 Seal Kg 18,800 20,680
35 Mortar Utam (MU 380) Kg 2,750 3,025
36 Curbing Sudut M' 2,500 2,750
37 Kloset Duduk (lengkap)
- merk American Standard Unit 2,035,000 2,238,500
- merk Toto Unit 3,135,000 3,448,500
38 Kloset Jongkok
- merk American Standard Unit 350,000 385,000
- merk Toto Unit 450,000 495,000
39 Wastafel standard Unit 560,000 616,000
40 Wastafel merk American Standard Unit 1,500,000 1,650,000
41 Kran Air Stainlees Steel Unit 75,000 82,500
42 Kran Air Leher Angsa Unit 125,000 137,500
43 Floor Drain Sainlesteel Unit 125,000 137,500
44 Bak Cuci Piring Stainleesteel Unit 600,000 660,000
45 Urinoir merk American Standard Unit 1,500,000 1,650,000
46 Urinoir merk Toto Unit 1,725,000 1,897,500
47 Seal Tape Bh 4,500 4,950
48 Water Drain Bh 25,000 27,500
49 Bak Air Fiber Tipe Sudut Corak Keramik Uk.55 Cm Set 285,000 313,500
50 Bak Air Fiber Tipe Sudut Corak Keramik Uk.80 Cm Set 500,000 550,000
51 Water Toren Kapasitas 1 M3 Set 1,685,000 1,853,500
52 Semen Putih Kg 5,000 5,500
53 Semen Warna Kg 15,000 16,500
54 Semen Merah Kg 11,000 12,100
55 Aspal Kg 13,000 14,300
56 Filler Kg 1,700 1,870
57 Membrane Waterproofing M² 120,000 132,000

I Bahan Cat Dan Finishing


1 Cat Minyak Merk Platon Kg 57,000 62,700
2 Cat Minyak Merk Avian Kg 65,000 71,500
3 Cat Furniture (merk Ultran) Kg 68,000 74,800
4 Cat Tembok Merk Matex Kg 21,000 23,100
5 Cat Tembok Merk Cathylac Kg 26,500 29,150
6 Cat Dulux Pentalite ( Interior ) Kg 65,000 71,500
7 Cat Dulux Weathershield ( Exterior ) Kg 147,000 161,700
8 Cat Nippon ( Interior ) Kg 26,000 28,600
9 Cat Nippon Weatherbond ( Exterior ) Kg 72,000 79,200
10 Cat Tembok Merk Jotun ( Interior ) Kg 130,500 143,550
11 Cat Tembok Merk Jotun ( Exterior ) Kg 150,500 165,550
12 Cat ICI Weathershield ( Interior ) Kg 100,500 110,550
13 Cat ICI Weathershield ( Exterior ) Kg 134,500 147,950
14 Cat Propan Tennokote Kg 75,000 82,500
15 Cat Genteng (merk Dulux Weathershield Roof) Kg 71,800 78,980
16 Cat Tembok Kedap Air (merk No Drop) Kg 45,000 49,500
17 Cat Dasar Standar Kg 30,300 33,330
18 Cat Dasar (Alkali Exterior) merk Dulux Kg 56,500 62,150
19 Cat Dasar (Alkali Interior) merk Dulux Kg 47,500 52,250
20 Cat Dasar (Alkali Exterior) merk Nippon Kg 60,000 66,000
21 Cat Dasar (Alkali Interior) merk Nippon Kg 50,000 55,000
22 Dempul Kayu Merk Penli Kg 35,000 38,500
23 Dempul Kayu Merk Kembang Kg 30,300 33,330
24 Dempul Kayu Merk Ultran( Wood Filler ) Kg 65,300 71,830
25 Compound Gypsum Zak 120,000 132,000
26 UB Tape 75m Rol 29,000 31,900
27 Menie Kayu Merk ( Biasa ) Kg 25,300 27,830
28 Menie Besi ( Biasa ) Kg 27,000 29,700
29 Minyak Cat Ltr 15,300 16,830
30 Minyak Bekisting Ltr 6,000 6,600
31 Thiner Ltr 25,000 27,500
32 Residu Kg 5,300 5,830
33 Lem Kayu Kg 32,000 35,200
34 Lem Paralon Bh 8,300 9,130
35 Lem Kuning Fox Prima D Kg 49,286 54,214
36 Ampelas Biasa Lbr 10,000 11,000
37 Ampelas Triplek M' 6,000 6,600
38 Kapur Sirih Kg 6,000 6,600
39 Bahan Bakar Non Subsidi
Pertamax Ltr 10,000 11,000
Pertalite Ltr 7,800 8,580
Solar Ltr 13,000 14,300
40 Minyak Pelumas
Pelumas Biasa Ltr 38,000 41,800
Pelumas SAE 40 Ltr 40,000 44,000
Pelumas SAE 90 Ltr 35,000 38,500
Pelumas Hidrolik Ltr 30,000 33,000
Gomok Ltr 27,000 29,700
41 Kuas
Uk. 1" Bh 8,500 9,350
Uk. 2" Bh 15,000 16,500
Uk. 3" Bh 22,000 24,200
Uk. 4" Bh 30,000 33,000
42 Waterstop M' 85,000 93,500
43 Sewa mesin spare part Hari 350,000 385,000

ELECTRICAL
1 Kabel NYM 2 x 1,5 mm² merk Prima M' 12,000 13,200
2 Kabel NYM 2 x 2,5 mm² merk Prima M' 15,000 16,500
3 Kabel NYM 3 x 2,5 mm² merk Prima M' 16,500 18,150
4 Kabel NYM 3 x 4 mm² merk Prima M' 19,000 20,900
5 PVC Hight Impact dia 20 mm2 M' 3,300 3,630
6 Coupling/Socket dia 20 mm2 Bh 1,500 1,650
7 Clamp Cable dia 20 mm2 Bh 4,000 4,400
8 Junction Box Bh 5,000 5,500
9 Inbow Dus (metal) Unit 16,000 17,600
10 Stop Kontak AC Unit 45,000 49,500
11 Stop Kontak Inbow Arde Unit 26,000 28,600
12 Stop Kontak Inbow Biasa Unit 11,000 12,100
13 Stop Kontak Opbou Arde 2 LB Unit 18,000 19,800
14 Stop Kontak Opbou Arde 4 LB Unit 26,000 28,600
15 Stop Kontak Opbou Biasa Unit 11,000 12,100
16 Sakelar Tunggal Unit 17,000 18,700
17 Sakelar Ganda Unit 18,500 20,350
18 Fitting Downlight standard
Uk 3" Bh 48,000 52,800
Uk 4" Bh 52,000 57,200
19 Fitting Downlight merk Phillips
Uk 3" Bh 57,000 62,700
Uk 4" Bh 60,000 66,000
20 Lampu LED merk Phillips
3 Watt Bh 21,000 23,100
4 Watt Bh 26,000 28,600
5 Watt Bh 28,000 30,800
7 Watt Bh 36,000 39,600
9 Watt Bh 47,000 51,700
10 Watt Bh 54,000 59,400
12 Watt Bh 58,000 63,800
18 Watt Bh 101,000 111,100

II. BIDANG AIR MINUM


BAHAN PIPA DAN ACCESSORIES
1 PENGADAAN PIPA GIP MEDIUM SNI 07-0039 1987/SII-0344
- ND 300 mm M' 1,785,000 1,963,500
- ND 250 mm M' 1,544,200 1,698,620
- ND 200 mm M' 1,206,975 1,327,673
- ND 150 mm M' 653,200 718,520
- ND 100 mm M' 406,100 446,710
- ND 75 mm M' 282,500 310,750
- ND 50 mm M' 170,700 187,770
- ND 40 mm M' 129,500 142,450
- ND 25 mm M' 65,000 71,500
- ND 3/4 " M' 55,000 60,500
- ND 1/2 " M' 44,000 48,400
2 Bend All Flange (GIP)
- Dia 300 mm x 90 degree Bh 3,809,000 4,189,900
- Dia 300 mm x 45 degree Bh 3,329,000 3,661,900
- Dia 300 mm x 22.5 degree Bh 3,329,000 3,661,900
- Dia 250 mm x 90 degree Bh 2,777,000 3,054,700
- Dia 250 mm x 45 degree Bh 2,400,000 2,640,000
- Dia 250 mm x 22.5 degree Bh 2,400,000 2,640,000
- Dia 200 mm x 90 degree Bh 1,943,700 2,138,070
- Dia 150 mm x 90 degree Bh 1,221,605 1,343,766
- Dia 150 mm x 45 degree Bh 1,071,125 1,178,238
- Dia 150 mm x 22.5 degree Bh 1,071,125 1,178,238
- Dia 100 mm x 90 degree Bh 713,200 784,520
- Dia 100 mm x 45 degree Bh 713,200 784,520
- Dia 100 mm x 22.5 degree Bh 700,000 770,000
- Dia 75 mm x 90 degree Bh 563,000 619,300
- Dia 75 mm x 45 degree Bh 563,000 619,300
- Dia 75 mm x 22.5 degree Bh 550,000 605,000
- Dia 50 mm x 90 degree Bh 523,000 575,300
- Dia 50 mm x 45 degree Bh 380,000 418,000
- Dia 50 mm x 22.5 degree Bh 380,000 418,000
3 Giboilt Joint
- ND 150 mm Bh 897,200 986,920
- ND 100 mm Bh 385,000 423,500
- ND 75 mm Bh 319,000 350,900
- ND 50 mm Bh 209,000 229,900
4 Reducer
- ND 100 x 100 mm (GIP) Bh 623,865 686,252
- ND 100 x 75 mm (GIP) Bh 454,575 500,033
- ND 75 x 75 mm (GIP) Bh 409,640 450,604
- ND 75 x 50 mm (GIP) Bh 365,750 402,325
- ND 50 x 50 mm (GIP) Bh 219,000 240,900
5 Flange GIP -
- ND 300 mm Bh 399,000 438,900
- ND 250 mm Bh 364,000 400,400
- ND 200 mm Bh 350,800 385,880
- ND 150 mm Bh 270,300 297,330
- ND 100 mm Bh 161,000 177,100
- ND 75 mm Bh 126,500 139,150
- ND 50 mm Bh 97,800 107,580
6 Baut/Mour
- ND 5/8 Panjang 2" Bh 9,495 10,445
- ND 5/8 Panjang 3" Bh 12,660 13,926
- ND 3/4 Panjang 3" Bh 15,000 16,500
- ND 1/2 Panjang 3" Bh 5,700 6,270
- ND 10 x 5 mm + Ring Bh 1,800 1,980
- Angker Baut ND 16 mm P-=30 cm + Ring Bh 47,500 52,250
7 Packing/Gasket
- ND 300 mm Bh 68,800 75,680
- ND 250 mm Bh 41,000 45,100
- ND 200 mm Bh 46,000 50,600
- ND 150 mm Bh 34,500 37,950
- ND 100 mm Bh 19,600 21,560
- ND 75 mm Bh 19,600 21,560
- ND 50 mm Bh 19,600 21,560
8 Tee All Flange (GIP)
- ND 150 mm x 150 mm Bh 3,762,000 4,138,200
- ND 100 mm x 100 mm Bh 3,082,750 3,391,025
- ND 100 mm x 75 mm Bh 1,881,000 2,069,100
- ND 75 mm x 75 mm Bh 992,750 1,092,025
- ND 75 mm x 50 mm Bh 741,950 816,145
- ND 50 mm x 50 mm Bh 300,000 330,000
9 Air Valve
- ND 50 mm Bh 3,165,000 3,481,500
- ND 25 mm Bh 1,318,750 1,450,625
10 Box Street
- ND 300 mm Bh 650,000 715,000
- ND 250 mm Bh 620,000 682,000
- ND 200 mm Bh 423,000 465,300
- ND 150 mm Bh 448,600 493,460
- ND 100 mm Bh 264,600 291,060
- ND 75 mm Bh 224,000 246,400
- ND 50 mm Bh 184,000 202,400
11 Gate Valve
- ND 300 mm Bh 8,740,000 9,614,000
- ND 250 mm Bh 6,840,000 7,524,000
- ND 200 mm Bh 5,831,000 6,414,100
- ND 150 mm Bh 4,325,500 4,758,050
- ND 100 mm Bh 2,479,250 2,727,175
- ND 75 mm Bh 1,941,200 2,135,320
- ND 50 mm Bh 985,000 1,083,500
12 Stop Kran Brass
- ND 75 mm Bh 1,955,400 2,150,940
- ND 50 mm Bh 678,600 746,460
- ND 40 mm Bh 477,400 525,140
13 Socket Drat Luar
- ND 75 mm Bh 109,300 120,230
- ND 50 mm Bh 57,500 63,250
14 Klem Pipa (Termasuk Baut 2 Bh)
- ND 300 mm Unit 281,000 309,100
- ND 250 mm Unit 204,000 224,400
- ND 200 mm Unit 138,000 151,800
- ND 150 mm Unit 110,000 121,000
- ND 100 mm Unit 76,285 83,914
- ND 75 mm Unit 45,980 50,578
- ND 50 mm Unit 42,845 47,130

PENGADAN PIPA PVC SNI 06.0084-2002


15 Pipa PVC S-12,5 (Pipe+RR)
- ND 300 mm M¹ 959,120 1,055,032
- ND 250 mm M¹ 615,820 677,402
- ND 200 mm M¹ 387,500 426,250
- ND 150 mm M¹ 243,730 268,103
- ND 100 mm M¹ 115,530 127,083
- ND 75 mm M¹ 78,630 86,493
- ND 65 mm M¹ 55,440 60,984
- ND 50 mm M¹ 39,050 42,955
16 Pipa PVC S-10 (Pipe+SCJ)
- ND 40 mm (1 1/2") M¹ 28,440 31,284
- ND 25 mm (1") M¹ 12,180 13,398
- ND 22 mm (3/4") M¹ 8,870 9,757
- ND 18 mm (1/2") M¹ 6,650 7,315

PENGADAAN BEND PVC SNI 06-0135 1989


17 Bend PVC All Socket S-12,5
- ND 300 mm x 90 degree Bh 5,936,900 6,530,590
- ND 300 mm x 45 degree Bh 4,172,300 4,589,530
- ND 300 mm x 22.5 degree Bh 3,409,100 3,750,010
- ND 250 mm x 90 degree Bh 3,831,700 4,214,870
- ND 250 mm x 45 degree Bh 2,759,700 3,035,670
- ND 250 mm x 22.5 degree Bh 2,223,400 2,445,740
- ND 200 mm x 90 degree Bh 2,109,700 2,320,670
- ND 200 mm x 45 degree Bh 1,448,300 1,593,130
- ND 200 mm x 22.5 degree Bh 1,269,200 1,396,120
- ND 150 mm x 90 degree Bh 1,038,100 1,141,910
- ND 150 mm x 45 degree Bh 897,900 987,690
- ND 150 mm x 22.5 degree Bh 764,000 840,400
- ND 100 mm x 90 degree Bh 448,300 493,130
- ND 100 mm x 45 degree Bh 333,800 367,180
- ND 100 mm x 22.5 degree Bh 284,200 312,620
- ND 75 mm x 90 degree Bh 238,500 262,350
- ND 75 mm x 45 degree Bh 208,700 229,570
- ND 75 mm x 22.5 degree Bh 180,200 198,220
- ND 50 mm x 90 degree Bh 144,950 159,445
- ND 50 mm x 45 degree Bh 135,770 149,347
- ND 50 mm x 22.5 degree Bh 125,980 138,578
18 Bend PVC Double Socket (SC-SC/SP)
- ND 50 mm x 90 degree Bh 67,500 74,250
- ND 40 mm x 90 degree Bh 18,700 20,570
19 Bend PVC Socket/Spigot S-12,5
- ND 300 mm x 90 degree Bh 5,466,300 6,012,930
- ND 300 mm x 45 degree Bh 3,611,000 3,972,100
- ND 300 mm x 22.5 degree Bh 2,925,900 3,218,490
- ND 250 mm x 90 degree Bh 3,040,200 3,344,220
- ND 250 mm x 45 degree Bh 2,169,700 2,386,670
- ND 250 mm x 22.5 degree Bh 1,693,900 1,863,290
- ND 200 mm x 90 degree Bh 1,685,800 1,854,380
- ND 200 mm x 45 degree Bh 1,168,000 1,284,800
- ND 200 mm x 22.5 degree Bh 985,100 1,083,610
- ND 150 mm x 90 degree Bh 799,700 879,670
- ND 150 mm x 45 degree Bh 689,900 758,890
- ND 150 mm x 22.5 degree Bh 580,100 638,110
- ND 100 mm x 90 degree Bh 334,300 367,730
- ND 100 mm x 45 degree Bh 248,900 273,790
- ND 100 mm x 22.5 degree Bh 203,350 223,685
- ND 75 mm x 90 degree Bh 180,570 198,627
- ND 75 mm x 45 degree Bh 159,440 175,384
- ND 75 mm x 22.5 degree Bh 140,490 154,539
- ND 50 mm x 90 degree Bh 107,020 117,722
- ND 50 mm x 45 degree Bh 98,290 108,119
- ND 50 mm x 22.5 degree Bh 85,860 94,446
PENGADAAN FITTING PVC SNI 06.01350 -1989
20 Fitting PVC Tee (RRJ)
- ND 150 x 150 x 150 mm Bh 1,983,200 2,181,520
- ND 150 x 100 x 150 mm Bh 1,776,900 1,954,590
- ND 150 x 75 x 150 mm Bh 2,032,400 2,235,640
- ND 100 x 100 x 100 mm Bh 896,000 985,600
- ND 100 x 75 x 100 mm Bh 839,100 923,010
- ND 100 x 50 x 100 mm Bh 839,100 923,010
- ND 75 x 75 x 75 mm Bh 781,700 859,870
- ND 75 x 50 x 75 mm Bh 725,300 797,830
- ND 50 x 50 x 50 mm Bh 595,500 655,050
21 Fitting PVC Tee (SC)
- ND 150 x 50 x 150 mm Bh 1,646,400 1,811,040
- ND 50 x 50 x 50 mm Bh 83,300 91,630
- ND 50 x 40 x 50 mm Bh 83,300 91,630
- ND 40 x 40 x 40 mm Bh 24,700 27,170
22 Fitting PVC Socket / Reducer (RRJ)
- ND 250 mm x 110 mm Bh 1,721,800 1,893,980
- ND 150 mm x 150 mm Bh 359,720 395,692
- ND 150 mm x 100 mm Bh 438,820 482,702
- ND 150 mm x 75 mm Bh 386,510 425,161
- ND 100 mm x 100 mm Bh 235,210 258,731
- ND 100 mm x 75 mm Bh 240,050 264,055
- ND 100 mm x 50 mm Bh 218,120 239,932
- ND 75 mm x 75 mm Bh 104,800 115,280
- ND 75 mm x 50 mm Bh 149,400 164,340
- ND 50 mm x 50 mm Bh 89,140 98,054
- ND 50 mm x 40 mm Bh 81,800 89,980
23 Fitting PVC Socket / Reducer (SC)
- ND 50 mm x 50 mm Bh 21,400 23,540
- ND 50 mm x 40 mm Bh 81,800 89,980
- ND 50 mm x 25 mm Bh 81,300 89,430
- ND 40 mm x 40 mm Bh 15,100 16,610
- ND 40 mm x 25 mm Bh 33,700 37,070
24 Fitting PVC Socket Drat Luar / Valve Socket
- ND 75 mm Bh 170,200 187,220
- ND 50 mm Bh 52,400 57,640
- ND 40 mm Bh 18,400 20,240
25 Fitting PVC Flange Socket
- ND 150 mm Bh 1,376,700 1,514,370
- ND 100 mm Bh 846,200 930,820
- ND 75 mm Bh 580,100 638,110
- ND 50 mm Bh 372,700 409,970
26 Fitting PVC Flange Spigot
- ND 250 mm Bh 2,854,900 3,140,390
- ND 200 mm Bh 2,037,900 2,241,690
- ND 150 mm Bh 1,278,600 1,406,460
- ND 100 mm Bh 804,700 885,170
- ND 75 mm Bh 549,100 604,010
- ND 50 mm Bh 351,400 386,540
27 Fitting PVC End Cap / Dop (RR)
- ND 300 mm Bh 1,326,620 1,459,282
- ND 250 mm Bh 702,780 773,058
- ND 200 mm Bh 371,390 408,529
- ND 150 mm Bh 342,500 376,750
- ND 100 mm Bh 225,900 248,490
- ND 75 mm Bh 116,400 128,040
- ND 50 mm Bh 64,100 70,510
- ND 40 mm Bh 8,810 9,691
- ND 25 mm Bh 4,400 4,840
- ND 22 mm Bh 2,260 2,486
- ND 18 mm Bh 2,260 2,486
28 Fitting Dop PVC (SC)
- ND 50 mm Bh 36,900 40,590
- ND 40 mm Bh 26,500 29,150
- ND 25 mm Bh 10,500 11,550
- ND 22 mm Bh 8,500 9,350
- ND 18 mm Bh 7,000 7,700
29 Fitting PVC Repair Collar
- ND 300 mm Bh 1,548,560 1,703,416
- ND 250 mm Bh 1,033,630 1,136,993
- ND 200 mm Bh 721,460 793,606
- ND 150 mm Bh 240,300 264,330
- ND 100 mm Bh 134,230 147,653
- ND 75 mm Bh 101,260 111,386
- ND 50 mm Bh 89,140 98,054
30 Pipa Stainless Steel
- Diameter 3" M' 157,795 173,575
- Diameter 2.1/2" M' 131,670 144,837
- Diameter 2" M' 113,905 125,296
- Diameter 1.1/2 " M' 104,500 114,950
- Diameter 1.1/4 " M' 57,475 63,223
- Diameter 1" M' 52,250 57,475
31 Strainer
- ND 150 mm Bh 1,875,000 2,062,500
- ND 100 mm Bh 1,106,000 1,216,600
- ND 75 mm Bh 868,000 954,800
- ND 50 mm Bh 545,000 599,500
32 Wall Pipa GIP Ø 100 mm x 40
- ND 150 mm Bh 450,000 495,000
- ND 100 mm Bh 400,000 440,000
- ND 75 mm Bh 350,000 385,000
- ND 50 mm Bh 340,000 374,000
33 Pengadaan Pipa HDPE
- ND 25 mm M' 8,000 8,800
34 Accessories Sambungan Rumah
- Male Adaptor Ø 1/2" HDPE Bh 13,200 14,520
- Knee GIP Ø 1/2" Bh 9,000 9,900
- Double Niple Ø 1/2" Bh 9,000 9,900
- Water Meter Ø 1/2" Brass (Setara dengan Bh 350,000 385,000
Itron, Lin Flow, Barindo, Onda)
- Seal Tape Rol 5,000 5,500
- Stop Kran Ø 1/2" Kuningan Bh 101,500 111,650
- Box Meter Plastik Standar (Warna Biru) Bh 70,000 77,000
- Plug Kran Ø 1/2" Kuningan Bh 69,000 75,900
- Katup Searah Ø 1/2" Kuningan Bh 121,500 133,650
- Ataf Kran Ø 1/2" Bh 30,500 33,550
- Segel Coupling Psg 8,000 8,800
35 Bahan/Material Sumur Bor
Drilling Rod Btg 4,500,000 4,950,000
Drilling Coolar Btg 6,000,000 6,600,000
Stabilizer Btg 5,000,000 5,500,000
Slang Pembilas M' 85,000 93,500
Water Swivel Bh 3,000,000 3,300,000
Reamer Bit M' 90,000 99,000
Pipa Black Steel Medium SNI Ø 8" M' 694,500 763,950
Pipa Black Steel Medium SNI Ø 6" M' 372,200 409,420
Pipa Black Steel Medium SNI Ø 4" M' 232,300 255,530
Pipa Black Steel Medium SNI Ø 3" M' 160,400 176,440
Pipa Black Steel Medium SNI Ø 2" M' 97,400 107,140
Screen Stainless Steel Slotted 0,3 Ø 8" M' 2,181,000 2,399,100
Screen Stainless Steel Slotted 0,3 Ø 6" M' 1,500,000 1,650,000
Screen Stainless Steel Slotted 0,3 Ø 4" M' 801,000 881,100
Pipa PVC AW Ø 8" M' 332,250 365,475
Pipa PVC AW Ø 6" M' 198,100 217,910
Pipa PVC AW Ø 4" M' 89,150 98,065
Pipa PVC AW Ø 3" M' 53,800 59,180
Pipa PVC AW Ø 2" M' 26,200 28,820
Screen PVC Slotted 0,3 Ø 8" M' 787,000 865,700
Screen PVC Slotted 0,3 Ø 6" M' 467,000 513,700
Screen PVC Slotted 0,3 Ø 4" M' 210,000 231,000
Gravel Pack Diayak (Ø 2 - 10 mm) M3 274,300 301,730
Bottle Sample Bh 20,000 22,000
Pengadaan Reducer 6" x 4" Black Steel Bh 850,000 935,000
Centralizer Bh 680,000 748,000
Centralizer (Untuk Casing Pipa PVC) Bh 280,000 308,000
Buttom Plug Ø 3" Bh 380,000 418,000
Pipa GI 3/4" M' 55,000 60,500
Knee GI 2" Bh 39,000 42,900
Socket Drat Dalam 2 " Bh 54,000 59,400
Socket Ø 3/4 " Bh 11,200 12,320
C.M.C (Mud Disprersant) Bh 300,000 330,000
Daigon Bh 300,000 330,000
Bentonite Kg 5,800 6,380
Tutup Sumur Bh 1,000,000 1,100,000
Pompa Submersibel Kap. 2,5 Lt/detik H=85 M Unit 36,048,000 39,652,800
Pompa Submersibel Kap. 1,5 Lt/detik H=84 M Unit 20,584,000 22,642,400
Panel Pompa 3 Phase Unit 4,840,000 5,324,000
Panel Pompa 1 Phase Unit 3,363,000 3,699,300
Kabel NYY-HY 4 x 3,0 M' 18,990 20,889
Kabel NYY-HY 3 x 1,5 M' 8,440 9,284
Sling 3/4" M' 62,700 68,970
36 Cleam Sadle
- Cleam Sadle ND 100 mm x 1/2" Bh 84,000 92,400
- Cleam Sadle ND 75 mm x 1/2" Bh 70,000 77,000
- Cleam Sadle ND 50 mm x 1/2" Bh 63,000 69,300
- Cleam Sadle ND 40 mm x 1/2" Bh 49,000 53,900
- Cleam Sadle ND 25 mm x 1/2" Bh 49,000 53,900
III. BIDANG SANITASI (AIR LIMBAH)

1 PENGADAAN PIPA PVC SDR - 41 STANDAR ISO 9001 : 2008/DIN 4435


- ND 200 mm M' 265,000 291,500
- ND 150 mm M' 173,000 190,300
- ND 100 mm M' 89,500 98,450
- ND 75 mm M' 69,100 76,010
2 PENGADAAN ACCERSORIES PIPA PVC
- Tee PVC ND 75 mm Bh 85,000 93,500
- Bend PVC ND 75 mm Bh 45,000 49,500

3 PENGADAAN SEPTIC TANK


- Tangki Septik Tipe 0,6 Merk Bionet (Jumlah 1 KK) Unit 3,500,000 3,850,000
- Tangki Septik Tipe 0,8 Merk Bionet (Jumlah 1 KK) Unit 3,900,000 4,290,000
- Tangki Septik Tipe 1 Merk Bionet (Jumlah 1 KK) Unit 4,300,000 4,730,000
- Tangki Septik Tipe 2 Merk Bionet (Jumlah 2 KK) Unit 5,300,000 5,830,000

IV,
- Vertical Cylinder Capping Set 6,850,000 7,535,000
- Heat Gun Unit 2,500,000 2,750,000
- Vibration Sieve Shaker With Digital Control Unit 29,775,000 32,752,500
- Sieve Analysis Unit 650,000 715,000
- Slump Test Set 2,755,000 3,030,500
- Ruboer Gloves Unit 150,000 165,000
- Larutan NaOH Liter 750,000 825,000

UPAH KERJA
1 Kepala Tukang Hari 165,000 181,500
2 Mandor Hari 155,000 170,500
3 Tukang Batu Hari 150,000 165,000
4 Tukang Kayu Hari 150,000 165,000
5 Tukang Cat Hari 150,000 165,000
6 Tukang Besi Hari 150,000 165,000
7 Tukang Beronjong Hari 150,000 165,000
8 Tukang Listrik Hari 150,000 165,000
9 Tukang Las Hari 150,000 165,000
10 Tukang Gali Hari 150,000 165,000
11 Tukang Aspal Hari 150,000 165,000
12 Tukang Pipa Hari 150,000 165,000
13 Operator Hari 190,000 209,000
14 Site Geologist Hari 190,000 209,000
15 Driller Hari 190,000 209,000
16 Pembantu Operator Hari 150,000 165,000
17 Operator Mesin Pompa Air/Genset Hari 150,000 165,000
18 Mekanik Hari 165,000 181,500
19 Pembantu Mekanik Hari 150,000 165,000
20 Sopir Hari 135,000 148,500
21 Pembantu Sopir Hari 110,000 121,000
22 Penjaga Malam Hari 110,000 121,000
23 Pekerja Hari 110,000 121,000

Painan, Agustus 2022


Plt. Kepala Dinas
0

SYAHRIWAN, ST
NIP. 19750730 208804 1 001
ANALISA HARGA SATUAN PEKERJAAN
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN PESISIR SELATAN

H. Satuan Bahan Upah Jumlah


No Uraian
( Rp ) ( Rp ) ( Rp ) ( Rp )

I Pekerjaan Persiapan
1 Pagar Sementara Dari Seng Gelombang Tinggi 2 M1
Bahan
1.25000 Btg Dolken Kayu dia 8-10 cm pjg = 4 m 25,000.00 31,250.00
2.50000 Kg Semen Portland 1,310.00 3,275.00
1.20000 Lbr Seng Gelombang 80,000.00 96,000.00
0.00500 M3 Pasir Beton 132,000.00 660.00
0.00900 M3 Koral Beton 156,000.00 1,404.00
0.07200 M3 Kayu Kls 5/7 Kls III 3,200,000.00 230,400.00
0.06000 Kg Paku Biasa 2-5 " 20,000.00 1,200.00
0.40000 Ltr Residu 27,000.00 10,800.00
Upah
0.40000 Oh Pekerja 110,000.00 44,000.00
0.40000 Oh Tukang Kayu 150,000.00 60,000.00
0.02000 Oh Kepala Tukang 165,000.00 3,300.00
0.02000 Oh Mandor 155,000.00 3,100.00
Sub Jumlah 374,989.00 110,400.00 485,389.00
Overhead & Profit (10%) 48,538.90
Jumlah 533,927.90

2 Pembuatan 1 M2 Kantor Sementara Lantai Plesteran


Bahan
1.25000 btg Kayu Dolken 25,000.00 31,250.00
0.18000 m3 Kayu 4,000,000.00 720,000.00
0.08000 kg Paku 20,000.00 1,600.00
1.10000 kg Besi Strip 14,500.00 15,950.00
0.70000 zak P.C (Portland Cement) 70,000.00 49,000.00
0.15000 m3 Pasir pasang 132,000.00 19,800.00
0.10000 m3 Pasir beton 132,000.00 13,200.00
0.15000 m3 Koral Beton 156,000.00 23,400.00
30.00000 bh Bata merah 950.00 28,500.00
0.25000 lbr Seng gelombang BJLS 20 80,000.00 20,000.00
0.20000 bh Jendela naco 16,500.00 3,300.00
0.08000 m2 Kaca polos tebal 5mm 112,500.00 9,000.00
0.15000 Bh Kunci tanam lokal 275,000.00 41,250.00
0.06000 Lbr Plywood 4mm 65,000.00 3,900.00
Upah
2.00000 Oh Pekerja 110,000.00 220,000.00
2.00000 Oh Tukang kayu 150,000.00 300,000.00
1.00000 Oh Tukang Batu 150,000.00 150,000.00
0.30000 Oh Kepala Tukang 165,000.00 49,500.00
0.05000 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 980,150.00 727,250.00 1,707,400.00
Overhead & Profit (10%) 170,740.00
Jumlah 1,878,140.00

3 Pembuatan 1 M2 gudang semen dan peralatan


Bahan
1.70000 btg Kayu Dolken 25,000.00 42,500.00
0.21000 m2 Kayu 4,000,000.00 840,000.00
0.30000 kg Paku 20,000.00 6,000.00
0.21000 zak P.C (Portland Cement) 70,000.00 14,700.00
0.03000 m3 Pasir beton 132,000.00 3,960.00
0.05000 m3 Koral beton 156,000.00 7,800.00
1.50000 lbr Seng gelombang BJLS 20 80,000.00 120,000.00
0.25000 bh Seng plat BJLS 20 63,800.00 15,950.00
Upah
1.00000 Oh Pekerja 110,000.00 110,000.00
2.00000 Oh Tukang kayu 150,000.00 300,000.00
0.20000 Oh Kepala Tukang 165,000.00 33,000.00
0.05000 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 1,050,910.00 450,750.00 1,501,660.00
Overhead & Profit (10%) 150,166.00
Jumlah 1,651,826.00
4 Pembongkaran Loteng Eternit
Bahan

Upah
0.00560 Oh Pekerja 110,000.00 616.00
0.00800 Oh Tukang Kayu 150,000.00 1,200.00
0.00080 Oh Kepala Tukang 165,000.00 132.00
0.00032 Oh Mandor 155,000.00 49.60
Sub Jumlah - 1,997.60 1,997.60
Overhead & Profit (10%) 199.76
Jumlah 2,197.36

5 Pembongkaran Loteng Triplek


Bahan

Upah
0.00560 Oh Pekerja 110,000.00 616.00
0.00800 Oh Tukang Kayu 150,000.00 1,200.00
0.00080 Oh Kepala Tukang 165,000.00 132.00
0.00032 Oh Mandor 155,000.00 49.60
Sub Jumlah - 1,997.60 1,997.60
Overhead & Profit (10%) 199.76
Jumlah 2,197.36

6 Pembongkaran Loteng Polywood


Bahan

Upah
0.00700 Oh Pekerja 110,000.00 770.00
0.01000 Oh Tukang Kayu 150,000.00 1,500.00
0.00100 Oh Kepala Tukang 165,000.00 165.00
0.00040 Oh Mandor 155,000.00 62.00
Sub Jumlah - 2,497.00 2,497.00
Overhead & Profit (10%) 249.70
Jumlah 2,746.70

7 Pembongkaran Rangka Plafond Dipakai Lagi


Bahan

Upah
0.06000 Oh Pekerja 110,000.00 6,600.00
0.10000 Oh Tukang Kayu 150,000.00 15,000.00
0.01000 Oh Kepala Tukang 165,000.00 1,650.00
0.03000 Oh Mandor 155,000.00 4,650.00
Sub Jumlah - 27,900.00 27,900.00
Overhead & Profit (10%) 2,790.00
Jumlah 30,690.00
8 Pembongkaran Rangka Plafond Tidak Terpakai Lagi
Bahan

Upah
0.01500 Oh Pekerja 110,000.00 1,650.00
0.02500 Oh Tukang Kayu 150,000.00 3,750.00
0.00250 Oh Kepala Tukang 165,000.00 412.50
0.00750 Oh Mandor 155,000.00 1,162.50
Sub Jumlah - 6,975.00 6,975.00
Overhead & Profit (10%) 697.50
Jumlah 7,672.50

9 Pembongkaran Plesteran Dinding


Bahan

Upah
0.05000 Oh Pekerja 110,000.00 5,500.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.02500 Oh Mandor 155,000.00 3,875.00
Sub Jumlah - 9,375.00 9,375.00
Overhead & Profit (10%) 937.50
Jumlah 10,312.50

10 Pembongkaran Atap Seng Tidak Di Pakai Lagi


Bahan

Upah
0.01200 Oh Pekerja 110,000.00 1,320.00
0.00600 Oh Tukang Kayu 150,000.00 900.00
0.00060 Oh Kepala Tukang 165,000.00 99.00
0.00600 Oh Mandor 155,000.00 930.00
Sub Jumlah - 3,249.00 3,249.00
Overhead & Profit (10%) 324.90
Jumlah 3,573.90

11 Pembongkaran Rangka Atap Seng Dipakai Lagi


Bahan

Upah
0.11520 Oh Pekerja 110,000.00 12,672.00
0.34560 Oh Tukang Kayu 150,000.00 51,840.00
0.03456 Oh Kepala Tukang 165,000.00 5,702.40
0.00288 Oh Mandor 155,000.00 446.40
Sub Jumlah - 70,660.80 70,660.80
Overhead & Profit (10%) 7,066.08
Jumlah 77,726.88

12 Pembongkaran Rangka Atap Seng Tidak Terpakai Lagi


Bahan

Upah
0.06000 Oh Pekerja 110,000.00 6,600.00
0.18000 Oh Tukang Kayu 150,000.00 27,000.00
0.01800 Oh Kepala Tukang 165,000.00 2,970.00
0.00150 Oh Mandor 155,000.00 232.50
Sub Jumlah - 36,802.50 36,802.50
Overhead & Profit (10%) 3,680.25
Jumlah 40,482.75
13 Pembongkaran Atap Genteng
Bahan

Upah
0.04000 Oh Pekerja 110,000.00 4,400.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.02000 Oh Mandor 155,000.00 3,100.00
Sub Jumlah - 7,500.00 7,500.00
Overhead & Profit (10%) 750.00
Jumlah 8,250.00

14 Pembongkaran Kuda-Kuda/Gording Dipakai Lagi


Bahan

Upah
0.05760 Oh Pekerja 110,000.00 6,336.00
0.17280 Oh Tukang Kayu 150,000.00 25,920.00
0.01728 Oh Kepala Tukang 165,000.00 2,851.20
0.00144 Oh Mandor 155,000.00 223.20
Sub Jumlah - 35,330.40 35,330.40
Overhead & Profit (10%) 3,533.04
Jumlah 38,863.44

15 Pembongkaran Kuda-Kuda/Gording Tidak Terpakai Lagi


Bahan

Upah
0.01440 Oh Pekerja 110,000.00 1,584.00
0.04320 Oh Tukang Kayu 150,000.00 6,480.00
0.00432 Oh Kepala Tukang 165,000.00 712.80
0.00036 Oh Mandor 155,000.00 55.80
Sub Jumlah - 8,832.60 8,832.60
Overhead & Profit (10%) 883.26
Jumlah 9,715.86

16 Pekerjaan Bongkaran Lantai Ubin / Keramik


Bahan

Upah
0.07500 Oh Pekerja 110,000.00 8,250.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.00750 Oh Mandor 155,000.00 1,162.50
Sub Jumlah - 9,412.50 9,412.50
Overhead & Profit (10%) 941.25
Jumlah 10,353.75

17 Pembongkaran 1 M3 Dinding Tembok Bata Merah


Peralatan
0.00200 Bh Palu/ Godam 70,000.00 140.00
0.00300 Bh Pahat Beton 30,000.00 90.00
0.00700 Bh Linggis 100,000.00 700.00
Upah
6.66700 Oh Pekerja 110,000.00 733,370.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.33300 Oh Mandor 155,000.00 51,615.00
Sub Jumlah - 785,915.00 785,915.00
Overhead & Profit (10%) 78,591.50
Jumlah 864,506.50
18 Pembongkaran 1 M3 Beton Bertulang
Bahan

Upah
13.33400 Oh Pekerja 110,000.00 1,466,740.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.66600 Oh Mandor 155,000.00 103,230.00
Sub Jumlah - 1,569,970.00 1,569,970.00
Overhead & Profit (10%) 156,997.00
Jumlah 1,726,967.00

19 Pengukuran dan Pemasangan Bouwplank Sepanjang 1 m1


Bahan
0.01200 m3 Kayu Kelas III 5/7 3,200,000.00 38,400.00
0.02000 kg Paku biasa 20,000.00 400.00
0.00700 m3 Papan 3/20 3,200,000.00 22,400.00
Upah
0.10000 Oh Pekerja 110,000.00 11,000.00
0.10000 Oh Tukang Kayu 150,000.00 15,000.00
0.01000 Oh Kepala Tukang 165,000.00 1,650.00
0.00500 Oh Mandor 155,000.00 775.00
Sub Jumlah 61,200.00 28,425.00 89,625.00
Overhead & Profit (10%) 8,962.50
Jumlah 98,587.50

20 Pembersihan dan Pemerataan 1 m2 Badan Jalan


Bahan

Upah
0.03000 Oh Pekerja 110,000.00 3,300.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.00300 Oh Mandor 155,000.00 465.00

Alat
0.10000 Ls Alat Bantu 5,000.00 500.00
Sub Jumlah - 4,265.00 4,265.00
Overhead & Profit (10%) 426.50
Jumlah 4,691.50

21 Pas. Mal Cor Jalan Kiri dan Kanan Sepanjang 1 m1


Bahan
0.01040 M3 Kayu Kelas III 3,200,000.00 33,280.00
0.00500 Kg Paku biasa 20,000.00 100.00
Upah
- Oh Pekerja 110,000.00 -
0.00800 Oh Tukang Kayu 150,000.00 1,200.00
0.00100 Oh Kepala Tukang 165,000.00 165.00
- Oh Mandor 155,000.00 -

Sub Jumlah 33,380.00 1,365.00 34,745.00


Overhead & Profit (10%) 3,474.50
Jumlah 38,219.50

22 Pembersihan Lokasi Pekerjaan


Bahan

Upah
0.10000 Oh Pekerja 110,000.00 11,000.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.05000 Oh Mandor 155,000.00 7,750.00
Sub Jumlah - 18,750.00 18,750.00
Overhead & Profit (10%) 1,875.00
Jumlah 20,625.00

II Pekerjaan Tanah
1 Menggali 1 M3 Tanah Biasa
Bahan

Upah
0.7500 Oh Pekerja 110,000.00 82,500.00
0.0250 Oh Mandor 155,000.00 3,875.00
Sub Jumlah 86,375.00 86,375.00
Overhead & Profit (10%) 8,637.50
Jumlah 95,012.50

2 Menggali 1 M3 Tanah Keras


Bahan

Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
0.0320 Oh Mandor 155,000.00 4,960.00
Sub Jumlah 114,960.00 114,960.00
Overhead & Profit (10%) 11,496.00
Jumlah 126,456.00

3 Menggali 1 M3 Tanah Cadas


Bahan

Upah
1.5000 Oh Pekerja 110,000.00 165,000.00
0.0600 Oh Mandor 155,000.00 9,300.00
Sub Jumlah 174,300.00 174,300.00
Overhead & Profit (10%) 17,430.00
Jumlah 191,730.00

4 Menggali 1 M3 Tanah Lumpur


Bahan

Upah
1.2000 Oh Pekerja 110,000.00 132,000.00
0.0450 Oh Mandor 155,000.00 6,975.00
Sub Jumlah 138,975.00 138,975.00
Overhead & Profit (10%) 13,897.50
Jumlah 152,872.50

5 Mengerjakan 1 M2 Stripping Tebing


Bahan

Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 6,275.00 6,275.00
Overhead & Profit (10%) 627.50
Jumlah 6,902.50

6 Membuang 1 M3 Tanah Sejauh 30 Meter


Bahan

Upah
0.3300 Oh Pekerja 110,000.00 36,300.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 37,850.00 37,850.00
Overhead & Profit (10%) 3,785.00
Jumlah 41,635.00
7 Mengurug Kembali 1 M3 Galian
Bahan

Upah
0.5000 Oh Pekerja 110,000.00 55,000.00
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 62,750.00 62,750.00
Overhead & Profit (10%) 6,275.00
Jumlah 69,025.00

8 Pek. Pasangan Koral Sikat


Bahan
18.0000 Kg Koral Sikat 7,500.00 135,000.00
8.0000 Kg Semen Portland 1,310.00 10,480.00
0.0300 M3 Pasir pasangan 132,000.00 3,960.00
Upah
0.1880 Oh Pekerja 110,000.00 20,680.00
0.0100 Oh Tukang Batu 150,000.00 1,500.00
0.5000 Oh Kepala Tukang 165,000.00 82,500.00
0.0250 Oh Mandor 155,000.00 3,875.00
Sub Jumlah 149,440.00 108,555.00 257,995.00
Overhead & Profit (10%) 25,799.50
Jumlah 283,794.50

9 Memadatkan 1 M3 Tanah (per 20 cm)


Bahan

Upah
0.5000 Oh Pekerja 110,000.00 55,000.00
- Oh Tukang Batu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah - 62,750.00 62,750.00
Overhead & Profit (10%) 6,275.00
Jumlah 69,025.00

10 Mengurug 1 M3 Tanah Urug


Bahan
1.2000 M3 Tanah Urug 94,000.00 112,800.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
- Oh Tukang Batu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 112,800.00 34,550.00 147,350.00
Overhead & Profit (10%) 14,735.00
Jumlah 162,085.00

11 Mengurug 1 M3 Pasir Urug


Bahan
1.2000 M3 Pasir Urug 115,000.00 138,000.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
- Oh Tukang Batu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 138,000.00 34,550.00 172,550.00
Overhead & Profit (10%) 17,255.00
Jumlah 189,805.00

12 Mengurug 1 M3 Sirtu Padat Untuk Peningkatan Lantai Bangunan


Bahan
1.2000 M3 Sirtu 142,000.00 170,400.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
- Oh Tukang Batu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0250 Oh Mandor 155,000.00 3,875.00
Sub Jumlah 170,400.00 31,375.00 201,775.00
Overhead & Profit (10%) 20,177.50
Jumlah 221,952.50
13 Mengurug 1 M3 Sirtu Padat Untuk Badan Jalan
Bahan
1.2000 M3 Sirtu 142,000.00 170,400.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
- Oh Tukang Batu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0250 Oh Mandor 155,000.00 3,875.00
Alat
0.0814 Jam Vibrator Roller 259,717.98 21,143.16
Alat Bantu
Sub Jumlah 170,400.00 52,518.16 222,918.16
Overhead & Profit (10%) 22,291.82
Jumlah 245,209.98

14 Memasang 1 M2 Lapisan Ijuk Tbl 10 cm


Bahan
6.0000 Kg Ijuk 30,100.00 180,600.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
- Oh Tukang Batu - -
- Oh Kepala Tukang 165,000.00 -
0.0150 Oh Mandor 155,000.00 2,325.00
Alat

Sub Jumlah 180,600.00 18,825.00 199,425.00


Overhead & Profit (10%) 19,942.50
Jumlah 219,367.50

15 Memasang 1 M2 Geotex Woven


Bahan
1.0000 M2 Geotekstil 37,000.00 37,000.00
Upah
0.4519 Oh Pekerja 110,000.00 49,710.98
0.2260 Oh Tukang 150,000.00 33,904.05
- Oh Kepala Tukang - -
0.0226 Oh Mandor 155,000.00 3,503.47
Alat
1.0000 Ls Alat bantu 600.00 600.00

Sub Jumlah 37,000.00 87,718.50 124,718.50


Overhead & Profit (10%) 12,471.85
Jumlah 137,190.34

16 Menggali Tanah Biasa Sedalam 2 M1


Bahan

Upah
0.9000 Oh Pekerja 110,000.00 99,000.00
- Oh Tukang 150,000.00 -
- Oh Kepala Tukang -
0.0450 Oh Mandor 155,000.00 6,975.00
Alat
Alat Bantu -

Sub Jumlah - 105,975.00 105,975.00


Overhead & Profit (10%) 10,597.50
Jumlah 116,572.50

17 Galian tanah sumuran rata-rata ( Manual )


Bahan

Upah
1.1000 Oh Pekerja 110,000.00 121,000.00
- Oh Tukang 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0660 Oh Mandor 155,000.00 10,230.00
Alat
Alat Bantu -

Sub Jumlah - 131,230.00 131,230.00


Overhead & Profit (10%) 13,123.00
Jumlah 144,353.00

III Pekerjaan Pondasi


1 Memasang 1 M3 Pondasi Batu Kali Camp. 1 : 4
Bahan
1.2000 M3 Batu Kali 178,000.00 213,600.00
163.0000 Kg Semen Portland 1,310.00 213,530.00
0.5200 M3 Pasir Pasang 132,000.00 68,640.00
Upah
1.5000 Oh Pekerja 110,000.00 165,000.00
0.7500 Oh Tukang Batu 150,000.00 112,500.00
0.0750 Oh Kepala Tukang 165,000.00 12,375.00
0.0750 Oh Mandor 155,000.00 11,625.00
Alat
Alat Bantu -

Sub Jumlah 495,770.00 301,500.00 797,270.00


Overhead & Profit (10%) 79,727.00
Jumlah 876,997.00

2 Memasang 1 M3 Batu Kosong (Aanstampang)


Bahan
1.2000 M3 Batu kali 178,000.00 213,600.00
0.4320 M3 Pasir Urug 115,000.00 49,680.00
Upah
0.7800 Oh Pekerja 110,000.00 85,800.00
0.3900 Oh Tukang Batu 150,000.00 58,500.00
0.0390 Oh Kepala Tukang 165,000.00 6,435.00
0.0390 Oh Mandor 155,000.00 6,045.00
Alat
Alat Bantu -

Sub Jumlah 263,280.00 156,780.00 420,060.00


Overhead & Profit (10%) 42,006.00
Jumlah 462,066.00

3 Memasang 1 M3 Pondasi Siklop 60% Beton Camp. 1:2:3 dan 40% Batu Kali
Bahan
0.4800 M3 Batu kali 178,000.00 85,440.00
194.0000 Kg Semen Portland 1,310.00 254,140.00
0.3120 M3 Pasir pasangan 132,000.00 41,184.00
0.4680 M3 Kerikil Cor 156,000.00 73,008.00
126.0000 Kg Besi Beton 14,500.00 1,827,000.00
1.8000 Kg Kawat Beton 20,700.00 37,260.00
Upah
3.4000 Oh Pekerja 110,000.00 374,000.00
0.8500 Oh Tukang Batu 150,000.00 127,500.00
0.0850 Oh Kepala Tukang 165,000.00 14,025.00
0.1700 Oh Mandor 155,000.00 26,350.00
Alat
Alat Bantu -

Sub Jumlah 2,318,032.00 541,875.00 2,859,907.00


Overhead & Profit (10%) 285,990.70
Jumlah 3,145,897.70

4 Memasang 1 M3 Pondasi Sumuran dia 100 cm


Bahan
0.4500 M3 Batu kali 178,000.00 80,100.00
194.0000 Kg Semen Portland 1,310.00 254,140.00
0.3120 M3 Pasir pasangan 132,000.00 41,184.00
0.4680 M3 Kerikil Cor 156,000.00 73,008.00
Upah
2.4000 Oh Pekerja 110,000.00 264,000.00
0.8000 Oh Tukang Batu 150,000.00 120,000.00
0.0800 Oh Kepala Tukang 165,000.00 13,200.00
0.1190 Oh Mandor 155,000.00 18,445.00
Alat
Alat Bantu -

Sub Jumlah 448,432.00 415,645.00 864,077.00


Overhead & Profit (10%) 86,407.70
Jumlah 950,484.70
5 Menurunkan Cincin Sumuran
Bahan

Upah
- Oh Pekerja 110,000.00 -
0.5000 Oh Tukang Batu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
- Oh Mandor 155,000.00 -
Alat
Alat Bantu -

Sub Jumlah - 83,250.00 83,250.00


Overhead & Profit (10%) 8,325.00
Jumlah 91,575.00

6 Memasang Bor Pile dia 30 cm Mutu Beton K 300


Bahan
1.2500 Ltr Diesel Oil 38,000.00 47,500.00
0.1040 Ltr Lubricant 76,000.00 7,904.00
0.1257 M3 Beton K 300 1,481,818.18 186,264.55
17.4659 Kg Besi Beton 14,500.00 253,255.55
0.3090 Kg Kawat Beton 20,700.00 6,396.30
Upah
0.0260 Oh Pekerja 110,000.00 2,860.00
0.0420 Oh Cut off Pile 150,000.00 6,300.00
0.0160 Oh Kepala Tukang 165,000.00 2,640.00
0.0050 Oh Mandor 155,000.00 775.00
0.0050 Oh Mekanik 165,000.00 825.00
0.0050 Oh Electrician 150,000.00 750.00
0.0050 Oh Operator 190,000.00 950.00
Alat
Alat Bantu -

Sub Jumlah 501,320.40 15,100.00 516,420.40


Overhead & Profit (10%) 51,642.04
Jumlah 568,062.44

IV Pekerjaan Beton
1 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 Kg Pasir pasangan 94.29 78,068.57
1012.0000 Kg Kerikil 115.56 116,942.22
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 556,570.79 252,945.00 809,515.79


Overhead & Profit (10%) 80,951.58
Jumlah 890,467.37
2 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 Kg Pasir pasangan 94.29 75,334.29
1017.0000 Kg Kerikil 115.56 117,520.00
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 584,544.29 252,945.00 837,489.29


Overhead & Profit (10%) 83,748.93
Jumlah 921,238.21

3 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Beton 94.29 58.52
0.7400 Kg Kerikil 115.56 85.51
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 323,714.04 252,945.00 576,659.04


Overhead & Profit (10%) 57,665.90
Jumlah 634,324.94

4 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 Kg Pasir pasangan 94.29 71,657.14
1029.0000 Kg Kerikil 115.56 118,906.67
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 617,623.81 252,945.00 870,568.81


Overhead & Profit (10%) 87,056.88
Jumlah 957,625.69

5 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61


Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 Kg Pasir pasangan 94.29 68,922.86
1031.0000 Kg Kerikil 115.56 119,137.78
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 649,180.63 252,945.00 902,125.63


Overhead & Profit (10%) 90,212.56
Jumlah 992,338.20
6 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 Kg Pasir pasangan 94.29 65,811.43
1047.0000 Kg Kerikil 115.56 120,986.67
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 672,808.10 252,945.00 925,753.10


Overhead & Profit (10%) 92,575.31
Jumlah 1,018,328.40

7 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.58


Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 Kg Pasir pasangan 94.29 65,245.71
1039.0000 Kg Kerikil 115.56 120,062.22
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 688,347.94 252,945.00 941,292.94


Overhead & Profit (10%) 94,129.29
Jumlah 1,035,422.23

8 1 M3 Beton Mutu fc = 24.0 (K275), Slump (12+_2) cm, w/c = 0.53


Bahan
406.0000 Kg Semen Portland 1,310.00 531,860.00
684.0000 Kg Pasir pasangan 94.29 64,491.43
1026.0000 Kg Kerikil 115.56 118,560.00
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 714,911.43 252,945.00 967,856.43


Overhead & Profit (10%) 96,785.64
Jumlah 1,064,642.07

9 1 M3 Beton Mutu fc = 28.4 (K300), Slump (12+_2) cm, w/c = 0.52


Bahan
413.0000 Kg Semen Portland 1,310.00 541,030.00
681.0000 Kg Pasir pasangan 94.29 64,208.57
1021.0000 Kg Kerikil 115.56 117,982.22
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 723,220.79 252,945.00 976,165.79


Overhead & Profit (10%) 97,616.58
Jumlah 1,073,782.37
10 1 M3 Beton Mutu fc = 28.8 (K325), Slump (12+_2) cm, w/c = 0.49
Bahan
439.0000 Kg Semen Portland 1,310.00 575,090.00
670.0000 Kg Pasir pasangan 94.29 63,171.43
1006.0000 Kg Kerikil 115.56 116,248.89
Upah
2.1000 Oh Pekerja 110,000.00 231,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.1050 Oh Mandor 155,000.00 16,275.00
Alat
Alat Bantu -

Sub Jumlah 754,510.32 305,550.00 1,060,060.32


Overhead & Profit (10%) 106,006.03
Jumlah 1,166,066.35

11 1 M3 Beton Mutu fc = 31.2 (K350), Slump (12+_2) cm, w/c = 0.48


Bahan
448.0000 Kg Semen Portland 1,310.00 586,880.00
667.0000 Kg Pasir pasangan 94.29 62,888.57
1000.0000 Kg Kerikil 115.56 115,555.56
Upah
2.1000 Oh Pekerja 110,000.00 231,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.1050 Oh Mandor 155,000.00 16,275.00
Alat
Alat Bantu -

Sub Jumlah 765,324.13 305,550.00 1,070,874.13


Overhead & Profit (10%) 107,087.41
Jumlah 1,177,961.54
12 Kolom Praktis Beton Bertulang (11x11x) cm
Bahan
0.0020 M3 Kayu Kls III 3,200,000.00 6,400.00
0.0100 kg Paku 20,000.00 200.00
3.0000 Kg Besi Beton Polos 14,500.00 43,500.00
0.4500 Kg Kawat Beton 20,700.00 9,315.00
4.0000 Kg Semen Portland 1,310.00 5,240.00
0.0060 M3 Pasir pasangan 132,000.00 792.00
0.0090 M3 Kerikil Cor (maksimum 30 mm) 156,000.00 1,404.00
Upah
0.1800 Oh Pekerja 110,000.00 19,800.00
0.0200 Oh Tukang Batu 150,000.00 3,000.00
0.0200 Oh Tukang Kayu 150,000.00 3,000.00
0.0200 Oh Tukang Besi 150,000.00 3,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0090 Oh Mandor 155,000.00 1,395.00
Alat
Alat Bantu -

Sub Jumlah 66,851.00 31,185.00 98,036.00


Overhead & Profit (10%) 9,803.60
Jumlah 107,839.60

13 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Pasangan 94.29 58.52
0.7400 Kg Batu Pecah 208.97 154.63
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 323,783.16 252,945.00 576,728.16


Overhead & Profit (10%) 57,672.82
Jumlah 634,400.97

14 1 M3 Beton Mutu fc = 9.8 MPa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 m3 Pasir Beton 94.29 78,068.57
1012.0000 m3 Batu Pecah 208.97 211,473.10
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 651,101.67 252,945.00 904,046.67


Overhead & Profit (10%) 90,404.67
Jumlah 994,451.34

15 1 M3 Beton Mutu fc = 12.2 MPa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 m3 Pasir Beton 94.29 75,334.29
1017.0000 m3 Batu Pecah 208.97 212,517.93
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 679,542.22 252,945.00 932,487.22


Overhead & Profit (10%) 93,248.72
Jumlah 1,025,735.94

16 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 m3 Pasir Beton 94.29 71,657.14
1029.0000 m3 Batu Pecah 208.97 215,025.52
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 713,742.66 252,945.00 966,687.66


Overhead & Profit (10%) 96,668.77
Jumlah 1,063,356.43

17 1 M3 Beton Mutu fc = 16.9 MPa (K200), Slump (12+_2) cm, w/c = 0.61
Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 m3 Pasir Beton 94.29 68,922.86
1031.0000 m3 Batu Pecah 208.97 215,443.45
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 745,486.31 252,945.00 998,431.31


Overhead & Profit (10%) 99,843.13
Jumlah 1,098,274.44

18 1 M3 Beton Mutu fc = 19.3 MPa (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 m3 Pasir Beton 94.29 65,811.43
1047.0000 m3 Batu Pecah 208.97 218,786.90
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 770,608.33 252,945.00 1,023,553.33


Overhead & Profit (10%) 102,355.33
Jumlah 1,125,908.66

19 1 M3 Beton Mutu fc = 21.7 MPa (K250), Slump (12+_2) cm, w/c = 0.56
Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 m3 Pasir Beton 94.29 65,245.71
1039.0000 m3 Batu Pecah 208.97 217,115.17
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -

Sub Jumlah 785,400.89 252,945.00 1,038,345.89


Overhead & Profit (10%) 103,834.59
Jumlah 1,142,180.48

MENGGUNAKAN MOLEN
20 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Pasangan 94.29 58.52
0.7400 Kg Kerikil 115.56 85.51
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
Sub Jumlah 323,714.04 362,992.15 686,706.19
Overhead & Profit (10%) 68,670.62
Jumlah 755,376.81

21 1 M3 Beton Mutu fc = 9.8 MPa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 Kg Pasir Pasangan 94.29 78,068.57
1012.0000 Kg Kerikil 115.56 116,942.22
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 556,570.79 362,992.15 919,562.95


Overhead & Profit (10%) 91,956.29
Jumlah 1,011,519.24

22 1 M3 Beton Mutu fc = 12.2 MPa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 Kg Pasir Pasangan 94.29 75,334.29
1017.0000 Kg Kerikil 115.56 117,520.00
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 584,544.29 362,992.15 947,536.44


Overhead & Profit (10%) 94,753.64
Jumlah 1,042,290.08

23 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 Kg Pasir Pasangan 94.29 71,657.14
1029.0000 Kg Kerikil 115.56 118,906.67
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 617,623.81 362,992.15 980,615.96


Overhead & Profit (10%) 98,061.60
Jumlah 1,078,677.56

24 1 M3 Beton Mutu fc = 16.9 MPa (K200), Slump (12+_2) cm, w/c = 0.61
Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 Kg Pasir Pasangan 94.29 68,922.86
1031.0000 Kg Kerikil 115.56 119,137.78
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 649,180.63 362,992.15 1,012,172.79


Overhead & Profit (10%) 101,217.28
Jumlah 1,113,390.07

25 1 M3 Beton Mutu fc = 19.3 MPa (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 Kg Pasir Pasangan 94.29 65,811.43
1047.0000 Kg Kerikil 115.56 120,986.67
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 672,808.10 362,992.15 1,035,800.25


Overhead & Profit (10%) 103,580.02
Jumlah 1,139,380.27

26 1 M3 Beton Mutu fc = 21.7 MPa (K250), Slump (12+_2) cm, w/c = 0.56
Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 Kg Pasir Pasangan 94.29 65,245.71
1039.0000 Kg Kerikil 115.56 120,062.22
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 688,347.94 362,992.15 1,051,340.09


Overhead & Profit (10%) 105,134.01
Jumlah 1,156,474.10

27 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Pasangan 94.29 58.52
0.7400 Kg Batu Pecah 208.97 154.63
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 323,783.16 362,992.15 686,775.31


Overhead & Profit (10%) 68,677.53
Jumlah 755,452.84

28 1 M3 Beton Mutu fc = 9.8 MPa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 Kg Pasir Pasangan 94.29 78,068.57
1012.0000 Kg Batu Pecah 208.97 211,473.10
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 651,101.67 362,992.15 1,014,093.83


Overhead & Profit (10%) 101,409.38
Jumlah 1,115,503.21

29 1 M3 Beton Mutu fc = 12.2 MPa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 Kg Pasir Pasangan 94.29 75,334.29
1017.0000 Kg Batu Pecah 208.97 212,517.93
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 679,542.22 362,992.15 1,042,534.37


Overhead & Profit (10%) 104,253.44
Jumlah 1,146,787.81

30 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 Kg Pasir Pasangan 94.29 71,657.14
1029.0000 Kg Batu Pecah 208.97 215,025.52
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 713,742.66 362,992.15 1,076,734.81


Overhead & Profit (10%) 107,673.48
Jumlah 1,184,408.29

31 1 M3 Beton Mutu fc = 16.9 MPa (K200), Slump (12+_2) cm, w/c = 0.61
Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 Kg Pasir Pasangan 94.29 68,922.86
1031.0000 Kg Batu Pecah 208.97 215,443.45
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 745,486.31 362,992.15 1,108,478.46


Overhead & Profit (10%) 110,847.85
Jumlah 1,219,326.30

32 1 M3 Beton Mutu fc = 19.3 MPa (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 Kg Pasir Pasangan 94.29 65,811.43
1047.0000 Kg Batu Pecah 208.97 218,786.90
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 770,608.33 362,992.15 1,133,600.48


Overhead & Profit (10%) 113,360.05
Jumlah 1,246,960.53

33 1 M3 Beton Mutu fc = 21.7 MPa (K250), Slump (12+_2) cm, w/c = 0.56
Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 Kg Pasir Pasangan 94.29 65,245.71
1039.0000 Kg Batu Pecah 208.97 217,115.17
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15

Sub Jumlah 785,400.89 362,992.15 1,148,393.04


Overhead & Profit (10%) 114,839.30
Jumlah 1,263,232.34

34 Ring Balok Beton Bertulang (10x15) cm


Bahan
0.0030 M3 Kayu Kls III 3,200,000.00 9,600.00
0.0200 kg Paku 20,000.00 400.00
3.6000 Kg Besi Beton Polos 14,500.00 52,200.00
0.0500 Kg Kawat Beton 20,700.00 1,035.00
5.5000 Kg Semen Portland 1,310.00 7,205.00
0.0090 M3 Pasir pasangan 132,000.00 1,188.00
0.0150 M3 Kerikil Cor (maksimum 30 mm) 156,000.00 2,340.00
Upah
0.2970 Oh Pekerja 110,000.00 32,670.00
0.0330 Oh Tukang Batu 150,000.00 4,950.00
0.0330 Oh Tukang Kayu 150,000.00 4,950.00
0.0330 Oh Tukang Besi 150,000.00 4,950.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 73,968.00 51,495.00 125,463.00


Overhead & Profit (10%) 12,546.30
Jumlah 138,009.30

1 Pembesian 1 kg Dengan Besi Polos


Bahan
1.0500 Kg Besi beton 14,500.00 15,225.00
0.0150 Kg Kawat beton 17,000.00 255.00
Upah
0.0070 Oh Pekerja 110,000.00 770.00
0.0070 Oh Tukang Besi 150,000.00 1,050.00
0.0007 Oh Kepala Tukang 165,000.00 115.50
0.0004 Oh Mandor 155,000.00 62.00
Alat
Alat Bantu -

Sub Jumlah 15,480.00 1,997.50 17,477.50


Overhead & Profit (10%) 1,747.75
Jumlah 19,225.25
2 Memasang 1M2 Bekisting Untuk Pondasi
Bahan
0.0400 M3 Kayu kelas III 3,200,000.00 128,000.00
0.3000 Kg Paku Biasa 20,000.00 6,000.00
0.1000 Liter Minyak bekisting 6,000.00 600.00
Upah
0.5200 Oh Pekerja 110,000.00 57,200.00
0.2600 Oh Tukang Kayu 150,000.00 39,000.00
0.0260 Oh Kepala Tukang 165,000.00 4,290.00
0.0260 Oh Mandor 155,000.00 4,030.00
Alat
Alat Bantu -

Sub Jumlah 134,600.00 104,520.00 239,120.00


Overhead & Profit (10%) 23,912.00
Jumlah 263,032.00

3 Memasang 1M2 Bekisting Untuk Sloof


Bahan
0.0450 M3 Kayu kelas III 3,200,000.00 144,000.00
0.3000 Kg Paku Biasa 20,000.00 6,000.00
0.1000 Liter Minyak bekisting 6,000.00 600.00
Upah
0.5200 Oh Pekerja 110,000.00 57,200.00
0.2600 Oh Tukang Kayu 150,000.00 39,000.00
0.0260 Oh Kepala Tukang 165,000.00 4,290.00
0.0260 Oh Mandor 155,000.00 4,030.00
Alat
Alat Bantu -

Sub Jumlah 150,600.00 104,520.00 255,120.00


Overhead & Profit (10%) 25,512.00
Jumlah 280,632.00

4 Memasang 1M2 Bekisting Untuk Kolom


Bahan
0.0400 M3 Kayu kelas III 3,200,000.00 128,000.00
0.4000 Kg Paku Biasa 20,000.00 8,000.00
0.2000 Liter Minyak bekisting 6,000.00 1,200.00
0.0150 M3 Balok Kayu Kelas II 4,000,000.00 60,000.00
0.3500 Lembar Plywood tebal 9 mm 133,000.00 46,550.00
2.0000 Batang Dolken kayu galam, (8-10) cm, pjg 4 m 25,000.00 50,000.00
Upah
0.6600 Oh Pekerja 110,000.00 72,600.00
0.3300 Oh Tukang Kayu 150,000.00 49,500.00
0.0330 Oh Kepala Tukang 165,000.00 5,445.00
0.0330 Oh Mandor 155,000.00 5,115.00
Alat
Alat Bantu -

Sub Jumlah 293,750.00 132,660.00 426,410.00


Overhead & Profit (10%) 42,641.00
Jumlah 469,051.00

5 Memasang 1M2 Bekisting Untuk Balok


Bahan
0.0400 M3 Kayu kelas III 3,200,000.00 128,000.00
0.4000 Kg Paku Biasa 20,000.00 8,000.00
0.2000 Liter Minyak bekisting 6,000.00 1,200.00
0.0180 M3 Balok Kayu Kelas II 4,000,000.00 72,000.00
0.3500 Lembar Plywood tebal 9 mm 133,000.00 46,550.00
2.0000 Batang Dolken kayu galam, (8-10) cm, pjg 4 m 25,000.00 50,000.00
Upah
0.6600 Oh Pekerja 110,000.00 72,600.00
0.3300 Oh Tukang Kayu 150,000.00 49,500.00
0.0330 Oh Kepala Tukang 165,000.00 5,445.00
0.0330 Oh Mandor 155,000.00 5,115.00
Alat
Alat Bantu -

Sub Jumlah 305,750.00 132,660.00 438,410.00


Overhead & Profit (10%) 43,841.00
Jumlah 482,251.00
6 Memasang 1M2 Bekisting Untuk Lantai
Bahan
0.0400 M3 Kayu kelas III 3,200,000.00 128,000.00
0.4000 Kg Paku Biasa 20,000.00 8,000.00
0.2000 Liter Minyak bekisting 6,000.00 1,200.00
0.0150 M3 Balok kayu kelas III 4,000,000.00 60,000.00
0.3500 Lembar Plywood tebal 9 mm 133,000.00 46,550.00
6.0000 Batang Dolken kayu galam, (8-10) cm, pjg 4 m 25,000.00 150,000.00
Upah
0.6600 Oh Pekerja 110,000.00 72,600.00
0.3300 Oh Tukang Kayu 150,000.00 49,500.00
0.0330 Oh Kepala Tukang 165,000.00 5,445.00
0.0330 Oh Mandor 155,000.00 5,115.00
Alat
Alat Bantu -

Sub Jumlah 393,750.00 132,660.00 526,410.00


Overhead & Profit (10%) 52,641.00
Jumlah 579,051.00

7 Memasang 1M2 Bekisting Untuk Tangga


Bahan
0.0300 M3 Kayu kelas III 3,200,000.00 96,000.00
0.4000 Kg Paku Biasa 20,000.00 8,000.00
0.1500 Liter Minyak bekisting 6,000.00 900.00
0.0150 M3 Balok Kayu Kelas II 4,000,000.00 60,000.00
0.3500 Lembar Plywood tebal 9 mm 133,000.00 46,550.00
2.0000 Batang Dolken kayu galam, (8-10) cm, pjg 4 m 25,000.00 50,000.00
Upah
0.6600 Oh Pekerja 110,000.00 72,600.00
0.3300 Oh Tukang Kayu 150,000.00 49,500.00
0.0330 Oh Kepala Tukang 165,000.00 5,445.00
0.0330 Oh Mandor 155,000.00 5,115.00
Alat
Alat Bantu -

Sub Jumlah 261,450.00 132,660.00 394,110.00


Overhead & Profit (10%) 39,411.00
Jumlah 433,521.00

8 Memasang 1 M2 Bekisting Jbt untuk Pengecoran Beton


Bahan
0.0264 M3 Kayu kelas III (papan) 3,200,000.00 84,480.00
0.6000 Kg Paku Biasa 20,000.00 12,000.00
0.5000 Btg Dolken kayu galam, (8-10) cm, pjg 4 m 25,000.00 12,500.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0080 Oh Mandor 155,000.00 1,240.00
Alat
Alat Bantu -

Sub Jumlah 108,980.00 26,065.00 135,045.00


Overhead & Profit (10%) 13,504.50
Jumlah 148,549.50

9 Membuat Plat Beton tbl 10 cm

10.0000 M2 Memasang 1M2 Bekisting Untuk Lantai 526,410.00 5,264,100.00


82.6667 Kg Pembesian 1 Kg Dengan Besi Polos 17,477.50 1,444,807.25
1.0000 M3 Beton K 125 809,515.79 809,515.79

Sub Jumlah 7,518,423.04 - 7,518,423.04


Overhead & Profit (10%) 751,842.30
Jumlah 8,270,265.35
10 Pekerjaan Wire Mesh M - 6 per m2
Bahan
0.0970 lbr Wire Mesh M - 6 285,000.00 27,645.00
0.1000 kg Kawat Las 57,700.00 5,770.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0750 Oh Tukang Besi 150,000.00 11,250.00
0.0075 Oh Kepala Tukang 165,000.00 1,237.50
0.0038 Oh Mandor 155,000.00 581.25
Alat
Alat Bantu -

Sub Jumlah 33,415.00 24,068.75 57,483.75


Overhead & Profit (10%) 5,748.38
Jumlah 63,232.13

11 Pekerjaan Wire Mesh M - 8 per m2


Bahan
0.0970 lbr Wire Mesh M - 8 525,000.00 50,925.00
0.1000 kg Kawat Las 57,700.00 5,770.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0750 Oh Tukang Besi 150,000.00 11,250.00
0.0075 Oh Kepala Tukang 165,000.00 1,237.50
0.0038 Oh Mandor 155,000.00 581.25
Alat
Alat Bantu -

Sub Jumlah 56,695.00 24,068.75 80,763.75


Overhead & Profit (10%) 8,076.38
Jumlah 88,840.13

1 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Batu, camp. 1 : 2


Bahan
140.0000 Buah Bata Merah 950.00 133,000.00
43.5000 Kg Semen Portland 1,310.00 56,985.00
0.0800 M3 Pasir Pasangan 132,000.00 10,560.00
Upah
0.6000 Oh Pekerja 110,000.00 66,000.00
0.2000 Oh Tukang Batu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0300 Oh Mandor 155,000.00 4,650.00
Alat
Alat Bantu -

Sub Jumlah 200,545.00 103,950.00 304,495.00


Overhead & Profit (10%) 30,449.50
Jumlah 334,944.50

2 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Batu, camp. 1 : 4


Bahan
140.0000 Buah Bata Merah 950.00 133,000.00
26.5500 Kg Semen Portland 1,310.00 34,780.50
0.0930 M3 Pasir Pasangan 132,000.00 12,276.00
Upah -
0.6000 Oh Pekerja 110,000.00 66,000.00
0.2000 Oh Tukang Batu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0300 Oh Mandor 155,000.00 4,650.00
Alat
Alat Bantu -

Sub Jumlah 180,056.50 103,950.00 284,006.50


Overhead & Profit (10%) 28,400.65
Jumlah 312,407.15

3 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 2
Bahan
70.0000 Buah Bata Merah 950.00 66,500.00
18.9500 Kg Semen Portland 1,310.00 24,824.50
0.0380 M3 Pasir Pasangan 132,000.00 5,016.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 96,340.50 51,975.00 148,315.50


Overhead & Profit (10%) 14,831.55
Jumlah 163,147.05

4 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 4
Bahan
70.0000 bh Bata Merah 950.00 66,500.00
11.5000 Kg Semen Portland 1,310.00 15,065.00
0.0430 M3 Pasir Pasangan 132,000.00 5,676.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 87,241.00 51,975.00 139,216.00


Overhead & Profit (10%) 13,921.60
Jumlah 153,137.60
5 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Bata, camp. 1 : 3
Bahan
140.0000 bh Bata Merah 950.00 133,000.00
32.9500 Kg Semen Portland 1,310.00 43,164.50
0.0910 M3 Pasir Pasangan 132,000.00 12,012.00
Upah
0.6000 Oh Pekerja 110,000.00 66,000.00
0.2000 Oh Tukang Batu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0300 Oh Mandor 155,000.00 4,650.00
Alat
Alat Bantu -

Sub Jumlah 188,176.50 103,950.00 292,126.50


Overhead & Profit (10%) 29,212.65
Jumlah 321,339.15

6 Memasang 1 M2 Dinding Batako Camp. 1 : 4


Bahan
12.5000 Bh Batako 3,500.00 43,750.00
14.3700 Kg Semen Portland 1,310.00 18,824.70
0.0400 M3 Pasir Pasangan 132,000.00 5,280.00

Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 67,854.70 51,975.00 119,829.70


Overhead & Profit (10%) 11,982.97
Jumlah 131,812.67

7 Memasang 1 M2 Dinding Bata Ringan tebal 7,5 cm dengan mortar siap pakai
Bahan
8.4000 Bh Bata ringan 18,000.00 151,200.00
4.6120 Kg Semen Portland 1,310.00 6,041.72

Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 157,241.72 65,800.00 223,041.72


Overhead & Profit (10%) 22,304.17
Jumlah 245,345.89

8 Memasang 1 M2 Dinding Bata Ringan tebal 10 cm dengan mortar siap pakai


Bahan
8.4000 Bh Bata ringan tebal 10 cm 22,000.00 184,800.00
4.6120 Kg Semen Portland 1,310.00 6,041.72

Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 190,841.72 65,800.00 256,641.72


Overhead & Profit (10%) 25,664.17
Jumlah 282,305.89
9 Memasang 1 M2 Dinding Terawang (Roster) uk (12 x 11 x 24) cm, Camp 1 : 4
Bahan
30.0000 Bh Terawang (roster) 7,000.00 210,000.00
11.0000 Kg Semen Portland 1,310.00 14,410.00
0.0350 M3 Pasir Pasangan 132,000.00 4,620.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 229,030.00 51,975.00 281,005.00


Overhead & Profit (10%) 28,100.50
Jumlah 309,105.50

10 Memasang 1 M2 Glass Block Uk. (20x20) cm


Bahan
25.0000 Bh Glass Block 20 x 20 35,000.00 875,000.00
11.0000 Kg Semen Portland 1,310.00 14,410.00
0.0350 M3 Pasir Pasangan 132,000.00 4,620.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 894,030.00 51,975.00 946,005.00


Overhead & Profit (10%) 94,600.50
Jumlah 1,040,605.50

11 Memasang 1 M2 Kerawang Merah Uk. (10x20) cm


Bahan
50.0000 Bh Batu Kerawang Merah 8,500.00 425,000.00
11.0000 Kg Semen Portland 1,310.00 14,410.00
0.0350 M3 Pasir Pasangan 132,000.00 4,620.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 444,030.00 51,975.00 496,005.00


Overhead & Profit (10%) 49,600.50
Jumlah 545,605.50

12 Memasang Dinding Lapis HPL


Bahan
0.3819 lbr HPL 224,000.00 85,555.56
0.2500 kg Lem kayu kuning 49,285.71 12,321.43
0.2300 lbr Hampelas 6,000.00 1,379.74
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Kayu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Alat
Alat Bantu -

Sub Jumlah 99,256.73 140,700.00 239,956.73


Overhead & Profit (10%) 23,995.67
Jumlah 263,952.40
13 Memasang Rangka Hollow Aluminium Composite Panel
Bahan
3.5000 M' Hollow 40x40x2 32,866.67 115,033.33
0.7500 M' Besi Siku L 40.40.4 Inc. zincromer 17,500.00 13,125.00
8.0000 bh Dinabol Ø S10 dan S 8 12,500.00 100,000.00
1.0000 Ls Sewa Alat Bantu 15,000.00 15,000.00
Upah
0.6000 Oh Pekerja 110,000.00 66,000.00
0.6000 Oh Tukang Besi 150,000.00 90,000.00
0.2500 Oh Kepala Tukang 165,000.00 41,250.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -

Sub Jumlah 243,158.33 205,000.00 448,158.33


Overhead & Profit (10%) 44,815.83
Jumlah 492,974.17

14 Pasang Dinding Aluminium Composite Panel Seven (ACP) PVDF


Bahan
1.1000 M2 ACP Maco PVDF tbl 3 mm uk per lembar 350,000.00 385,000.00
16.0000 Bh Srew 800.00 12,800.00
0.2500 Bh Sealent 40,920.00 10,230.00
1.0000 Ls Alat bantu 60,000.00 60,000.00
Upah
0.6000 Oh Pekerja 110,000.00 66,000.00
0.6000 Oh Tukang Besi 150,000.00 90,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0300 Oh Mandor 155,000.00 4,650.00
Alat
Alat Bantu -

Sub Jumlah 468,030.00 210,150.00 678,180.00


Overhead & Profit (10%) 67,818.00
Jumlah 745,998.00

37 Pasang Dinding Aluminium Composite Panel Seven (ACP) PE


Bahan
1.1000 M2 ACP Maco PE tbl 3 mm uk per lembar 2 650,000.00 715,000.00
16.0000 Bh Srew 800.00 12,800.00
0.2500 Bh Sealent 40,920.00 10,230.00
1.0000 Ls Alat bantu 60,000.00 60,000.00
Upah
0.6000 Oh Pekerja 110,000.00 66,000.00
0.6000 Oh Tukang Besi 150,000.00 90,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0300 Oh Mandor 155,000.00 4,650.00
Alat
Alat Bantu -

Sub Jumlah 798,030.00 210,150.00 1,008,180.00


Overhead & Profit (10%) 100,818.00
Jumlah 1,108,998.00

38 Memasang Aluminium Composit Panel denga Ukir/Porporasi


Bahan
1.1000 M2 Panel Composit Aluminium 0,3 mm 350,000.00 385,000.00
1.1000 M2 Biaya Router 850,000.00 935,000.00
16.0000 Bh Srew 800.00 12,800.00
0.2500 Bh Sealent 40,920.00 10,230.00
1.0000 Ls Alat bantu 60,000.00 60,000.00
Upah
0.6000 Oh Pekerja 110,000.00 66,000.00
0.6000 Oh Tukang Besi 150,000.00 90,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0300 Oh Mandor 155,000.00 4,650.00
Alat
Alat Bantu -

Sub Jumlah 1,403,030.00 210,150.00 1,613,180.00


Overhead & Profit (10%) 161,318.00
Jumlah 1,774,498.00

VI Pekerjaan Plesteran
39 Pemasangan 1 M2 plesteran 1SP : 1PP tebal 15 mm
Bahan
15.5040 Kg PC 1,310.00 20,310.24
0.0160 m3 PP 132,000.00 2,112.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 22,422.24 60,300.00 82,722.24


Overhead & Profit (10%) 8,272.22
Jumlah 90,994.46
40 Pemasangan 1 M2 plesteran 1SP : 2PP tebal 15 mm
Bahan
10.2240 kg Semen Portland 1,310.00 13,393.44
0.0200 m3 Pasir Pasangan 132,000.00 2,640.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 16,033.44 60,300.00 76,333.44


Overhead & Profit (10%) 7,633.34
Jumlah 83,966.78

41 Pemasangan 1 M2 plesteran 1SP : 3PP tebal 15mm


Bahan
7.7760 kg Semen Portland 1,310.00 10,186.56
0.0230 m3 Pasir Pasangan 132,000.00 3,036.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 13,222.56 60,300.00 73,522.56


Overhead & Profit (10%) 7,352.26
Jumlah 80,874.82

42 Pemasangan 1 M2 plesteran 1SP : 4PP tebal 15 mm


Bahan
6.2400 Kg Semen Portland 1,310.00 8,174.40
0.0240 m3 Pasir Pasangan 132,000.00 3,168.00
Upah -
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 11,342.40 60,300.00 71,642.40


Overhead & Profit (10%) 7,164.24
Jumlah 78,806.64

43 Memasang 1 M2 Plesteran Ciprat 1 : 2 tbl 15 mm


Bahan
4.3200 Kg Semen Portland 1,310.00 5,659.20
0.0060 m3 Pasir Pasangan 132,000.00 792.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 6,451.20 51,975.00 58,426.20


Overhead & Profit (10%) 5,842.62
Jumlah 64,268.82
44 Memasang 1 M2 Finishing Siar Pasangan Dinding Bata Merah (=20m')
Bahan
3.1080 Kg Semen Portland 1,310.00 4,071.48
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0750 Oh Tukang Batu 150,000.00 11,250.00
0.0080 Oh Kepala Tukang 165,000.00 1,320.00
0.0080 Oh Mandor 155,000.00 1,240.00
Alat
Alat Bantu -

Sub Jumlah 4,071.48 30,310.00 34,381.48


Overhead & Profit (10%) 3,438.15
Jumlah 37,819.63

45 Memasang 1 M2 Finishing Siar Pasangan Batu Kali 1 : 2


Bahan
6.3400 Kg Semen Portland 1,310.00 8,305.40
0.0120 m3 Pasir Pasangan 132,000.00 1,584.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 9,889.40 60,300.00 70,189.40


Overhead & Profit (10%) 7,018.94
Jumlah 77,208.34

46 Pemasangan 1 M2 acian
Bahan
3.2500 Kg Semen Portland 1,310.00 4,257.50
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0100 Oh Mandor 155,000.00 1,550.00
Alat
Alat Bantu -

Sub Jumlah 4,257.50 40,200.00 44,457.50


Overhead & Profit (10%) 4,445.75
Jumlah 48,903.25

47 Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas I
Bahan
1.1000 m3 Kayu Kelas I 5,000,000.00 5,500,000.00
1.2500 kg Paku Biasa 20,000.00 25,000.00
1.0000 kg Lem Kayu 32,000.00 32,000.00
Upah
7.0000 Oh Pekerja 110,000.00 770,000.00
21.0000 Oh Tukang Kayu 150,000.00 3,150,000.00
2.1000 Oh Kepala Tukang 165,000.00 346,500.00
0.3500 Oh Mandor 155,000.00 54,250.00
Alat
Alat Bantu -

Sub Jumlah 5,557,000.00 4,320,750.00 9,877,750.00


Overhead & Profit (10%) 987,775.00
Jumlah 10,865,525.00
48 Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas II
Bahan
1.2000 m3 Kayu Kelas II 4,000,000.00 4,800,000.00
1.2500 kg Paku Biasa 20,000.00 25,000.00
1.0000 kg Lem Kayu 32,000.00 32,000.00
Upah
6.0000 Oh Pekerja 110,000.00 660,000.00
18.0000 Oh Tukang Kayu 150,000.00 2,700,000.00
1.8000 Oh Kepala Tukang 165,000.00 297,000.00
0.3000 Oh Mandor 155,000.00 46,500.00
Alat
Alat Bantu -

Sub Jumlah 4,857,000.00 3,703,500.00 8,560,500.00


Overhead & Profit (10%) 856,050.00
Jumlah 9,416,550.00

49 Membuat dan Memasang 1 M2 Daun Pintu Panel Kayu Kls I


Bahan
0.0400 m3 Kayu Kelas II 5,000,000.00 200,000.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
3.0000 Oh Tukang Kayu 150,000.00 450,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -

Sub Jumlah 216,000.00 617,250.00 833,250.00


Overhead & Profit (10%) 83,325.00
Jumlah 916,575.00

50 Membuat dan Memasang 1 M2 Daun Pintu Panel Kayu Kls II


Bahan
0.0400 m3 Kayu Kelas II 4,000,000.00 160,000.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
3.0000 Oh Tukang Kayu 150,000.00 450,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -

Sub Jumlah 176,000.00 617,250.00 793,250.00


Overhead & Profit (10%) 79,325.00
Jumlah 872,575.00

51 Membuat dan Memasang 1 M2 Bingkai Pintu dan Jendela Kaca Kayu Kls I
Bahan
0.0240 m3 Kayu Kelas I 5,000,000.00 120,000.00
0.3000 kg Lem Kayu 32,000.00 9,600.00
Upah
0.8000 Oh Pekerja 110,000.00 88,000.00
2.4000 Oh Tukang Kayu 150,000.00 360,000.00
0.2400 Oh Kepala Tukang 165,000.00 39,600.00
0.0400 Oh Mandor 155,000.00 6,200.00
Alat
Alat Bantu -

Sub Jumlah 129,600.00 493,800.00 623,400.00


Overhead & Profit (10%) 62,340.00
Jumlah 685,740.00
52 Membuat dan Memasang 1 M2 Bingkai Pintu dan Jendela Kaca Kayu Kls II
Bahan
0.0240 m3 Kayu Kelas II 4,000,000.00 96,000.00
0.3000 kg Lem Kayu 32,000.00 9,600.00
Upah
0.8000 Oh Pekerja 110,000.00 88,000.00
2.0000 Oh Tukang Kayu 150,000.00 300,000.00
0.2000 Oh Kepala Tukang 165,000.00 33,000.00
0.0400 Oh Mandor 155,000.00 6,200.00
Alat
Alat Bantu -

Sub Jumlah 105,600.00 427,200.00 532,800.00


Overhead & Profit (10%) 53,280.00
Jumlah 586,080.00

53 Membuat dan Memasang 1 M2 Daun Jalusi Kayu Kls I


Bahan
0.0640 m3 Kayu Kelas I 5,000,000.00 320,000.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
3.0000 Oh Tukang Kayu 150,000.00 450,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -

Sub Jumlah 336,000.00 617,250.00 953,250.00


Overhead & Profit (10%) 95,325.00
Jumlah 1,048,575.00

54 Membuat dan Memasang 1 M2 Daun Jalusi Kayu Kls II


Bahan
0.0640 m3 Kayu Kelas II 4,000,000.00 256,000.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
3.0000 Oh Tukang Kayu 150,000.00 450,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -

Sub Jumlah 272,000.00 617,250.00 889,250.00


Overhead & Profit (10%) 88,925.00
Jumlah 978,175.00

55 Membuat 1 M2 Daun Pintu Kayu Lapis (Triplek), Rangka Tertutup Kls II (lbr 90 cm)
Bahan
0.0640 m3 Kayu Kelas II 4,000,000.00 256,000.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
3.0000 Oh Tukang Kayu 150,000.00 450,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -

Sub Jumlah 272,000.00 617,250.00 889,250.00


Overhead & Profit (10%) 88,925.00
Jumlah 978,175.00
56 Membuat 1 M2 Pintu Triplek Rangkap, Rangka Expose Kayu Kls I
Bahan
0.0256 m3 Kayu Kelas I 5,000,000.00 128,000.00
0.0300 kg Paku Biasa 20,000.00 600.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
1.0000 lembar Triplek tebal 4 mm 68,000.00 68,000.00
0.5000 lembar Triplek Formika 85,000.00 42,500.00
Upah
0.8500 Oh Pekerja 110,000.00 93,500.00
2.5500 Oh Tukang Kayu 150,000.00 382,500.00
0.2550 Oh Kepala Tukang 165,000.00 42,075.00
0.0430 Oh Mandor 155,000.00 6,665.00
Alat
Alat Bantu -

Sub Jumlah 255,100.00 524,740.00 779,840.00


Overhead & Profit (10%) 77,984.00
Jumlah 857,824.00

57 Membuat 1 M2 Pintu Triplek Rangkap, Rangka Expose Kayu Kls II


Bahan
0.0250 m3 Kayu Kelas II 4,000,000.00 100,000.00
0.0300 kg Paku Biasa 20,000.00 600.00
0.8000 kg Lem Kayu 32,000.00 25,600.00
1.0000 lembar Triplek tebal 4 mm 68,000.00 68,000.00
0.5000 lembar Triplek Formika 85,000.00 42,500.00
Upah
0.8500 Oh Pekerja 110,000.00 93,500.00
2.5500 Oh Tukang Kayu 150,000.00 382,500.00
0.2550 Oh Kepala Tukang 165,000.00 42,075.00
0.0430 Oh Mandor 155,000.00 6,665.00
Sub Jumlah 236,700.00 524,740.00 761,440.00
Overhead & Profit (10%) 76,144.00
Jumlah 837,584.00

58 Memasang 1 M3 Kontruksi Kuda-Kuda Konvensional Kayu Kls I


Bahan
1.1000 m3 Kayu Kelas I 5,000,000.00 5,500,000.00
15.0000 kg Besi strip tebal 5 mm 17,000.00 255,000.00
5.6000 kg Paku Biasa 20,000.00 112,000.00
Upah
4.0000 Oh Pekerja 110,000.00 440,000.00
12.0000 Oh Tukang Kayu 150,000.00 1,800,000.00
1.2000 Oh Kepala Tukang 165,000.00 198,000.00
0.2000 Oh Mandor 155,000.00 31,000.00
Sub Jumlah 5,867,000.00 2,469,000.00 8,336,000.00
Overhead & Profit (10%) 833,600.00
Jumlah 9,169,600.00

59 Memasang 1 M3 Kontruksi Kuda-Kuda Konvensional Kayu Kls II


Bahan
1.1000 m3 Kayu Kelas II 4,000,000.00 4,400,000.00
15.0000 kg Besi strip tebal 5 mm 17,000.00 255,000.00
5.6000 kg Paku Biasa 20,000.00 112,000.00
Upah
4.0000 Oh Pekerja 110,000.00 440,000.00
12.0000 Oh Tukang Kayu 150,000.00 1,800,000.00
1.2000 Oh Kepala Tukang 165,000.00 198,000.00
0.2000 Oh Mandor 155,000.00 31,000.00
Sub Jumlah 4,767,000.00 2,469,000.00 7,236,000.00
Overhead & Profit (10%) 723,600.00
Jumlah 7,959,600.00
60 Memasang 1 M3 Kontruksi Kuda-Kuda Expose Kayu Kls I
Bahan
1.2000 m3 Kayu Kelas I 5,000,000.00 6,000,000.00
15.0000 kg Besi strip tebal 5 mm 17,000.00 255,000.00
5.6000 kg Paku Biasa 20,000.00 112,000.00
Upah
6.7000 Oh Pekerja 110,000.00 737,000.00
20.1000 Oh Tukang Kayu 150,000.00 3,015,000.00
2.0100 Oh Kepala Tukang 165,000.00 331,650.00
0.3350 Oh Mandor 155,000.00 51,925.00
Sub Jumlah 6,367,000.00 4,135,575.00 10,502,575.00
Overhead & Profit (10%) 1,050,257.50
Jumlah 11,552,832.50

61 Memasang 1 M3 Kontruksi Kuda-Kuda Expose Kayu Kls II


Bahan
1.2000 m3 Kayu Kelas II 4,000,000.00 4,800,000.00
15.0000 kg Besi strip tebal 5 mm 17,000.00 255,000.00
5.6000 kg Paku Biasa 20,000.00 112,000.00
Upah
6.7000 Oh Pekerja 110,000.00 737,000.00
20.1000 Oh Tukang Kayu 150,000.00 3,015,000.00
2.0100 Oh Kepala Tukang 165,000.00 331,650.00
0.3350 Oh Mandor 155,000.00 51,925.00
Sub Jumlah 5,167,000.00 4,135,575.00 9,302,575.00
Overhead & Profit (10%) 930,257.50
Jumlah 10,232,832.50

62 Memasang 1 M3 Kontruksi Gording Kayu Kls II


Bahan
1.1000 m3 Kayu Kelas II 4,000,000.00 4,400,000.00
15.0000 kg Besi strip tebal 5 mm 17,000.00 255,000.00
3.0000 kg Paku Biasa 20,000.00 60,000.00
Upah
6.7000 Oh Pekerja 110,000.00 737,000.00
20.1000 Oh Tukang Kayu 150,000.00 3,015,000.00
2.0100 Oh Kepala Tukang 165,000.00 331,650.00
0.3350 Oh Mandor 155,000.00 51,925.00
Sub Jumlah 4,715,000.00 4,135,575.00 8,850,575.00
Overhead & Profit (10%) 885,057.50
Jumlah 9,735,632.50

63 Memasang 1 M2 Rangka Atap Genteng Keramik Kayu Kls II


Bahan
0.0140 m3 Kayu Kelas II ( Kaso 5/7 ) 4,000,000.00 56,000.00
0.0360 m3 Kayu Kelas II ( Reng 3/4 ) 4,000,000.00 144,000.00
0.2500 kg Paku Biasa 20,000.00 5,000.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 205,000.00 28,425.00 233,425.00
Overhead & Profit (10%) 23,342.50
Jumlah 256,767.50

64 Memasang 1 M2 Rangka Atap Genteng Beton Kayu Kls II


Bahan
0.0140 m3 Kayu Kelas II ( Kaso 5/7 ) 4,000,000.00 56,000.00
0.0570 m3 Kayu Kelas II ( Reng 3/4 ) 4,000,000.00 228,000.00
0.2500 kg Paku Biasa 20,000.00 5,000.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 289,000.00 28,425.00 317,425.00
Overhead & Profit (10%) 31,742.50
Jumlah 349,167.50
65 Memasang 1 M2 Rangka Atap Sirap Kayu Kls II
Bahan
0.0140 m3 Kayu kelas II 4,000,000.00 56,000.00
0.0570 kg Paku Biasa 20,000.00 1,140.00
Upah
0.1200 Oh Pekerja 110,000.00 13,200.00
0.1200 Oh Tukang Kayu 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 165,000.00 1,980.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 57,140.00 34,110.00 91,250.00
Overhead & Profit (10%) 9,125.00
Jumlah 100,375.00

66 Memasang 1 M2 Rangka Langit-Langit (50x100) cm Kayu Kls II


Bahan
0.0154 m3 Kayu Kelas II ( Kaso 5/7 ) 4,000,000.00 61,600.00
0.2000 kg Paku Biasa 20,000.00 4,000.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0750 Oh Mandor 155,000.00 11,625.00
Sub Jumlah 65,600.00 78,075.00 143,675.00
Overhead & Profit (10%) 14,367.50
Jumlah 158,042.50

67 Memasang 1 M2 Rangka Langit-Langit (60x60) cm Kayu Kls II


Bahan
0.0163 m3 Kayu Kelas II ( Kaso 5/7 ) 4,000,000.00 65,200.00
0.2500 kg Paku Biasa 20,000.00 5,000.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 70,200.00 73,500.00 143,700.00
Overhead & Profit (10%) 14,370.00
Jumlah 158,070.00

68 Memasang 1 M1 Lisplank Uk. (3x20) cm Kayu Kls I


Bahan
0.0108 m3 Kayu Kelas I 5,000,000.00 54,000.00
0.1000 Kg Paku Biasa 20,000.00 2,000.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 56,000.00 45,075.00 101,075.00
Overhead & Profit (10%) 10,107.50
Jumlah 111,182.50

69 Memasang 1 M1 Lisplank Uk. (3x20) cm Kayu Kls II


Bahan
0.0108 m3 Kayu Kelas II 4,000,000.00 43,200.00
0.1000 Kg Paku Biasa 20,000.00 2,000.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 45,200.00 45,075.00 90,275.00
Overhead & Profit (10%) 9,027.50
Jumlah 99,302.50
70 Memasang 1 M1 Lisplank Uk. (3x30) cm Kayu Kls I
Bahan
0.0110 m3 Kayu Kelas I 5,000,000.00 55,000.00
0.0500 Kg Paku Biasa 20,000.00 1,000.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 56,000.00 45,075.00 101,075.00
Overhead & Profit (10%) 10,107.50
Jumlah 111,182.50

71 Memasang 1 M1 Lisplank Uk. (3x30) cm Kayu Kls II


al
0.0110 m3 Kayu Kelas II 4,000,000.00 44,000.00
0.0500 Kg Paku Biasa 20,000.00 1,000.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 45,000.00 45,075.00 90,075.00
Overhead & Profit (10%) 9,007.50
Jumlah 99,082.50

72 Memasang 1 M1 Lisplank Kalsiplank motif jati uk. ( 8 mm x 30 cm )


Bahan
0.4000 M Lbr Kalsi plank motif jati (8mm x 300mm) 66,800.00 26,720.00
0.2000 M Lbr Kalsi plank motif jati (8mm x 200mm) 44,500.00 8,900.00
4.0000 Bh Screw 14/20 400.00 1,600.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Besi 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
- Oh Mandor 155,000.00 -
Sub Jumlah 37,220.00 44,300.00 81,520.00
Overhead & Profit (10%) 8,152.00
Jumlah 89,672.00

73 Memasang 1 M2 Rangka Dinding Pemisah Uk. (60x120) Kayu Kls II


Bahan
0.0280 m3 Kayu Kelas II 4,000,000.00 112,000.00
0.1500 kg Paku Biasa 20,000.00 3,000.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.4500 Oh Tukang Kayu 150,000.00 67,500.00
0.0450 Oh Kepala Tukang 165,000.00 7,425.00
0.0080 Oh Mandor 155,000.00 1,240.00
Sub Jumlah 115,000.00 92,665.00 207,665.00
Overhead & Profit (10%) 20,766.50
Jumlah 228,431.50

74 Memasang 1 M2 Dinding Pemisah Polywood Rangkap Kayu Kls II


Bahan
0.0280 m3 Kayu Kelas II ( Balok 6/12 ) 4,000,000.00 112,000.00
0.1500 kg Paku Biasa 20,000.00 3,000.00
0.8600 lembar Triplek tebal 4 mm, ukuran (120 x 240) cm 68,000.00 58,480.00
0.5600 kg Lem Kayu 32,000.00 17,920.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.6000 Oh Tukang Kayu 150,000.00 90,000.00
0.0600 Oh Kepala Tukang 165,000.00 9,900.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 191,400.00 123,450.00 314,850.00
Overhead & Profit (10%) 31,485.00
Jumlah 346,335.00
75 Memasang 1 M2 Dinding Kalsiboard tebal 12 mm (satu sisi)
Bahan
0.3640 Lbr - tbl 12 mm 255,000.00 92,820.00
0.1100 kg Sekrop 28,000.00 3,080.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0750 Oh Tukang Kayu 150,000.00 11,250.00
0.0080 Oh Kepala Tukang 165,000.00 1,320.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 95,900.00 15,475.00 111,375.00
Overhead & Profit (10%) 11,137.50
Jumlah 122,512.50

76 Memasang 1 M2 Dinding Kalsiboard tebal 8 mm (satu sisi)


Bahan
0.3640 Lbr Kalsiboard - tbl 12 mm 175,000.00 63,700.00
0.1100 kg Sekrop 28,000.00 3,080.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0750 Oh Tukang Kayu 150,000.00 11,250.00
0.0080 Oh Kepala Tukang 165,000.00 1,320.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 66,780.00 15,475.00 82,255.00
Overhead & Profit (10%) 8,225.50
Jumlah 90,480.50

VIII Pekerjaan Penutup Atap


1 Memasang 1M2 Kuda-Kuda Baja Ringan
Anal. Memasang Kuda-Kuda Baja Ringan / 500 M2
- Analisa Pemotongan Bahan Kuda-Kuda
1.5000 Oh Tukang 150,000.00 225,000.00
1.5000 Oh Pekerja 110,000.00 165,000.00
0.7500 Oh Mandor 155,000.00 116,250.00
0.7500 Oh Kepala Tukang 165,000.00 123,750.00
Untuk 6 Hari Kerja Biaya Permeter Persegi 630,000.00 3,780,000.00

- Analisa Pemasangan Wallplate/Metal Beam


1.5000 Oh Tukang 150,000.00 225,000.00
1.5000 Oh Pekerja 110,000.00 165,000.00
0.7500 Oh Mandor 155,000.00 116,250.00
0.7500 Oh Kepala Tukang 165,000.00 123,750.00
Untuk 4 Hari Kerja Biaya Permeter Persegi 630,000.00 2,520,000.00

- Analisa Pabrikasi Kuda-Kuda


2.5000 Oh Tukang 150,000.00 375,000.00
2.5000 Oh Pekerja 110,000.00 275,000.00
1.2500 Oh Mandor 155,000.00 193,750.00
0.6250 Oh Kepala Tukang 165,000.00 103,125.00
Untuk 8 Hari Kerja Biaya Permeter Persegi 946,875.00 7,575,000.00

- Analisa Instalasi Kuda-Kuda Diatas Ring Balok


2.5000 Oh Tukang 150,000.00 375,000.00
2.5000 Oh Pekerja 110,000.00 275,000.00
1.2500 Oh Mandor 155,000.00 193,750.00
0.6250 Oh Kepala Tukang 165,000.00 103,125.00
Untuk 12 Hari Kerja Biaya Permeter Persegi 946,875.00 11,362,500.00

- Analisa Pemasangan Reng


2.5000 Oh Tukang 150,000.00 375,000.00
2.5000 Oh Pekerja 110,000.00 275,000.00
1.2500 Oh Mandor 155,000.00 193,750.00
0.6250 Oh Kepala Tukang 165,000.00 103,125.00
Untuk 7 Hari Kerja Biaya Permeter Persegi 946,875.00 6,628,125.00

- Analisa Pemakaian Material


1,017.0000 M' Profil C. 75. 0,75 (Taso) 27,000.00 27,459,000.00
1,010.0000 M' Profil C. 75. 0,75 (Taso) 27,000.00 27,270,000.00
1,366.0000 M' Reng/Topspan 11,000.00 15,026,000.00
3,550.0000 Pcs Baut/Screw 14 / 20 700.00 2,485,000.00
3,825.0000 Pcs Baut/Screw 16 / 16 600.00 2,295,000.00
13.1000 M' Talang 3,500.00 45,850.00
43.0000 Bh L Plate 2,500.00 107,500.00
75.0000 Pcs Dinybolt 1,500.00 112,500.00
74,800,850.00
Alat Bantu Peralatan 500,000.00
Material Bantu Kerja 500,000.00
Jumlah 107,666,475.00
Untuk 1 M2 = 1/500 215,332.95
Overhead & Profit (10%) 21,533.30
Jumlah 236,866.25

Pemasangan 1 m2
1.a atap jurai rangka atap baja canal dingin
profil C75
Bahan
4.0500 Kg Baja ringan canai dingin C75 - -

Upah
0.7604 Oh Pekerja 110,000.00 83,644.00
0.7604 Oh Tukang Besi 150,000.00 114,060.00
0.0760 Oh Kepala Tukang 165,000.00 12,540.00
0.0380 Oh Mandor 155,000.00 5,890.00
Sub Jumlah - 216,134.00 216,134.00
Overhead & Profit (10%) 21,613.40
Jumlah 237,747.40

Pemasangan 1 m2
1.b atap pelana rangka atap baja canai dingin
profil C75
Bahan
3.0650 Kg Baja ringan canai dingin C75 15,000.00 45,975.00

Upah
0.7340 Oh Pekerja 110,000.00 80,740.00
0.7340 Oh Tukang Besi 150,000.00 110,100.00
0.0730 Oh Kepala Tukang 165,000.00 12,045.00
0.0370 Oh Mandor 155,000.00 5,735.00
Sub Jumlah 45,975.00 208,620.00 254,595.00
Overhead & Profit (10%) 25,459.50
Jumlah 280,054.50
2 Pas. Atap Asbes Gelombang ( 1,80x0,92 m ) x 5 mm 1 m2
Bahan
0.7500 Lbr Asbes Gelombang 39,500.00 29,625.00
0.1200 Kg Paku Pancing 60x230 22,500.00 2,700.00
Upah
0.1400 Oh Pekerja 110,000.00 15,400.00
0.0700 Oh Tukang Kayu 150,000.00 10,500.00
0.0070 Oh Kepala Tukang 165,000.00 1,155.00
0.0070 Oh Mandor 155,000.00 1,085.00
Sub Jumlah 32,325.00 28,140.00 60,465.00
Overhead & Profit (10%) 6,046.50
Jumlah 66,511.50
3 Pas. Atap Genteng Metal Multi Roof (2 susun) 1m2
Bahan
1.3000 Lbr Genteng Metal 115,500.00 150,150.00
0.2000 Kg Paku Seng 33,000.00 6,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 156,750.00 38,805.00 195,555.00
Overhead & Profit (10%) 19,555.50
Jumlah 215,110.50

4 Pas. Atap Genteng Metal Sakura Roof tebal 0,3 mm/ 1m2
Bahan
1.6300 Lbr Genteng Metal 62,700.00 102,201.00
0.2000 Kg Paku Seng 33,000.00 6,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 108,801.00 38,805.00 147,606.00
Overhead & Profit (10%) 14,760.60
Jumlah 162,366.60

5 Pas. Atap Genteng Metal Sakura Roof tebal 0,35 mm/ 1m2
Bahan
1.6300 Lbr Genteng Metal 67,100.00 109,373.00
0.2000 Kg Paku Seng 33,000.00 6,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 115,973.00 38,805.00 154,778.00
Overhead & Profit (10%) 15,477.80
Jumlah 170,255.80

6 Pas. Atap Genteng Metal Rainbow Stone Type 1x3 / m2, tebal 0,35
Bahan
4.2500 Lbr Type 1x3 Stone / Berpasir 67,200.00 285,600.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 290,200.00 38,805.00 329,005.00
Overhead & Profit (10%) 32,900.50
Jumlah 361,905.50
7 Pas. Atap Genteng Metal Rainbow Colour Type 1x3 / m2, tebal 0,35
Bahan
4.2500 Lbr Type 1x3 Colour / Polos 54,600.00 232,050.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 236,650.00 38,805.00 275,455.00
Overhead & Profit (10%) 27,545.50
Jumlah 303,000.50

8 Pas. Atap Genteng Metal Rainbow Stone Type 2x4 / m2, tebal 0,35
Bahan
1.6200 Lbr Type 2x4 Stone / Berpasir 141,750.00 229,635.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 234,235.00 38,805.00 273,040.00
Overhead & Profit (10%) 27,304.00
Jumlah 300,344.00

9 Pas. Atap Genteng Metal Rainbow Colour Type 2x4 / m2, tebal 0,35
Bahan
1.6200 Lbr Type 2x4 Colour / Polos 99,750.00 161,595.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 166,195.00 38,805.00 205,000.00
Overhead & Profit (10%) 20,500.00
Jumlah 225,500.00

10 Pasangan Nok Genteng Metal 1 m1


Bahan
1.1000 Lbr Perabung Genteng Metal 33,000.00 36,300.00
0.0500 Kg Paku Seng 33,000.00 1,650.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0130 Oh Mandor 155,000.00 2,015.00
Sub Jumlah 37,950.00 54,490.00 92,440.00
Overhead & Profit (10%) 9,244.00
Jumlah 101,684.00

11 Pasangan Nok Genteng Metal Type NBS Rainbow Stone 1 m1


Bahan
1.1000 Lbr Type NBS Stone / Berpasir tebal 0,35 38,500.00 42,350.00
0.0500 Kg Paku Seng 23,000.00 1,150.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0130 Oh Mandor 155,000.00 2,015.00
Sub Jumlah 43,500.00 54,490.00 97,990.00
Overhead & Profit (10%) 9,799.00
Jumlah 107,789.00
12 Pasangan Nok Genteng Metal Type NBS Rainbow Colour 1 m1
Bahan
1.1000 Lbr Type NBS Colour / Polos tebal 0,35 30,800.00 33,880.00
0.0500 Kg Paku Seng 23,000.00 1,150.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0130 Oh Mandor 155,000.00 2,015.00
Sub Jumlah 35,030.00 54,490.00 89,520.00
Overhead & Profit (10%) 8,952.00
Jumlah 98,472.00

13 Pasangan Nok Genteng Metal Type NBB Rainbow Stone 1 m1


Bahan
1.1000 Lbr Type NBB Stone / Berpasir tebal 0,35 67,100.00 73,810.00
0.0500 Kg Paku Seng 23,000.00 1,150.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0130 Oh Mandor 155,000.00 2,015.00
Sub Jumlah 74,960.00 54,490.00 129,450.00
Overhead & Profit (10%) 12,945.00
Jumlah 142,395.00

14 Pasangan Nok Genteng Metal Type NBB Rainbow Colour 1 m1


Bahan
1.1000 Lbr Type NBB Colour / Polos tebal 0,35 60,500.00 66,550.00
0.0500 Kg Paku Seng 23,000.00 1,150.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0130 Oh Mandor 155,000.00 2,015.00
Sub Jumlah 67,700.00 54,490.00 122,190.00
Overhead & Profit (10%) 12,219.00
Jumlah 134,409.00

15 Pas. Atap Seng Gelombang Biasa 1 m2


Bahan
0.7000 Lbr Seng Gelombang bjls 20 80,000.00 56,000.00
0.0200 Kg Paku Seng 33,000.00 660.00
Upah
0.1200 Oh Pekerja 110,000.00 13,200.00
0.0600 Oh Tukang Kayu 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 56,660.00 24,120.00 80,780.00
Overhead & Profit (10%) 8,078.00
Jumlah 88,858.00

16 Pasangan Nok Seng Gelombang BJLS 20 m1


Bahan
0.3000 Lbr Seng Plat BJLS 20 80,000.00 24,000.00
0.0400 Kg Paku Seng 33,000.00 1,320.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0700 Oh Tukang Kayu 150,000.00 10,500.00
0.0070 Oh Kepala Tukang 165,000.00 1,155.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 25,320.00 29,085.00 54,405.00
Overhead & Profit (10%) 5,440.50
Jumlah 59,845.50
17 Pas. Atap Seng Gelombang Warna 1m2
Bahan
0.7000 Lbr Seng Gelombang warna bjls 20 90,000.00 63,000.00
0.0200 Kg Paku Seng 33,000.00 660.00
Upah
0.1200 Oh Pekerja 110,000.00 13,200.00
0.0600 Oh Tukang Kayu 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 63,660.00 24,120.00 87,780.00
Overhead & Profit (10%) 8,778.00
Jumlah 96,558.00

18 Pasangan Nok Seng Warna BJLS 20 m1


Bahan
0.3000 Lbr Seng Plat BJLS 30 95,000.00 28,500.00
0.0400 Kg Paku Seng 33,000.00 1,320.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0700 Oh Tukang Kayu 150,000.00 10,500.00
0.0070 Oh Kepala Tukang 165,000.00 1,155.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 29,820.00 29,085.00 58,905.00
Overhead & Profit (10%) 5,890.50
Jumlah 64,795.50

19 Pasangan Flashing Atap Seng Warna BJLS 30 m1


Bahan
0.4000 M1 Flashing Atap Galvalume 69,300.00 27,720.00
0.0400 Kg Paku Seng 33,000.00 1,320.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0700 Oh Tukang Kayu 150,000.00 10,500.00
0.0070 Oh Kepala Tukang 165,000.00 1,155.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 29,040.00 29,085.00 58,125.00
Overhead & Profit (10%) 5,812.50
Jumlah 63,937.50

20 Memasang Kielgot Biasa 1 m1


Bahan
1.0000 M' Terpal Plastik 5,350.00 5,350.00
0.0020 M3 Kayu Kls III 3,200,000.00 6,400.00
0.0150 Kg Paku 20,000.00 300.00
Upah
0.0625 Oh Pekerja 110,000.00 6,875.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0020 Oh Kepala Tukang 165,000.00 330.00
0.0620 Oh Mandor 155,000.00 9,610.00
Sub Jumlah 12,050.00 46,815.00 58,865.00
Overhead & Profit (10%) 5,886.50
Jumlah 64,751.50

21 Memasang Kielgot Terpal Talang Merah 1M1


Bahan
1.0000 M' Terpal Talang Merah 10,350.00 10,350.00
0.0020 M3 Kayu Kls III 4,000,000.00 8,000.00
0.0150 Kg Paku 20,000.00 300.00
Upah
0.0625 Oh Pekerja 110,000.00 6,875.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0020 Oh Kepala Tukang 165,000.00 330.00
0.0620 Oh Mandor 155,000.00 9,610.00
Sub Jumlah 18,650.00 46,815.00 65,465.00
Overhead & Profit (10%) 6,546.50
Jumlah 72,011.50
22 Pas Atap Zincallum Cahayadek Watrna 780
Bahan
0.8300 lbr Zincalume Cahayadek Warna CD 780 114,400.00 94,952.00
0.2000 kg Paku Sekrup 28,000.00 5,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 100,552.00 38,805.00 139,357.00
Overhead & Profit (10%) 13,935.70
Jumlah 153,292.70

23 Pas Atap Zincallum Spandek Spyro Tebal 0,3 /m2


Bahan
1.0500 M2 Zincalume Spandeck Warna Spyro tebal 0,3 mm 59,400.00 62,370.00
0.2000 kg Paku Sekrup 28,000.00 5,600.00
Upah
0.1200 Oh Pekerja 110,000.00 13,200.00
0.0600 Oh Tukang Kayu 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 67,970.00 24,120.00 92,090.00
Overhead & Profit (10%) 9,209.00
Jumlah 101,299.00

24 Pas Lisplank Allumanium


Bahan
0.1145 lbr Zincallum 114,400.00 13,098.80
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
- Oh Mandor 155,000.00 -
Sub Jumlah 15,898.80 44,300.00 60,198.80
Overhead & Profit (10%) 6,019.88
Jumlah 66,218.68

25 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 20 cm, motif polos
Bahan
1.0000 m1 Kalsiboard Plank Polos 3000x200 tbl 8 mm 17,333.33 17,333.33
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 20,133.33 45,075.00 65,208.33
Overhead & Profit (10%) 6,520.83
Jumlah 71,729.17

26 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 20 cm, motif kayu
Bahan
1.0000 m1 Kalsiboard Plank Motif Kayu 3000x200 tbl 8 mm 18,000.00 18,000.00
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 20,800.00 45,075.00 65,875.00
Overhead & Profit (10%) 6,587.50
Jumlah 72,462.50
27 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 30 cm, motif polos
Bahan
1.0000 m1 Kalsiboard Plank Polos 3000x300 tbl 8 mm 25,000.00 25,000.00
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 27,800.00 45,075.00 72,875.00
Overhead & Profit (10%) 7,287.50
Jumlah 80,162.50

28 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 30 cm, motif kayu
Bahan
1.0000 m1 Kalsiboard Plank Motif Kayu 3000x300 tbl 8 mm 26,000.00 26,000.00
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 28,800.00 45,075.00 73,875.00
Overhead & Profit (10%) 7,387.50
Jumlah 81,262.50

29 Memasang Ukiran Singok Atap Ex (FRP-Fibre Reinforced Polyester) - Satu Muka / m2


Bahan
1.0000 M2 Rangka 100,000.00 100,000.00
1.0000 M2 Fibre Reinforced Plastic 720,000.00 720,000.00
1.0000 M2 Fabrikasi 75,000.00 75,000.00
1.0000 M2 Accessories 30,190.00 30,190.00
Upah
1.2510 Oh Pekerja 110,000.00 137,610.00
1.3500 Oh Tukang Kayu 150,000.00 202,500.00
0.6080 Oh Kepala Tukang 165,000.00 100,320.00
0.2200 Oh Mandor 155,000.00 34,100.00
Sub Jumlah 925,190.00 474,530.00 1,399,720.00
Overhead & Profit (10%) 139,972.00
Jumlah 1,539,692.00

30 Memasang Ukiran Singok Atap Ex (FRP-Fibre Reinforced Polyester) - Dua Muka /m2
Bahan
1.0000 M2 Rangka 100,000.00 150,000.00
2.0000 M2 Fibre Reinforced Plastic 720,000.00 1,440,000.00
1.0000 M2 Fabrikasi 105,000.00 105,000.00
1.0000 M2 Accessories 42,266.00 42,266.00
Upah
1.2510 Oh Pekerja 110,000.00 137,610.00
1.3500 Oh Tukang Kayu 150,000.00 202,500.00
0.6080 Oh Kepala Tukang 165,000.00 100,320.00
0.2200 Oh Mandor 155,000.00 34,100.00
Sub Jumlah 1,737,266.00 474,530.00 2,211,796.00
Overhead & Profit (10%) 221,179.60
Jumlah 2,432,975.60

IX Pekerjaan Penutup Dinding dan Lantai


1 Memasang 1 M2 Keramik dinding Uk. (25x50) cm
Bahan
1.0500 m2 Keramik uk. 25x50 cm 80,000.00 84,000.00
9.3000 kg Semen Portland 1,310.00 12,183.00
0.0180 m3 Pasir Pasang 132,000.00 2,376.00
1.9400 kg Semen Warna 15,000.00 29,100.00
Upah
0.9000 Oh Pekerja 110,000.00 99,000.00
0.4500 Oh Tukang Batu 150,000.00 67,500.00
0.0450 Oh Kepala Tukang 165,000.00 7,425.00
0.0450 Oh Mandor 155,000.00 6,975.00
Sub Jumlah 127,659.00 180,900.00 308,559.00
Overhead & Profit (10%) 30,855.90
Jumlah 339,414.90
2 Memasang 1 M2 Keramik dinding Uk. (20x40) cm
Bahan
1.0500 m2 Keramik uk. 20 x 40 108,000.00 113,400.00
9.3000 kg Semen Portland 1,310.00 12,183.00
0.0180 m3 Pasir Pasang 132,000.00 2,376.00
1.9400 kg Semen Warna 15,000.00 29,100.00
Upah
0.9000 Oh Pekerja 110,000.00 99,000.00
0.4500 Oh Tukang Batu 150,000.00 67,500.00
0.0450 Oh Kepala Tukang 165,000.00 7,425.00
0.0450 Oh Mandor 155,000.00 6,975.00
Sub Jumlah 157,059.00 180,900.00 337,959.00
Overhead & Profit (10%) 33,795.90
Jumlah 371,754.90

3 Memasang 1 M2 Keramik dinding uk. 25 x 40 standar


Bahan
1.0500 m2 Keramik uk. 25 x 40 standar 68,000.00 71,400.00
9.3000 kg Semen Portland 1,310.00 12,183.00
0.0180 m3 Pasir Pasang 132,000.00 2,376.00
1.9400 kg Semen Warna 15,000.00 29,100.00
Upah
0.9000 Oh Pekerja 110,000.00 99,000.00
0.4500 Oh Tukang Batu 150,000.00 67,500.00
0.0450 Oh Kepala Tukang 165,000.00 7,425.00
0.0450 Oh Mandor 155,000.00 6,975.00
Sub Jumlah 115,059.00 180,900.00 295,959.00
Overhead & Profit (10%) 29,595.90
Jumlah 325,554.90

4 Memasang 1 M2 Lantai Keramik uk. 20 x 20 standard (polished/licin)


Bahan
1.0500 m2 Keramik uk. 20 x 20 standard 60,000.00 63,000.00
10.4000 kg Semen Portland 1,310.00 13,624.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 90,064.00 140,700.00 230,764.00
Overhead & Profit (10%) 23,076.40
Jumlah 253,840.40

5 Memasang 1 M2 Lantai Keramik Uk. 25 x 25 standard (polished/licin)


Bahan
1.0500 m2 Keramik Uk. 25 x 25 standard 68,000.00 71,400.00
10.4000 kg Semen Portland 1,310.00 13,624.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 98,464.00 140,700.00 239,164.00
Overhead & Profit (10%) 23,916.40
Jumlah 263,080.40

6 Memasang 1 M2 Lantai Keramik Uk. 30 x 30 standard (polished/licin)


Bahan
1.0500 m2 Keramik Uk. 30 x 30 standard 70,000.00 73,500.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
1.5000 kg Semen Warna 15,000.00 22,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 115,040.00 140,700.00 255,740.00
Overhead & Profit (10%) 25,574.00
Jumlah 281,314.00
7 Memasang 1 M2 Lantai Keramik Uk. 40 x 40 standard (polished/licin)
Bahan
1.0500 m2 Keramik Uk. 40 x 40 standard 83,000.00 87,150.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 113,690.00 140,700.00 254,390.00
Overhead & Profit (10%) 25,439.00
Jumlah 279,829.00

8 Memasang 1 M2 Lantai Keramik Uk. 50 x 50 standard (polished/licin)


Bahan
1.0500 m2 Keramik Uk. 50 x 50 standard 98,000.00 102,900.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 129,440.00 140,700.00 270,140.00
Overhead & Profit (10%) 27,014.00
Jumlah 297,154.00

9 Memasang 1 M2 Lantai Keramik Uk. 60 x 60 standard (polished/licin)


Bahan
1.0500 m2 Keramik Uk. 60 x 60 standard 123,000.00 129,150.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 155,690.00 140,700.00 296,390.00
Overhead & Profit (10%) 29,639.00
Jumlah 326,029.00

10 Memasang 1 M2 Lantai Keramik uk. 20 x 20 standard (unpolished/tidak licin)


Bahan
1.0500 m2 Keramik uk. 20 x 20 standard 65,000.00 68,250.00
10.4000 kg Semen Portland 1,310.00 13,624.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 95,314.00 140,700.00 236,014.00
Overhead & Profit (10%) 23,601.40
Jumlah 259,615.40

11 Memasang 1 M2 Lantai Keramik Uk. 25 x 25 standard (unpolished/tidak licin)


Bahan
1.0500 m2 Keramik Uk. 25 x 25 standard 73,000.00 76,650.00
10.4000 kg Semen Portland 1,310.00 13,624.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 103,714.00 140,700.00 244,414.00
Overhead & Profit (10%) 24,441.40
Jumlah 268,855.40
12 Memasang 1 M2 Lantai Keramik Uk. 30 x 30 standard (unpolished/tidak licin)
Bahan
1.0500 m2 Keramik Uk. 30 x 30 standard 75,000.00 78,750.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
1.5000 kg Semen Warna 15,000.00 22,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 120,290.00 140,700.00 260,990.00
Overhead & Profit (10%) 26,099.00
Jumlah 287,089.00

13 Memasang 1 M2 Lantai Keramik Uk. 40 x 40 standard (unpolished/tidak licin)


Bahan
1.0500 m2 Keramik Uk. 40 x 40 standard 85,000.00 89,250.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 115,790.00 140,700.00 256,490.00
Overhead & Profit (10%) 25,649.00
Jumlah 282,139.00

14 Memasang 1 M2 Lantai Keramik Uk. 50 x 50 standard (unpolished/tidak licin)


Bahan
1.0500 m2 Keramik Uk. 50 x 50 standard 10,000.00 10,500.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 37,040.00 140,700.00 177,740.00
Overhead & Profit (10%) 17,774.00
Jumlah 195,514.00

15 Memasang 1 M2 Lantai Keramik Uk. 60 x 60 standard (unpolished/tidak licin)


Bahan
1.0500 m2 Keramik Uk. 60 x 60 standard 125,000.00 131,250.00
10.0000 kg Semen Portland 1,310.00 13,100.00
0.0450 m3 Pasir Pasang 132,000.00 5,940.00
0.5000 kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 157,790.00 140,700.00 298,490.00
Overhead & Profit (10%) 29,849.00
Jumlah 328,339.00

16 Memasang 1 M2 Lantai Granit (Homogenous Tile) uk. 60 x 60 standard


Bahan
1.0800 m2 Granit (Homogenous Tile) 155,000.00 167,400.00
10.0000 Kg Semen Portland 1,310.00 13,100.00
0.0450 M3 Pasir Pasang 132,000.00 5,940.00
0.5000 Kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 193,940.00 140,700.00 334,640.00
Overhead & Profit (10%) 33,464.00
Jumlah 368,104.00
17 Memasang 1 M2 Lantai Granit (Homogenous Tile) uk. 60 x 60 merk Niro
Bahan
1.0800 m2 Granit (Homogenous Tile) 235,000.00 253,800.00
10.0000 Kg Semen Portland 1,310.00 13,100.00
0.0450 M3 Pasir Pasang 132,000.00 5,940.00
0.5000 Kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 280,340.00 140,700.00 421,040.00
Overhead & Profit (10%) 42,104.00
Jumlah 463,144.00

18 Memasang 1 M2 Lantai Granit (Homogenous Tile) uk. 60 x 60 merk Granito


Bahan
1.0800 m2 Granit (Homogenous Tile) 344,000.00 371,520.00
10.0000 Kg Semen Portland 1,310.00 13,100.00
0.0450 M3 Pasir Pasang 132,000.00 5,940.00
0.5000 Kg Semen Warna 15,000.00 7,500.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 398,060.00 140,700.00 538,760.00
Overhead & Profit (10%) 53,876.00
Jumlah 592,636.00

19 Memasang 1 M1 Plint Keramik Uk. (10x10) cm


Bahan
10.6000 Bh Plint Keramik Artistik 7,500.00 79,500.00
1.1400 Kg Semen Portland 1,310.00 1,493.40
0.0030 M3 Pasir Pasang 132,000.00 396.00
0.0500 Kg Semen Warna 15,000.00 750.00
Upah
0.0900 Oh Pekerja 110,000.00 9,900.00
0.0900 Oh Tukang Batu 150,000.00 13,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 82,139.40 29,950.00 112,089.40
Overhead & Profit (10%) 11,208.94
Jumlah 123,298.34

20 Memasang 1 M1 Plint Keramik Uk. (10x20) cm


Bahan
5.3000 Bh Plint Keramik Artistik 7,500.00 39,750.00
1.1400 Kg Semen Portland 1,310.00 1,493.40
0.0030 M3 Pasir Pasang 132,000.00 396.00
0.0250 Kg Semen Warna 15,000.00 375.00
Upah
0.0900 Oh Pekerja 110,000.00 9,900.00
0.0900 Oh Tukang Batu 150,000.00 13,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 42,014.40 29,950.00 71,964.40
Overhead & Profit (10%) 7,196.44
Jumlah 79,160.84

21 Memasang 1 M1 Plint Keramik Uk. (5x20) cm


Bahan
5.3000 Bh Plint Keramik Artistik 7,500.00 39,750.00
0.5700 Kg Semen Portland 1,310.00 746.70
0.0015 M3 Pasir Pasang 132,000.00 198.00
0.0130 Kg Semen Warna 15,000.00 195.00
Upah
0.0900 Oh Pekerja 110,000.00 9,900.00
0.0900 Oh Tukang Batu 150,000.00 13,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 40,889.70 29,950.00 70,839.70
Overhead & Profit (10%) 7,083.97
Jumlah 77,923.67
22 Memasang 1 M2 Dinding Keramik Uk. (20x25) cm
Bahan
33.1250 Bh Keramik Dinding KWI, Ukr 20 x 25 3,400.00 112,625.00
9.3000 Kg Semen Portland 1,310.00 12,183.00
0.0180 M3 Pasir Pasang 132,000.00 2,376.00
1.9400 Kg Semen Warna 15,000.00 29,100.00
Upah
0.9000 Oh Pekerja 110,000.00 99,000.00
0.4500 Oh Tukang Batu 150,000.00 67,500.00
0.0450 Oh Kepala Tukang 165,000.00 7,425.00
0.0450 Oh Mandor 155,000.00 6,975.00
Sub Jumlah 156,284.00 180,900.00 337,184.00
Overhead & Profit (10%) 33,718.40
Jumlah 370,902.40

23 Memasang 1 M2 Paving Block K.175 (tipe bata uk. 10,5 x 21 cm)


Bahan
44.0000 Bh Paving Block 4,000.00 176,000.00
0.1000 M3 Pasir Pasang 132,000.00 13,200.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.5000 Oh Tukang Batu 150,000.00 75,000.00
0.0250 Oh Kepala Tukang 165,000.00 4,125.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 189,200.00 107,090.00 296,290.00
Overhead & Profit (10%) 29,629.00
Jumlah 325,919.00

24 Memasang 1 M2 Paving Block K.175 (tipe hexagonal uk. 20 x 20 cm)


Bahan
28.0000 Bh Paving Block (tebal 6 cm) 4,000.00 112,000.00
0.1000 M3 Pasir Pasang 132,000.00 13,200.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.5000 Oh Tukang Batu 150,000.00 75,000.00
0.0250 Oh Kepala Tukang 165,000.00 4,125.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 125,200.00 107,090.00 232,290.00
Overhead & Profit (10%) 23,229.00
Jumlah 255,519.00

25 Memasang 1 M2 Paving Block K.250 (tipe hexagonal uk. 20 x 20 cm)


Bahan
28.0000 Bh Paving Block (tebal 8 cm) 6,000.00 168,000.00
0.1000 M3 Pasir Pasang 132,000.00 13,200.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.5000 Oh Tukang Batu 150,000.00 75,000.00
0.0250 Oh Kepala Tukang 165,000.00 4,125.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 181,200.00 107,090.00 288,290.00
Overhead & Profit (10%) 28,829.00
Jumlah 317,119.00

26 Memasang 1 M2 Dinding Batu Palimanan Hijau


Bahan
1.1000 m2 Batu palimanan hijau 165,000.00 181,500.00
11.7500 kg Semen Portland 1,310.00 15,392.50
0.0350 m3 Pasir Pasang 132,000.00 4,620.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 201,512.50 140,700.00 342,212.50
Overhead & Profit (10%) 34,221.25
Jumlah 376,433.75

27 Memasang 1 m2 Dinding Batu Andesit


Bahan
1.1000 m2 Batu Andesit 198,000.00 217,800.00
11.7500 kg Semen Portland 1,310.00 15,392.50
0.0350 m3 Pasir Pasang 132,000.00 4,620.00
Upah
0.7000 Oh Pekerja 110,000.00 77,000.00
0.3500 Oh Tukang Batu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0350 Oh Mandor 155,000.00 5,425.00
Sub Jumlah 237,812.50 140,700.00 378,512.50
Overhead & Profit (10%) 37,851.25
Jumlah 416,363.75
28 Memasang 1 M2 Wall Paper
Bahan
2.2000 M1 Wallpaper 65,000.00 143,000.00
0.2500 kg Lem 32,000.00 8,000.00
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.1750 Oh Tukang Batu 150,000.00 26,250.00
0.0170 Oh Kepala Tukang 165,000.00 2,805.00
0.0020 Oh Mandor 155,000.00 310.00
Sub Jumlah 151,000.00 67,865.00 218,865.00
Overhead & Profit (10%) 21,886.50
Jumlah 240,751.50

29 Pas. Step Noizing


Bahan
11.0000 buah Keramik Step Noizing 500.00 5,500.00
1.1400 kg Semen Portland 1,310.00 1,493.40
0.0030 m3 Pasir Pasang 132,000.00 396.00
0.0500 kg Semen Warna 15,000.00 750.00
Upah
0.0900 Oh Pekerja 110,000.00 9,900.00
0.0900 Oh Tukang Batu 150,000.00 13,500.00
0.0090 Oh Kepala Tukang 165,000.00 1,485.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 8,139.40 25,660.00 33,799.40
Overhead & Profit (10%) 3,379.94
Jumlah 37,179.34

30 Memasang Membrane Water Proofing


Bahan
1.1000 M2 Membrane Waterproofing 120,000.00 132,000.00
Upah
- Oh Pekerja 110,000.00 -
0.1200 Oh Tukang Batu 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 165,000.00 1,980.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 132,000.00 20,910.00 152,910.00
Overhead & Profit (10%) 15,291.00
Jumlah 168,201.00

31 Coating Water Profing


Bahan
1.0500 m² Pembersihan lokasi pekerjaan 18,750.00 19,687.50
0.4000 m' Curbing sudut 2,500.00 1,000.00
3.0000 kg Sika Top 107 Seal ( 3 lapis ) 18,800.00 56,400.00
0.2000 bh Kuas 22,000.00 4,400.00

Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Batu 150,000.00 30,000.00
0.0020 Oh Kepala Tukang 165,000.00 330.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 81,487.50 42,880.00 124,367.50
Overhead & Profit (10%) 12,436.75
Jumlah 136,804.25

32 Finishing Membrane Water Proofing


Bahan
10.2240 kg Semen Portland 1,310.00 13,393.44
0.0200 m3 Pasir Pasangan 132,000.00 2,640.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -

Sub Jumlah 16,033.44 60,300.00 76,333.44


Overhead & Profit (10%) 7,633.34
Jumlah 83,966.78
33 Memasang 1 M2 Lantai Karpet
Bahan
1.0500 m2 Karpet Beludru 35,000.00 36,750.00
0.3500 kg Lem 32,000.00 11,200.00
Upah
0.1700 Oh Pekerja 110,000.00 18,700.00
0.1700 Oh Tukang 150,000.00 25,500.00
0.0170 Oh Kepala Tukang 165,000.00 2,805.00
0.0090 Oh Mandor 155,000.00 1,395.00
Sub Jumlah 47,950.00 48,400.00 96,350.00
Overhead & Profit (10%) 9,635.00
Jumlah 105,985.00

34 Memasang 1 M2 Karpet Costume


Bahan
1.0500 m2 Karpet Costume 610,000.00 640,500.00
0.3500 kg Lem 32,000.00 11,200.00
Upah
0.1700 Oh Pekerja 110,000.00 18,700.00
0.1700 Oh Tukang 150,000.00 25,500.00
0.0170 Oh Kepala Tukang 165,000.00 2,805.00
0.0090 Oh Mandor 155,000.00 1,395.00
Sub Jumlah 651,700.00 48,400.00 700,100.00
Overhead & Profit (10%) 70,010.00
Jumlah 770,110.00

35 Pas. Underlayer bawah Karpet


Bahan
1.0500 m2 Underlayer / rubber corrugated 75,000.00 78,750.00
0.3500 kg Lem 32,000.00 11,200.00
Upah
0.1200 Oh Pekerja 110,000.00 13,200.00
0.1200 Oh Tukang 150,000.00 18,000.00
0.0120 Oh Kepala Tukang 165,000.00 1,980.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 89,950.00 34,110.00 124,060.00
Overhead & Profit (10%) 12,406.00
Jumlah 136,466.00

X Pekerjaan Plafond
1 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 3 mm
Bahan
0.3750 Lbr Tripleks tbl 3 mm 50,000.00 18,750.00
0.0300 kg Paku Tripleks 25,000.00 750.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 19,500.00 28,425.00 47,925.00
Overhead & Profit (10%) 4,792.50
Jumlah 52,717.50

2 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 4 mm


Bahan
0.3750 Lbr Tripleks tbl 4 mm 68,000.00 25,500.00
0.0300 kg Paku Tripleks 25,000.00 750.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 26,250.00 28,425.00 54,675.00
Overhead & Profit (10%) 5,467.50
Jumlah 60,142.50

3 Pemasangan 1 M2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Bahan
0.0163 m3 Kaso-kaso 5 x 7 cm 3,200,000.00 52,160.00
0.2500 kg Paku 7 – 10 cm 20,000.00 5,000.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 57,160.00 73,500.00 130,660.00
Overhead & Profit (10%) 13,066.00
Jumlah 143,726.00

4 Pemasangan 1 M2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III
Bahan
0.0154 m3 Kaso-kaso 5 x 7 cm 3,200,000.00 49,280.00
0.2000 kg Paku 7 – 10 cm 20,000.00 4,000.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0750 Oh Mandor 155,000.00 11,625.00
Sub Jumlah 53,280.00 78,075.00 131,355.00
Overhead & Profit (10%) 13,135.50
Jumlah 144,490.50
5 Memasang 1 M2 Langit-Langit Lambersering Kayu tbl 9 mm
Bahan
0.0150 M3 Kayu Papan 4,000,000.00 60,000.00
0.0100 kg Paku Tripleks 25,000.00 250.00
Upah
0.8000 Oh Pekerja 110,000.00 88,000.00
0.8000 Oh Tukang Kayu 150,000.00 120,000.00
0.0800 Oh Kepala Tukang 165,000.00 13,200.00
0.0400 Oh Mandor 155,000.00 6,200.00
Sub Jumlah 60,250.00 227,400.00 287,650.00
Overhead & Profit (10%) 28,765.00
Jumlah 316,415.00

6 Memasang 1 M2 Langit-Langit Gypsum Board Uk. (120x240x9) tebal 9mm


Bahan
0.3640 Lbr Gypsum Board tbl 9 mm 80,000.00 29,120.00
0.1100 kg Paku Skrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 32,200.00 20,100.00 52,300.00
Overhead & Profit (10%) 5,230.00
Jumlah 57,530.00

7 Memasang 1 M1 List Langit-Langit Kayu Propil


Bahan
1.0500 m' List Kayu Profil 1 x 4 cm 11,000.00 11,550.00
0.0100 kg Paku 20,000.00 200.00
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 11,750.00 14,290.00 26,040.00
Overhead & Profit (10%) 2,604.00
Jumlah 28,644.00

8 Memasang Rangka Plafond Furing Modul 60 cm x 60 cm


Bahan
1.1100 Btg Metal Furing 13,000.00 14,430.00
1.0000 Ls Aksesoris (Perkuatan, Las, dll) 3,250.00 3,250.00
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.3500 Oh Tukang Kayu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0180 Oh Mandor 155,000.00 2,790.00
Sub Jumlah 17,680.00 99,565.00 117,245.00
Overhead & Profit (10%) 11,724.50
Jumlah 128,969.50

9 Pemasangan 1 M2 rangka besi hollow Galvalum 1x40.40.2mm, modul 60 x 60 cm, untuk plafon
Bahan
1.0000 Btg Besi Hollow Galvalum t. 0,3 mm 23,000.00 23,000.00
1.0000 Ls Aksesoris (Perkuatan, Las, dll) 5,750.00 5,750.00
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.3500 Oh Tukang Besi 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0180 Oh Mandor 155,000.00 2,790.00
Sub Jumlah 28,750.00 99,565.00 128,315.00
Overhead & Profit (10%) 12,831.50
Jumlah 141,146.50
10 Pemasangan 1 M2 rangka besi hollow Galvanis 1x40.40.2mm, modul 60 x 60 cm, untuk plafon
Bahan
1.0000 Btg Besi Hollow Galvanis t. 0,3 mm 19,000.00 19,000.00
1.0000 kg Aksesoris (Perkuatan, Las, dll) 4,750.00 4,750.00
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.3500 Oh Tukang Kayu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0180 Oh Mandor 155,000.00 2,790.00
Sub Jumlah 23,750.00 99,565.00 123,315.00
Overhead & Profit (10%) 12,331.50
Jumlah 135,646.50

11 Memasang List Plafond Gypsum Uk 10 cm


Bahan
1.0500 M1 List Gypsum 22,000.00 23,100.00
0.0100 Ktk Paku Sekrup 28,000.00 280.00
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 23,380.00 14,290.00 37,670.00
Overhead & Profit (10%) 3,767.00
Jumlah 41,437.00

12 Memasang List Plafond Sunda


Bahan
1.0500 M1 List Shunda 15,000.00 15,750.00
0.0100 Ktk Paku Sekrup 28,000.00 280.00
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 16,030.00 14,290.00 30,320.00
Overhead & Profit (10%) 3,032.00
Jumlah 33,352.00

13 Memasang 1 M2 Plafond GRC board tebal 4mm


Bahan
0.3640 Lbr GRC Board tebal 4mm 80,000.00 29,120.00
0.1100 Kg Paku Skrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 32,200.00 20,100.00 52,300.00
Overhead & Profit (10%) 5,230.00
Jumlah 57,530.00

14 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 3,5 mm


Bahan
0.3640 Lbr KalsiBoard tebal 3,5 mm 80,000.00 29,120.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 32,200.00 20,100.00 52,300.00
Overhead & Profit (10%) 5,230.00
Jumlah 57,530.00
15 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 4,5 mm
Bahan
0.3640 Lbr KalsiBoard tebal 4,5 mm 110,000.00 40,040.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 43,120.00 20,100.00 63,220.00
Overhead & Profit (10%) 6,322.00
Jumlah 69,542.00

16 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 6 mm


Bahan
0.3640 Lbr KalsiBoard tebal 6 mm 150,000.00 54,600.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 57,680.00 20,100.00 77,780.00
Overhead & Profit (10%) 7,778.00
Jumlah 85,558.00

17 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 8 mm


Bahan
0.3640 Lbr KalsiBoard tebal 8 mm 175,000.00 63,700.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 66,780.00 20,100.00 86,880.00
Overhead & Profit (10%) 8,688.00
Jumlah 95,568.00

18 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 10 mm


Bahan
0.3640 Lbr KalsiBoard tebal 10 mm 205,000.00 74,620.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 77,700.00 20,100.00 97,800.00
Overhead & Profit (10%) 9,780.00
Jumlah 107,580.00

19 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 12 mm


Bahan
0.3640 Lbr KalsiBoard tebal 12 mm 255,000.00 92,820.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 95,900.00 20,100.00 116,000.00
Overhead & Profit (10%) 11,600.00
Jumlah 127,600.00
20 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 20 mm
Bahan
0.3640 Lbr KalsiBoard tebal 20 mm 551,500.00 200,746.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 203,826.00 20,100.00 223,926.00
Overhead & Profit (10%) 22,392.60
Jumlah 246,318.60

21 Memasang 1 M2 Plafond Gypsum tebal 9 mm + Coumpound


Bahan
0.3640 Lbr Gypsum tebal 9 mm 80,000.00 29,120.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
0.0190 zak Compound Gypsum 120,000.00 2,280.00
0.0160 rol UB Tape 75m 29,000.00 464.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 34,944.00 20,100.00 55,044.00
Overhead & Profit (10%) 5,504.40
Jumlah 60,548.40

22 Memasang 1 M2 Plafond Gypsum tebal 12 mm + Coumpound


Bahan
0.3640 Lbr Gypsum tebal 12 mm 140,000.00 50,960.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
0.0190 zak Compound Gypsum 120,000.00 2,280.00
0.0160 rol UB Tape 75m 29,000.00 464.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 56,784.00 20,100.00 76,884.00
Overhead & Profit (10%) 7,688.40
Jumlah 84,572.40

23 Memasang 1 M2 Plafond Shunda tebal 6 mm


Bahan
5.0000 M' Shunda tebal 6 mm 30,000.00 150,000.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 153,080.00 25,600.00 178,680.00
Overhead & Profit (10%) 17,868.00
Jumlah 196,548.00

24 Memasang 1 M2 Plafond Shunda tebal 8 mm


Bahan
5.0000 M' Shunda tebal 8 mm 38,300.00 191,500.00
0.1100 Kg Paku sekrup 28,000.00 3,080.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.0500 Oh Tukang Kayu 150,000.00 7,500.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 194,580.00 25,600.00 220,180.00
Overhead & Profit (10%) 22,018.00
Jumlah 242,198.00
25 Memasang 1 kg Besi Profil
Bahan
1.1500 Kg Besi Profil 17,000.00 19,550.00
Upah
0.0600 Oh Pekerja 110,000.00 6,600.00
0.0600 Oh Tukang Besi 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 19,550.00 17,055.00 36,605.00
Overhead & Profit (10%) 3,660.50
Jumlah 40,265.50

26 Memasang 1 kg Rangka Kuda-Kuda Baja IWF


Bahan
1.1500 Kg Besi baja IWF 17,000.00 19,550.00
Upah
0.0600 Oh Pekerja 110,000.00 6,600.00
0.0600 Oh Tukang Besi 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 19,550.00 17,055.00 36,605.00
Overhead & Profit (10%) 3,660.50
Jumlah 40,265.50

27 Mengerjakan 100 kg Pekerjaan Perakitan


Bahan
1.0000 Ltr Solar 13,000.00 13,000.00
0.1000 Ltr Minyak Pelumas 38,000.00 3,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.1000 Oh Tukang Besi 150,000.00 15,000.00
0.0010 Oh Kepala Tukang 165,000.00 165.00
0.0050 Oh Mandor 155,000.00 775.00
Alat
0.8000 Jam Sewa Alat Genset 45,000.00 36,000.00
Sub Jumlah 16,800.00 62,940.00 79,740.00
Overhead & Profit (10%) 7,974.00
Jumlah 87,714.00

28 Mengerjakan 10 cm Pengelasan Dengan Las Listrik

0.4000 kg Kawat las listrik 57,700.00 23,080.00


0.3000 liter Solar Non Subsidi 13,000.00 3,900.00
0.0400 liter Minyak Pelumas 38,000.00 1,520.00
Upah
0.0400 Oh Pekerja 110,000.00 4,400.00
0.0200 Oh Tukang Besi 150,000.00 3,000.00
0.0020 Oh Kepala Tukang 165,000.00 330.00
0.0020 Oh Mandor 155,000.00 310.00
Alat
0.1700 Jam Sewa Alat 45,000.00 7,650.00
Sub Jumlah 28,500.00 15,690.00 44,190.00
Overhead & Profit (10%) 4,419.00
Jumlah 48,609.00

29 Memasang 1 M2 Pintu Rolling Door Besi


Bahan
1.0000 m2 Pintu Gulung Besi tebal 1,2 mm Powder 850,000.00 850,000.00
Upah
1.2000 Oh Pekerja 110,000.00 132,000.00
1.2000 Oh Tukang Besi 150,000.00 180,000.00
0.1200 Oh Kepala Tukang 165,000.00 19,800.00
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 850,000.00 332,730.00 1,182,730.00
Overhead & Profit (10%) 118,273.00
Jumlah 1,301,003.00
30 Memasang 1 M2 pintu Lipat (Folding Door Besi) tebal 0,8 mm
Bahan
1.0000 m2 Folding Gate tebal 0,8 mm Powder Coat 750,000.00 750,000.00
Upah
0.4400 Oh Pekerja 110,000.00 48,400.00
0.4400 Oh Tukang Besi 150,000.00 66,000.00
0.0440 Oh Kepala Tukang 165,000.00 7,260.00
0.0220 Oh Mandor 155,000.00 3,410.00
Sub Jumlah 750,000.00 125,070.00 875,070.00
Overhead & Profit (10%) 87,507.00
Jumlah 962,577.00

31 Memasang 1 M2 pintu Lipat (Folding Door Besi) tebal 0,6 mm


Bahan
1.0000 m2 Folding Gate tebal 0,6 mm Powder Coat 570,000.00 570,000.00
Upah
0.4400 Oh Pekerja 110,000.00 48,400.00
0.4400 Oh Tukang Besi 150,000.00 66,000.00
0.0440 Oh Kepala Tukang 165,000.00 7,260.00
0.0220 Oh Mandor 155,000.00 3,410.00
Sub Jumlah 570,000.00 125,070.00 695,070.00
Overhead & Profit (10%) 69,507.00
Jumlah 764,577.00

32 Memasang 1 M2 Suncreen Allumanium


Bahan
1.0000 m2 Sunscreen alluminium 250,000.00 250,000.00
Upah
0.0800 Oh Pekerja 110,000.00 8,800.00
0.8000 Oh Tukang Besi 150,000.00 120,000.00
0.0800 Oh Kepala Tukang 165,000.00 13,200.00
0.0040 Oh Mandor 155,000.00 620.00
Sub Jumlah 250,000.00 142,620.00 392,620.00
Overhead & Profit (10%) 39,262.00
Jumlah 431,882.00

33 Memasang 1 M2 Rolling Door Alluminium


Bahan
1.0000 m2 Rolling door alluminium 650,000.00 650,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
1.0000 Oh Tukang Besi 150,000.00 150,000.00
0.1000 Oh Kepala Tukang 165,000.00 16,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 650,000.00 284,250.00 934,250.00
Overhead & Profit (10%) 93,425.00
Jumlah 1,027,675.00

34 Memasang Rangka Kuzen Aluminium 4" merk YKK


Bahan
1.1000 M Profil alluminium 200,850.00 220,935.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 226,890.20 12,215.00 239,105.20
Overhead & Profit (10%) 23,910.52
Jumlah 263,015.72

35 Memasang Rangka Kuzen Aluminium 4" merk Alexindo


Bahan
1.1000 M Profil alluminium 122,000.00 134,200.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 140,155.20 12,215.00 152,370.20
Overhead & Profit (10%) 15,237.02
Jumlah 167,607.22
36 Memasang Rangka Kuzen Aluminium 4" merk Alcomexindo
Bahan
1.1000 M Profil alluminium 121,935.00 134,128.50
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 140,083.70 12,215.00 152,298.70
Overhead & Profit (10%) 15,229.87
Jumlah 167,528.57

37 Memasang Rangka Kuzen Aluminium 4" merk Damai


Bahan
1.1000 M Profil alluminium 82,500.00 90,750.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 96,705.20 12,215.00 108,920.20
Overhead & Profit (10%) 10,892.02
Jumlah 119,812.22

38 Memasang Rangka Kuzen Aluminium 3" merk YKK


Bahan
1.1000 M Profil alluminium 150,850.00 165,935.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 171,890.20 12,215.00 184,105.20
Overhead & Profit (10%) 18,410.52
Jumlah 202,515.72

39 Memasang Rangka Kuzen Aluminium 3" merk Alexindo


Bahan
1.1000 M Profil alluminium 96,000.00 105,600.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 111,555.20 12,215.00 123,770.20
Overhead & Profit (10%) 12,377.02
Jumlah 136,147.22

40 Memasang Rangka Kuzen Aluminium 3" merk Alcomexindo


Bahan
1.1000 M Profil alluminium 105,435.00 115,978.50
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 121,933.70 12,215.00 134,148.70
Overhead & Profit (10%) 13,414.87
Jumlah 147,563.57
41 Memasang Rangka Kuzen Aluminium 3" merk Damai
Bahan
1.1000 M Profil alluminium 57,750.00 63,525.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 69,480.20 12,215.00 81,695.20
Overhead & Profit (10%) 8,169.52
Jumlah 89,864.72

42 Memasang Kloset Jongkok Porselen


Bahan
1.1000 M Profil alluminium 240,000.00 264,000.00
2.0000 buah Skrup Pixer 1,750.00 3,500.00
0.0600 Tube Sealant 40,920.00 2,455.20
Upah -
0.0430 Oh Pekerja 110,000.00 4,730.00
0.0430 Oh Tukang Besi 150,000.00 6,450.00
0.0043 Oh Kepala Tukang 165,000.00 709.50
0.0021 Oh Mandor 155,000.00 325.50
Sub Jumlah 269,955.20 12,215.00 282,170.20
Overhead & Profit (10%) 28,217.02
Jumlah 310,387.22

43 Memasang 1 M2 Pintu Alluminium Strip Lebar 8 cm


Bahan
4.4000 m Profil alluminium 65,000.00 286,000.00
14.6000 m Aluminium Strip 12,500.00 182,500.00
Upah
0.0850 Oh Pekerja 110,000.00 9,350.00
0.0850 Oh Tukang Besi 150,000.00 12,750.00
0.0085 Oh Kepala Tukang 165,000.00 1,402.50
0.0042 Oh Mandor 155,000.00 651.00
Sub Jumlah 468,500.00 24,153.50 492,653.50
Overhead & Profit (10%) 49,265.35
Jumlah 541,918.85

44 Memasang 1 M2 Pintu Kaca Rangka Alluminium


Bahan
4.4000 m Profil alluminium 65,000.00 286,000.00
4.5000 m Profil kaca 125,000.00 562,500.00
0.2700 Tube Sealant 40,000.00 10,800.00
Upah
0.0850 Oh Pekerja 110,000.00 9,350.00
0.0850 Oh Tukang Besi 150,000.00 12,750.00
0.0090 Oh Kepala Tukang 165,000.00 1,485.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 859,300.00 24,360.00 883,660.00
Overhead & Profit (10%) 88,366.00
Jumlah 972,026.00

45 Memasang 1 M2 Jendela Nako & Teralis


Bahan
1.1000 m2 Jendela nako (rangka + kaca 5 mm) 249,700.00 274,670.00
10.0000 buah Paku skrup 1 cm – 2,5 cm 150.00 1,500.00
7.0000 m' Besi strip 12,000.00 84,000.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.2000 Oh Tukang Besi 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 360,170.00 55,455.00 415,625.00
Overhead & Profit (10%) 41,562.50
Jumlah 457,187.50
46 Memasang 1 M1 Talang Datar/Jurai Seng BJLS 30 lbr 90 cm
Bahan
1.0500 m' Seng plat BJLS 30 Biasa 105,600.00 110,880.00
0.0150 kg Paku 1 cm – 2,5 cm 20,000.00 300.00
0.0190 m3 Kayu Kelas III 3,200,000.00 60,800.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.2000 Oh Tukang Besi 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 171,980.00 56,850.00 228,830.00
Overhead & Profit (10%) 22,883.00
Jumlah 251,713.00

47 Memasang 1 M1Talang 1/2 Lingkaran D-15 cm Seng Plat BJLS 30 lbr 45 cm


Bahan
1.0500 m' Seng plat BJLS 30 Biasa 105,600.00 110,880.00
0.0100 kg Paku 1 cm – 2,5 cm 20,000.00 200.00
0.5000 kg Besi strip 17,000.00 8,500.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.3000 Oh Tukang Besi 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0080 Oh Mandor 155,000.00 1,240.00
Sub Jumlah 119,580.00 67,690.00 187,270.00
Overhead & Profit (10%) 18,727.00
Jumlah 205,997.00

48 Memasang 1 M1 Got/Talang Air Petak + Penggantung + besi Ø 6, pengikat pada bibir talang
Bahan
0.2625 Btg Talang Air PVC Petak , pjg 4 m 70,350.00 18,466.88
0.0100 kg Paku 1 cm – 2,5 cm 20,000.00 200.00
0.5000 kg Besi strip 17,000.00 8,500.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.3000 Oh Tukang Besi 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0080 Oh Mandor 155,000.00 1,240.00
Sub Jumlah 27,166.88 67,690.00 94,856.88
Overhead & Profit (10%) 9,485.69
Jumlah 104,342.56

49 Memasang Kloset Duduk merek American Standard


Bahan
1.0000 Unit Kloset Duduk 2,035,000.00 2,035,000.00
0.0600 Lot Perlengkapan 2,035,000.00 122,100.00
Upah
3.3000 Oh Pekerja 110,000.00 363,000.00
1.1000 Oh Tukang Batu 150,000.00 165,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.1600 Oh Mandor 155,000.00 24,800.00
Sub Jumlah 2,157,100.00 602,300.00 2,759,400.00
Overhead & Profit (10%) 275,940.00
Jumlah 3,035,340.00

50 Memasang Kloset Duduk merek Toto


Bahan
1.0000 Unit Kloset Duduk 3,135,000.00 3,135,000.00
0.0600 Lot Perlengkapan 3,135,000.00 188,100.00
Upah
3.3000 Oh Pekerja 110,000.00 363,000.00
1.1000 Oh Tukang Batu 150,000.00 165,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.1600 Oh Mandor 155,000.00 24,800.00
Sub Jumlah 3,323,100.00 602,300.00 3,925,400.00
Overhead & Profit (10%) 392,540.00
Jumlah 4,317,940.00
51 Memasang Kloset Jongkok merek American Standard
Bahan
1.0000 Unit Kloset Jongkok 350,000.00 350,000.00
6.0000 Kg Semen Portland 1,310.00 7,860.00
0.0100 M³ Pasir Pasangan 132,000.00 1,320.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
1.5000 Oh Tukang Batu 150,000.00 225,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.1600 Oh Mandor 155,000.00 24,800.00
Sub Jumlah 359,180.00 409,300.00 768,480.00
Overhead & Profit (10%) 76,848.00
Jumlah 845,328.00

52 Memasang Kloset Jongkok merek Toto


Bahan
1.0000 Unit Kloset Jongkok 450,000.00 450,000.00
6.0000 Kg Semen Portland 4,500.00 27,000.00
0.0100 M³ Pasir Pasangan 5,000,000.00 50,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
1.5000 Oh Tukang Batu 150,000.00 225,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.1600 Oh Mandor 155,000.00 24,800.00
Sub Jumlah 527,000.00 409,300.00 936,300.00
Overhead & Profit (10%) 93,630.00
Jumlah 1,029,930.00

53 Pembuatan Septick Tank Kapasitas 15 Orang

21.0000 M3 Galian Tanah Pondasi 86,375.00 1,813,875.00


5.2500 M3 Urugan Kembali Bekas Galian 62,750.00 329,437.50
3.0000 M3 Pas. Dinding Bata Camp. 1 PC : 2 PP 148,315.50 444,946.50
0.7000 M3 Beton K.100 576,659.04 403,661.32
29.0000 M2 Plesteran 1:4 76,333.44 2,213,669.76
0.2000 M3 Plat Beton Bertulang t = 10 cm K 225 925,753.10 185,150.62
1.5000 M3 Timbunan Kerikil Cor 201,775.00 302,662.50
2.0000 M3 Pek. Pasir Pasangan 172,550.00 345,100.00
1.0000 Unit Pipa Hawa GIP dia. 2 " 30,000.00 30,000.00
5.0000 M1 Pipa PVC dia. 4 " 12,500.00 62,500.00
20.0000 Kg Ijuk untuk Saringan 35,000.00 700,000.00
Sub Jumlah - 6,831,003.20 6,831,003.20
Overhead & Profit (10%) 683,100.32
Jumlah 7,514,103.52

54 Instalasi Air Kotor 4"


Bahan
1.2000 M1 Pipa Galvanis dia 4 " 268,000.00 321,600.00
35.0000 Lot Perlengkapan 93,800.00 93,800.00
Upah
0.0810 Oh Pekerja 110,000.00 8,910.00
0.1350 Oh Tukang Pipa 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 165,000.00 2,227.50
0.0040 Oh Mandor 155,000.00 620.00
Sub Jumlah 415,400.00 32,007.50 447,407.50
Overhead & Profit (10%) 44,740.75
Jumlah 492,148.25

55 Instalasi Air Kotor Pas. Pipa PVC 4" + Accesories


Bahan
1.2000 M1 Pipa PVC 4" 110,680.00 132,816.00
35.0000 Lot Perlengkapan 38,738.00 38,738.00
Upah
0.0810 Oh Pekerja 110,000.00 8,910.00
0.1350 Oh Tukang Pipa 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 165,000.00 2,227.50
0.0040 Oh Mandor 155,000.00 620.00
Sub Jumlah 171,554.00 32,007.50 203,561.50
Overhead & Profit (10%) 20,356.15
Jumlah 223,917.65
56 Instalasi Air Kotor 3"
Bahan
1.2000 M1 Pipa Galvanis dia 3 " 187,500.00 225,000.00
35.0000 Lot Perlengkapan 65,625.00 65,625.00
Upah
0.0810 Oh Pekerja 110,000.00 8,910.00
0.1350 Oh Tukang Pipa 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 165,000.00 2,227.50
0.0040 Oh Mandor 155,000.00 620.00
Sub Jumlah 290,625.00 32,007.50 322,632.50
Overhead & Profit (10%) 32,263.25
Jumlah 354,895.75

57 Instalasi Air Kotor Pas. Pipa PVC 3" + Accesories


Bahan
1.2000 M1 Pipa PVC 3" 75,350.00 90,420.00
35.0000 Lot Perlengkapan 26,372.50 26,372.50
Upah
0.0810 Oh Pekerja 110,000.00 8,910.00
0.1350 Oh Tukang Pipa 150,000.00 20,250.00
0.0135 Oh Kepala Tukang 165,000.00 2,227.50
0.0040 Oh Mandor 155,000.00 620.00
Sub Jumlah 116,792.50 32,007.50 148,800.00
Overhead & Profit (10%) 14,880.00
Jumlah 163,680.00

58 Instalasi Air Kotor 2"


Bahan
1.2000 M1 Pipa Galvanis dia 2 " 109,750.00 131,700.00
35.0000 Lot Perlengkapan 38,412.50 38,412.50
Upah
0.0540 Oh Pekerja 110,000.00 5,940.00
0.0900 Oh Tukang Pipa 150,000.00 13,500.00
0.0090 Oh Kepala Tukang 165,000.00 1,485.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 170,112.50 21,390.00 191,502.50
Overhead & Profit (10%) 19,150.25
Jumlah 210,652.75

59 Instalasi Air Kotor 1"


Bahan
1.2000 M1 Pipa Galvanis dia 1 " 65,000.00 78,000.00
35.0000 Lot Perlengkapan 22,750.00 22,750.00
Upah
0.0360 Oh Pekerja 110,000.00 3,960.00
0.0600 Oh Tukang Pipa 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0020 Oh Mandor 155,000.00 310.00
Sub Jumlah 100,750.00 14,260.00 115,010.00
Overhead & Profit (10%) 11,501.00
Jumlah 126,511.00

60 Instalasi Air Kotor 3/4"


Bahan
1.2000 M1 Pipa Galvanis dia 3/4 " 40,000.00 48,000.00
35.0000 Lot Perlengkapan 14,000.00 14,000.00
Upah
0.0360 Oh Pekerja 110,000.00 3,960.00
0.0600 Oh Tukang Pipa 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0020 Oh Mandor 155,000.00 310.00
Sub Jumlah 62,000.00 14,260.00 76,260.00
Overhead & Profit (10%) 7,626.00
Jumlah 83,886.00
61 Instalasi Air Bersih 1" + Accesories
Bahan
1.2000 M1 Pipa PVC 1" 16,725.00 20,070.00
35.0000 Lot Perlengkapan 5,853.75 5,853.75
Upah
0.0360 Oh Pekerja 110,000.00 3,960.00
0.0600 Oh Tukang Pipa 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0020 Oh Mandor 155,000.00 310.00
Sub Jumlah 25,923.75 14,260.00 40,183.75
Overhead & Profit (10%) 4,018.38
Jumlah 44,202.13

62 Instalasi Air Bersih 3/4" + Accesories


Bahan
1.2000 Bh Pipa PVC 3/4" 11,500.00 13,800.00
35.0000 Lot Perlengkapan 4,025.00 4,025.00
Upah
0.0360 Oh Pekerja 110,000.00 3,960.00
0.0600 Oh Tukang Pipa 150,000.00 9,000.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0020 Oh Mandor 155,000.00 310.00
Sub Jumlah 17,825.00 14,260.00 32,085.00
Overhead & Profit (10%) 3,208.50
Jumlah 35,293.50

63 Pas. Kran Air


Bahan
1.0000 Bh Kran Air Stainlees Steel 75,000.00 75,000.00
0.0250 Bh Seal Tape 4,500.00 112.50
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.4000 Oh Tukang Batu 150,000.00 60,000.00
0.0400 Oh Kepala Tukang 165,000.00 6,600.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 75,112.50 68,475.00 143,587.50
Overhead & Profit (10%) 14,358.75
Jumlah 157,946.25

64 Pas. Kran Air Leher Angsa Meja Dapur


Bahan
1.0000 Bh Kran Air Leher Angsa 125,000.00 125,000.00
0.0250 Bh Seal Tape 4,500.00 112.50
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.4000 Oh Tukang Batu 150,000.00 60,000.00
0.0400 Oh Kepala Tukang 165,000.00 6,600.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 125,112.50 68,475.00 193,587.50
Overhead & Profit (10%) 19,358.75
Jumlah 212,946.25

65 Pas. Floor Drain


Bahan
1.0000 Bh Floor Drain Sainlesteel 125,000.00 125,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 125,000.00 18,525.00 143,525.00
Overhead & Profit (10%) 14,352.50
Jumlah 157,877.50

66 Memasang Bak Cuci Piring uk. 45 x 55 cm, stainleesteel


Bahan
1.0000 Unit Bak Cuci Piring Stainleesteel 600,000.00 600,000.00
1.0000 Bh Water Drain 25,000.00 25,000.00
Upah
0.0300 Oh Pekerja 110,000.00 3,300.00
0.3000 Oh Tukang Batu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0150 Oh Mandor 155,000.00 2,325.00
Sub Jumlah 625,000.00 55,575.00 680,575.00
Overhead & Profit (10%) 68,057.50
Jumlah 748,632.50
67 Memasang 1 Bh Urinoir merek American Standard
Bahan
1.0000 Bh Urinoir 1,500,000.00 1,500,000.00
0.3000 Lot Perlengkapan 1,500,000.00 450,000.00
6.0000 Kg Semen Portland 1,310.00 7,860.00
0.0100 M3 Pasir Pasang 132,000.00 1,320.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
1.0000 Oh Tukang Batu 150,000.00 150,000.00
0.1000 Oh Kepala Tukang 165,000.00 16,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 1,959,180.00 284,250.00 2,243,430.00
Overhead & Profit (10%) 224,343.00
Jumlah 2,467,773.00

68 Memasang 1 Bh Urinoir merek Toto


Bahan
1.0000 Bh Urinoir 1,725,000.00 1,725,000.00
0.3000 Lot Perlengkapan 1,725,000.00 517,500.00
6.0000 Kg Semen Portland 1,310.00 7,860.00
0.0100 M3 Pasir Pasang 132,000.00 1,320.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
1.0000 Oh Tukang Batu 150,000.00 150,000.00
0.1000 Oh Kepala Tukang 165,000.00 16,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 2,251,680.00 284,250.00 2,535,930.00
Overhead & Profit (10%) 253,593.00
Jumlah 2,789,523.00

69 Memasang 1 Bh Wastafel standard


Bahan
1.2000 Bh Wastafel 560,000.00 672,000.00
0.1200 Lot Perlengkapan 560,000.00 67,200.00
6.0000 Kg Semen Portland 1,310.00 7,860.00
0.0100 M3 Pasir Pasang 132,000.00 1,320.00
Upah
1.2000 Oh Pekerja 110,000.00 132,000.00
1.4500 Oh Tukang Batu 150,000.00 217,500.00
0.1500 Oh Kepala Tukang 165,000.00 24,750.00
0.0600 Oh Mandor 155,000.00 9,300.00
Sub Jumlah 748,380.00 383,550.00 1,131,930.00
Overhead & Profit (10%) 113,193.00
Jumlah 1,245,123.00

70 Memasang 1 Bh Wastafel merek American Standard


Bahan
1.2000 Bh Wastafel 1,500,000.00 1,800,000.00
0.1200 Lot Perlengkapan 1,500,000.00 180,000.00
6.0000 Kg Semen Portland 1,310.00 7,860.00
0.0100 M3 Pasir Pasang 132,000.00 1,320.00
Upah
1.2000 Oh Pekerja 110,000.00 132,000.00
1.4500 Oh Tukang Batu 150,000.00 217,500.00
0.1500 Oh Kepala Tukang 165,000.00 24,750.00
0.0600 Oh Mandor 155,000.00 9,300.00
Sub Jumlah 1,989,180.00 383,550.00 2,372,730.00
Overhead & Profit (10%) 237,273.00
Jumlah 2,610,003.00

71 Pas. Instalasi Titik Lampu


Bahan
18.0000 M1 Kabel NYM 3 x 2,5 mm2 12,000.00 216,000.00
18.0000 M1 PVC Hight Impact dia 20 mm2 3,300.00 59,400.00
5.0000 Bh Coupling/Socket dia 20 mm2 1,500.00 7,500.00
6.0000 Bh Clamp Cable dia 20 mm2 4,000.00 24,000.00
1.0000 Bh Junction Box 5,000.00 5,000.00
Tenaga
1.0000 Ls Upah Pasang 45,000.00 45,000.00
Alat
1.0000 Ls Alat bantu 2,000.00 2,000.00
Sub Jumlah 311,900.00 47,000.00 358,900.00
Overhead & Profit (10%) 35,890.00
Jumlah 394,790.00

72 Pas. Instalasi Stop Kontak AC


Bahan
18.0000 M1 Kabel NYM 3 x 3 mm2 16,500.00 297,000.00
18.0000 M1 PVC Hight Impact dia 20 mm2 3,300.00 59,400.00
5.0000 Bh Coupling/Socket dia 20 mm2 1,500.00 7,500.00
6.0000 Bh Clamp Cable dia 20 mm2 4,000.00 24,000.00
1.0000 Bh Junction Box 5,000.00 5,000.00
Tenaga
1.0000 Ls Upah Pasang 45,000.00 45,000.00
Alat
1.0000 Ls Alat bantu 2,000.00 2,000.00
Sub Jumlah 392,900.00 47,000.00 439,900.00
Overhead & Profit (10%) 43,990.00
Jumlah 483,890.00

73 Pabel Power Uk. 35x55x90x3 Fhase


Bahan
1.0000 Unit Box Besi uk.35x55x90x3 Fahse 1,400,000.00 1,400,000.00
1.0000 Bh MCCB 3 Pole 125A Ajustable 2,800,000.00 2,800,000.00
1.0000 Bh MCCB 3 Pole 100A Ajustable 2,250,000.00 2,250,000.00
1.0000 Bh MCCB 3 Pole 50A Ajustable 1,350,000.00 1,350,000.00
12.0000 Bh MCB Type DIN 1 Pole 10A 55,000.00 660,000.00
3.0000 Bh Current Transformer Type CW-5L 5V 10 400,000.00 1,200,000.00
3.0000 Bh Ampere Meter 425,000.00 1,275,000.00
1.0000 Bh Volt Meter 425,000.00 425,000.00
1.0000 Bh Switch Selector 170,000.00 170,000.00
3.0000 Bh Indicator Lamp 120,000.00 360,000.00
1.0000 Ls Assesories (hanger,Support,Pertanahan,c 700,000.00 700,000.00
Tenaga
1.0000 Ls Upah Pasang 1,000,000.00 1,000,000.00
Alat
1.0000 Ls Alat bantu 75,000.00 75,000.00
Sub Jumlah 12,590,000.00 1,075,000.00 13,665,000.00
Overhead & Profit (10%) 1,366,500.00
Jumlah 15,031,500.00

74 Box Besi Uk. 35x55x90x3 Fhase


Bahan
1.0000 Unit Box Besi uk.35x55x90x3 Fahse 1,200,000.00 1,200,000.00
1.0000 Bh MCCB 3 Pole 70A Ajustable 1,450,000.00 1,450,000.00
4.0000 Bh MCB Type DIN 1 Pole 16A 55,000.00 220,000.00
16.0000 Bh MCB Type DIN 1 Pole 10A 55,000.00 880,000.00
6.0000 Bh MCB Type DIN 1 Pole 6A 55,000.00 330,000.00
1.0000 Bh Volt Meter 425,000.00 425,000.00
1.0000 Bh Switch Selector 170,000.00 170,000.00
3.0000 Bh Indicator Lamp 120,000.00 360,000.00
1.0000 Ls Assesories (hanger,Support,Pertanahan,c 700,000.00 700,000.00
Tenaga
1.0000 Ls Upah Pasang 1,000,000.00 1,000,000.00
Alat
1.0000 Ls Alat bantu 75,000.00 75,000.00
Sub Jumlah 5,735,000.00 1,075,000.00 6,810,000.00
Overhead & Profit (10%) 681,000.00
Jumlah 7,491,000.00

75 Pas Stop Kontak AC


Bahan
1.0000 Unit Stop Kontak AC 45,000.00 45,000.00
1.0000 Unit Inbouw Dus (metal) 16,000.00 16,000.00
Tenaga
1.0000 Ls Upah Pasang 3,000.00 3,000.00
Alat
0.1000 Ls Alat bantu 5,000.00 500.00
Sub Jumlah 61,000.00 3,500.00 64,500.00
Overhead & Profit (10%) 6,450.00
Jumlah 70,950.00
76 Pas Stop Kontak
Bahan
1.0000 Unit Stop Kontak 26,000.00 26,000.00
1.0000 Unit Inbouw Dus (metal) 16,000.00 16,000.00
Tenaga
1.0000 Ls Upah Pasang 3,000.00 3,000.00
Alat
0.1000 Ls Alat bantu 5,000.00 500.00
Sub Jumlah 42,000.00 3,500.00 45,500.00
Overhead & Profit (10%) 4,550.00
Jumlah 50,050.00

77 Pas. Sakelar Tunggal


Bahan
1.0000 Unit Saklear Tunggal 17,000.00 17,000.00
1.0000 Unit Inbouw Dus (metal) 16,000.00 16,000.00
Tenaga
1.0000 Ls Upah Pasang 3,000.00 3,000.00
Alat
0.1000 Ls Alat bantu 5,000.00 500.00
Sub Jumlah 33,000.00 3,500.00 36,500.00
Overhead & Profit (10%) 3,650.00
Jumlah 40,150.00

78 Pas. Sakelar Ganda


Bahan
1.0000 Unit Saklear Tunggal 17,000.00 17,000.00
1.0000 Unit Inbouw Dus (metal) 16,000.00 16,000.00
Tenaga
1.0000 Ls Upah Pasang 3,000.00 3,000.00
Alat
0.1000 Ls Alat bantu 5,000.00 500.00
Sub Jumlah 33,000.00 3,500.00 36,500.00
Overhead & Profit (10%) 3,650.00
Jumlah 40,150.00

79 Memasang Kunci Tanam Antik


Bahan
1.0000 Bh Kunci Tanam Antik 320,000.00 320,000.00
Upah
0.0600 Oh Pekerja 110,000.00 6,600.00
0.6000 Oh Tukang Kayu 150,000.00 90,000.00
0.0600 Oh Kepala Tukang 165,000.00 9,900.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 320,000.00 106,965.00 426,965.00
Overhead & Profit (10%) 42,696.50
Jumlah 469,661.50

80 Memasang Kunci Tanam 2 Slaagh


Bahan
1.0000 Bh Kunci Tanam 275,000.00 275,000.00
Upah
- Oh Pekerja 110,000.00 -
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
- Oh Mandor 155,000.00 -
Sub Jumlah 275,000.00 83,250.00 358,250.00
Overhead & Profit (10%) 35,825.00
Jumlah 394,075.00

81 Memasang Kunci Tanam Biasa


Bahan
1.0000 Bh Kunci Tanam Biasa 275,000.00 275,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 275,000.00 85,125.00 360,125.00
Overhead & Profit (10%) 36,012.50
Jumlah 396,137.50
82 Memasang Kunci Tanam Silinder /Pelor Merk Dekson
Bahan
1.0000 Bh Kunci Tanam Silinder 250,000.00 250,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 250,000.00 85,125.00 335,125.00
Overhead & Profit (10%) 33,512.50
Jumlah 368,637.50

82 Memasang 1 Bh Kunci Pintu Aluminium


Bahan
1.0000 Bh Kunci Pintu Aluminium Merk Dekson 210,000.00 210,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 210,000.00 85,125.00 295,125.00
Overhead & Profit (10%) 29,512.50
Jumlah 324,637.50

83 Memasang Engsel Pintu


Bahan
1.0000 Bh Engsel Pintu 25,000.00 25,000.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0008 Oh Mandor 155,000.00 124.00
Sub Jumlah 25,000.00 26,749.00 51,749.00
Overhead & Profit (10%) 5,174.90
Jumlah 56,923.90

84 Memasang Engsel Jendela


Bahan
1.0000 Bh Engsel Jendela 10,000.00 10,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0005 Oh Mandor 155,000.00 77.50
Sub Jumlah 10,000.00 17,827.50 27,827.50
Overhead & Profit (10%) 2,782.75
Jumlah 30,610.25

85 Memasang Engsel Castment 8"


Bahan
1.0000 Bh Engsel Jendela Castment 8" 35,000.00 35,000.00
Upah
- Oh Pekerja 110,000.00 -
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
- Oh Mandor 155,000.00 -
Sub Jumlah 35,000.00 16,650.00 51,650.00
Overhead & Profit (10%) 5,165.00
Jumlah 56,815.00

86 Memasang Engsel Rangka Daun Jendela Castment, panjang 16"


Bahan
1.0000 Bh Engsel Jendela Castment 16" 63,000.00 63,000.00
Upah
- Oh Pekerja 110,000.00 -
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
- Oh Mandor 155,000.00 -
Sub Jumlah 63,000.00 16,650.00 79,650.00
Overhead & Profit (10%) 7,965.00
Jumlah 87,615.00
87 Memasang Rambuncis ( Grendel Jendela Aluminium )
Bahan
1.0000 Bh Rambuncis Dekson 25,000.00 25,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0005 Oh Mandor 155,000.00 77.50
Sub Jumlah 25,000.00 17,827.50 42,827.50
Overhead & Profit (10%) 4,282.75
Jumlah 47,110.25

88 Membuat Kait Angin


Bahan
1.0000 Bh Kait Angin 15,000.00 15,000.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0080 Oh Mandor 155,000.00 1,240.00
Sub Jumlah 15,000.00 19,540.00 34,540.00
Overhead & Profit (10%) 3,454.00
Jumlah 37,994.00

89 Pasangan Grendel Pintu Panjang 60 cm


Bahan
1.0000 Bh Gerendel panjang 60 cm 120,000.00 120,000.00
Upah
0.0100 Oh Pekerja 110,000.00 1,100.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0005 Oh Mandor 155,000.00 77.50
Sub Jumlah 120,000.00 17,827.50 137,827.50
Overhead & Profit (10%) 13,782.75
Jumlah 151,610.25

90 Memasang Baut Fisher


Bahan
1.0000 Bh Sekrup Fixer 1,750.00 1,750.00
Upah
0.0025 Oh Pekerja 110,000.00 275.00
0.0250 Oh Tukang Kayu 150,000.00 3,750.00
0.0025 Oh Kepala Tukang 165,000.00 412.50
0.0001 Oh Mandor 155,000.00 19.38
Sub Jumlah 1,750.00 4,456.88 6,206.88
Overhead & Profit (10%) 620.69
Jumlah 6,827.56

91 Memasang Pegangan Pintu/Door Holder Ganda


Bahan
1.0000 Set Tarikan Pintu Ganda 185,000.00 185,000.00
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 185,000.00 89,215.00 274,215.00
Overhead & Profit (10%) 27,421.50
Jumlah 301,636.50

92 Pemasangan 1 buah door holder


Bahan
1.0000 Bh Tarikan Pintu 135,000.00 135,000.00
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 135,000.00 89,215.00 224,215.00
Overhead & Profit (10%) 22,421.50
Jumlah 246,636.50
93 Pasangan Tarikan Pintu Antik
Bahan
1.0000 Bh Tarikan Pintu Ganda Antik 305,000.00 305,000.00
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.5000 Oh Tukang Kayu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 305,000.00 89,215.00 394,215.00
Overhead & Profit (10%) 39,421.50
Jumlah 433,636.50

94 Pasangan Kaca tbl 3 mm


Bahan
1.1000 M² Kaca Tebal 3 mm 82,500.00 90,750.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0008 Oh Mandor 155,000.00 124.00
Sub Jumlah 90,750.00 26,749.00 117,499.00
Overhead & Profit (10%) 11,749.90
Jumlah 129,248.90

95 Pasangan Kaca tbl 5 mm


Bahan
1.1000 M² Kaca Tebal 5 mm 112,500.00 123,750.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0008 Oh Mandor 155,000.00 124.00
Sub Jumlah 123,750.00 26,749.00 150,499.00
Overhead & Profit (10%) 15,049.90
Jumlah 165,548.90

96 Pasangan Cermin Toilet Uk. 80 x 90 cm


Bahan
1.0000 Set Cermin Toilet Ukuran 80 x 90 cm 275,000.00 275,000.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.1500 Oh Tukang Kayu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0008 Oh Mandor 155,000.00 124.00
Sub Jumlah 275,000.00 26,749.00 301,749.00
Overhead & Profit (10%) 30,174.90
Jumlah 331,923.90

97 Pas. Kaca Polos 3 mm Dengan Kisi-Kisi


Bahan
1.2000 M² Kaca Tebal 3 mm 82,500.00 99,000.00
Upah
0.2500 Oh Pekerja 110,000.00 27,500.00
0.2500 Oh Tukang Kayu 150,000.00 37,500.00
0.2500 Oh Kepala Tukang 165,000.00 41,250.00
0.0130 Oh Mandor 155,000.00 2,015.00
Sub Jumlah 99,000.00 108,265.00 207,265.00
Overhead & Profit (10%) 20,726.50
Jumlah 227,991.50

98 Pas. Jendela Kaca Nako 8 Daun


Bahan
8.0000 Daun Kaca Nako TBL 5 MM 16,500.00 132,000.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0150 Oh Mandor 155,000.00 2,325.00
Sub Jumlah 132,000.00 129,825.00 261,825.00
Overhead & Profit (10%) 26,182.50
Jumlah 288,007.50

XIV Pekerjaan Pengecatan


1 Mencuci Bidang Permukaan Tembok Yang Pernah Dicat
Bahan
0.0500 Kg Sabun 2,000.00 100.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 100.00 16,965.00 17,065.00
Overhead & Profit (10%) 1,706.50
Jumlah 18,771.50

2 Mendempul dan Menggosok Kayu


Bahan
0.0800 Kg Dempul Jadi 30,300.00 2,424.00
0.0200 kg Minyak Cat 15,300.00 306.00
2.0000 Lbr Ampelas 10,000.00 20,000.00
Upah
0.0400 Oh Pekerja 110,000.00 4,400.00
0.0400 Oh Tukang Cat 150,000.00 6,000.00
0.0040 Oh Kepala Tukang 165,000.00 660.00
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 22,730.00 11,447.50 34,177.50
Overhead & Profit (10%) 3,417.75
Jumlah 37,595.25

3 Pengecatan Bidang Kayu Lama


Bahan
0.1500 Kg Dempul Kayu 30,300.00 4,545.00
0.1700 kg Cat Dasar 30,300.00 5,151.00
0.1700 kg Cat Penutup 57,000.00 9,690.00
Upah
0.0700 Oh Pekerja 110,000.00 7,700.00
0.0750 Oh Tukang Cat 150,000.00 11,250.00
0.0075 Oh Kepala Tukang 165,000.00 1,237.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 19,386.00 20,575.00 39,961.00
Overhead & Profit (10%) 3,996.10
Jumlah 43,957.10

4 Pengecatan Bidang kayu Baru 1 Lapis Plamir Cat Dasar dan 2 Lapis Cat Penutup
Bahan
0.2000 Kg Cat Menie 25,300.00 5,060.00
0.1500 Kg Dempul Kayu 30,300.00 4,545.00
0.1700 kg Cat Dasar 30,300.00 5,151.00
0.2600 kg Cat Penutup 2 x 57,000.00 14,820.00
0.0100 Bh Kuas 15,000.00 150.00
0.0300 Kg Pengencer 25,000.00 750.00
0.2000 Lbr Ampelas 10,000.00 2,000.00
Upah
0.0700 Oh Pekerja 110,000.00 7,700.00
0.0090 Oh Tukang Cat 150,000.00 1,350.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 32,476.00 10,505.00 42,981.00
Overhead & Profit (10%) 4,298.10
Jumlah 47,279.10

5 Pengecatan Bidang kayu Baru 1 Lapis Plamir Cat Dasar dan 3 lapis Cat Penutup
Bahan
0.2000 Kg Cat Menie 25,300.00 5,060.00
0.1500 Kg Dempul Kayu 30,300.00 4,545.00
0.1700 kg Cat Dasar 30,300.00 5,151.00
0.3500 kg Cat Penutup 3 x 57,000.00 19,950.00
0.0100 Bh Kuas 15,000.00 150.00
0.0300 Kg Pengencer 25,000.00 750.00
0.2000 Lbr Ampelas 10,000.00 2,000.00
Upah
0.0700 Oh Pekerja 110,000.00 7,700.00
0.1050 Oh Tukang Cat 150,000.00 15,750.00
0.0040 Oh Kepala Tukang 165,000.00 660.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 37,606.00 24,575.00 62,181.00
Overhead & Profit (10%) 6,218.10
Jumlah 68,399.10

6 Peleburan Bidang Kayu Dengan Cat Residu dan Ter


Bahan
0.3500 Kg Residu atau Ter 5,300.00 1,855.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
- Oh Tukang Cat 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0060 Oh Mandor 155,000.00 930.00
Sub Jumlah 1,855.00 11,930.00 13,785.00
Overhead & Profit (10%) 1,378.50
Jumlah 15,163.50

7 Pengecatan Tembok Interior Baru Cat Matex ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 21,000.00 5,460.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 11,990.00 13,154.50 25,144.50
Overhead & Profit (10%) 2,514.45
Jumlah 27,658.95

8 Pengecatan Tembok Interior Baru Cat Catylac ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,500.00 6,890.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 13,420.00 13,154.50 26,574.50
Overhead & Profit (10%) 2,657.45
Jumlah 29,231.95

9 Pengecatan Tembok Interior Cat Dulux Pentalite ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 65,000.00 16,900.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 23,430.00 13,154.50 36,584.50
Overhead & Profit (10%) 3,658.45
Jumlah 40,242.95

10 Pengecatan Tembok Interior Baru Cat Nippon Interior ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,000.00 6,760.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 13,290.00 13,154.50 26,444.50
Overhead & Profit (10%) 2,644.45
Jumlah 29,088.95
11 Pengecatan 1 m2 tembok Interior lama Cat Matex (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 21,000.00 3,780.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 7,416.00 10,538.00 17,954.00
Overhead & Profit (10%) 1,795.40
Jumlah 19,749.40

12 Pengecatan 1 m2 tembok Interior lama Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 26,500.00 4,770.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 8,406.00 10,538.00 18,944.00
Overhead & Profit (10%) 1,894.40
Jumlah 20,838.40

13 Pengecatan 1 m2 tembok Interior lama Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 65,000.00 11,700.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 15,336.00 10,538.00 25,874.00
Overhead & Profit (10%) 2,587.40
Jumlah 28,461.40

14 Pengecatan 1 m2 tembok Interior lama Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 26,000.00 4,680.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 8,316.00 10,538.00 18,854.00
Overhead & Profit (10%) 1,885.40
Jumlah 20,739.40

15 Pengecatan tembok baru Exterior ex ICI Dulux Type exterior warna standar jenis Weathershield ( 1 lapis cat dasar, 2 lapis cat penutup )

Bahan
0.1000 kg Cat jenis alkali 1 x 56,500.00 5,650.00
0.1000 lt Cat Dasar Dulux Weathershield (1 kali) 147,000.00 14,700.00
0.2600 lt Cat Dasar Dulux Weathershield (2 kali) 147,000.00 38,220.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 58,570.00 13,077.00 71,647.00
Overhead & Profit (10%) 7,164.70
Jumlah 78,811.70
16 Pengecatan tembok baru Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.1000 kg Cat jenis alkali 1 x 60,000.00 6,000.00
0.1000 lt Cat Dasar Nippon Weatherbond 72,000.00 7,200.00
0.2600 lt Cat Dasar Nippon Weatherbond 72,000.00 18,720.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 31,920.00 13,077.00 44,997.00
Overhead & Profit (10%) 4,499.70
Jumlah 49,496.70

17 Pengecatan 1 m2 Plafond Interior Cat Matex (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 21,000.00 5,460.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 8,490.00 13,960.00 22,450.00
Overhead & Profit (10%) 2,245.00
Jumlah 24,695.00

18 Pengecatan 1 m2 Plafond Interior Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,500.00 6,890.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 9,920.00 13,960.00 23,880.00
Overhead & Profit (10%) 2,388.00
Jumlah 26,268.00

19 Pengecatan 1 m2 Plafond Interior Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 65,000.00 16,900.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 19,930.00 13,960.00 33,890.00
Overhead & Profit (10%) 3,389.00
Jumlah 37,279.00

20 Pengecatan 1 m2 Plafond Interior Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,000.00 6,760.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 9,790.00 13,960.00 23,750.00
Overhead & Profit (10%) 2,375.00
Jumlah 26,125.00
21 Pengecatan Plafond Exterior ex ICI Dulux Weathershield ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
- Kg Plamir 30,300.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 147,000.00 38,220.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 41,250.00 13,960.00 55,210.00
Overhead & Profit (10%) 5,521.00
Jumlah 60,731.00

22 Pengecatan Plafond Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
- Kg Plamir 26,500.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 72,000.00 18,720.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 21,750.00 13,960.00 35,710.00
Overhead & Profit (10%) 3,571.00
Jumlah 39,281.00

23 Pengecatan Permukaan Baja Dan Dengan Menie Besi


Bahan
0.1000 Ltr Menie Besi 27,000.00 2,700.00
0.0100 Bh Kuas Cat 15,000.00 150.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.2000 Oh Tukang Cat 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 2,850.00 35,887.50 38,737.50
Overhead & Profit (10%) 3,873.75
Jumlah 42,611.25

24 Pengecatan Permukaan Baja Dengan Cat minyak


Bahan
0.2000 Kg Cat Warna 57,000.00 11,400.00
0.1000 Ltr Minyat Cat 15,300.00 1,530.00
0.2000 Bh Kuas Cat 15,000.00 3,000.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.1500 Oh Tukang Cat 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0080 Oh Mandor 155,000.00 1,240.00
Sub Jumlah 15,930.00 42,715.00 58,645.00
Overhead & Profit (10%) 5,864.50
Jumlah 64,509.50

25 Pengecatan Permukaan Kayu Dan Dengan Menie


Bahan
0.1000 Kg Menie Kayu 25,300.00 2,530.00
0.0100 Kg Kuas 15,000.00 150.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.2000 Oh Tukang Cat 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 2,680.00 37,050.00 39,730.00
Overhead & Profit (10%) 3,973.00
Jumlah 43,703.00
26 Pemasangan Pipa PVC dia 150 mm
Bahan
1.0000 M Pipa PVC Dia 150 mm 243,730.00 243,730.00
Upah
0.1180 Oh Pekerja 110,000.00 12,980.00
0.0590 Oh Tukang Pipa 150,000.00 8,850.00
- Oh Kepala Tukang 165,000.00 -
0.0120 Oh Mandor 155,000.00 1,860.00
Alat
1.0000 Ls Alat Bantu 1,500.00 1,500.00
Sub Jumlah 243,730.00 25,190.00 268,920.00
Overhead & Profit (10%) 26,892.00
Jumlah 295,812.00

27 Pemasangan Pipa PVC dia 100 mm


Bahan
1.0000 M Pipa PVC Dia 100 mm 115,530.00 115,530.00
Upah
0.1050 Oh Pekerja 110,000.00 11,550.00
0.0530 Oh Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 Oh Mandor 155,000.00 1,705.00
Alat
1.0000 Ls Alat Bantu 1,400.00 1,400.00
Sub Jumlah 115,530.00 22,605.00 138,135.00
Overhead & Profit (10%) 13,813.50
Jumlah 151,948.50

28 Pemasangan Pipa dia 75 mm


Bahan
1.0000 M Pipa PVC Dia 75 mm 78,630.00 78,630.00
Upah
0.0940 Oh Pekerja 110,000.00 10,340.00
0.0470 Oh Tukang Pipa 150,000.00 7,050.00
- Oh Kepala Tukang 165,000.00 -
0.0090 Oh Mandor 155,000.00 1,395.00
Alat
1.0000 Ls Alat Bantu 1,300.00 1,300.00
Sub Jumlah 78,630.00 20,085.00 98,715.00
Overhead & Profit (10%) 9,871.50
Jumlah 108,586.50

29 Pemasangan Pipa dia 50 mm


Bahan
1.0000 M Pipa PVC Dia 50 mm 39,050.00 39,050.00
Upah
0.0810 Oh Pekerja 110,000.00 8,910.00
0.0410 Oh Tukang Pipa 150,000.00 6,150.00
- Oh Kepala Tukang 165,000.00 -
0.0080 Oh Mandor 155,000.00 1,240.00
Alat
1.0000 Ls Alat Bantu 1,200.00 1,200.00
Sub Jumlah 39,050.00 17,500.00 56,550.00
Overhead & Profit (10%) 5,655.00
Jumlah 62,205.00

30 Pemasangan Pipa dia 40 mm


Bahan
1.0000 M Pipa PVC Dia 40 mm 28,440.00 28,440.00
Upah
0.0810 Oh Pekerja 110,000.00 8,910.00
0.0410 Oh Tukang Pipa 150,000.00 6,150.00
- Oh Kepala Tukang 165,000.00 -
0.0080 Oh Mandor 155,000.00 1,240.00
Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00
Sub Jumlah 28,440.00 17,300.00 45,740.00
Overhead & Profit (10%) 4,574.00
Jumlah 50,314.00
31 Pemasangan Pipa dia 25 mm
Bahan
1.0000 M Pipa PVC Dia 25 mm 12,180.00 12,180.00
Upah
0.0648 Oh Pekerja 110,000.00 7,128.00
0.0328 Oh Tukang Pipa 150,000.00 4,920.00
- Oh Kepala Tukang 165,000.00 -
0.0064 Oh Mandor 155,000.00 992.00
Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00
Sub Jumlah 12,180.00 14,040.00 26,220.00
Overhead & Profit (10%) 2,622.00
Jumlah 28,842.00

32 Pemasangan Pipa dia 22 mm


Bahan
1.0000 M Pipa PVC Dia 22 mm 8,870.00 8,870.00
Upah
0.0567 Oh Pekerja 110,000.00 6,237.00
0.0287 Oh Tukang Pipa 150,000.00 4,305.00
- Oh Kepala Tukang 165,000.00 -
0.0056 Oh Mandor 155,000.00 868.00
Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00
Sub Jumlah 8,870.00 12,410.00 21,280.00
Overhead & Profit (10%) 2,128.00
Jumlah 23,408.00

33 Pemasangan Pipa dia 18 mm


Bahan
1.0000 M Pipa PVC Dia 18 mm 6,650.00 6,650.00
Upah
0.0567 Oh Pekerja 110,000.00 6,237.00
0.0287 Oh Tukang Pipa 150,000.00 4,305.00
- Oh Kepala Tukang 165,000.00 -
0.0056 Oh Mandor 155,000.00 868.00
Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00
Sub Jumlah 6,650.00 12,410.00 19,060.00
Overhead & Profit (10%) 1,906.00
Jumlah 20,966.00

34 Pemasangan Pipa GIP dia 150 mm


Bahan
1.0000 M Pipa GIP Dia 150 mm 653,200.00 653,200.00
Upah
0.5060 Oh Pekerja 110,000.00 55,660.00
0.2530 Oh Tukang Pipa 150,000.00 37,950.00
- Oh Kepala Tukang 165,000.00 -
0.0510 Oh Mandor 155,000.00 7,905.00
Alat
- hari Sewa Tripot/Tackel & hadle crane 2 T - -
Sub Jumlah 653,200.00 101,515.00 754,715.00
Overhead & Profit (10%) 75,471.50
Jumlah 830,186.50

35 Pemasangan Pipa GIP dia 100 mm


Bahan
1.0000 M Pemasangan Pipa GIP dia 100 mm 406,100.00 406,100.00
Upah
0.4000 Oh Pekerja 110,000.00 44,000.00
0.2000 Oh Tukang Pipa 150,000.00 30,000.00
- Oh Kepala Tukang 165,000.00 -
0.0400 Oh Mandor 155,000.00 6,200.00
Alat
- hari Sewa Tripot/Tackel & hadle crane 2 T - -
Sub Jumlah 406,100.00 80,200.00 486,300.00
Overhead & Profit (10%) 48,630.00
Jumlah 534,930.00
36 Pemasangan Pipa GIP dia 75 mm
Bahan
1.0000 M Pipa GIP Dia 75 mm 282,500.00 282,500.00
Upah
0.3450 Oh Pekerja 110,000.00 37,950.00
0.1720 Oh Tukang Pipa 150,000.00 25,800.00
- Oh Kepala Tukang 165,000.00 -
0.0340 Oh Mandor 155,000.00 5,270.00
Alat
- hari Sewa Tripot/Tackel & hadle crane 2 T - -
Sub Jumlah 282,500.00 69,020.00 351,520.00
Overhead & Profit (10%) 35,152.00
Jumlah 386,672.00

37 Pemasangan Pipa GIP dia 50 mm


Bahan
1.0000 M Pipa GIP Dia 50 mm 170,700.00 170,700.00
Upah
0.3450 Oh Pekerja 110,000.00 37,950.00
0.1720 Oh Tukang Pipa 150,000.00 25,800.00
- Oh Kepala Tukang 165,000.00 -
0.0340 Oh Mandor 155,000.00 5,270.00
Alat
- hari Sewa Tripot/Tackel & hadle crane 2 T - -
Sub Jumlah 170,700.00 69,020.00 239,720.00
Overhead & Profit (10%) 23,972.00
Jumlah 263,692.00

38 Pemasangan Pipa GIP dia 40 mm


Bahan
1.0000 M Pipa GIP Dia 40 mm 129,500.00 129,500.00
Upah
0.3450 Oh Pekerja 110,000.00 37,950.00
0.1720 Oh Tukang Pipa 150,000.00 25,800.00
- Oh Kepala Tukang 165,000.00 -
0.0340 Oh Mandor 155,000.00 5,270.00
Alat
- hari Sewa Tripot/Tackel & hadle crane 2 T - -
Sub Jumlah 129,500.00 69,020.00 198,520.00
Overhead & Profit (10%) 19,852.00
Jumlah 218,372.00

39 Pengadaan dan Pemasangan Bend Flange GI ND 100 mm 90⁰


Bahan
1.0000 Unit Bend Flange GI ND 100 mm 90⁰ 713,200.00 713,200.00
2.0000 Bh Packing ND 100 mm 19,600.00 39,200.00
16.0000 Bh Baut Mur 5/8" x 3" 12,660.00 202,560.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 hari Sewa Tripot/Tackel & hadle crane 2 T 75,000.00 1,260.00
Sub Jumlah 954,960.00 2,942.50 957,902.50
Overhead & Profit (10%) 95,790.25
Jumlah 1,053,692.75

40 Pengadaan dan Pemasangan Bend Flange GI ND 100 mm 45⁰


Bahan
1.0000 Unit Bend Flange GI ND 100 mm 45⁰ 713,200.00 713,200.00
2.0000 Bh Packing ND 100 mm 19,600.00 39,200.00
16.0000 Bh Baut Mur 5/8" x 3" 12,660.00 202,560.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 hari Sewa Tripot/Tackel & hadle crane 2 T 75,000.00 1,260.00
Sub Jumlah 954,960.00 2,942.50 957,902.50
Overhead & Profit (10%) 95,790.25
Jumlah 1,053,692.75
41 Pengadaan dan Pemasangan Bend Flange GI ND 75 mm 90⁰
Bahan
1.0000 Unit Bend Flange GI ND 75 mm 90⁰ 563,000.00 563,000.00
2.0000 Bh Packing ND 75 mm 19,600.00 39,200.00
16.0000 Bh Baut Mur 5/8" x 3" 12,660.00 202,560.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 hari Sewa Tripot/Tackel & hadle crane 2 T 75,000.00 1,260.00
Sub Jumlah 804,760.00 2,942.50 807,702.50
Overhead & Profit (10%) 80,770.25
Jumlah 888,472.75

42 Pengadaan dan Pemasangan Bend Flange GI ND 75 mm 45⁰


Bahan
1.0000 Unit Bend Flange GI ND 75 mm 45⁰ 563,000.00 563,000.00
2.0000 Bh Packing ND 75 mm 19,600.00 39,200.00
16.0000 Bh Baut Mur 5/8" x 3" 12,660.00 202,560.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 hari Sewa Tripot/Tackel & hadle crane 2 T 75,000.00 1,260.00
Sub Jumlah 804,760.00 2,942.50 807,702.50
Overhead & Profit (10%) 80,770.25
Jumlah 888,472.75

43 Pengadaan dan Pemasangan Bend Flange GI ND 50 mm 90⁰


Bahan
1.0000 Unit Bend Flange GI ND 50 mm 90⁰ 523,000.00 523,000.00
2.0000 Bh Packing ND 50 mm 19,600.00 39,200.00
8.0000 Bh Baut Mur 5/8" x 3" 12,660.00 101,280.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 hari Sewa Tripot/Tackel & hadle crane 2 T 75,000.00 1,260.00
Sub Jumlah 663,480.00 2,942.50 666,422.50
Overhead & Profit (10%) 66,642.25
Jumlah 733,064.75

44 Pengadaan dan Pemasangan Bend Flange GI ND 50 mm 45⁰


Bahan
1.0000 Unit Bend Flange GI ND 50 mm 45⁰ 380,000.00 380,000.00
2.0000 Bh Packing ND 50 mm 19,600.00 39,200.00
8.0000 Bh Baut Mur 5/8" x 3" 12,660.00 101,280.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 hari Sewa Tripot/Tackel & hadle crane 2 T 75,000.00 1,260.00
Sub Jumlah 520,480.00 2,942.50 523,422.50
Overhead & Profit (10%) 52,342.25
Jumlah 575,764.75
45 Pengadaan dan Pemasangan Gate Valve CI ND 150 mm
Bahan
1.0000 Unit Gate Valve CI ND 150 mm 4,325,500.00 4,325,500.00
2.0000 Bh Packing ND 150 mm 34,500.00 69,000.00
16.0000 Bh Baut Mur 3/4" x 3" 15,000.00 240,000.00
Upah
1.4290 OH Pekerja 110,000.00 157,190.00
0.7150 OH Tukang Pipa 150,000.00 107,250.00
- Oh Kepala Tukang 165,000.00 -
0.1430 OH Mandor 155,000.00 22,165.00
Alat
0.1000 hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 7,500.00
Sub Jumlah 4,634,500.00 294,105.00 4,928,605.00
Overhead & Profit (10%) 492,860.50
Jumlah 5,421,465.50

46 Pengadaan dan Pemasangan Gate Valve CI ND 100 mm


Bahan
1.0000 Unit Gate Valve CI ND 100 mm 2,479,250.00 2,479,250.00
2.0000 Bh Packing ND 100 mm 19,600.00 39,200.00
12.0000 Bh Baut Mur 5/8" x 3" 12,660.00 151,920.00
Upah
1.4290 OH Pekerja 110,000.00 157,190.00
0.7150 OH Tukang Pipa 150,000.00 107,250.00
- Oh Kepala Tukang 165,000.00 -
0.1430 OH Mandor 155,000.00 22,165.00
Alat
0.1000 hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 7,500.00
Sub Jumlah 2,670,370.00 294,105.00 2,964,475.00
Overhead & Profit (10%) 296,447.50
Jumlah 3,260,922.50

47 Pengadaan dan Pemasangan Gate Valve CI ND 75 mm


Bahan
1.0000 Unit Gate Valve CI ND 75 mm 1,941,200.00 1,941,200.00
2.0000 Bh Packing ND 75 mm 19,600.00 39,200.00
12.0000 Bh Baut Mur 5/8" x 3" 12,660.00 151,920.00
Upah
1.4290 OH Pekerja 110,000.00 157,190.00
0.7150 OH Tukang Pipa 150,000.00 107,250.00
- Oh Kepala Tukang 165,000.00 -
0.1430 OH Mandor 155,000.00 22,165.00
Alat
0.1000 hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 7,500.00
Sub Jumlah 2,132,320.00 294,105.00 2,426,425.00
Overhead & Profit (10%) 242,642.50
Jumlah 2,669,067.50

48 Pengadaan dan Pemasangan Box Street CI ND 100 mm


Bahan
1.0000 Unit Box Street CI ND 100 mm 264,600.00 264,600.00
0.8000 M1 Pipa PVC ND 150 mm - -
Upah
0.0707 OH Pekerja 110,000.00 7,777.00
0.0353 OH Tukang Pipa 150,000.00 5,295.00
- Oh Kepala Tukang 165,000.00 -
0.0073 OH Mandor 155,000.00 1,131.50
Pondasi
0.0187 M3 Beton K-175 822,942.92 15,389.03

Alat
0.0184 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,380.00
Sub Jumlah 264,600.00 30,972.53 295,572.53
Overhead & Profit (10%) 29,557.25
Jumlah 325,129.79
49 Pengadaan dan Pemasangan Box Street CI ND 75 mm
Bahan
1.0000 Unit Box Street CI ND 75 mm 224,000.00 224,000.00
0.7000 M1 Pipa PVC ND 100 mm 28,440.00 19,908.00
Upah
0.0347 OH Pekerja 110,000.00 3,817.00
0.0173 OH Tukang Pipa 150,000.00 2,595.00
- Oh Kepala Tukang 165,000.00 -
0.0036 OH Mandor 155,000.00 558.00
Pondasi
0.0135 M3 Beton K-175 822,942.92 11,109.73

Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 243,908.00 19,429.73 263,337.73
Overhead & Profit (10%) 26,333.77
Jumlah 289,671.50

50 Pengadaan dan Pemasangan Box Street CI ND 50 mm


Bahan
1.0000 Unit Box Street CI ND 50 mm 184,000.00 184,000.00
0.5000 M1 Pipa PVC ND 75 mm 12,180.00 6,090.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 190,090.00 3,032.50 193,122.50
Overhead & Profit (10%) 19,312.25
Jumlah 212,434.75

51 Pengadaan dan Pemasangan Air Valve CI ND 50 mm (Pada Jembatan)


Bahan
1.0000 Unit Air Valve CI ND 50 mm 3,165,000.00 3,165,000.00
1.0000 Unit Flange GIP ND 50 mm 97,800.00 97,800.00
1.0000 Unit Packing ND 50 mm 19,600.00 19,600.00
4.0000 Bh Baut Mur ND 1/2" Panjang 3" 5,700.00 22,800.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Sub Jumlah 3,305,200.00 1,682.50 3,306,882.50
Overhead & Profit (10%) 330,688.25
Jumlah 3,637,570.75

52 Pengadaan dan Pemasangan Air Valve CI ND 25 mm (Pada Jembatan)


Bahan
1.0000 Unit Air Valve CI ND 25 mm 1,318,750.00 1,318,750.00
1.0000 Unit Socket GI ND 25 mm 7,000.00 7,000.00
1.0000 Unit Double Niple 25 mm 7,280.00 7,280.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Sub Jumlah 1,333,030.00 1,682.50 1,334,712.50
Overhead & Profit (10%) 133,471.25
Jumlah 1,468,183.75

53 Pengadaan dan Pemasangan Flange Socket ND 100 mm (Flange GI)


Bahan
1.0000 Unit Flange Socket ND 100 mm RRJ (Flange 846,200.00 846,200.00
Upah
0.0133 OH Pekerja 110,000.00 1,463.00
0.0067 OH Tukang Pipa 150,000.00 1,005.00
- Oh Kepala Tukang 165,000.00 -
0.0013 OH Mandor 155,000.00 201.50
Sub Jumlah 846,200.00 2,669.50 848,869.50
Overhead & Profit (10%) 84,886.95
Jumlah 933,756.45
54 Pengadaan dan Pemasangan Flange Socket ND 75 mm (Flange GI)
Bahan
1.0000 Unit Flange Socket ND 75 mm RRJ (Flange GI 580,100.00 580,100.00
Upah
0.0133 OH Pekerja 110,000.00 1,463.00
0.0067 OH Tukang Pipa 150,000.00 1,005.00
- Oh Kepala Tukang 165,000.00 -
0.0013 OH Mandor 155,000.00 201.50
Sub Jumlah 580,100.00 2,669.50 582,769.50
Overhead & Profit (10%) 58,276.95
Jumlah 641,046.45

55 Pengadaan dan Pemasangan Flange Socket ND 50 mm (Flange GI)


Bahan
1.0000 Unit Flange Socket ND 50 mm RRJ (Flange GI 372,700.00 372,700.00
Upah
0.0133 OH Pekerja 110,000.00 1,463.00
0.0067 OH Tukang Pipa 150,000.00 1,005.00
- Oh Kepala Tukang 165,000.00 -
0.0013 OH Mandor 155,000.00 201.50
Sub Jumlah 372,700.00 2,669.50 375,369.50
Overhead & Profit (10%) 37,536.95
Jumlah 412,906.45

56 Pengadaan dan Pemasangan Flange Spigot ND 100 mm (Flange GI)


Bahan
1.0000 Unit Flange Spigot ND 100 mm RRJ (Flange G 804,700.00 804,700.00
Upah
0.0207 OH Pekerja 110,000.00 2,277.00
0.0103 OH Tukang Pipa 150,000.00 1,545.00
- Oh Kepala Tukang 165,000.00 -
0.0020 OH Mandor 155,000.00 310.00
Sub Jumlah 804,700.00 4,132.00 808,832.00
Overhead & Profit (10%) 80,883.20
Jumlah 889,715.20

57 Pengadaan dan Pemasangan Flange Spigot ND 75 mm (Flange GI)


Bahan
1.0000 Unit Flange Spigot ND 75 mm RRJ (Flange GI 549,100.00 549,100.00
Upah
0.0133 OH Pekerja 110,000.00 1,463.00
0.0067 OH Tukang Pipa 150,000.00 1,005.00
- Oh Kepala Tukang 165,000.00 -
0.0013 OH Mandor 155,000.00 201.50
Sub Jumlah 549,100.00 2,669.50 551,769.50
Overhead & Profit (10%) 55,176.95
Jumlah 606,946.45

58 Pengadaan dan Pemasangan Flange Spigot ND 50 mm (Flange GI)


Bahan
1.0000 Unit Flange Spigot ND 50 mm RRJ (Flange GI 351,400.00 351,400.00
Upah
0.0133 OH Pekerja 110,000.00 1,463.00
0.0067 OH Tukang Pipa 150,000.00 1,005.00
- Oh Kepala Tukang 165,000.00 -
0.0013 OH Mandor 155,000.00 201.50
Sub Jumlah 351,400.00 2,669.50 354,069.50
Overhead & Profit (10%) 35,406.95
Jumlah 389,476.45

59 Pengadaan dan Pemasangan Reducer PVC ND 100 x 75 mm (RRJ)


Bahan
1.0000 Unit Reducer PVC ND 100 x 75 mm (RRJ) 240,050.00 240,050.00
Upah
0.0347 OH Pekerja 110,000.00 3,817.00
0.0173 OH Tukang Pipa 150,000.00 2,595.00
- Oh Kepala Tukang 165,000.00 -
0.0036 OH Mandor 155,000.00 558.00
Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 241,400.00 6,970.00 248,370.00
Overhead & Profit (10%) 24,837.00
Jumlah 273,207.00
60 Pengadaan dan Pemasangan Reducer PVC ND 100 x 50 mm (RRJ)
Bahan
1.0000 Unit Reducer PVC ND 100 x 50 mm (RRJ) 218,120.00 218,120.00
Upah
0.0347 OH Pekerja 110,000.00 3,817.00
0.0173 OH Tukang Pipa 150,000.00 2,595.00
- Oh Kepala Tukang 165,000.00 -
0.0036 OH Mandor 155,000.00 558.00
Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 219,470.00 6,970.00 226,440.00
Overhead & Profit (10%) 22,644.00
Jumlah 249,084.00

61 Pengadaan dan Pemasangan Reducer PVC ND 75 x 50 mm (RRJ)


Bahan
1.0000 Unit Reducer PVC ND 75 x 50 mm (RRJ) 149,400.00 149,400.00
Upah
0.0347 OH Pekerja 110,000.00 3,817.00
0.0173 OH Tukang Pipa 150,000.00 2,595.00
- Oh Kepala Tukang 165,000.00 -
0.0036 OH Mandor 155,000.00 558.00
Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 150,750.00 6,970.00 157,720.00
Overhead & Profit (10%) 15,772.00
Jumlah 173,492.00

62 Pengadaan dan Pemasangan Reducer PVC ND 50 x 40 mm (RRJ/SCJ)


Bahan
1.0000 Unit Reducer PVC ND 50 x 40 mm (RRJ/SCJ) 81,800.00 81,800.00
Upah
0.0347 OH Pekerja 110,000.00 3,817.00
0.0173 OH Tukang Pipa 150,000.00 2,595.00
- Oh Kepala Tukang 165,000.00 -
0.0036 OH Mandor 155,000.00 558.00
Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 83,150.00 6,970.00 90,120.00
Overhead & Profit (10%) 9,012.00
Jumlah 99,132.00

63 Pengadaan dan Pemasangan Tee PVC ND 150 x 150 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 150 x 150 mm (RRJ) 1,983,200.00 1,983,200.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 1,985,300.00 21,315.00 2,006,615.00
Overhead & Profit (10%) 200,661.50
Jumlah 2,207,276.50

64 Pengadaan dan Pemasangan Tee PVC ND 150 x 100 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 150 x 100 mm (RRJ) 1,776,900.00 1,776,900.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 1,779,000.00 21,315.00 1,800,315.00
Overhead & Profit (10%) 180,031.50
Jumlah 1,980,346.50
65 Pengadaan dan Pemasangan Tee PVC ND 150 x 75 mm (RRJ)
Bahan
1.0000 Unit Tee PVC ND 150 x 75 mm (RRJ) 2,032,400.00 2,032,400.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 2,034,500.00 21,315.00 2,055,815.00
Overhead & Profit (10%) 205,581.50
Jumlah 2,261,396.50

66 Pengadaan dan Pemasangan Tee PVC ND 150 x 50 mm (SCJ)


Bahan
1.0000 Unit Tee PVC ND 150 x 50 mm (SCJ) 1,646,400.00 1,646,400.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 1,648,500.00 21,315.00 1,669,815.00
Overhead & Profit (10%) 166,981.50
Jumlah 1,836,796.50

67 Pengadaan dan Pemasangan Tee PVC ND 100 x 100 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 100 x 100 mm (RRJ) 896,000.00 896,000.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 898,025.00 10,457.00 908,482.00
Overhead & Profit (10%) 90,848.20
Jumlah 999,330.20

68 Pengadaan dan Pemasangan Tee PVC ND 100 x 75 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 100 x 75 mm (RRJ) 839,100.00 839,100.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 841,125.00 10,457.00 851,582.00
Overhead & Profit (10%) 85,158.20
Jumlah 936,740.20

69 Pengadaan dan Pemasangan Tee PVC ND 100 x 50 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 100 x 50 mm (RRJ) 839,100.00 839,100.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 841,125.00 10,457.00 851,582.00
Overhead & Profit (10%) 85,158.20
Jumlah 936,740.20
70 Pengadaan dan Pemasangan Tee PVC ND 75 x 75 mm (RRJ)
Bahan
1.0000 Unit Tee PVC ND 75 x 75 mm (RRJ) 781,700.00 781,700.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0260 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,950.00
Sub Jumlah 783,650.00 10,457.00 794,107.00
Overhead & Profit (10%) 79,410.70
Jumlah 873,517.70

71 Pengadaan dan Pemasangan Tee PVC ND 75 x 50 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 75 x 50 mm (RRJ) 725,300.00 725,300.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0260 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,950.00
Sub Jumlah 727,250.00 10,457.00 737,707.00
Overhead & Profit (10%) 73,770.70
Jumlah 811,477.70

72 Pengadaan dan Pemasangan Tee PVC ND 50 x 50 mm (RRJ)


Bahan
1.0000 Unit Tee PVC ND 50 x 50 mm (RRJ) 595,500.00 595,500.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0250 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,875.00
Sub Jumlah 597,375.00 10,457.00 607,832.00
Overhead & Profit (10%) 60,783.20
Jumlah 668,615.20

73 Pengadaan dan Pemasangan Tee All Flange GIP ND 100 x 100 mm


Bahan
1.0000 Unit Tee All Flange GI ND 100 x 100 mm 3,082,750.00 3,082,750.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 3,084,775.00 10,457.00 3,095,232.00
Overhead & Profit (10%) 309,523.20
Jumlah 3,404,755.20

74 Pengadaan dan Pemasangan Tee All Flange GIP ND 100 x 75 mm


Bahan
1.0000 Unit Tee All Flange GI ND 100 x 75 mm 1,881,000.00 1,881,000.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 1,883,025.00 10,457.00 1,893,482.00
Overhead & Profit (10%) 189,348.20
Jumlah 2,082,830.20
75 Pengadaan dan Pemasangan Tee All Flange GIP ND 75 x 75 mm
Bahan
1.0000 Unit Tee All Flange GI ND 75 x 75 mm 992,750.00 992,750.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 994,775.00 10,457.00 1,005,232.00
Overhead & Profit (10%) 100,523.20
Jumlah 1,105,755.20

76 Pengadaan dan Pemasangan Tee All Flange GIP ND 75 x 50 mm


Bahan
1.0000 Unit Tee All Flange GI ND 75 x 50 mm 741,950.00 741,950.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 743,975.00 10,457.00 754,432.00
Overhead & Profit (10%) 75,443.20
Jumlah 829,875.20

77 Pengadaan dan Pemasangan Tee All Flange GIP ND 50 x 50 mm


Bahan
1.0000 Unit Tee All Flange GI ND 50 x 50 mm 300,000.00 300,000.00
Upah
0.0520 OH Pekerja 110,000.00 5,720.00
0.0260 OH Tukang Pipa 150,000.00 3,900.00
- Oh Kepala Tukang 165,000.00 -
0.0054 OH Mandor 155,000.00 837.00
Alat
0.0270 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,025.00
Sub Jumlah 302,025.00 10,457.00 312,482.00
Overhead & Profit (10%) 31,248.20
Jumlah 343,730.20

78 Pengadaan dan Pemasangan Bend PVC ND 100 mm - 90⁰


Bahan
1.0000 Unit Bend All Socket PVC ND 100 mm - 90⁰ 448,300.00 448,300.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 450,400.00 21,315.00 471,715.00
Overhead & Profit (10%) 47,171.50
Jumlah 518,886.50

79 Pengadaan dan Pemasangan Bend PVC ND 100 mm - 45⁰


Bahan
1.0000 Unit Bend All Socket PVC ND 100 mm - 45⁰ 333,800.00 333,800.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 335,900.00 21,315.00 357,215.00
Overhead & Profit (10%) 35,721.50
Jumlah 392,936.50
80 Pengadaan dan Pemasangan Bend PVC ND 75 mm - 90⁰
Bahan
1.0000 Unit Bend All Socket PVC ND 75 mm - 90⁰ 238,500.00 238,500.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 240,600.00 21,315.00 261,915.00
Overhead & Profit (10%) 26,191.50
Jumlah 288,106.50

81 Pengadaan dan Pemasangan Bend PVC ND 75 mm - 45⁰


Bahan
1.0000 Unit Bend All Socket PVC ND 75 mm - 45⁰ 208,700.00 208,700.00
Upah
0.1060 OH Pekerja 110,000.00 11,660.00
0.0530 OH Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 OH Mandor 155,000.00 1,705.00
Alat
0.0280 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 2,100.00
Sub Jumlah 210,800.00 21,315.00 232,115.00
Overhead & Profit (10%) 23,211.50
Jumlah 255,326.50

82 Pengadaan dan Pemasangan Bend PVC ND 50 mm - 90⁰


Bahan
1.0000 Unit Bend All Socket PVC ND 50 mm - 90⁰ 144,950.00 144,950.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,260.00
Sub Jumlah 146,210.00 1,682.50 147,892.50
Overhead & Profit (10%) 14,789.25
Jumlah 162,681.75

83 Pengadaan dan Pemasangan Bend PVC ND 50 mm - 45⁰


Bahan
1.0000 Unit Bend All Socket PVC ND 50 mm - 45⁰ 135,770.00 135,770.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Alat
0.0168 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,260.00
Sub Jumlah 137,030.00 1,682.50 138,712.50
Overhead & Profit (10%) 13,871.25
Jumlah 152,583.75

84 Pengadaan dan Pemasangan Dop PVC ND 100 mm


Bahan
1.0000 Unit Dop PVC ND 100 mm 225,900.00 225,900.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 234,211.72 1,682.50 235,894.22
Overhead & Profit (10%) 23,589.42
Jumlah 259,483.65
85 Pengadaan dan Pemasangan Dop PVC ND 75 mm
Bahan
1.0000 Unit Dop PVC ND 75 mm 116,400.00 116,400.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 124,711.72 1,682.50 126,394.22
Overhead & Profit (10%) 12,639.42
Jumlah 139,033.65

86 Pengadaan dan Pemasangan Dop PVC ND 50 mm


Bahan
1.0000 Unit Dop PVC ND 50 mm 64,100.00 64,100.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 72,411.72 1,682.50 74,094.22
Overhead & Profit (10%) 7,409.42
Jumlah 81,503.65

87 Pengadaan dan Pemasangan Dop PVC ND 40 mm


Bahan
1.0000 Unit Dop PVC ND 40 mm 26,500.00 26,500.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 34,811.72 1,682.50 36,494.22
Overhead & Profit (10%) 3,649.42
Jumlah 40,143.65

88 Pengadaan dan Pemasangan Dop PVC ND 25 mm


Bahan
1.0000 Unit Dop PVC ND 25 mm 10,500.00 10,500.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 18,811.72 1,682.50 20,494.22
Overhead & Profit (10%) 2,049.42
Jumlah 22,543.65

89 Pengadaan dan Pemasangan Dop PVC ND 22 mm


Bahan
1.0000 Unit Dop PVC ND 22 mm 8,500.00 8,500.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 16,811.72 1,682.50 18,494.22
Overhead & Profit (10%) 1,849.42
Jumlah 20,343.65
90 Pengadaan dan Pemasangan Dop PVC ND 18 mm
Bahan
1.0000 Unit Dop PVC ND 18 mm 7,000.00 7,000.00
Upah
0.0083 OH Pekerja 110,000.00 913.00
0.0042 OH Tukang Pipa 150,000.00 630.00
- Oh Kepala Tukang 165,000.00 -
0.0009 OH Mandor 155,000.00 139.50
Pondasi
0.0101 M3 Beton K-175 822,942.92 8,311.72
Sub Jumlah 15,311.72 1,682.50 16,994.22
Overhead & Profit (10%) 1,699.42
Jumlah 18,693.65

91 Pengadaan dan Pemasangan Flange Ring Las ND 100 mm


Pekerjaan
62.8000 cm Pengelasan dengan Las Listrik (2 x Kelili 3,446.77 216,457.25
Bahan
1.0000 Bh Flange Ring Las GIP ND 100 mm 161,000.00 161,000.00
Sub Jumlah 216,457.25 161,000.00 377,457.25
Overhead & Profit (10%) 37,745.72
Jumlah 415,202.97

92 Pengadaan dan Pemasangan Flange Ring Las ND 75 mm


Pekerjaan
41.7000 cm Pengelasan dengan Las Listrik (2 x Kelili 3,446.77 143,730.37
Bahan
1.0000 Bh Flange Ring Las GIP ND 75 mm 126,500.00 126,500.00
Sub Jumlah 143,730.37 126,500.00 270,230.37
Overhead & Profit (10%) 27,023.04
Jumlah 297,253.41

93 Pengadaan dan Pemasangan Flange Ring Las ND 50 mm


Pekerjaan
31.4000 cm Pengelasan dengan Las Listrik (2 x Kelili 3,446.77 108,228.62
Bahan
1.0000 Bh Flange Ring Las GIP ND 50 mm 97,800.00 97,800.00
Sub Jumlah 108,228.62 97,800.00 206,028.62
Overhead & Profit (10%) 20,602.86
Jumlah 226,631.49

94 Pembuatan Wash Out ND 100 x 75 mm Pada Jalur Pipa


Pekerjaan
1.0000 Unit Pemasangan Koneksi PVC ND 100 mm 851,582.00 851,582.00
1.0000 Unit Pemasangan Gate Valve CI ND 100 mm 2,964,475.00 2,964,475.00
1.0000 Unit Pemasangan Gate Valve CI ND 75 mm 2,426,425.00 2,426,425.00
6.0000 M1 Pemasangan Pipa PVC ND 75 mm 98,715.00 592,290.00
1.0000 Buah Flange Socket PVC ND 100 848,869.50 848,869.50
1.0000 Buah Flange Socket PVC ND 75 582,769.50 582,769.50
1.0000 Buah Flange Spigot PVC ND 100 808,832.00 808,832.00
1.0000 Buah Flange Spigot PVC ND 75 551,769.50 551,769.50
2.0000 Buah Packing ND 100 mm 19,600.00 39,200.00
2.0000 Buah Packing ND 75 mm 19,600.00 39,200.00
1.0000 Buah Box Street ND 100 mm 295,572.53 295,572.53
1.0000 Buah Box Street ND 75 mm 263,337.73 263,337.73
32.0000 Buah Baut dan Moor ND 5/8 x 3" 12,660.00 405,120.00

Alat
1.0000 Ls Alat Bantu 150,000.00 150,000.00

Sub Jumlah 10,669,442.76 150,000.00 10,819,442.76


Overhead & Profit (10%) 1,081,944.28
Jumlah 11,901,387.04
95 Pembuatan Wash Out ND 75 x 75 mm Pada Jalur Pipa
Pekerjaan
1.0000 Unit Pemasangan Koneksi GI ND 75 mm x 7 1,005,232.00 1,005,232.00
1.0000 Unit Pemasangan Gate Valve CI ND 75 mm 2,426,425.00 2,426,425.00
6.0000 M1 Pemasangan Pipa PVC ND 75 mm 98,715.00 592,290.00
3.0000 Buah Flange Socket PVC ND 75 582,769.50 1,748,308.50
2.0000 Buah Box Street ND 75 mm 263,337.73 526,675.46

Alat
1.0000 Ls Alat Bantu 150,000.00 150,000.00

Sub Jumlah 6,298,930.96 150,000.00 6,448,930.96


Overhead & Profit (10%) 644,893.10
Jumlah 7,093,824.05
96 Pembuatan Wash Out ND 50 mm Pada Jalur Pipa
Pekerjaan
0.3040 M3 Galian Tanah Biasa 86,375.00 26,258.00
1.0000 Unit Pengadaan dan pemasangan Tee PVC N 607,832.00 607,832.00
3.0000 M1 Pipa PVC ND 50 mm 56,550.00 169,650.00
2.0000 Buah Stop Kran Brass GI ND 50 mm 678,600.00 1,357,200.00
4.0000 Buah Socket Drat Luar PVC ND 50 mm 52,400.00 209,600.00
0.0250 M3 Stamp Beton K-175 822,942.92 20,573.57
2.0000 Buah Pengadaan dan Pemasangan Box Street 193,122.50 386,245.00

Sub Jumlah 2,777,358.57 - 2,777,358.57


Overhead & Profit (10%) 277,735.86
Jumlah 3,055,094.43
97 Pengadaan dan Pemasangan Gibolt Joint ND 100 mm CI
Bahan
1.0000 Unit Gibolt Joint ND 100 mm CI 385,000.00 385,000.00
Upah
0.0707 OH Pekerja 110,000.00 7,777.00
0.0353 OH Tukang Pipa 150,000.00 5,295.00
- Oh Kepala Tukang 165,000.00 -
0.0073 OH Mandor 155,000.00 1,131.50

Alat
0.0187 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,402.50

Sub Jumlah 385,000.00 15,606.00 400,606.00


Overhead & Profit (10%) 40,060.60
Jumlah 440,666.60
98 Pengadaan dan Pemasangan Gibolt Joint ND 75 mm CI
Bahan
1.0000 Unit Gibolt Joint ND 75 mm CI 319,000.00 319,000.00
Upah
0.0707 OH Pekerja 110,000.00 7,777.00
0.0353 OH Tukang Pipa 150,000.00 5,295.00
- Oh Kepala Tukang 165,000.00 -
0.0073 OH Mandor 155,000.00 1,131.50

Alat
0.0187 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,402.50

Sub Jumlah 319,000.00 15,606.00 334,606.00


Overhead & Profit (10%) 33,460.60
Jumlah 368,066.60
99 Pembuatan Block Penahan untuk Pipa Ekspose Type A
Pekerjaan
1.2000 M3 Galian Tanah Biasa 86,375.00 103,650.00
0.0400 M3 Urugan Tanah 62,750.00 2,510.00
0.1650 M3 Beton K-175 822,942.92 135,785.58
0.1900 M2 Bekisting Pondasi 239,120.00 45,432.80
1.0000 Unit Besi Klem Pipa ND 100 mm 76,285.00 76,285.00

Alat
1.0000 Ls Alat Bantu 10,000.00 10,000.00

Sub Jumlah 363,663.38 10,000.00 373,663.38


Overhead & Profit (10%) 37,366.34
Jumlah 411,029.72
100 Pembongkaran Aspal/Beton
Upah
1.4000 OH Pekerja 110,000.00 154,000.00
OH Tukang Pipa 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.3467 OH Mandor 155,000.00 53,733.33

Alat
1.0000 Ls Alat Bantu 500.00 500.00

Sub Jumlah - 208,233.33 208,233.33


Overhead & Profit (10%) 20,823.33
Jumlah 229,056.67
101 Pemasangan Fitting GI dia 150 mm
Upah
OH Pekerja 110,000.00 -
0.2280 OH Tukang Pipa 150,000.00 34,200.00
- Oh Kepala Tukang 165,000.00 -
OH Mandor 155,000.00 -

Alat
1.0000 Ls Alat Bantu 1,300.00 1,300.00

Sub Jumlah - 35,500.00 35,500.00


Overhead & Profit (10%) 3,550.00
Jumlah 39,050.00
102 Pemasangan Fitting GI dia 100 mm
Upah
OH Pekerja 110,000.00 -
0.1920 OH Tukang Pipa 150,000.00 28,800.00
- Oh Kepala Tukang 165,000.00 -
OH Mandor 155,000.00 -

Alat
1.0000 Ls Alat Bantu 1,200.00 1,200.00

Sub Jumlah - 30,000.00 30,000.00


Overhead & Profit (10%) 3,000.00
Jumlah 33,000.00
103 Pemasangan Fitting GI dia 75 mm
Upah
OH Pekerja 110,000.00 -
0.1920 OH Tukang Pipa 150,000.00 28,800.00
- Oh Kepala Tukang 165,000.00 -
OH Mandor 155,000.00 -

Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00

Sub Jumlah - 29,800.00 29,800.00


Overhead & Profit (10%) 2,980.00
Jumlah 32,780.00
104 Pemasangan Fitting GI dia 50 mm
Upah
OH Pekerja 110,000.00 -
0.1600 OH Tukang Pipa 150,000.00 24,000.00
- Oh Kepala Tukang 165,000.00 -
OH Mandor 155,000.00 -

Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00

Sub Jumlah - 25,000.00 25,000.00


Overhead & Profit (10%) 2,500.00
Jumlah 27,500.00
105 Pemasangan Fitting PVC

0.2160 OH Tukang Pipa 190,000.00 ND 200 MM 41,040.00


0.2040 OH Tukang Pipa 190,000.00 ND 150 MM 38,760.00
0.1920 Oh Tukang Pipa 190,000.00 ND 100 MM 36,480.00
0.1680 OH Tukang Pipa 190,000.00 ND 75 MM 31,920.00
0.1600 OH Tukang Pipa 190,000.00 ND 50 MM 30,400.00

Nb : Harga satuan pekerjaan tersebut belum termasuk Pajak Pertambahan Nilai (PPN) 10%
106 Pembuatan Crosing Pipa GIP ND 100 mm L = 12 M Pada Gorong-gorong
Pekerjaan
12.0000 M1 Pipa GIP ND 100 mm 486,300.00 5,835,600.00
8.0000 Unit Flange Ring Las ND 100 mm 377,457.25 3,019,657.97
7.0000 Unit Klem Pipa ND 100 mm 76,285.00 533,995.00
4.0000 Unit Bend All Flange GI ND 100 x 45 degree 957,902.50 3,831,610.00
56.0000 Buah Baut dan Moor ND 5/8 x 3" 12,660.00 708,960.00
0.2100 M3 Beton K.175 822,942.92 172,818.01
Alat
1.0000 Ls Alat Bantu 100,000.00 100,000.00

Sub Jumlah 14,102,640.98 100,000.00 14,202,640.98


Overhead & Profit (10%) 1,420,264.10
Jumlah 15,622,905.08
107 Pembuatan Crosing Pipa GIP ND 75 mm L = 32 m Dibawah Jembatan
Pekerjaan
32.0000 M1 Pas. Pipa GI ND 75 mm 351,520.00 11,248,640.00
12.0000 Unit Pas. Flange GI ND 75 mm 270,230.37 3,242,764.42
6.0000 Buah Packing ND 75 mm 19,600.00 117,600.00
48.0000 Buah Baut dan Moor ND 5/8 x 3" 12,660.00 607,680.00
1.0000 Unit Klem Pipa ND 75 mm (lengkap dengan b 45,980.00 45,980.00
Alat
1.0000 Ls Alat Bantu 158,500.00 158,500.00

Sub Jumlah 15,262,664.42 158,500.00 15,421,164.42


Overhead & Profit (10%) 1,542,116.44
Jumlah 16,963,280.87
108 Galian Tanah Biasa Untuk Pemasangan Pipa :
Pekerjaan
0.3300 M1 Pipa dia 100 mm 95,012.50 31,354.13
0.2400 M1 Pipa dia 75 mm 95,012.50 22,803.00
0.1750 M1 Pipa dia 50 mm 95,012.50 16,627.19
0.1500 M1 Pipa dia 40 mm 95,012.50 14,251.88
0.1250 M1 Pipa dia 25 mm 95,012.50 11,876.56
0.1000 M1 Pipa dia 22 mm 95,012.50 9,501.25
0.0875 M1 Pipa dia 18 mm 95,012.50 8,313.59

109 Galian Tanah Keras (Berbatu) Untuk Pemasangan Pipa :


Pekerjaan
0.3300 M1 Pipa dia 100 mm 126,456.00 41,730.48
0.2400 M1 Pipa dia 75 mm 126,456.00 30,349.44
0.1750 M1 Pipa dia 50 mm 126,456.00 22,129.80
0.1500 M1 Pipa dia 40 mm 126,456.00 18,968.40
0.1250 M1 Pipa dia 25 mm 126,456.00 15,807.00
0.1000 M1 Pipa dia 22 mm 126,456.00 12,645.60
0.0875 M1 Pipa dia 18 mm 126,456.00 11,064.90
110 Galian Tanah Cadas Untuk Pemasangan Pipa :
Pekerjaan
0.3300 M1 Pipa dia 100 mm 191,730.00 63,270.90
0.2400 M1 Pipa dia 75 mm 191,730.00 46,015.20
0.1750 M1 Pipa dia 50 mm 191,730.00 33,552.75
0.1500 M1 Pipa dia 40 mm 191,730.00 28,759.50
0.1250 M1 Pipa dia 25 mm 191,730.00 23,966.25
0.1000 M1 Pipa dia 22 mm 191,730.00 19,173.00
0.0875 M1 Pipa dia 18 mm 191,730.00 16,776.38

111 Galian Tanah Lumpur Untuk Pemasangan Pipa :


Pekerjaan
0.3300 M1 Pipa dia 100 mm 152,872.50 50,447.93
0.2400 M1 Pipa dia 75 mm 152,872.50 36,689.40
0.1750 M1 Pipa dia 50 mm 152,872.50 26,752.69
0.1500 M1 Pipa dia 40 mm 152,872.50 22,930.88
0.1250 M1 Pipa dia 25 mm 152,872.50 19,109.06
0.1000 M1 Pipa dia 22 mm 152,872.50 15,287.25
0.0875 M1 Pipa dia 18 mm 152,872.50 13,376.34

112 Urugan dan Pemadatan Tanah Bekas Galian :


Pekerjaan
0.3222 M1 Pipa dia 100 mm 69,025.00 22,239.86
0.2356 M1 Pipa dia 75 mm 69,025.00 16,262.29
0.1730 M1 Pipa dia 50 mm 69,025.00 11,941.33
0.1487 M1 Pipa dia 40 mm 69,025.00 10,264.02
0.1245 M1 Pipa dia 25 mm 69,025.00 8,593.61
0.0996 M1 Pipa dia 22 mm 69,025.00 6,874.89
0.0872 M1 Pipa dia 18 mm 69,025.00 6,018.98

113 Pembuatan Crosing Pipa GIP ND 75 mm L = 22 m


Pekerjaan
4.9000 M2 Pembongkaran Aspal / Beton 208,233.33 1,020,343.33
14.0000 M1 Galian Tanah Berbatu Untuk Pipa 75 27,590.40 386,265.60
22.0000 M1 Pas. Pipa GI ND 75 mm 351,520.00 7,733,440.00
14.0000 M1 Urugan Tanah Kembali Dipadatkan Unt 14,783.90 206,974.60
0.1400 M3 Beton K.175 822,942.92 115,212.01
8.0000 Unit Peng. Dan Pemas. Flange GI ND 75 mm 270,230.37 2,161,842.95
5.0000 Buah Pengadaan Packing ND 75 mm 19,600.00 98,000.00
40.0000 Buah Pengadaan Baut dan Moor ND 5/8 x 3" 12,660.00 506,400.00
Alat
1.0000 Ls Alat Bantu 6,000.00 6,000.00

Sub Jumlah 12,228,478.49 6,000.00 12,234,478.49


Overhead & Profit (10%) 1,223,447.85
Jumlah 13,457,926.34
114 Pembuatan Crosing Pipa GIP ND 75 mm L = 14 m
Pekerjaan
4.9000 M2 Pembongkaran Aspal / Beton 208,233.33 1,020,343.33
14.0000 M1 Galian Tanah Berbatu Untuk Pipa 75 27,590.40 386,265.60
14.0000 M1 Pas. Pipa GI ND 75 mm 351,520.00 4,921,280.00
14.0000 M1 Urugan Tanah Kembali Dipadatkan Unt 14,783.90 206,974.60
0.1400 M3 Beton K.175 822,942.92 115,212.01
4.0000 Unit Peng. Dan Pemas. Flange GI ND 75 mm 270,230.37 1,080,921.47
3.0000 Buah Pengadaan Packing ND 75 mm 19,600.00 58,800.00
24.0000 Buah Pengadaan Baut dan Moor ND 5/8 x 3" 12,660.00 303,840.00
Alat
1.0000 Ls Alat Bantu 6,000.00 6,000.00

Sub Jumlah 8,093,637.02 6,000.00 8,099,637.02


Overhead & Profit (10%) 809,963.70
Jumlah 8,909,600.72
115 Pembuatan Crosing Pipa GIP ND 75 mm L = 6 m
Pekerjaan
2.1000 M2 Pembongkaran Aspal / Beton 208,233.33 437,290.00
6.0000 M1 Galian Tanah Berbatu Untuk Pipa 75 27,590.40 165,542.40
6.0000 M1 Pas. Pipa GI ND 75 mm 351,520.00 2,109,120.00
6.0000 M1 Urugan Tanah Kembali Dipadatkan Unt 14,783.90 88,703.40
0.2100 M3 Beton K.175 822,942.92 172,818.01
Alat
1.0000 Ls Alat Bantu 6,000.00 6,000.00

Sub Jumlah 2,973,473.81 6,000.00 2,979,473.81


Overhead & Profit (10%) 297,947.38
Jumlah 3,277,421.19
116 Pembuatan Crosing Pipa GIP ND 50 mm L = 6 m
Pekerjaan
2.1000 M2 Pembongkaran Aspal / Beton 208,233.33 437,290.00
6.0000 M1 Galian Tanah Berbatu Untuk Pipa 50 20,118.00 120,708.00
6.0000 M1 Pas. Pipa GIP ND 50 mm 239,720.00 1,438,320.00
6.0000 M1 Urugan Tanah Kembali Dipadatkan Unt 10,855.75 65,134.50
0.2100 M3 Beton K.175 822,942.92 172,818.01
Alat
1.0000 Ls Alat Bantu 6,000.00 6,000.00

Sub Jumlah 2,234,270.51 6,000.00 2,240,270.51


Overhead & Profit (10%) 224,027.05
Jumlah 2,464,297.56
117 Pembuatan Crosing Pipa PVC ND 75 mm L = 6 m
Pekerjaan
2.1000 M2 Pembongkaran Aspal / Beton 208,233.33 437,290.00
6.0000 M1 Galian Tanah Berbatu Untuk Pipa 75 27,590.40 165,542.40
6.0000 M1 Pas. Pipa PVC ND 75 mm 98,715.00 592,290.00
6.0000 M1 Urugan Tanah Kembali Dipadatkan Unt 14,783.90 88,703.40
0.2100 M3 Beton K.175 822,942.92 172,818.01
Alat
1.0000 Ls Alat Bantu 6,000.00 6,000.00

Sub Jumlah 1,456,643.81 6,000.00 1,462,643.81


Overhead & Profit (10%) 146,264.38
Jumlah 1,608,908.19
118 Pembuatan Crosing pada Jembatan Pipa GIP ND 50 mm L = 14 m
Pekerjaan
1.0000 Unit Peng. Dan Pemas. Tee All Flange GI ND 312,482.00 312,482.00
16.0000 M1 Peng. Dan Pemas. Pipa GIP ND 50 mm 239,720.00 3,835,520.00
1.0000 Unit Peng. Dan Pemas. Flange Socket ND 50 375,369.50 375,369.50
1.0000 Unit Peng. Dan Pemas. Flange Spigot ND 50 354,069.50 354,069.50
4.0000 Unit Peng. Dan Pemas. Flange GIP ND 50 m 206,028.62 824,114.49
1.0000 M1 Peng. Dan Pemas. Bend All Flange GI N 666,422.50 666,422.50
1.0000 M2 Peng. Dan Pemas. Box Street ND 50 mm 193,122.50 193,122.50
Bahan
6.0000 Buah Klemp Pipa ND 50 mm 42,845.00 257,070.00
2.0000 Buah Socket Drat Luar PVC ND 50 mm 57,500.00 115,000.00
1.0000 Buah Stop Krans Bras ND 50 mm 678,600.00 678,600.00
1.0000 Roll TBA 4,000.00 4,000.00
3.0000 Buah Packing ND 50 mm 19,600.00 58,800.00
12.0000 Buah Baut dan Moor ND 5/8x 3" 12,660.00 151,920.00
1.0000 Ls Upah Pemasangan 150,000.00 150,000.00

Alat
1.0000 Ls Alat Bantu 50,000.00 50,000.00

Sub Jumlah 7,976,490.49 50,000.00 8,026,490.49


Overhead & Profit (10%) 802,649.05
Jumlah 8,829,139.54
119 Pembuatan Jembatan Pipa ND 100 mm Bentangan 18 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Pengadaan dan Pemasangan
20.0000 M1 Pipa GIP ND 100 mm 486,300.00 9,726,000.00
6.0000 Unit Klem Pipa ND 100 mm (termasuk baut 2 76,285.00 457,710.00
1.0000 Bh Flange Spigot ND 100 mm 808,832.00 808,832.00
1.0000 Bh Flange Socket ND 100 mm 848,869.50 848,869.50
4.0000 Bh Bend All Flange CI ND 100 mm x 45 deg 957,902.50 3,831,610.00
10.0000 Bh Flange CI ND 100 mm 377,457.25 3,774,572.46
11.0000 Bh Packing ND 100 mm 19,600.00 215,600.00
88.0000 Bh Baut dan Mur ND 5/8 x 3: 12,660.00 1,114,080.00
1.0000 Unit Air Valve ND 25 mm 1,334,712.50 1,334,712.50
Alat
1.0000 Ls Alat Bantu 144,500.00 144,500.00

Sub Jumlah 22,524,956.62 144,500.00 22,669,456.62


Overhead & Profit (10%) 2,266,945.66
Jumlah 24,936,402.28
120 Pembuatan Jembatan Pipa ND 100 mm Bentangan 16 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Pengadaan dan Pemasangan
18.0000 M1 Pipa GIP ND 100 mm 486,300.00 8,753,400.00
6.0000 Unit Klem Pipa ND 100 mm (termasuk baut 2 76,285.00 457,710.00
1.0000 Bh Flange Spigot ND 100 mm 808,832.00 808,832.00
1.0000 Bh Flange Socket ND 100 mm 848,869.50 848,869.50
4.0000 Bh Bend All Flange CI ND 100 mm x 45 deg 957,902.50 3,831,610.00
8.0000 Bh Flange CI ND 100 mm 377,457.25 3,019,657.97
10.0000 Bh Packing ND 100 mm 19,600.00 196,000.00
80.0000 Bh Baut dan Mur ND 5/8 x 3: 12,660.00 1,012,800.00
1.0000 Unit Air Valve ND 25 mm 1,334,712.50 1,334,712.50
Alat
1.0000 Ls Alat Bantu 120,000.00 120,000.00

Sub Jumlah 20,676,562.13 120,000.00 20,796,562.13


Overhead & Profit (10%) 2,079,656.21
Jumlah 22,876,218.34
121 Pembuatan Jembatan Pipa ND 100 mm Bentangan 4 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Pengadaan dan Pemasangan
6.0000 M1 Pipa GIP ND 100 mm 486,300.00 2,917,800.00
1.0000 Bh Flange Spigot ND 100 mm 808,832.00 808,832.00
1.0000 Bh Flange Socket ND 100 mm 848,869.50 848,869.50
4.0000 Bh Bend All Flange CI ND 100 mm x 45 deg 957,902.50 3,831,610.00
6.0000 Bh Flange CI ND 100 mm 377,457.25 2,264,743.47
6.0000 Bh Packing ND 100 mm 19,600.00 117,600.00
48.0000 Bh Baut dan Mur ND 5/8 x 3: 12,660.00 607,680.00
1.0000 Unit Air Valve ND 25 mm 1,334,712.50 1,334,712.50
Alat
1.0000 Ls Alat Bantu 100,000.00 100,000.00

Sub Jumlah 13,144,817.64 100,000.00 13,244,817.64


Overhead & Profit (10%) 1,324,481.76
Jumlah 14,569,299.40
122 Pembuatan Jembatan Pipa ND 75 mm Bentangan 18 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Pengadaan dan Pemasangan
20.0000 M1 Pipa GIP ND 75 mm 351,520.00 7,030,400.00
6.0000 Unit Klem Pipa ND 75 mm (termasuk baut 2 45,980.00 275,880.00
1.0000 Bh Flange Spigot ND 75 mm 551,769.50 551,769.50
1.0000 Bh Flange Socket ND 75 mm 582,769.50 582,769.50
4.0000 Bh Bend All Flange CI ND 75 mm x 45 degr 807,702.50 3,230,810.00
10.0000 Bh Flange CI ND 75 mm 270,230.37 2,702,303.69
11.0000 Bh Packing ND 75 mm 19,600.00 215,600.00
88.0000 Bh Baut dan Mur ND 5/8 x 3: 12,660.00 1,114,080.00
1.0000 Unit Air Valve ND 25 mm 1,334,712.50 1,334,712.50

Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00

Sub Jumlah 17,451,295.35 125,000.00 17,576,295.35


Overhead & Profit (10%) 1,757,629.53
Jumlah 19,333,924.88
123 Pembuatan Jembatan Pipa ND 75 mm Bentangan 4 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Pengadaan dan Pemasangan
6.0000 M1 Pipa GIP ND 75 mm 351,520.00 2,109,120.00
1.0000 Bh Flange Spigot ND 75 mm 551,769.50 551,769.50
1.0000 Bh Flange Socket ND 75 mm 582,769.50 582,769.50
4.0000 Bh Bend All Flange CI ND 75 mm x 45 degr 807,702.50 3,230,810.00
6.0000 Bh Flange CI ND 75 mm 270,230.37 1,621,382.21
6.0000 Bh Packing ND 75 mm 19,600.00 117,600.00
48.0000 Bh Baut dan Mur ND 5/8 x 3: 12,660.00 607,680.00
1.0000 Unit Air Valve ND 25 mm 1,334,712.50 1,334,712.50

Alat
1.0000 Ls Alat Bantu 100,000.00 100,000.00

Sub Jumlah 10,568,813.87 100,000.00 10,668,813.87


Overhead & Profit (10%) 1,066,881.39
Jumlah 11,735,695.26
124 Rehabilitasi Jembatan Pipa ND 50 mm Bentangan 24 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
2.00000 Unit Beton Block Penahan Type A 373,663.38 747,326.76
14.00000 M1 Pas. Pipa GIP ND 50 mm 239,720.00 3,356,080.00
10.00000 Unit Peng. Dan Pemas. Flange GIP ND 50 m 206,028.62 2,060,286.23
4.00000 Unit Peng. Dan Pemas. Bend All Flange GI N 523,422.50 2,093,690.00
1.00000 Unit Peng. Dan Pemas. Air Valve ND 25 mm 1,334,712.50 1,334,712.50
4.71000 M2 Pengecatan Pipa 58,645.00 276,217.95
Bahan
6.0000 Unit Klem Pipa ND 50 mm (termasuk baut 2 42,845.00 257,070.00
1.0000 Bh Flange Spigot ND 50 mm 351,400.00 351,400.00
1.0000 Bh Flange Socket ND 50 mm 372,700.00 372,700.00
8.0000 Bh Packing ND 150 mm 19,600.00 156,800.00
96.0000 Bh Baut dan Mur ND 5/8 x 3: 12,660.00 1,215,360.00
1.0000 Ls Upah Pemasangan 155,500.00 155,500.00

Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00

Sub Jumlah 12,390,963.44 125,000.00 12,515,963.44


Overhead & Profit (10%) 1,251,596.34
Jumlah 13,767,559.79
125 Pembuatan Perlintasan Pipa ND 100 mm Bentangan 2 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Bahan
2.0000 M1 Pas. Pipa GIP ND 100 mm 486,300.00 972,600.00
1.0000 Bh Flange Spigot ND 100 mm 808,832.00 808,832.00
1.0000 Bh Flange Socket ND 100 mm 848,869.50 848,869.50

Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00

Sub Jumlah 3,043,271.66 125,000.00 3,168,271.66


Overhead & Profit (10%) 316,827.17
Jumlah 3,485,098.83
126 Pembuatan Perlintasan Pipa ND 75 mm Bentangan 2 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Bahan
2.0000 M1 Pas. Pipa GIP ND 75 mm 351,520.00 703,040.00
1.0000 Bh Flange Spigot ND 75 mm 551,769.50 551,769.50
1.0000 Bh Flange Socket ND 75 mm 582,769.50 582,769.50

Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00

Sub Jumlah 2,250,549.16 125,000.00 2,375,549.16


Overhead & Profit (10%) 237,554.92
Jumlah 2,613,104.08
127 Pembuatan Perlintasan Pipa ND 50 mm Bentangan 7 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
11.00000 M1 Pas. Pipa GIP ND 50 mm 263,692.00 2,900,612.00
188.40000 cm Pengelasan 3,446.77 649,371.74
1.72700 M2 Pengecatan Pipa 58,645.00 101,279.92
Bahan
4.0000 Unit Klem Pipa ND 50 mm (termasuk baut 2 42,845.00 171,380.00
2.0000 Bh Flange Spigot ND 50 mm 351,400.00 702,800.00
2.0000 Bh Flange Socket ND 50 mm 372,700.00 745,400.00
2.0000 Bh Tee All Flange CI ND 50 mm 300,000.00 600,000.00
8.0000 Bh Bend All Flange CI ND 50 mm x 45 degr 380,000.00 3,040,000.00
12.0000 Bh Flange CI ND 50 mm 97,800.00 1,173,600.00
19.0000 Bh Packing ND 50 mm 19,600.00 372,400.00
76.0000 Bh Baut dan Mur ND 1/2 5,700.00 433,200.00
Alat
1.0000 Ls Alat Bantu 73,000.00 73,000.00

Sub Jumlah 10,999,174.07 73,000.00 11,072,174.07


Overhead & Profit (10%) 1,107,217.41
Jumlah 12,179,391.48
128 Pembuatan Perlintasan Pipa GIP ND 50 mm Bentangan 6 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
7.00000 M1 Pas. Pipa GIP ND 50 mm 239,720.00 1,678,040.00
1.72700 M2 Pengecatan Pipa 58,645.00 101,279.92
Bahan
1.0000 Bh Flange Spigot ND 50 mm 351,400.00 351,400.00
1.0000 Bh Flange Socket ND 50 mm 372,700.00 372,700.00
4.0000 Bh Bend All Flange CI ND 50 mm x 45 degr 380,000.00 1,520,000.00
6.0000 Bh Flange CI ND 50 mm 97,800.00 586,800.00
6.0000 Bh Packing ND 50 mm 19,600.00 117,600.00
24.0000 Bh Baut dan Mur ND 1/2 5,700.00 136,800.00
Alat
1.0000 Ls Alat Bantu 76,500.00 76,500.00

Sub Jumlah 4,973,750.33 76,500.00 5,050,250.33


Overhead & Profit (10%) 505,025.03
Jumlah 5,555,275.37
129 Pembuatan Perlintasan Pipa GIP ND 50 mm Bentangan 3 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
3.00000 M1 Pas. Pipa GIP ND 50 mm 239,720.00 719,160.00
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Bahan
1.0000 Bh Flange Spigot ND 50 mm 351,400.00 351,400.00
1.0000 Bh Flange Socket ND 50 mm 372,700.00 372,700.00
Alat
1.0000 Ls Alat Bantu 75,000.00 75,000.00

Sub Jumlah 1,856,230.16 75,000.00 1,931,230.16


Overhead & Profit (10%) 193,123.02
Jumlah 2,124,353.18
130 Pembuatan Perlintasan Pipa ND 50 mm Bentangan 2 m
Pekerjaan
0.16000 M3 Galian Tanah Biasa 86,375.00 13,820.00
0.10800 M3 Beton K-225 Untuk Trus Block 882,503.87 95,310.42
5.18100 M2 Pengecatan Pipa 58,645.00 303,839.75
Bahan
2.0000 M1 Pipa GIP ND 50 mm 239,720.00 479,440.00
1.0000 Bh Flange Spigot ND 50 mm 354,069.50 354,069.50
1.0000 Bh Flange Socket ND 50 mm 375,369.50 375,369.50
Alat
1.0000 Ls Alat Bantu 107,200.00 107,200.00

Sub Jumlah 1,621,849.16 107,200.00 1,729,049.16


Overhead & Profit (10%) 172,904.92
Jumlah 1,901,954.08
131 Pembuatan Koneksi ND 100 x 50 mm PVC
Pekerjaan
1.00000 M3 Galian Tanah Keras 114,960.00 114,960.00
0.83000 M3 Urugan dan Pemadatan Tanah Kembali 62,750.00 52,082.50
1.00000 Ls Pabrikasi, Pemsangan, Alat Bantu 150,000.00 150,000.00
Pengadaan dan Pemasangan
1.0000 Unit Pas. Tee PVC ND 100 x 50 mm (RRJ) 851,582.00 851,582.00
1.0000 Unit Pas. Gate Valve ND 100 mm 2,964,475.00 2,964,475.00
1.0000 Unit Pas. Flange Socket ND 100 mm (RRJ) 848,869.50 848,869.50
1.0000 Unit Pas. Flange Spigot ND 100 mm 808,832.00 808,832.00
1.0000 Unit Pas. Gibolt Joint ND 100 mm 400,606.00 400,606.00
1.0000 Unit Stop Kran Brass ND 50 mm 678,600.00 678,600.00
2.0000 Unit Socket Drat Luar ND 50 mm 57,500.00 115,000.00
1.0000 Bh Pas. Box Street ND 100 mm 263,337.73 263,337.73
1.0000 Bh Pas. Box Street ND 50 mm 193,122.50 193,122.50

Sub Jumlah 7,441,467.23 - 7,441,467.23


Overhead & Profit (10%) 744,146.72
Jumlah 8,185,613.95
132 Pembuatan Koneksi ND 50 x 50 mm PVC
Pekerjaan
0.30400 M3 Galian Tanah Keras 114,960.00 34,947.84
0.19700 M3 Urugan dan Pemadatan Tanah Kembali 62,750.00 12,361.75
1.00000 Ls Pabrikasi, Pemsangan, Alat Bantu 84,000.00 84,000.00
Pengadaan dan Pemasangan
1.0000 Unit Pas. Tee PVC ND 50 x 50 mm (RRJ) 607,832.00 607,832.00
2.0000 Unit Stop Kran Brass ND 50 mm 678,600.00 1,357,200.00
4.0000 Unit Socket Drat Luar ND 50 mm 57,500.00 230,000.00
2.0000 Rol Seal Tape 5,000.00 10,000.00
2.0000 Bh Box Street ND 50 mm 193,122.50 386,245.00

Sub Jumlah 2,722,586.59 - 2,722,586.59


Overhead & Profit (10%) 272,258.66
Jumlah 2,994,845.25
133 Pembuatan Koneksi ND 100 x 100 mm GI
Pekerjaan
0.30400 M3 Galian Tanah Keras 114,960.00 34,947.84
0.19700 M3 Urugan dan Pemadatan Tanah Kembali 62,750.00 12,361.75
1.00000 Ls Pabrikasi, Pemsangan, Alat Bantu 84,000.00 84,000.00
Pengadaan dan Pemasangan
1.0000 Unit Pas. Tee GI ND 100 x 100 mm 3,095,232.00 3,095,232.00
2.0000 Unit Gate Valve ND 100 mm 2,964,475.00 5,928,950.00
2.0000 Unit Flange Socket ND 100 mm 848,869.50 1,697,739.00
2.0000 Bh Box Street ND 100 mm 295,572.53 591,145.07

Sub Jumlah 11,444,375.66 - 11,444,375.66


Overhead & Profit (10%) 1,144,437.57
Jumlah 12,588,813.22
134 Pembuatan Koneksi ND 75 x 75 mm GI
Pekerjaan
0.30400 M3 Galian Tanah Keras 114,960.00 34,947.84
0.19700 M3 Urugan dan Pemadatan Tanah Kembali 62,750.00 12,361.75
1.00000 Ls Pabrikasi, Pemsangan, Alat Bantu 84,000.00 84,000.00
Pengadaan dan Pemasangan
1.0000 Unit Pas. Tee GI ND 75 x 75 mm 1,005,232.00 1,005,232.00
2.0000 Unit Gate Valve ND 75 mm 2,426,425.00 4,852,850.00
2.0000 Unit Flange Socket ND 75 mm 582,769.50 1,165,539.00
2.0000 Bh Box Street ND 75 mm 263,337.73 526,675.46

Sub Jumlah 7,681,606.05 - 7,681,606.05


Overhead & Profit (10%) 768,160.60
Jumlah 8,449,766.65
135 Pencucian dan Pengetesan Tekanan Pipa dia 100 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00550 M3 Air Test 83,000.00 456.50
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0388 Jam Sewa Mesin Test Pipa 17,500.00 679.00

Sub Jumlah 1,602.50 1,004.00 2,606.50


Overhead & Profit (10%) 260.65
Jumlah 2,867.15
136 Pencucian dan Pengetesan Tekanan Pipa dia 75 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00400 M3 Air Test 83,000.00 332.00
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0388 Jam Sewa Mesin Test Pipa 17,500.00 679.00

Sub Jumlah 1,478.00 1,004.00 2,482.00


Overhead & Profit (10%) 248.20
Jumlah 2,730.20
137 Pencucian dan Pengetesan Tekanan Pipa dia 50 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00200 M3 Air Test 83,000.00 166.00
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0096 Jam Sewa Mesin Test Pipa 17,500.00 168.00

Sub Jumlah 801.00 1,004.00 1,805.00


Overhead & Profit (10%) 180.50
Jumlah 1,985.50
138 Pencucian dan Pengetesan Tekanan Pipa dia 40 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00150 M3 Air Test 83,000.00 124.50
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0096 Jam Sewa Mesin Test Pipa 17,500.00 168.00

Sub Jumlah 759.50 1,004.00 1,763.50


Overhead & Profit (10%) 176.35
Jumlah 1,939.85
139 Pencucian dan Pengetesan Tekanan Pipa dia 25 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00060 M3 Air Test 83,000.00 49.80
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0096 Jam Sewa Mesin Test Pipa 17,500.00 168.00

Sub Jumlah 684.80 1,004.00 1,688.80


Overhead & Profit (10%) 168.88
Jumlah 1,857.68
140 Pencucian dan Pengetesan Tekanan Pipa dia 22 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00050 M3 Air Test 83,000.00 41.50
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0096 Jam Sewa Mesin Test Pipa 17,500.00 168.00

Sub Jumlah 676.50 1,004.00 1,680.50


Overhead & Profit (10%) 168.05
Jumlah 1,848.55
141 Pencucian dan Pengetesan Tekanan Pipa dia 18 mm
Upah
0.0080 OH Pekerja 110,000.00 880.00
OH Tukang Pipa 150,000.00 -
Oh Kepala Tukang 165,000.00 -
0.0008 OH Mandor 155,000.00 124.00
Bahan
0.00030 M3 Air Test 83,000.00 24.90
0.06000 Ltr Bahan Bakar Minyak (Premium) 6,450.00 387.00
0.00200 Ltr Oli 40,000.00 80.00
Alat
0.0096 Jam Sewa Mesin Test Pipa 17,500.00 168.00

Sub Jumlah 659.90 1,004.00 1,663.90


Overhead & Profit (10%) 166.39
Jumlah 1,830.29
142 Pemasangan Pipa PVC dia 200 mm
Bahan
1.0000 M Pipa PVC dia 200 mm 265,000.00 265,000.00
Upah
0.1890 Oh Pekerja 110,000.00 20,790.00
0.0950 Oh Tukang Pipa 150,000.00 14,250.00
- Oh Kepala Tukang 165,000.00 -
0.0190 Oh Mandor 155,000.00 2,945.00
Sub Jumlah 265,000.00 37,985.00 302,985.00
Overhead & Profit (10%) 30,298.50
Jumlah 333,283.50

143 Pemasangan Pipa PVC dia 150 mm


Bahan
1.0000 M Pipa PVC dia 150 mm 173,000.00 173,000.00
Upah
0.1180 Oh Pekerja 110,000.00 12,980.00
0.0590 Oh Tukang Pipa 150,000.00 8,850.00
- Oh Kepala Tukang 165,000.00 -
0.0120 Oh Mandor 155,000.00 1,860.00
Sub Jumlah 173,000.00 23,690.00 196,690.00
Overhead & Profit (10%) 19,669.00
Jumlah 216,359.00

144 Pemasangan Pipa PVC dia 110 mm


Bahan
1.0000 M Pipa PVC dia 110 mm 89,500.00 89,500.00
Upah
0.1050 Oh Pekerja 110,000.00 11,550.00
0.0530 Oh Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 Oh Mandor 155,000.00 1,705.00
Sub Jumlah 89,500.00 21,205.00 110,705.00
Overhead & Profit (10%) 11,070.50
Jumlah 121,775.50
145 Pemasangan Pipa PVC dia 75 mm
Bahan
1.0000 M Pipa PVC dia 75 mm 69,100.00 69,100.00
Upah
0.1050 Oh Pekerja 110,000.00 11,550.00
0.0530 Oh Tukang Pipa 150,000.00 7,950.00
- Oh Kepala Tukang 165,000.00 -
0.0110 Oh Mandor 155,000.00 1,705.00
Sub Jumlah 69,100.00 21,205.00 90,305.00
Overhead & Profit (10%) 9,030.50
Jumlah 99,335.50

146 Pembuatan Dudukan Meter (Stone Meter)


Pekerjaan
0.0090 M3 Galian Tanah Biasa 86,375.00 777.38
0.1050 M2 Cetakan Beton 239,120.00 25,107.60
0.0130 M3 Stamp Beton K.100 Lantai kerja 644,826.40 8,382.74
4.0000 Bh Baut+Mur+Ring 10 mm / 5 cm 1,800.00 7,200.00
Alat
1.0000 Ls Alat Bantu 2,902.74 2,902.74
Sub Jumlah 44,370.46 - 44,370.46
Overhead & Profit (10%) 4,437.05
Jumlah 48,807.50

147 Pengadaan dan Pemasangan Cleam Sadle Sambungan Rumah Ø 50 mm x 1/2 "
Bahan
1.0000 Bh Cleam Sadle Ø 50 mm x 1/2 " 19,000.00 19,000.00
Upah
0.0860 Oh Pekerja 110,000.00 9,460.00
0.0390 Oh Tukang Pipa 150,000.00 5,850.00
- Oh Kepala Tukang 165,000.00 -
0.0230 Oh Mandor 155,000.00 3,565.00
Alat
- Ls Alat Bantu
Sub Jumlah 19,000.00 18,875.00 37,875.00
Overhead & Profit (10%) 3,787.50
Jumlah 41,662.50

148 Pengadaan dan Pemasangan Pipa HDPE Ø 15 mm (1/2") Untuk Sambungan Rumah
Bahan
1.0000 M1 Pipa HDPE Ø 15 mm (1/2") 8,000.00 8,000.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.0050 Oh Tukang Pipa 150,000.00 750.00
- Oh Kepala Tukang 165,000.00 -
0.0030 Oh Mandor 155,000.00 465.00
Alat
1.0000 Ls Alat Bantu 467.00 467.00
Sub Jumlah 8,467.00 2,865.00 11,332.00
Overhead & Profit (10%) 1,133.20
Jumlah 12,465.20
149 Pengadaan dan Pemasangan Sambungan Rumah Pada Pipa ND 50 mm
Bahan
1.0000 M1 Pipa GIP Ø 1/2" SNI 007-0039-1987 M 44,000.00 44,000.00
2.0000 Bh Male Adaptor Ø 1/2" HDPE 13,200.00 26,400.00
6.0000 Bh Knee GIP Ø 1/2" 9,000.00 54,000.00
3.0000 Bh Double Niple Ø 1/2" 9,000.00 27,000.00
1.0000 Bh Water Meter Ø 1/2" Brass (Setara dengan 350,000.00 350,000.00
2.0000 Rol Seal Tape 5,000.00 10,000.00
1.0000 Bh Stop Kran Ø 1/2" Kuningan 101,500.00 101,500.00
1.0000 Bh Box Meter Plastik Standar (Warna Biru) 70,000.00 70,000.00
1.0000 Bh Plug Kran Ø 1/2" Kuningan 69,000.00 69,000.00
1.0000 Bh Katup Searah Ø 1/2" Kuningan 121,500.00 121,500.00
1.0000 Bh Ataf Kran Ø 1/2" 30,500.00 30,500.00
1.0000 Psg Segel Coupling 8,000.00 8,000.00
1.0000 Unit Batu Dudukan (Stone Meter) Cor di Tem 44,370.46 44,370.46
Upah
0.0950 Oh Pekerja 110,000.00 10,450.00
0.0630 Oh Tukang Pipa 150,000.00 9,450.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Pekerjaan
0.1800 M3 Galian Tanah Biasa 86,375.00 15,547.50
0.1770 M3 Urugan Kembali 62,750.00 11,106.75
1.0000 Unit Pengadaan dan Pemasangan Cleam Sad 37,875.00 37,875.00

12.0000 M1 Pengadaan dan Pemasangan Pipa HDPE 11,332.00 135,984.00


8.0000 Bh Menyenai Pipa GIP Ø 1/2" 5,000.00 40,000.00
1.0000 Unit Perakitan Kuda-Kuda dan Acc. 7,000.00 7,000.00
Alat
1.0000 Ls Alat Bantu 2,500.00 2,500.00
Sub Jumlah 1,206,283.71 21,500.00 1,227,783.71
Overhead & Profit (10%) 122,778.37
Jumlah 1,350,562.08

150 Pengadaan dan Pemasangan Papan Informasi Kegiatan Ukuran 80 x 100 cm


Pekerjaan
0.0700 M3 Galian Tanah Biasa 86,375.00 6,046.25
0.0700 M3 Pek. Cor Beton Pondasi K-175 822,942.92 57,606.00
0.0175 M3 Urugan Kembali 62,750.00 1,098.13
120.0000 cm Pengelasan Dengan Las Listrik 3,446.77 413,612.57
1.0000 Ls Pengecatan dan Penyablonan Informasi 224,000.00 224,000.00
Nama serta Logo Kementerian dan Kabupaten
Pengadaan dan Pemasangan
7.2000 M1 Pipa GIP Ø 1 1/2" SNI 007-0039-1987 129,500.00 932,400.00
0.8000 M2 Plat Baja Tebal 1.2 mm 381,000.00 304,800.00
Alat
1.0000 Ls Alat Bantu 2,500.00 2,500.00
Sub Jumlah 1,942,062.95 - 1,942,062.95
Overhead & Profit (10%) 194,206.30
Jumlah 2,136,269.25

151 Pengambilan dan Deskripsi Sampel Batuan (Dalam Laporan)


Bahan
0.1000 Paket Kawat Kasa Sampel 25,000.00 2,500.00
0.2000 Paket Kotak Sampel 250,000.00 50,000.00
0.0500 Paket Kantong Plastik (Tebal) 25,000.00 1,250.00
Upah
2.5000 OH Pekerja 110,000.00 275,000.00
0.2500 OH Mandor 155,000.00 38,750.00
0.1000 OH Ahli Madya Geologist 190,000.00 19,000.00
Sub Jumlah 53,750.00 332,750.00 386,500.00
Overhead & Profit (10%) 38,650.00
Jumlah 425,150.00

152 Pengeboran Ø 8 3/4"


Alat
0.5405 Jam Peralatan Bore Hole 8 3/4" 734,557.04 397,057.86
Upah
0.3089 OH Pekerja 110,000.00 33,979.00
0.0309 OH Mandor 155,000.00 4,789.50
0.0772 OH Tukang Bor 190,000.00 14,668.00
Sub Jumlah 397,057.86 53,436.50 450,494.36
Overhead & Profit (10%) 45,049.44
Jumlah 495,543.80
153 Reaming Ø 8 3/4" - 12"
Alat
0.5000 Jam Peralatan Reaming 8 3/4" - 12" 734,557.04 367,278.52
Upah
0.2840 OH Pekerja 110,000.00 31,240.00
0.0286 OH Mandor 155,000.00 4,433.00
0.0710 OH Tukang Bor 190,000.00 13,490.00
Sub Jumlah 367,278.52 49,163.00 416,441.52
Overhead & Profit (10%) 41,644.15
Jumlah 458,085.67

154 Reaming Ø 8 3/4" - 14 3/4"


Alat
0.5051 Jam Peralatan Reaming 8 3/4" - 14 3/4" 734,557.04 370,988.41
Upah
0.2880 OH Pekerja 110,000.00 31,680.00
0.0289 OH Mandor 155,000.00 4,479.50
0.0720 OH Tukang Bor 190,000.00 13,680.00
Sub Jumlah 370,988.41 49,839.50 420,827.91
Overhead & Profit (10%) 42,082.79
Jumlah 462,910.70

155 Reaming Ø 8 3/4" - 17"


Alat
0.5263 Jam Peralatan Reaming 8 3/4" - 17" 734,557.04 386,608.97
Upah
0.3008 OH Pekerja 110,000.00 33,088.00
0.0301 OH Mandor 155,000.00 4,665.50
0.0752 OH Tukang Bor 190,000.00 14,288.00
Sub Jumlah 386,608.97 52,041.50 438,650.47
Overhead & Profit (10%) 43,865.05
Jumlah 482,515.52

156 Bongkar Pasang Temporary Casing (ID) 12"


Alat
0.5714 Jam Peralatan Temporary Cassing (ID) 12" 412,585.53 235,763.16
Upah
0.3240 OH Pekerja 110,000.00 35,640.00
0.0327 OH Mandor 155,000.00 5,068.50
0.0810 OH Tukang Bor 190,000.00 15,390.00
Sub Jumlah 235,763.16 56,098.50 291,861.66
Overhead & Profit (10%) 29,186.17
Jumlah 321,047.83

157 Bongkar Pasang Temporary Casing (ID) 17"


Alat
0.5714 Jam Peralatan Temporary Cassing (ID) 17" 412,585.53 235,763.16
Upah
0.3280 OH Pekerja 110,000.00 36,080.00
0.0328 OH Mandor 155,000.00 5,084.00
0.0820 OH Tukang Bor 190,000.00 15,580.00
Sub Jumlah 235,763.16 56,744.00 292,507.16
Overhead & Profit (10%) 29,250.72
Jumlah 321,757.88

158 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 4"
Bahan
1.0500 M' Pipa Black Steel Medium SNI 4" 232,300.00 243,915.00
0.1000 Ls Centralizer 680,000.00 68,000.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 412,986.62 12,440.50 425,427.12
Overhead & Profit (10%) 42,542.71
Jumlah 467,969.83
159 Pengadaan dan Pemasangan LC Screen 4" (Stainless Steel)
Bahan
1.0500 M' LC Screen 4" (Stainless Steel) 801,000.00 841,050.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 942,121.62 12,440.50 954,562.12
Overhead & Profit (10%) 95,456.21
Jumlah 1,050,018.33

160 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 6"
Bahan
1.0500 M' Pipa Black Steel Medium SNI 6" 372,200.00 390,810.00
0.1000 Ls Centralizer 680,000.00 68,000.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 559,881.62 12,440.50 572,322.12
Overhead & Profit (10%) 57,232.21
Jumlah 629,554.33

161 Pengadaan dan Pemasangan LC Screen 6" (Stainless Steel)


Bahan
1.0500 M' LC Screen 6" (Stainless Steel) 1,500,000.00 1,575,000.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 1,676,071.62 12,440.50 1,688,512.12
Overhead & Profit (10%) 168,851.21
Jumlah 1,857,363.33

162 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 8"
Bahan
1.0500 M' Pipa Black Steel Medium SNI 8" 694,500.00 729,225.00
0.1000 Ls Centralizer 680,000.00 68,000.00
Upah
0.0800 OH Pekerja 110,000.00 8,800.00
0.0082 OH Mandor 155,000.00 1,271.00
0.0200 OH Tukang Bor 190,000.00 3,800.00
Alat
0.1429 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 115,510.42
Sub Jumlah 912,735.42 13,871.00 926,606.42
Overhead & Profit (10%) 92,660.64
Jumlah 1,019,267.06

163 Pengadaan dan Pemasangan LC Screen 8" (Stainless Steel)


Bahan
1.0500 M' LC Screen 8" (Stainless Steel) 2,181,000.00 2,290,050.00
Upah
0.0800 OH Pekerja 110,000.00 8,800.00
0.0082 OH Mandor 155,000.00 1,271.00
0.0200 OH Tukang Bor 190,000.00 3,800.00
Alat
0.1429 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 115,510.42
Sub Jumlah 2,405,560.42 13,871.00 2,419,431.42
Overhead & Profit (10%) 241,943.14
Jumlah 2,661,374.56
164 Pengadaan dan Pemasangan Pipa Sounding PVC 1"
Bahan
1.2500 M' Pipa Sounding PVC 1" + Accessories 2,000,000.00 2,500,000.00
Upah
0.0240 OH Pekerja 110,000.00 2,640.00
0.0020 OH Mandor 155,000.00 310.00
0.0060 OH Tukang Bor 190,000.00 1,140.00
Alat
0.0400 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 32,342.92
Sub Jumlah 2,532,342.92 4,090.00 2,536,432.92
Overhead & Profit (10%) 253,643.29
Jumlah 2,790,076.21

165 Pengadaan dan Pemasangan Gravel Pack


Bahan
1.0000 M3 Koral / Gravel Pack 2 - 10 mm 274,300.00 274,300.00
85.0000 Kg PC 1,310.00 111,350.00
Upah
1.0400 OH Pekerja 110,000.00 114,400.00
0.1040 OH Mandor 155,000.00 16,120.00
0.2600 OH Tukang Bor 190,000.00 49,400.00
Alat
1.8182 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 1,470,132.59
Sub Jumlah 1,855,782.59 179,920.00 2,035,702.59
Overhead & Profit (10%) 203,570.26
Jumlah 2,239,272.85

166 Pencucian Sumur


Upah
0.5720 OH Pekerja 110,000.00 62,920.00
0.0570 OH Mandor 155,000.00 8,835.00
0.1430 OH Tukang Bor 190,000.00 27,170.00
Alat
1.0000 Jam Peralatan Driling Rig + Perlengkapan 666,626.16 666,626.16
Sub Jumlah 666,626.16 98,925.00 765,551.16
Overhead & Profit (10%) 76,555.12
Jumlah 842,106.28

167 Uji Pemompaan


Upah
0.5720 OH Pekerja 110,000.00 62,920.00
0.0570 OH Mandor 155,000.00 8,835.00
0.1430 OH Tukang Bor 190,000.00 27,170.00
Alat
1.0000 Jam Peralatan Driling Rig + Perlengkapan 253,604.34 253,604.34
Sub Jumlah 253,604.34 98,925.00 352,529.34
Overhead & Profit (10%) 35,252.93
Jumlah 387,782.27

168 Pasang dan Bongkar Peralatan Uji Pemompaan


Bahan
2.0000 Tube Resin 250,000.00 500,000.00
1.0000 Ls Kabel Isolasi, Air Accu, Besi Strip, Aset 550,000.00 550,000.00
Upah
8.0000 OH Pekerja 110,000.00 880,000.00
0.8000 OH Mandor 155,000.00 124,000.00
1.0000 OH Tukang Bor 190,000.00 190,000.00

Sub Jumlah 1,050,000.00 1,194,000.00 2,244,000.00


Overhead & Profit (10%) 224,400.00
Jumlah 2,468,400.00
169 Analisa Kualitas Air
Bahan
1.0000 Ls 1 Bh Jerigen 1 Liter, 2 Bh Botol 250 ml 50,000.00 50,000.00
Upah
0.5000 OH Teknisi Sampling Kualitas Air 190,000.00 95,000.00
Alat
0.5000 Hari Peralatan Sampling Kualitas Air 100,000.00 50,000.00
0.5000 Hari Peralatan Uji Parameter Lapangan 100,000.00 50,000.00

Sub Jumlah 50,000.00 195,000.00 245,000.00


Overhead & Profit (10%) 24,500.00
Jumlah 269,500.00

170 Patok Sumur


Bahan
1.0000 Buah Patok Beton Uk. 20 x 20 cm 175,000.00 175,000.00
0.5000 Kg Cat Tembok 26,500.00 13,250.00
Upah
1.0000 OH Pekerja 110,000.00 110,000.00
0.1000 OH Mandor 155,000.00 15,500.00

Sub Jumlah 188,250.00 125,500.00 313,750.00


Overhead & Profit (10%) 31,375.00
Jumlah 345,125.00

171 Electric Logging


Bahan
6.0000 M' Patok Kayu 5/7 11,250.00 67,500.00
0.5000 Kg Cat Tembok 26,500.00 13,250.00
Upah
1.0000 OH Pekerja 110,000.00 110,000.00
0.2500 OH Engineer Sipil/Geologi 190,000.00 47,500.00
Alat
0.3330 Hari Peralatan Geo Listrik 2,500,000.00 832,500.00
Sub Jumlah 913,250.00 157,500.00 1,070,750.00
Overhead & Profit (10%) 107,075.00
Jumlah 1,177,825.00

168 Gorong-Gorong Bulat Tulangan dia 100 cm


Bahan
1.0000 M1 Buis Beton Bertulang Dia 100 cm 700,000.00 700,000.00
0.1200 M3 Urugan Porus(pasir urug) 172,550.00 20,706.00
1.2198 M3 Urugan Sirtu 201,775.00 246,127.83
Upah
0.6667 Oh Pekerja 110,000.00 73,337.00
0.2667 Oh Tukang Batu 150,000.00 40,005.00
- Oh Kepala Tukang 165,000.00 -
0.1333 Oh Mandor 155,000.00 20,661.50
- Oh Operator Alat Test 190,000.00 -
Alat
1.8408 Jam Vibrator Roller 34,335.42 63,205.92
1.0000 Ls Alat bantu 1,000.00 1,000.00
Sub Jumlah 966,833.83 198,209.42 1,165,043.25
Overhead & Profit (10%) 116,504.32
Jumlah 1,281,547.57

169 Gorong-Gorong Bulat Tulangan dia 80 cm


Bahan
1.0000 M1 Buis Beton Bertulang Dia 80 cm 535,000.00 535,000.00
0.0500 M3 Urugan Porus(pasir urug) 172,550.00 8,627.50
0.8200 M3 Urugan Sirtu 201,775.00 165,455.50
Upah
0.3450 Oh Pekerja 110,000.00 37,950.00
0.1367 Oh Tukang Batu 150,000.00 20,505.00
- Oh Kepala Tukang 165,000.00 -
0.0753 Oh Mandor 155,000.00 11,671.50
- Oh Operator Alat Test 190,000.00 -
Alat
1.4225 Jam Vibrator Roller 34,335.42 48,842.84
- Ls Alat bantu - -
Sub Jumlah 709,083.00 118,969.34 828,052.34
Overhead & Profit (10%) 82,805.23
Jumlah 910,857.57

170 Gorong-Gorong Bulat Tulangan dia 60 cm


Bahan
1.0000 M1 Buis Beton Bertulang Dia 60 cm 450,000.00 450,000.00
0.0410 M3 Urugan Porus(pasir urug) 172,550.00 7,074.55
0.6200 M3 Urugan Sirtu 201,775.00 125,100.50
Upah
0.3333 Oh Pekerja 110,000.00 36,665.42
0.1332 Oh Tukang Batu 150,000.00 19,986.75
- Oh Kepala Tukang 165,000.00 -
0.0666 Oh Mandor 155,000.00 10,329.98
- Oh Operator Alat Test 190,000.00 -
Alat
1.0835 Jam Vibrator Roller 34,335.42 37,203.46
- Ls Alat bantu - -
Sub Jumlah 582,175.05 104,185.60 686,360.65
Overhead & Profit (10%) 68,636.07
Jumlah 754,996.72

171 Gorong-Gorong Bulat Tulangan dia 40 cm


Bahan
1.0000 M1 Buis Beton Bertulang Dia 40 cm 350,000.00 350,000.00
0.0400 M3 Urugan Porus(pasir urug) 172,550.00 6,902.00
0.6187 M3 Urugan Sirtu 201,775.00 124,845.37
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1200 Oh Tukang Batu 150,000.00 18,000.00
- Oh Kepala Tukang 165,000.00 -
0.0600 Oh Mandor 155,000.00 9,300.00
- Oh Operator Alat Test 190,000.00 -
Alat
0.8670 Jam Vibrator Roller 34,335.42 29,767.81
- Ls Alat bantu - -
Sub Jumlah 481,747.37 90,067.81 571,815.19
Overhead & Profit (10%) 57,181.52
Jumlah 628,996.70

172 Gorong-Gorong Bulat Tulangan dia 30 cm


Bahan
1.0000 M1 Buis Beton Bertulang Dia 30 cm 300,000.00 300,000.00
0.0300 M3 Urugan Porus(pasir urug) 172,550.00 5,176.50
0.4641 M3 Urugan Sirtu 201,775.00 93,643.78
Upah
0.2250 Oh Pekerja 110,000.00 24,750.00
0.0900 Oh Tukang Batu 150,000.00 13,500.00
- Oh Kepala Tukang 165,000.00 -
0.0450 Oh Mandor 155,000.00 6,975.00
- Oh Operator Alat Test 190,000.00 -
Alat
0.6502 Jam Vibrator Roller 34,335.42 22,324.89
- Ls Alat bantu - -
Sub Jumlah 398,820.28 67,549.89 466,370.17
Overhead & Profit (10%) 46,637.02
Jumlah 513,007.18

173 Gorong-Gorong Bulat Tanpa Tulangan dia 100 cm


Bahan
1.0000 M1 Buis Beton Tak Bertulang Dia 100 cm 335,000.00 335,000.00
0.1200 M3 Urugan Porus(pasir urug) 172,550.00 20,706.00
1.2198 M3 Urugan Sirtu 201,775.00 246,127.83
Upah
0.6667 Oh Pekerja 110,000.00 73,337.00
0.2667 Oh Tukang Batu 150,000.00 40,005.00
- Oh Kepala Tukang 165,000.00 -
0.1333 Oh Mandor 155,000.00 20,661.50
- Oh Operator Alat Test 190,000.00 -
Alat
1.8408 Jam Vibrator Roller 34,335.42 63,205.92
1.0000 Ls Alat bantu 1,000.00 1,000.00
Sub Jumlah 601,833.83 198,209.42 800,043.25
Overhead & Profit (10%) 80,004.32
Jumlah 880,047.57
174 Gorong-Gorong Bulat Tanpa Tulangan dia 80 cm
Bahan
1.0000 M1 Buis Beton Tak Bertulang Dia 80 cm 280,000.00 280,000.00
0.0500 M3 Urugan Porus(pasir urug) 172,550.00 8,627.50
0.8200 M3 Urugan Sirtu 201,775.00 165,455.50
Upah
0.3450 Oh Pekerja 110,000.00 37,950.00
0.1367 Oh Tukang Batu 150,000.00 20,505.00
- Oh Kepala Tukang 165,000.00 -
0.0753 Oh Mandor 155,000.00 11,671.50
- Oh Operator Alat Test 190,000.00 -
Alat
1.4225 Jam Vibrator Roller 34,335.42 48,842.84
- Ls Alat bantu - -
Sub Jumlah 454,083.00 118,969.34 573,052.34
Overhead & Profit (10%) 57,305.23
Jumlah 630,357.57

175 Gorong-Gorong Bulat Tulangan dia 60 cm


Bahan
1.0000 M1 Buis Beton Tak Bertulang Dia 60 cm 240,000.00 240,000.00
0.0410 M3 Urugan Porus(pasir urug) 172,550.00 7,074.55
0.6200 M3 Urugan Sirtu 201,775.00 125,100.50
Upah
0.3333 Oh Pekerja 110,000.00 36,665.42
0.1332 Oh Tukang Batu 150,000.00 19,986.75
- Oh Kepala Tukang 165,000.00 -
0.0666 Oh Mandor 155,000.00 10,329.98
- Oh Operator Alat Test 190,000.00 -
Alat
1.0835 Jam Vibrator Roller 34,335.42 37,203.46
- Ls Alat bantu - -
Sub Jumlah 372,175.05 104,185.60 476,360.65
Overhead & Profit (10%) 47,636.07
Jumlah 523,996.72

176 Gorong-Gorong Bulat Tanpa Tulangan dia 40 cm


Bahan
1.0000 M1 Buis Beton Tak Bertulang Dia 40 cm 210,000.00 210,000.00
0.0400 M3 Urugan Porus(pasir urug) 172,550.00 6,902.00
0.6187 M3 Urugan Sirtu 201,775.00 124,845.37
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1200 Oh Tukang Batu 150,000.00 18,000.00
- Oh Kepala Tukang 165,000.00 -
0.0600 Oh Mandor 155,000.00 9,300.00
- Oh Operator Alat Test 190,000.00 -
Alat
0.8670 Jam Vibrator Roller 34,335.42 29,767.81
- Ls Alat bantu - -
Sub Jumlah 341,747.37 90,067.81 431,815.19
Overhead & Profit (10%) 43,181.52
Jumlah 474,996.70

177 Gorong-Gorong Bulat Tanpa Tulangan dia 30 cm


Bahan
1.0000 M1 Buis Beton Tak Bertulang Dia 30 cm 150,000.00 150,000.00
0.0300 M3 Urugan Porus(pasir urug) 172,550.00 5,176.50
0.4641 M3 Urugan Sirtu 201,775.00 93,643.78
Upah
0.2250 Oh Pekerja 110,000.00 24,750.00
0.0900 Oh Tukang Batu 150,000.00 13,500.00
- Oh Kepala Tukang 165,000.00 -
0.0450 Oh Mandor 155,000.00 6,975.00
- Oh Operator Alat Test 190,000.00 -
Alat
0.6502 Jam Vibrator Roller 34,335.42 22,324.89
- Ls Alat bantu - -
Sub Jumlah 248,820.28 67,549.89 316,370.17
Overhead & Profit (10%) 31,637.02
Jumlah 348,007.18
178 Gorong-Gorong Plat Bertulang dia 60 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
11.5500 M3 Galian Biasa 86,375.00 997,631.25
3.7500 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 552,562.50

Pekerjaan Beton/Struktur
1.2000 M3 Beton K-225 925,753.10 1,110,903.71
0.4800 M3 Beton K-125 809,515.79 388,567.58
180.0000 Kg Pembesian 17,477.50 3,145,950.00
13.5000 M3 Pasangan Batu 797,270.00 10,763,145.00
Jumlah 16,958,760.05 - 16,958,760.05
Harga tiap meter 2,826,460.01
Pembulatan 2,826,500.00

179 Gorong-Gorong Plat Bertulang dia 80 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
15.4000 M3 Gali Biasa 86,375.00 1,330,175.00
5.0000 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 736,750.00

Pekerjaan Beton/Struktur
1.4400 M3 Beton K-225 925,753.10 1,333,084.46
0.6400 M3 Beton K-125 809,515.79 518,090.11
216.0000 Kg Pembesian 17,477.50 3,775,140.00
17.0800 M3 Pasangan Batu 797,270.00 13,617,371.60
Jumlah 21,310,611.17 - 21,310,611.17
Harga tiap meter 3,551,768.53
Pembulatan 3,551,800.00

180 Gorong-Gorong Plat Bertulang dia 100 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
19.2500 M3 Gali Biasa 86,375.00 1,662,718.75
6.2500 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 920,937.50

Pekerjaan Beton/Struktur
1.6800 M3 Beton K-225 925,753.10 1,555,265.20
0.8000 M3 Beton K-125 809,515.79 647,612.63
252.0000 Kg Pembesian 17,477.50 4,404,330.00
21.6960 M3 Pasangan Batu 797,270.00 17,297,569.92
Jumlah 26,488,434.00 - 26,488,434.00
Harga tiap meter 4,414,739.00
Pembulatan 4,414,800.00

181 Gorong-Gorong Plat Bertulang dia 200 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
38.5000 M3 Gali Biasa 86,375.00 3,325,437.50
12.5000 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 1,841,875.00

Pekerjaan Beton/Struktur
2.8800 M3 Beton K-225 925,753.10 2,666,168.91
1.6000 M3 Beton K-125 809,515.79 1,295,225.27
432.0000 Kg Pembesian 17,477.50 7,550,280.00
28.2900 M3 Pasangan Batu 797,270.00 22,554,768.30
Jumlah 39,233,754.98 - 39,233,754.98
Harga tiap meter 6,538,959.16
Pembulatan 6,539,000.00
HARGA SATUAN POKOK KEGIATAN
BIDANG CIPTA KARYA
TAHUN 2022
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN PESISIR SELATAN

HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

A BIDANG PERUMAHAN & PEMUKIMAN


I Pekerjaan Persiapan
1 Pagar Sementara Dari Seng Gelombang Tinggi 2 M1 M2 533,927.90
###
2 Pembuatan 1 M2 Kantor Sementara Lantai Plesteran M2 1,878,140.00
###
3 Pembuatan 1 M2 gudang semen dan peralatan M2 1,651,826.00
###
4 Pembongkaran Loteng Eternit M2 2,197.36
###
5 Pembongkaran Loteng Triplek M2 2,197.36
###
6 Pembongkaran Loteng Polywood M2 2,746.70
###
7 Pembongkaran Rangka Plafond Dipakai Lagi M2 30,690.00
###
8 Pembongkaran Rangka Plafond Tidak Terpakai Lagi M2 7,672.50
###
9 Pembongkaran Plesteran Dinding M2 10,312.50
###
10 Pembongkaran Atap Seng Tidak Di Pakai Lagi M2 3,573.90
###
11 Pembongkaran Rangka Atap Seng Dipakai Lagi M2 77,726.88
###
12 Pembongkaran Rangka Atap Seng Tidak Terpakai Lagi M2 40,482.75
###
13 Pembongkaran Atap Genteng M2 8,250.00
###
14 Pembongkaran Kuda-Kuda/Gording Dipakai Lagi M2 38,863.44
###
15 Pembongkaran Kuda-Kuda/Gording Tidak Terpakai Lagi M2 9,715.86
###
16 Pekerjaan Bongkaran Lantai Ubin / Keramik M2 10,353.75
###
17 Pembongkaran 1 M3 Dinding Tembok Bata Merah M3 864,506.50
###
18 Pembongkaran 1 M3 Beton Bertulang M3 1,726,967.00
###
19 Pengukuran dan Pemasangan Bouwplank Sepanjang 1 m1 M1 98,587.50
###
20 Pembersihan dan Pemerataan 1 m2 Badan Jalan M2 4,691.50
###
21 Pas. Mal Cor Jalan Kiri dan Kanan Sepanjang 1 m1 M1 38,219.50
###
22 Pembersihan Lokasi Pekerjaan M2 20,625.00
###

II Pekerjaan Tanah
1 Menggali 1 M3 Tanah Biasa M3 95,012.50
###
2 Menggali 1 M3 Tanah Keras M3 126,456.00
###
3 Menggali 1 M3 Tanah Cadas M3 191,730.00
###
4 Menggali 1 M3 Tanah Lumpur M3 152,872.50
###
5 Mengerjakan 1 M2 Stripping Tebing M2 6,902.50
###
6 Membuang 1 M3 Tanah Sejauh 30 Meter M3 41,635.00
###
7 Mengurug Kembali 1 M3 Galian M3 69,025.00
###
8 Pek. Pasangan Koral Sikat M2 283,794.50
###
9 Memadatkan 1 M3 Tanah (per 20 cm) M3 69,025.00
###
10 Mengurug 1 M3 Tanah Urug M3 162,085.00
###
11 Mengurug 1 M3 Pasir Urug M3 189,805.00
###
12 Mengurug 1 M3 Sirtu Padat Untuk Peningkatan Lantai Bangunan M3 221,952.50
###
13 Mengurug 1 M3 Sirtu Padat Untuk Badan Jalan M2 245,209.98
###
14 Memasang 1 M2 Lapisan Ijuk Tbl 10 cm M2 219,367.50
###
15 Memasang 1 M2 Geotex Woven M1 137,190.34
###
16 Galian Tanah Sedalam 2 M1 (Pondasi Sumuran dia 1 M) M3 116,572.50
###
17 Galian tanah sumuran rata-rata ( Manual ) M3 144,353.00
###

III Pekerjaan Pondasi


1 Memasang 1 M3 Pondasi Batu Kali Camp. 1 : 4 M3 876,997.00
###
2 Memasang 1 M3 Batu Kosong (Aanstampang) M3 462,066.00
###
3 Memasang 1 M3 Pondasi Siklop 60% Beton Camp. 1:2:3 dan 40% Batu Kali M3 3,145,897.70
###
4 Memasang 1 M3 Pondasi Sumuran dia 100 cm M3 950,484.70
###
5 Menurunkan Cincin Sumuran M1 91,575.00
###
6 Memasang Bor Pile dia 30 cm Mutu Beton K 300 M1 568,062.44
###

IV Pekerjaan Beton
1 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Site Mix) Kerikil M3 634,324.94
2 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Site Mix) Kerikil M3 890,467.37
###
3 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Site Mix) Kerikil M3 921,238.21
###
5 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Site Mix) Kerikil M3 957,625.69
###
6 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Site Mix) Kerikil M3 992,338.20
###
7 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Site Mix) Kerikil M3 1,018,328.40
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

8 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Site Mix) Kerikil M3 1,035,422.23
###
9 1 M3 Beton Mutu fc = 24.0 (K275), Slump (12+_2) cm, w/c = 0.53 (Site Mix) Kerikil M3 1,064,642.07
###
10 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Site Mix) Batu Pecah M3 634,400.97
12 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Site Mix) Batu Pecah M3 994,451.34
13 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Site Mix) Batu Pecah M3 1,025,735.94
14 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Site Mix) Batu Pecah M3 1,063,356.43
15 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Site Mix) Batu Pecah M3 1,098,274.44
16 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Site Mix) Batu Pecah M3 1,125,908.66
18 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Site Mix) Batu Pecah M3 1,142,180.48
19 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Molen) Kerikil M3 755,376.81
20 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Molen) Kerikil M3 1,011,519.24
21 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Molen) Kerikil M3 1,042,290.08
22 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Molen) Kerikil M3 1,078,677.56
23 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Molen) Kerikil M3 1,113,390.07
25 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Molen) Kerikil M3 1,139,380.27
26 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Molen) Kerikil M3 1,156,474.10
27 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Molen) Batu Pecah M3 755,452.84
28 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Molen) Batu Pecah M3 1,115,503.21
29 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Molen) Batu Pecah M3 1,146,787.81
30 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Molen) Batu Pecah M3 1,184,408.29
32 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Molen) Batu Pecah M3 1,219,326.30
33 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Molen) Batu Pecah M3 1,246,960.53
34 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Molen) Batu Pecah M3 1,263,232.34
35 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.58 (Ready Mix) M3 1,600,000.00
###
36 1 M3 Beton Mutu fc = 24.0 (K275), Slump (12+_2) cm, w/c = 0.53 (Ready Mix) M3 1,610,000.00
###
38 1 M3 Beton Mutu fc = 28.4 (K300), Slump (12+_2) cm, w/c = 0.52 (Ready Mix) M3 1,630,000.00
###
39 1 M3 Beton Mutu fc = 28.8 (K325), Slump (12+_2) cm, w/c = 0.49 (Ready Mix) M3 1,660,000.00
###
40 1 M3 Beton Mutu fc = 31.2 (K350), Slump (12+_2) cm, w/c = 0.48 (Ready Mix) M3 1,700,000.00
###
49 Kolom Praktis Beton Bertulang (11x11) cm M1 107,839.60
###
50 Ring Balok Beton Bertulang (10x15) cm M1 138,009.30
###
52 Pembesian 1 kg Dengan Besi Polos Kg 19,225.25
###
53 Memasang 1M2 Bekisting Untuk Pondasi M2 263,032.00
###
54 Memasang 1M2 Bekisting Untuk Sloof M2 280,632.00
###
55 Memasang 1M2 Bekisting Untuk Kolom M2 469,051.00
###
56 Memasang 1M2 Bekisting Untuk Balok M2 482,251.00
###
58 Memasang 1M2 Bekisting Untuk Lantai M2 579,051.00
###
59 Memasang 1M2 Bekisting Untuk Tangga M2 433,521.00
###
60 Memasang 1 M2 Bekisting Jbt untuk Pengecoran Beton M2 148,549.50
###
61 Membuat Plat Beton tbl 10 cm M3 8,270,265.35
###
62 Pekerjaan Wire Mesh M - 6 M2 63,232.13
###
63 Pekerjaan Wire Mesh M - 8 M2 88,840.13
###
65 Membuat 1 M1 Profil Beton M1 93,500.00
###

V Pekerjaan Dinding
1 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Batu, camp. 1 : 2 M2 334,944.50
###
2 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Batu, camp. 1 : 4 M2 312,407.15
###
3 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 2 M2 163,147.05
###
4 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 4 M2 153,137.60
###
5 Memasang 1 M2 Dinding Bataco Camp. 1 : 4 M2 131,812.67
###
6 Memasang 1 M2 Dinding Bata Ringan tebal 7,5 cm dengan mortar siap pakai M2 245,345.89
###
7 Memasang 1 M2 Dinding Bata Ringan tebal 10 cm dengan mortar siap pakai M2 282,305.89
###
8 Memasang 1 M2 Dinding Terawang (Roster) uk (12 x 11 x 24) cm, Camp 1 : 4 M2 309,105.50
###
9 Memasang 1 M2 Glass Block Uk. (20x20) cm M2 1,040,605.50
###
10 Memasang 1 M2 Kerawang Merah Uk. (10x20) cm M2 545,605.50
###
11 Memasang Dinding Lapis HPL M2 263,952.40
###
12 Memasang 1 M2 Dinding Kalsiboard tebal 8 mm (satu sisi) M2 90,480.50
###
13 Memasang 1 M2 Dinding Kalsiboard tebal 12 mm (satu sisi) M2 122,512.50
###
14 Memasang Rangka Hollow Aluminium Composite Panel M2 492,974.17
###
15 Pasang Dinding Aluminium Composite Panel Seven (ACP) PVDF M2 745,998.00
###
16 Pasang Dinding Aluminium Composite Panel Seven (ACP) PE M2 1,108,998.00
17 Memasang Aluminium Composit Panel denga Ukir/Porporasi M2 1,774,498.00
###

VI Pekerjaan Plesteran
1 Pemasangan 1 M2 plesteran 1SP : 1PP tebal 15 mm M2 90,994.46
###
2 Pemasangan 1 M2 plesteran 1SP : 2PP tebal 15 mm M2 83,966.78
###
3 Pemasangan 1 M2 plesteran 1SP : 3PP tebal 15mm M2 80,874.82
###
4 Pemasangan 1 M2 plesteran 1SP : 4PP tebal 15 mm M2 78,806.64
###
5 Memasang 1 M2 Plesteran Ciprat 1 : 2 tbl 15 mm M2 64,268.82
###
6 Memasang 1 M2 Finishing Siar Pasangan Dinding Bata Merah (=20m') M2 37,819.63
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

7 Memasang 1 M2 Finishing Siar Pasangan Batu Kali 1 : 2 M2 77,208.34


###
8 Pemasangan 1 M2 acian M2 48,903.25
###

VII Pekerjaan Kayu


1 Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas I M3 10,865,525.00
###
2 Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas II M3 9,416,550.00
###
3 Membuat dan Memasang 1 M2 Daun Pintu Panel Kayu Kls I M2 916,575.00
###
4 Membuat dan Memasang 1 M2 Daun Pintu Panel Kayu Kls II M2 872,575.00
###
5 Membuat dan Memasang 1 M2 Bingkai Pintu dan Jendela Kaca Kayu Kls I M2 685,740.00
###
6 Membuat dan Memasang 1 M2 Bingkai Pintu dan Jendela Kaca Kayu Kls II M2 586,080.00
###
7 Membuat dan Memasang 1 M2 Daun Jalusi Kayu Kls I M2 1,048,575.00
###
8 Membuat dan Memasang 1 M2 Daun Jalusi Kayu Kls II M2 978,175.00
###
9 Membuat 1 M2 Daun Pintu Kayu Lapis (Triplek), Rangka Tertutup Kls II (lbr 90 cm) M2 978,175.00
###
10 Membuat 1 M2 Pintu Triplek Rangkap, Rangka Expose Kayu Kls I M2 857,824.00
###
11 Membuat 1 M2 Pintu Triplek Rangkap, Rangka Expose Kayu Kls II M2 837,584.00
###
12 Memasang 1 M3 Kontruksi Kuda-Kuda Konvensional Kayu Kls I M3 9,169,600.00
###
13 Memasang 1 M3 Kontruksi Kuda-Kuda Konvensional Kayu Kls II M3 7,959,600.00
###
14 Memasang 1 M3 Kontruksi Kuda-Kuda Expose Kayu Kls I M3 11,552,832.50
###
15 Memasang 1 M3 Kontruksi Kuda-Kuda Expose Kayu Kls II M3 10,232,832.50
###
16 Memasang 1 M3 Kontruksi Gording Kayu Kls II M3 9,735,632.50
###
17 Memasang 1 M2 Rangka Atap Genteng Keramik Kayu Kls II M2 256,767.50
###
18 Memasang 1 M2 Rangka Atap Genteng Beton Kayu Kls II M2 349,167.50
###
19 Memasang 1 M2 Rangka Atap Sirap Kayu Kls II M2 100,375.00
###
20 Memasang 1 M2 Rangka Langit-Langit (50x100) cm Kayu Kls II M2 158,042.50
###
21 Memasang 1 M2 Rangka Langit-Langit (60x60) cm Kayu Kls II M2 158,070.00
###
22 Memasang 1 M1 Lisplank Uk. (3x20) cm Kayu Kls I M1 111,182.50
###
23 Memasang 1 M1 Lisplank Uk. (3x20) cm Kayu Kls II M1 99,302.50
###
24 Memasang 1 M1 Lisplank Uk. (3x30) cm Kayu Kls I M1 111,182.50
###
25 Memasang 1 M1 Lisplank Uk. (3x30) cm Kayu Kls II M1 99,082.50
###
26 Memasang 1 M1 Lisplank Kalsiplank motif jati uk. ( 8 mm x 30 cm ) M1 89,672.00
###
27 Memasang 1 M2 Rangka Dinding Pemisah Uk. (60x120) Kayu Kls II M2 228,431.50
###
28 Memasang 1 M2 Dinding Pemisah Polywood Rangkap Kayu Kls II M2 346,335.00
###

VIII Pekerjaan Penutup Atap


1 Memasang 1M2 Kuda-Kuda Baja Ringan M2 236,866.25
###
2 Pas. Atap Asbes Gelombang ( 1,80x0,92 m ) x 5 mm 1 m2 M2 66,511.50
###
3 Pas. Atap Genteng Metal Multi Roof (2 susun) 1m2 M2 215,110.50
###
4 Pas. Atap Genteng Metal Sakura Roof tebal 0,3 mm/ 1m2 M2 162,366.60
###
5 Pas. Atap Genteng Metal Sakura Roof tebal 0,35 mm/ 1m2 M2 170,255.80
###
6 Pas. Atap Genteng Metal Rainbow Stone Type 1x3 / m2, tebal 0,35 M2 361,905.50
###
7 Pas. Atap Genteng Metal Rainbow Colour Type 1x3 / m2, tebal 0,35 M2 303,000.50
###
8 Pas. Atap Genteng Metal Rainbow Stone Type 2x4 / m2, tebal 0,35 M2 300,344.00
###
9 Pas. Atap Genteng Metal Rainbow Colour Type 2x4 / m2, tebal 0,35 M2 225,500.00
###
10 Pasangan Nok Genteng Metal 1 m1 M1 101,684.00
###
11 Pasangan Nok Genteng Metal Type NBS Rainbow Stone 1 m1 M1 107,789.00
###
12 Pasangan Nok Genteng Metal Type NBS Rainbow Colour 1 m1 M1 98,472.00
###
13 Pasangan Nok Genteng Metal Type NBB Rainbow Stone 1 m1 M1 142,395.00
###
14 Pasangan Nok Genteng Metal Type NBB Rainbow Colour 1 m1 M1 134,409.00
###
15 Pas. Atap Seng Gelombang Biasa 1 m2 M2 88,858.00
###
16 Pasangan Nok Seng Gelombang BJLS 20 m1 M1 59,845.50
###
17 Pas. Atap Seng Gelombang Warna 1m2 M2 96,558.00
###
18 Pasangan Nok Seng Warna BJLS 20 m1 M1 64,795.50
###
19 Pasangan Flashing Atap Seng Warna BJLS 30 m1 M1 63,937.50
###
20 Memasang Kielgot Biasa 1 m1 M1 64,751.50
###
21 Memasang Kielgot Terpal Talang Merah 1M1 M1 72,011.50
###
22 Pas Atap Zincallum Cahayadek Watrna 780 M2 153,292.70
###
23 Pas Atap Zincallum Spandek Spyro Tebal 0,3 /m2 M2 101,299.00
###
24 Pas Lisplank Allumanium M1 66,218.68
###
25 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 20 cm, motif polos M1 71,729.17
###
26 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 20 cm, motif kayu M1 72,462.50
###
27 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 30 cm, motif polos M1 80,162.50
###
28 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 30 cm, motif kayu M1 81,262.50
###
29 Memasang Ukiran Singok Atap Ex (FRP-Fibre Reinforced Polyester) - Satu Muka / m2 M2 1,539,692.00
###
30 Memasang Ukiran Singok Atap Ex (FRP-Fibre Reinforced Polyester) - Dua Muka /m2 M2 2,432,975.60
###

IX Pekerjaan Penutup Dinding dan Lantai


1 Memasang 1 M2 Keramik dinding Uk. (25x50) cm M2 339,414.90
###
2 Memasang 1 M2 Keramik dinding Uk. (20x40) cm M2 371,754.90
###
3 Memasang 1 M2 Keramik dinding Uk. (25x40) cm M2 325,554.90
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

4 Memasang 1 M2 Lantai Keramik uk. 20 x 20 standard (polished/licin) M2 253,840.40


###
5 Memasang 1 M2 Lantai Keramik uk. 25 x 25 standard (polished/licin) M2 263,080.40
###
6 Memasang 1 M2 Lantai Keramik uk. 30 x 30 standard (polished/licin) M2 281,314.00
###
7 Memasang 1 M2 Lantai Keramik uk. 40 x 40 standard (polished/licin) M2 279,829.00
###
8 Memasang 1 M2 Lantai Keramik uk. 50 x 50 standard (polished/licin) M2 297,154.00
###
9 Memasang 1 M2 Lantai Keramik uk. 60 x 60 standard (polished/licin) M2 326,029.00
###
10 Memasang 1 M2 Lantai Keramik uk. 20 x 20 standard (unpolished/tidak licin) M2 259,615.40
###
11 Memasang 1 M2 Lantai Keramik uk. 25 x 25 standard (unpolished/tidak licin) M2 268,855.40
###
12 Memasang 1 M2 Lantai Keramik uk. 30 x 30 standard (unpolished/tidak licin) M2 287,089.00
###
13 Memasang 1 M2 Lantai Keramik uk. 40 x 40 standard (unpolished/tidak licin) M2 282,139.00
###
14 Memasang 1 M2 Lantai Keramik uk. 50 x 50 standard (unpolished/tidak licin) M2 195,514.00
###
15 Memasang 1 M2 Lantai Keramik uk. 60 x 60 standard (unpolished/tidak licin) M2 328,339.00
###
16 Memasang 1 M2 Lantai Granit (Homogenous Tile) uk. 60 x 60 standard M2 368,104.00
###
17 Memasang 1 M2 Lantai Granit (Homogenous Tile) uk. 60 x 60 merk Niro M2 463,144.00
###
18 Memasang 1 M2 Lantai Granit (Homogenous Tile) uk. 60 x 60 merk Granito M2 592,636.00
###
19 Memasang 1 M1 Plint Keramik Uk. (10x10) cm M1 123,298.34
###
20 Memasang 1 M1 Plint Keramik Uk. (10x20) cm M1 79,160.84
###
21 Memasang 1 M1 Plint Keramik Uk. (5x20) cm M1 77,923.67
###
22 Memasang 1 M2 Dinding Keramik Uk. (20x25) cm M2 370,902.40
###
23 Memasang 1 M2 Paving Block K.175 (tipe bata uk. 10,5 x 21 cm) M2 325,919.00
###
24 Memasang 1 M2 Paving Block K.175 (tipe hexagonal uk. 20 x 20 cm) M2 255,519.00
###
25 Memasang 1 M2 Paving Block K.250 (tipe hexagonal uk. 20 x 20 cm) M2 317,119.00
###
26 Memasang 1 M2 Dinding Batu Palimanan Hijau M2 376,433.75
###
27 Memasang 1 M2 Dinding Batu Andesit M2 416,363.75
###
28 Memasang 1 M2 Wall Paper M2 240,751.50
###
29 Pas. Step Noizing M1 37,179.34
###
30 Memasang Membrane Water Proofing M2 168,201.00
###
31 Coating Water Profing M2 136,804.25
###
32 Finishing Membrane Water Proofing M2 83,966.78
###
33 Memasang 1 M2 Lantai Karpet M2 105,985.00
###
34 Memasang 1 M2 Karpet Costume M2 770,110.00
###
35 Pas. Underlayer bawah Karpet M2 136,466.00
###

X Pekerjaan Plafond
1 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 3 mm M2 52,717.50
###
2 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 4 mm M2 60,142.50
###
3 Pemasangan 1 M2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III M2 143,726.00
###
4 Pemasangan 1 M2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III M2 144,490.50
###
5 Memasang 1 M2 Langit-Langit Lambersering Kayu tbl 9 mm M2 316,415.00
###
6 Memasang 1 M2 Langit-Langit Gypsum Board Uk. (120x240x9) tebal 9mm M2 57,530.00
###
7 Memasang 1 M1 List Langit-Langit Kayu Propil M1 28,644.00
###
8 Memasang Rangka Plafond Furing Modul 60 cm x 60 cm M2 128,969.50
###
9 Pemasangan 1 M2 rangka besi hollow Galvalum 1x40.40.2mm, modul 60 x 60 cm, untuk plafon M2 141,146.50
###
10 Pemasangan 1 M2 rangka besi hollow Galvanis 1x40.40.2mm, modul 60 x 60 cm, untuk plafon M2 135,646.50
###
11 Memasang List Plafond Gypsum Uk 10 cm M1 41,437.00
###
12 Memasang List Plafond Sunda M' 33,352.00
###
13 Memasang 1 M2 Plafond GRC board tebal 4mm M2 57,530.00
###
14 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 3,5 mm M2 57,530.00
###
15 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 4,5 mm M2 69,542.00
###
16 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 6 mm M2 85,558.00
###
17 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 8 mm M2 95,568.00
###
18 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 10 mm M2 107,580.00
###
19 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 12 mm M2 127,600.00
###
20 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 20 mm M2 246,318.60
###
21 Memasang 1 M2 Plafond Gypsum tebal 9 mm + Coumpound M2 60,548.40
###
22 Memasang 1 M2 Plafond Gypsum tebal 12 mm + Coumpound M2 84,572.40
###
23 Memasang 1 M2 Plafond Shunda tebal 6 mm M2 196,548.00
###
24 Memasang 1 M2 Plafond Shunda tebal 8 mm M2 242,198.00
###

XI Pekerjaan Besi dan Aluminium


1 Memasang 1 kg Besi Profil Kg 40,265.50
###
2 Memasang 1 kg Rangka Kuda-Kuda Baja IWF Kg 40,265.50
###
3 Mengerjakan 100 kg Pekerjaan Perakitan Kg 87,714.00
###
4 Mengerjakan 10 cm Pengelasan Dengan Las Listrik 10 Cm 48,609.00
###
5 Memasang 1 M2 Pintu Rolling Door Besi M2 1,301,003.00
###
6 Memasang 1 M2 pintu Lipat (Folding Door Besi) tebal 0,8 mm M2 962,577.00
###
7 Memasang 1 M2 pintu Lipat (Folding Door Besi) tebal 0,6 mm M2 764,577.00
###
8 Memasang 1 M2 Suncreen Allumanium M2 431,882.00
###
9 Memasang 1 M2 Rolling Door Alluminium M2 1,027,675.00
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

10 Memasang 1 M1 Kusen Alumanium M1 263,015.72


###
11 Memasang Rangka Kuzen Aluminium 4" merk YKK M1 263,015.72
###
12 Memasang Rangka Kuzen Aluminium 4" merk Alexindo M1 167,607.22
###
13 Memasang Rangka Kuzen Aluminium 4" merk Alcomexindo M1 167,528.57
###
14 Memasang Rangka Kuzen Aluminium 4" merk Damai M1 119,812.22
###
15 Memasang Rangka Kuzen Aluminium 3" merk YKK M1 202,515.72
###
16 Memasang Rangka Kuzen Aluminium 3" merk Alexindo M1 167,607.22
###
17 Memasang Rangka Kuzen Aluminium 3" merk Alcomexindo M1 147,563.57
###
18 Memasang Rangka Kuzen Aluminium 3" merk Damai M1 89,864.72
###
19 Memasang 1 Bh Kunci Pintu Aluminium Bh 324,637.50
###
20 Memasang 1 M2 Pintu Alluminium Strip Lebar 8 cm M2 541,918.85
###
21 Memasang 1 M2 Pintu Kaca Rangka Alluminium M2 878,414.00
###
22 Memasang 1 M2 Jendela Nako & Teralis M2 457,187.50
###
23 Memasang 1 M2 Jendela Kaca Rangka Aluminium M2 1,056,535.70
###
24 Memasang 1 M1 Talang Datar/Jurai Seng BJLS 30 lbr 90 cm M1 251,713.00
###
25 Memasang 1 M1 Got/Talang Air Petak + Penggantung + besi Ø 6, pengikat pada bibir talang M1 104,342.56
###
26 Memasang 1 M1Talang 1/2 Lingkaran D-15 cm Seng Plat BJLS 30 lbr 45 cm M1 205,997.00
###

XII Pekerjaan Mekanikal dan Elektrikal


Pekerjaan Sanitair
1 Memasang Kloset Duduk Unit 3,035,340.00
###
2 Memasang Kloset Jongkok Porselen Unit 845,328.00
###
3 Pembuatan Septick Tank Kapasitas 15 Orang Unit 7,514,103.52
###
4 Instalasi Air Kotor 4" Pipa Galvanis M1 492,148.25
###
5 Instalasi Air Kotor Pas. Pipa PVC 4" + Accesories M1 223,917.65
###
6 Instalasi Air Kotor 3" Pipa Galvanis M1 354,895.75
###
7 Instalasi Air Kotor Pas. Pipa PVC 3" + Accesories M1 163,680.00
###
8 Instalasi Air Kotor 2" Pipa Galvanis M1 210,652.75
###
9 Instalasi Air Kotor 1" Pipa Galvanis M1 126,511.00
###
10 Instalasi Air Kotor 3/4" Pipa Galvanis M1 83,886.00
###
11 Instalasi Air Bersih Pipa PVC 1" + Accesories M1 44,202.13
###
12 Instalasi Air Bersih Pipa PVC 3/4" + Accesories M1 35,293.50
###
13 Pas. Ventikel Pipa PVC 4" + Accesories M1 223,917.65
###
14 Pas. Roof Drain 4" Bh 49,500.00
###
15 Pas. Instalasi Air Kotor Meja Dapur Ø 2" M1 21,409.74
###
16 Bak Air Fiber Uk. 55 cm Bh 330,000.00
###
17 Pas. Kran Air Bh 157,946.25
###
18 Pas. Kran Air Leher Angsa Meja Dapur Bh 212,946.25
###
19 Pas. Floor Drain Bh 157,877.50
###
20 Pas. Instalasi Baru PDAM Ls 1,485,000.00
###
21 Pas. Pompa Air Unit 412,500.00
###
22 Memasang Bak Mandi Fiberglass, volume 0,30 m3/Bh Bh 651,125.20
###
23 Memasang Bak Cuci Piring uk. 45 x 55 cm, stainleesteel Bh 748,632.50
###
24 Memasang 1 Bh Urinoir Bh 2,467,773.00
###
25 Memasang 1 Bh Shower Head Bh 350,022.75
###
26 Memasang 1 Bh Wastafle Bh 1,245,123.00
###

Pekerjaan Elektrikal
27 Pas. Instalasi Titik Lampu Ttk 394,790.00
###
28 Pas. Instalasi Stop Kontak Ttk 394,790.00
###
29 Pas. Instalasi Stop Kontak AC Ttk 483,890.00
###
30 Pas. Lampu TL 2x18W (Inbouw) Unit 247,500.00
###
31 Pas. Lampu DL 5" PLE 19 W Unit 148,500.00
###
32 Pas. Chasing Down Light Ø 4" Bh 49,500.00
###
33 Pas. Lampu Baret Ring Lux 20 W Unit 302,500.00
###
34 Pas. Lampu HE 18 Watt Bh 44,000.00
###
35 Pas. Lampu Taman Type Bollar Ex. Artolite GL Pilar Daico 70 Watt Bh 850,000.00
###
36 Pas. Lampu Sorot 150 W ex Philpis Tempo 2 RVP251 Bh 1,600,000.00
###
37 Pas. Lampu Spotlight Hallogen Bh 350,000.00
###

Panel Power
38 Pas. Panel uk.400x500x200 mm, Komplit Unit 4,706,900.00
###
39 Pasangan MCB 2 Group ( Box + MCB ) Unit 165,000.00
###
40 Pabel Power Uk. 35x55x90x3 Fhase Unit 15,031,500.00
###
41 Box Besi 35x45x65x3 Fhase Unit 7,491,000.00
###
42 Pas Stop Kontak AC Unit 70,950.00
###
43 Pas Stop Kontak Unit 50,050.00
###
44 Pas. Sakelar Tunggal Unit 40,150.00
###
45 Pas. Sakelar Ganda Unit 40,150.00
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

XIII Pekerjaan Kunci dan Kaca


1 Memasang Kunci Tanam Antik Buah 469,661.50
###
2 Memasang Kunci Tanam 2 Slaagh Buah 394,075.00
###
3 Memasang Kunci Tanam Biasa Buah 396,137.50
###
4 Memasang Kunci Tanam Silinder /Pelor Merk Dekson Buah 368,637.50
###
5 Memasang Engsel Pintu Buah 56,923.90
###
6 Memasang Engsel Jendela Buah 30,610.25
###
7 Memasang Engsel Castment 8" Buah 56,815.00
###
8 Memasang Engsel Rangka Daun Jendela Castment, panjang 16" Buah 87,615.00
###
9 Memasang Rambuncis ( Grendel Jendela Aluminium ) Buah 16,500.00
###
10 Membuat Kait Angin Buah 37,994.00
###
11 Memasang Pegangan Pintu/Door Holder Ganda Set 301,636.50
###
12 Pemasangan 1 buah door holder Buah 246,636.50
###
13 Pasangan Tarikan Pintu Antik Set 433,636.50
###
14 Pasangan Kaca tbl 3 mm M2 129,248.90
###
15 Pasangan Kaca tbl 5 mm M2 165,548.90
###
16 Pasangan Cermin Toilet Uk. 80 x 90 cm Unit 331,923.90
###
17 Pas. Kaca Polos 3 mm Dengan Kisi-Kisi M2 227,991.50
###
18 Pas. Jendela Kaca Nako 8 Daun Unit 288,007.50
###
19 Memasang Baut Fisher Buah 1,320.00
###
20 Pasangan Grendel Pintu Panjang 60 cm Buah 151,610.25
###

XIV Pekerjaan Pengecatan


1 Mencuci Bidang Permukaan Tembok Yang Pernah Dicat M2 18,771.50
###
2 Mendempul dan Menggosok Kayu M2 37,595.25
###
3 Pengecatan Bidang Kayu Lama M2 43,957.10
###
4 Pengecatan Bidang kayu Baru 1 Lapis Plamir Cat Dasar dan 2 Lapis Cat Penutup M2 47,279.10
###
5 Pengecatan Bidang kayu Baru 1 Lapis Plamir Cat Dasar dan 3 lapis Cat Penutup M2 68,399.10
###
6 Peleburan Bidang Kayu Dengan Cat Residu dan Ter M2 15,163.50
###

7 M2 27,658.95
###
Pengecatan Tembok Interior Baru Cat Matex ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
8 M2 29,231.95
###
Pengecatan Tembok Interior Baru Cat Catylac ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
9 M2 40,242.95
###
Pengecatan Tembok Interior Cat Dulux Pentalite ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
10 Pengecatan Tembok Interior Baru Cat Nippon Interior ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat M2 29,088.95
###
Penutup )
11 Pengecatan 1 m2 tembok Interior lama Cat Matex (1 lapis cat dasar, 2 lapis cat penutup) M2 19,749.40
###
12 Pengecatan 1 m2 tembok Interior lama Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup) M2 20,838.40
###
13 Pengecatan 1 m2 tembok Interior lama Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup) M2 28,461.40
###
14 Pengecatan 1 m2 tembok Interior lama Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup) M2 20,739.40
###

15 Pengecatan tembok baru Exterior ex ICI Dulux Type exterior warna standar jenis Weathershield ( 1 lapis cat M2 78,811.70
###
dasar, 2 lapis cat penutup )
16 Pengecatan tembok baru Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup ) M2 49,496.70
###
17 Pengecatan 1 m2 Plafond Interior Cat Matex (1 lapis cat dasar, 2 lapis cat penutup) M2 24,695.00
###
18 Pengecatan 1 m2 Plafond Interior Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup) M2 26,268.00
###
19 Pengecatan 1 m2 Plafond Interior Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup) M2 37,279.00
###
20 Pengecatan 1 m2 Plafond Interior Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup) M2 26,125.00
###
21 Pengecatan Plafond Exterior ex ICI Dulux Weathershield ( 1 lapis cat dasar, 2 lapis cat penutup ) M2 60,731.00
###
22 Pengecatan Plafond Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup ) M2 39,281.00
###
23 Pengecatan Permukaan Baja Dan Dengan Menie Besi M2 42,611.25
###
24 Pengecatan Permukaan Baja Dengan Cat minyak M2 64,509.50
###
25 Pengecatan Permukaan Kayu Dan Dengan Menie M2 43,703.00
###

XV Pekerjaan Gorong - Gorong


1 Gorong-Gorong Bulat Tulangan dia 100 cm M1 1,281,547.57
###
2 Gorong-Gorong Bulat Tulangan dia 80 cm M1 910,857.57
###
3 Gorong-Gorong Bulat Tulangan dia 60 cm M1 754,996.72
###
4 Gorong-Gorong Bulat Tulangan dia 40 cm M1 628,996.70
###
5 Gorong-Gorong Bulat Tulangan dia 30 cm M1 513,007.18
###
6 Gorong-Gorong Bulat Tanpa Tulangan dia 100 cm M1 880,047.57
###
7 Gorong-Gorong Bulat Tanpa Tulangan dia 80 cm M1 630,357.57
###
8 Gorong-Gorong Bulat Tanpa Tulangan dia 60 cm M1 523,996.72
###
9 Gorong-Gorong Bulat Tanpa Tulangan dia 40 cm M1 474,996.70
###
10 Gorong-Gorong Bulat Tanpa Tulangan dia 30 cm M1 348,007.18
###
11 Gorong-Gorong Plat Bertulang dia 60 cm M1 2,826,500.00
###
12 Gorong-Gorong Plat Bertulang dia 80 cm M1 3,551,800.00
###
13 Gorong-Gorong Plat Bertulang dia 100 cm M1 4,414,800.00
###
14 Gorong-Gorong Plat Bertulang dia 200 cm M1 6,539,000.00
###
15 Memasang Pintu Fiber Unit 374,000.00
###
16 Pembuatan Huruf Timbul Arcilic + Lampu Cm 20,900.00
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

17 Pembuatan Huruf Timbul Arcilic tanpa Lampu Cm 15,400.00


###
18 Pembuatan Huruf Timbul Stainless Cm 15,400.00
###
19 Pemasangan Huruf Timbul tidak bertingkat Unit 522,500.00
###
20 Pemasangan Huruf Timbul bertingkat Unit 935,000.00
###

B BIDANG AIR MINUM


1 Pengadaan dan Pemasangan Pipa PVC SNI 06-0084 2002/SII-0344
Pipa ND 150 mm M1 295,812.00
###
Pipa ND 100 mm M1 151,948.50
###
Pipa ND 75 mm M1 108,586.50
###
Pipa ND 50 mm M1 62,205.00
###
Pipa ND 40 mm M1 50,314.00
###
Pipa ND 25 mm M1 28,842.00
###
Pipa ND 22 mm M1 23,408.00
###
Pipa ND 18 mm M1 20,966.00
###
2 Pengadaan dan Pemasangan Pipa GIP Medium SNI 07-0039 1987/SII-0344
Pipa ND 150 mm M1 830,186.50
###
Pipa ND 100 mm M1 534,930.00
###
Pipa ND 75 mm M1 386,672.00
###
Pipa ND 50 mm M1 263,692.00
###
Pipa ND 40 mm M1 218,372.00
###
3 Pengadaan dan Pemasangan Bend All Flange GI
ND 100 mm 90⁰ Unit 1,053,692.75
###
ND 100 mm 45⁰ Unit 1,053,692.75
###
ND 75 mm 90⁰ Unit 888,472.75
###
ND 75 mm 45⁰ Unit 888,472.75
###
ND 50 mm 90⁰ Unit 733,064.75
###
ND 50 mm 45⁰ Unit 575,764.75
###
4 Pengadaan dan Pemasangan Gate Valve
ND 150 mm Unit 5,421,465.50
###
ND 100 mm Unit 3,260,922.50
###
ND 75 mm Unit 2,669,067.50
###
5 Pengadaan dan Pemasangan Box Street
ND 100 mm Unit 325,129.79
###
ND 75 mm Unit 289,671.50
###
ND 50 mm Unit 212,434.75
###
6 Pengadaan dan Pemasangan Air Valve (Pada Jembatan)
ND 50 mm Unit 3,637,570.75
###
ND 25 mm Unit 1,468,183.75
###
7 Pengadaan dan Pemasangan Flange Socket (Flange GI)
ND 100 mm (RRJ) Unit 933,756.45
###
ND 75 mm (RRJ) Unit 641,046.45
###
ND 50 mm (RRJ) Unit 412,906.45
###
8 Pengadaan dan Pemasangan Flange Spigot (Flange GI)
ND 100 mm (RRJ) Unit 889,715.20
###
ND 75 mm (RRJ) Unit 606,946.45
###
ND 50 mm (RRJ) Unit 389,476.45
###
9 Pengadaan dan Pemasangan Reducer PVC (RRJ)
ND 100 x 75 mm Unit 273,207.00
###
ND 100 x 50 mm Unit 249,084.00
###
ND 75 x 50 mm Unit 173,492.00
###
ND 50 x 40 mm Unit 99,132.00
###
10 Pengadaan dan Pemasangan Tee PVC (RRJ)
ND 150 x 150 x 150 mm Unit 2,207,276.50
###
ND 150 x 100 x 150 mm Unit 1,980,346.50
###
ND 150 x 75 x 150 mm Unit 2,261,396.50
###
ND 150 x 50 x 150 mm (SCJ) Unit 1,836,796.50
###
ND 100 x 100 x 100 mm Unit 999,330.20
###
ND 100 x 75 x 100 mm Unit 936,740.20
###
ND 100 x 50 x 100 mm Unit 936,740.20
###
ND 75 x 75 x 75 mm Unit 873,517.70
###
ND 75 x 50 x 75 mm Unit 811,477.70
###
ND 50 x 50 x 50 mm Unit 668,615.20
###
11 Pengadaan dan Pemasangan Tee All Flange (GIP)
ND 100 x 100 mm Unit 3,404,755.20
###
ND 100 x 75 mm Unit 2,082,830.20
###
ND 75 x 75 mm Unit 1,105,755.20
###
ND 75 x 50 mm Unit 829,875.20
###
ND 50 x 50 mm Unit 343,730.20
###
12 Pengadaan dan Pemasangan Bend PVC (RRJ)
ND 100 mm - 90⁰ Unit 518,886.50
###
ND 100 mm - 45⁰ Unit 392,936.50
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

ND 75 mm - 90⁰ Unit 288,106.50


###
ND 75 mm - 45⁰ Unit 255,326.50
###
ND 50 mm - 90⁰ Unit 162,681.75
###
ND 50 mm - 45⁰ Unit 152,583.75
###
13 Pengadaan dan Pemasangan Dop PVC
ND 100 mm Unit 259,483.65
###
ND 75 mm Unit 139,033.65
###
ND 50 mm Unit 81,503.65
###
ND 40 mm Unit 40,143.65
###
ND 25 mm Unit 22,543.65
###
ND 22 mm Unit 20,343.65
###
ND 18 mm Unit 18,693.65
###
14 Pengadaan dan Pemasangan Flange Ring Las
ND 100 mm Unit 415,202.97
###
ND 75 mm Unit 297,253.41
###
ND 50 mm Unit 226,631.49
###
15 Pembuatan Wash Out
16 ND 100 x 75 mm Pada Jalur Pipa Unit 11,901,387.04
###
ND 75 x 75 mm Pada Jalur Pipa Unit 7,093,824.05
###
ND 50 mm Pada Jalur Pipa Unit 3,055,094.43
###
17 Pengadaan dan Pemasangan Gibolt Joint CI
ND 100 mm Bh 440,666.60
###
ND 75 mm Bh 368,066.60
###
18 Pembuatan Block Penahan untuk Pipa Ekspose Type A Unit 411,029.72
###
19 Pembongkaran Aspal/Beton M2 229,056.67
###
20 Pengaspalan/Hot Mix M2 179,113.00
###
21 Pemasangan Fitting GIP ND 150 mm Unit 39,050.00
###
22 Pemasangan Fitting GIP ND 100 mm Unit 33,000.00
###
23 Pemasangan Fitting GIP ND 75 mm Unit 32,780.00
###
24 Pemasangan Fitting GIP ND 50 mm Unit 27,500.00
###
25 Pemasangan Fitting PVC
ND 200 mm Unit 41,040.00
###
ND 150 mm Unit 38,760.00
###
ND 100 mm Unit 36,480.00
###
ND 75 mm Unit 31,920.00
###
ND 50 mm Unit 30,400.00
###
26 Pembuatan Crosing Pipa GIP ND 100 mm L = 12 M Pada Gorong-gorong Unit 15,622,905.08
###
27 Pembuatan Crosing Pipa GIP ND 75 mm L = 32 m Dibawah Jembatan Unit 16,963,280.87
###
28 Pembuatan Crosing Pipa GIP ND 75 mm L = 22 m Unit 13,457,926.34
###
29 Pembuatan Crosing Pipa GIP ND 75 mm L = 14 m Unit 8,909,600.72
###
30 Pembuatan Crosing Pipa GIP ND 75 mm L = 6 m Unit 3,277,421.19
###
31 Pembuatan Crosing Pipa GIP ND 50 mm L = 6 m Unit 2,464,297.56
###
32 Pembuatan Crosing Pipa PVC ND 75 mm L = 6 m Unit 1,608,908.19
###
33 Pembuatan Crosing pada Jembatan Pipa GIP ND 50 mm L = 14 m Unit 8,829,139.54
###
34 Pembuatan Jembatan Pipa GIP ND 100 mm Bentangan 18 m Unit 24,936,402.28
###
35 Pembuatan Jembatan Pipa GIP ND 100 mm Bentangan 16 m Unit 22,876,218.34
###
36 Pembuatan Jembatan Pipa GIP ND 100 mm Bentangan 4 m Unit 14,569,299.40
###
37 Pembuatan Jembatan Pipa GIP ND 75 mm Bentangan 18 m Unit 19,333,924.88
###
38 Pembuatan Jembatan Pipa GIP ND 75 mm Bentangan 4 m Unit 11,735,695.26
###
39 Rehabilitasi Jembatan Pipa GIP ND 50 mm Bentangan 24 m Unit 13,767,559.79
###
40 Pembuatan Perlintasan Pipa GIP ND 100 mm Bentangan 2 m Unit 3,485,098.83
###
41 Pembuatan Perlintasan Pipa GIP ND 75 mm Bentangan 2 m Unit 2,613,104.08
###
42 Pembuatan Perlintasan Pipa GIP ND 50 mm Bentangan 7 m Unit 12,179,391.48
###
43 Pembuatan Perlintasan Pipa GIP ND 50 mm Bentangan 6 m Unit 5,555,275.37
###
44 Pembuatan Perlintasan Pipa GIP ND 50 mm Bentangan 3 m Unit 2,124,353.18
###
45 Pembuatan Perlintasan Pipa GIP ND 50 mm Bentangan 2 m Unit 1,901,954.08
###
46 Pembuatan Koneksi
ND 100 x 50 mm PVC Unit 8,185,613.95
###
ND 50 x 50 mm PVC Unit 2,994,845.25
###
ND 100 x 100 mm GI Unit 12,588,813.22
###
ND 75 x 75 mm GI Unit 8,449,766.65
###
47 Pencucian dan Pengetesan Tekanan Pipa dia 100 mm M1 2,867.15
###
48 Pencucian dan Pengetesan Tekanan Pipa dia 75 mm M1 2,730.20
###
49 Pencucian dan Pengetesan Tekanan Pipa dia 50 mm M1 1,985.50
###
50 Pencucian dan Pengetesan Tekanan Pipa dia 40 mm M1 1,759.45
###
51 Pencucian dan Pengetesan Tekanan Pipa dia 25 mm M1 1,857.68
###
52 Pencucian dan Pengetesan Tekanan Pipa dia 22 mm M1 1,848.55
###
53 Pencucian dan Pengetesan Tekanan Pipa dia 18 mm M1 1,830.29
###
54 Galian Tanah Biasa Untuk Pemasangan Pipa :
Pipa dia 100 mm M1 31,354.13
###
Pipa dia 75 mm M1 22,803.00
###
Pipa dia 50 mm M1 16,627.19
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

Pipa dia 40 mm M1 14,251.88


###
Pipa dia 25 mm M1 11,876.56
###
Pipa dia 22 mm M1 9,501.25
###
Pipa dia 18 mm M1 8,313.59
###
55 Galian Tanah Keras (Berbatu) Untuk Pemasangan Pipa :
Pipa dia 100 mm M1 41,730.48
###
Pipa dia 75 mm M1 30,349.44
###
Pipa dia 50 mm M1 22,129.80
###
Pipa dia 40 mm M1 18,968.40
###
Pipa dia 25 mm M1 15,807.00
###
Pipa dia 22 mm M1 12,645.60
###
Pipa dia 18 mm M1 11,064.90
###
56 Galian Tanah Cadas Untuk Pemasangan Pipa :
Pipa dia 100 mm M1 63,270.90
###
Pipa dia 75 mm M1 46,015.20
###
Pipa dia 50 mm M1 33,552.75
###
Pipa dia 40 mm M1 28,759.50
###
Pipa dia 25 mm M1 23,966.25
###
Pipa dia 22 mm M1 19,173.00
###
Pipa dia 18 mm M1 16,776.38
###
57 Galian Tanah Lumpur Untuk Pemasangan Pipa :
Pipa dia 100 mm M1 50,447.93
###
Pipa dia 75 mm M1 36,689.40
###
Pipa dia 50 mm M1 26,752.69
###
Pipa dia 40 mm M1 22,930.88
###
Pipa dia 25 mm M1 19,109.06
###
Pipa dia 22 mm M1 15,287.25
###
Pipa dia 18 mm M1 13,376.34
###
58 Urugan dan Pemadatan Tanah Bekas Galian :
Pipa dia 100 mm M1 22,239.86
###
Pipa dia 75 mm M1 16,262.29
###
Pipa dia 50 mm M1 11,941.33
###
Pipa dia 40 mm M1 10,264.02
###
Pipa dia 25 mm M1 8,593.61
###
Pipa dia 22 mm M1 6,874.89
###
Pipa dia 18 mm M1 6,018.98
###
59 Pembuatan Dudukan Meter (Stone Meter) Unit 48,807.50
###
60 Pengadaan dan Pemasangan Cleam Sadle Sambungan Rumah Ø 50 mm x 1/2 " Unit 41,662.50
###
61 Pengadaan dan Pemasangan Pipa HDPE Ø 15 mm (1/2") Untuk Sambungan Rumah M1 12,465.20
###
62 Pengadaan dan Pemasangan Sambungan Rumah Pada Pipa ND 50 mm Unit 1,350,562.08
###
63 Pengadaan dan Pemasangan Papan Informasi Kegiatan Ukuran 80 x 100 cm Unit 2,136,269.25
###
64 Pengambilan dan Deskripsi Sampel Batuan (Dalam Laporan) M1 425,150.00
###
65 Pengeboran Ø 8 3/4" M1 495,543.80
###
66 Reaming Ø 8 3/4" - 12" M1 458,085.67
###
67 Reaming Ø 8 3/4" - 14 3/4" M1 462,910.70
###
68 Reaming Ø 8 3/4" - 17" M1 482,515.52
###
69 Bongkar Pasang Temporary Casing (ID) 12" M1 321,047.83
###
70 Bongkar Pasang Temporary Casing (ID) 17" M1 321,757.88
###
71 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 4" M1 467,969.83
###
72 Pengadaan dan Pemasangan LC Screen 4" (Stainless Steel) M1 1,050,018.33
###
73 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 6" M1 629,554.33
###
74 Pengadaan dan Pemasangan LC Screen 6" (Stainless Steel) M1 1,857,363.33
###
75 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 8" M1 1,019,267.06
###
76 Pengadaan dan Pemasangan LC Screen 8" (Stainless Steel) M1 2,661,374.56
###
77 Pengadaan dan Pemasangan Pipa Sounding PVC 1" M1 2,790,076.21
###
78 Pengadaan dan Pemasangan Gravel Pack M3 2,239,272.85
###
79 Pencucian Sumur Jam 842,106.28
###
80 Uji Pemompaan Jam 387,782.27
###
81 Pasang dan Bongkar Peralatan Uji Pemompaan Titik 2,468,400.00
###
82 Analisa Kualitas Air Sampel 269,500.00
###
83 Patok Sumur Bh 345,125.00
###
84 Electric Logging Titik 1,177,825.00
###

C BIDANG SANITASI ( AIR LIMBAH)


1 PEMASANGAN PIPA AIR LIMBAH SDR - 41 Standar ISO 9001:2008/DIN 4435
Pipa dia 200 mm M1 333,283.50
###
Pipa ND 150 mm M1 216,359.00
###
Pipa ND 100 mm M1 121,775.50
###
Pipa ND 75 mm M1 99,335.50
###

2 Galian Tanah Biasa Untuk Pemasangan Pipa


Pipa dia 100 mm M1 31,354.13
###
Pipa dia 75 mm M1 22,803.00
###
Pipa dia 50 mm M1 16,627.19
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)

Pipa dia 40 mm M1 14,251.88


###
Pipa dia 25 mm M1 11,876.56
###
Pipa dia 22 mm M1 9,501.25
###
Pipa dia 18 mm M1 8,313.59
###

3 Galian Tanah Bercampur Batu Kecil Untuk Pemasangan Pipa


Pipa dia 100 mm M1 63,270.90
###
Pipa dia 75 mm M1 46,015.20
###
Pipa dia 50 mm M1 33,552.75
###
Pipa dia 40 mm M1 28,759.50
###
Pipa dia 25 mm M1 23,966.25
###
Pipa dia 22 mm M1 19,173.00
###
Pipa dia 18 mm M1 16,776.38
###

4 Galian Tanah Berbatu Untuk Pemasangan Pipa


Pipa dia 100 mm M1 41,730.48
###
Pipa dia 75 mm M1 30,349.44
###
Pipa dia 50 mm M1 22,129.80
###
Pipa dia 40 mm M1 18,968.40
###
Pipa dia 25 mm M1 15,807.00
###
Pipa dia 22 mm M1 12,645.60
###
Pipa dia 18 mm M1 11,064.90
###

5 Urugan dan Pemadatan Tanah Bekas Galian


Pipa dia 100 mm M1 22,239.86
###
Pipa dia 75 mm M1 16,262.29
###
Pipa dia 50 mm M1 11,941.33
###
Pipa dia 40 mm M1 10,264.02
###
Pipa dia 25 mm M1 8,593.61
###
Pipa dia 22 mm M1 6,874.89
###
Pipa dia 18 mm M1 6,018.98
###

Painan, September 2021


Plt Kepala Dinas Pekerjaan Umum dan Penataan Ruang

SYAHRIWAN, ST
NIP. 19750730 208804 1 001

Anda mungkin juga menyukai