TAHUN 2022
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN PESISIR SELATAN
HARGA
HARGA + PPN
No JENIS BARANG SATUAN SEBELUM
(Rp)
PPN (Rp)
1 2 3 4 5
B BAHAN KAYU
1 Kayu Kelas I M³ 5,000,000 5,500,000
2 Kayu Kelas II M³ 4,000,000 4,400,000
3 Kayu Kelas III M³ 3,200,000 3,520,000
4 Kayu Pancang 5/7, kelas III Btg 45,000 49,500
5 Kayu Panjang Bulat, dia. 8 - 10 cm Btg 25,000 27,500
6 Bambu ukuran besar Bh 23,000 25,300
7 Bambu ukuran sedang Btg 20,000 22,000
8 Ijuk Saringan Kg 30,100 33,110
9 Ukiran Papan Minang Eksterior M² 750,000 825,000
10 Ukiran Papan Minang Interior M² 650,000 715,000
ELECTRICAL
1 Kabel NYM 2 x 1,5 mm² merk Prima M' 12,000 13,200
2 Kabel NYM 2 x 2,5 mm² merk Prima M' 15,000 16,500
3 Kabel NYM 3 x 2,5 mm² merk Prima M' 16,500 18,150
4 Kabel NYM 3 x 4 mm² merk Prima M' 19,000 20,900
5 PVC Hight Impact dia 20 mm2 M' 3,300 3,630
6 Coupling/Socket dia 20 mm2 Bh 1,500 1,650
7 Clamp Cable dia 20 mm2 Bh 4,000 4,400
8 Junction Box Bh 5,000 5,500
9 Inbow Dus (metal) Unit 16,000 17,600
10 Stop Kontak AC Unit 45,000 49,500
11 Stop Kontak Inbow Arde Unit 26,000 28,600
12 Stop Kontak Inbow Biasa Unit 11,000 12,100
13 Stop Kontak Opbou Arde 2 LB Unit 18,000 19,800
14 Stop Kontak Opbou Arde 4 LB Unit 26,000 28,600
15 Stop Kontak Opbou Biasa Unit 11,000 12,100
16 Sakelar Tunggal Unit 17,000 18,700
17 Sakelar Ganda Unit 18,500 20,350
18 Fitting Downlight standard
Uk 3" Bh 48,000 52,800
Uk 4" Bh 52,000 57,200
19 Fitting Downlight merk Phillips
Uk 3" Bh 57,000 62,700
Uk 4" Bh 60,000 66,000
20 Lampu LED merk Phillips
3 Watt Bh 21,000 23,100
4 Watt Bh 26,000 28,600
5 Watt Bh 28,000 30,800
7 Watt Bh 36,000 39,600
9 Watt Bh 47,000 51,700
10 Watt Bh 54,000 59,400
12 Watt Bh 58,000 63,800
18 Watt Bh 101,000 111,100
IV,
- Vertical Cylinder Capping Set 6,850,000 7,535,000
- Heat Gun Unit 2,500,000 2,750,000
- Vibration Sieve Shaker With Digital Control Unit 29,775,000 32,752,500
- Sieve Analysis Unit 650,000 715,000
- Slump Test Set 2,755,000 3,030,500
- Ruboer Gloves Unit 150,000 165,000
- Larutan NaOH Liter 750,000 825,000
UPAH KERJA
1 Kepala Tukang Hari 165,000 181,500
2 Mandor Hari 155,000 170,500
3 Tukang Batu Hari 150,000 165,000
4 Tukang Kayu Hari 150,000 165,000
5 Tukang Cat Hari 150,000 165,000
6 Tukang Besi Hari 150,000 165,000
7 Tukang Beronjong Hari 150,000 165,000
8 Tukang Listrik Hari 150,000 165,000
9 Tukang Las Hari 150,000 165,000
10 Tukang Gali Hari 150,000 165,000
11 Tukang Aspal Hari 150,000 165,000
12 Tukang Pipa Hari 150,000 165,000
13 Operator Hari 190,000 209,000
14 Site Geologist Hari 190,000 209,000
15 Driller Hari 190,000 209,000
16 Pembantu Operator Hari 150,000 165,000
17 Operator Mesin Pompa Air/Genset Hari 150,000 165,000
18 Mekanik Hari 165,000 181,500
19 Pembantu Mekanik Hari 150,000 165,000
20 Sopir Hari 135,000 148,500
21 Pembantu Sopir Hari 110,000 121,000
22 Penjaga Malam Hari 110,000 121,000
23 Pekerja Hari 110,000 121,000
SYAHRIWAN, ST
NIP. 19750730 208804 1 001
ANALISA HARGA SATUAN PEKERJAAN
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN PESISIR SELATAN
I Pekerjaan Persiapan
1 Pagar Sementara Dari Seng Gelombang Tinggi 2 M1
Bahan
1.25000 Btg Dolken Kayu dia 8-10 cm pjg = 4 m 25,000.00 31,250.00
2.50000 Kg Semen Portland 1,310.00 3,275.00
1.20000 Lbr Seng Gelombang 80,000.00 96,000.00
0.00500 M3 Pasir Beton 132,000.00 660.00
0.00900 M3 Koral Beton 156,000.00 1,404.00
0.07200 M3 Kayu Kls 5/7 Kls III 3,200,000.00 230,400.00
0.06000 Kg Paku Biasa 2-5 " 20,000.00 1,200.00
0.40000 Ltr Residu 27,000.00 10,800.00
Upah
0.40000 Oh Pekerja 110,000.00 44,000.00
0.40000 Oh Tukang Kayu 150,000.00 60,000.00
0.02000 Oh Kepala Tukang 165,000.00 3,300.00
0.02000 Oh Mandor 155,000.00 3,100.00
Sub Jumlah 374,989.00 110,400.00 485,389.00
Overhead & Profit (10%) 48,538.90
Jumlah 533,927.90
Upah
0.00560 Oh Pekerja 110,000.00 616.00
0.00800 Oh Tukang Kayu 150,000.00 1,200.00
0.00080 Oh Kepala Tukang 165,000.00 132.00
0.00032 Oh Mandor 155,000.00 49.60
Sub Jumlah - 1,997.60 1,997.60
Overhead & Profit (10%) 199.76
Jumlah 2,197.36
Upah
0.00560 Oh Pekerja 110,000.00 616.00
0.00800 Oh Tukang Kayu 150,000.00 1,200.00
0.00080 Oh Kepala Tukang 165,000.00 132.00
0.00032 Oh Mandor 155,000.00 49.60
Sub Jumlah - 1,997.60 1,997.60
Overhead & Profit (10%) 199.76
Jumlah 2,197.36
Upah
0.00700 Oh Pekerja 110,000.00 770.00
0.01000 Oh Tukang Kayu 150,000.00 1,500.00
0.00100 Oh Kepala Tukang 165,000.00 165.00
0.00040 Oh Mandor 155,000.00 62.00
Sub Jumlah - 2,497.00 2,497.00
Overhead & Profit (10%) 249.70
Jumlah 2,746.70
Upah
0.06000 Oh Pekerja 110,000.00 6,600.00
0.10000 Oh Tukang Kayu 150,000.00 15,000.00
0.01000 Oh Kepala Tukang 165,000.00 1,650.00
0.03000 Oh Mandor 155,000.00 4,650.00
Sub Jumlah - 27,900.00 27,900.00
Overhead & Profit (10%) 2,790.00
Jumlah 30,690.00
8 Pembongkaran Rangka Plafond Tidak Terpakai Lagi
Bahan
Upah
0.01500 Oh Pekerja 110,000.00 1,650.00
0.02500 Oh Tukang Kayu 150,000.00 3,750.00
0.00250 Oh Kepala Tukang 165,000.00 412.50
0.00750 Oh Mandor 155,000.00 1,162.50
Sub Jumlah - 6,975.00 6,975.00
Overhead & Profit (10%) 697.50
Jumlah 7,672.50
Upah
0.05000 Oh Pekerja 110,000.00 5,500.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.02500 Oh Mandor 155,000.00 3,875.00
Sub Jumlah - 9,375.00 9,375.00
Overhead & Profit (10%) 937.50
Jumlah 10,312.50
Upah
0.01200 Oh Pekerja 110,000.00 1,320.00
0.00600 Oh Tukang Kayu 150,000.00 900.00
0.00060 Oh Kepala Tukang 165,000.00 99.00
0.00600 Oh Mandor 155,000.00 930.00
Sub Jumlah - 3,249.00 3,249.00
Overhead & Profit (10%) 324.90
Jumlah 3,573.90
Upah
0.11520 Oh Pekerja 110,000.00 12,672.00
0.34560 Oh Tukang Kayu 150,000.00 51,840.00
0.03456 Oh Kepala Tukang 165,000.00 5,702.40
0.00288 Oh Mandor 155,000.00 446.40
Sub Jumlah - 70,660.80 70,660.80
Overhead & Profit (10%) 7,066.08
Jumlah 77,726.88
Upah
0.06000 Oh Pekerja 110,000.00 6,600.00
0.18000 Oh Tukang Kayu 150,000.00 27,000.00
0.01800 Oh Kepala Tukang 165,000.00 2,970.00
0.00150 Oh Mandor 155,000.00 232.50
Sub Jumlah - 36,802.50 36,802.50
Overhead & Profit (10%) 3,680.25
Jumlah 40,482.75
13 Pembongkaran Atap Genteng
Bahan
Upah
0.04000 Oh Pekerja 110,000.00 4,400.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.02000 Oh Mandor 155,000.00 3,100.00
Sub Jumlah - 7,500.00 7,500.00
Overhead & Profit (10%) 750.00
Jumlah 8,250.00
Upah
0.05760 Oh Pekerja 110,000.00 6,336.00
0.17280 Oh Tukang Kayu 150,000.00 25,920.00
0.01728 Oh Kepala Tukang 165,000.00 2,851.20
0.00144 Oh Mandor 155,000.00 223.20
Sub Jumlah - 35,330.40 35,330.40
Overhead & Profit (10%) 3,533.04
Jumlah 38,863.44
Upah
0.01440 Oh Pekerja 110,000.00 1,584.00
0.04320 Oh Tukang Kayu 150,000.00 6,480.00
0.00432 Oh Kepala Tukang 165,000.00 712.80
0.00036 Oh Mandor 155,000.00 55.80
Sub Jumlah - 8,832.60 8,832.60
Overhead & Profit (10%) 883.26
Jumlah 9,715.86
Upah
0.07500 Oh Pekerja 110,000.00 8,250.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.00750 Oh Mandor 155,000.00 1,162.50
Sub Jumlah - 9,412.50 9,412.50
Overhead & Profit (10%) 941.25
Jumlah 10,353.75
Upah
13.33400 Oh Pekerja 110,000.00 1,466,740.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.66600 Oh Mandor 155,000.00 103,230.00
Sub Jumlah - 1,569,970.00 1,569,970.00
Overhead & Profit (10%) 156,997.00
Jumlah 1,726,967.00
Upah
0.03000 Oh Pekerja 110,000.00 3,300.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.00300 Oh Mandor 155,000.00 465.00
Alat
0.10000 Ls Alat Bantu 5,000.00 500.00
Sub Jumlah - 4,265.00 4,265.00
Overhead & Profit (10%) 426.50
Jumlah 4,691.50
Upah
0.10000 Oh Pekerja 110,000.00 11,000.00
- Oh Tukang Kayu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.05000 Oh Mandor 155,000.00 7,750.00
Sub Jumlah - 18,750.00 18,750.00
Overhead & Profit (10%) 1,875.00
Jumlah 20,625.00
II Pekerjaan Tanah
1 Menggali 1 M3 Tanah Biasa
Bahan
Upah
0.7500 Oh Pekerja 110,000.00 82,500.00
0.0250 Oh Mandor 155,000.00 3,875.00
Sub Jumlah 86,375.00 86,375.00
Overhead & Profit (10%) 8,637.50
Jumlah 95,012.50
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
0.0320 Oh Mandor 155,000.00 4,960.00
Sub Jumlah 114,960.00 114,960.00
Overhead & Profit (10%) 11,496.00
Jumlah 126,456.00
Upah
1.5000 Oh Pekerja 110,000.00 165,000.00
0.0600 Oh Mandor 155,000.00 9,300.00
Sub Jumlah 174,300.00 174,300.00
Overhead & Profit (10%) 17,430.00
Jumlah 191,730.00
Upah
1.2000 Oh Pekerja 110,000.00 132,000.00
0.0450 Oh Mandor 155,000.00 6,975.00
Sub Jumlah 138,975.00 138,975.00
Overhead & Profit (10%) 13,897.50
Jumlah 152,872.50
Upah
0.0500 Oh Pekerja 110,000.00 5,500.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 6,275.00 6,275.00
Overhead & Profit (10%) 627.50
Jumlah 6,902.50
Upah
0.3300 Oh Pekerja 110,000.00 36,300.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 37,850.00 37,850.00
Overhead & Profit (10%) 3,785.00
Jumlah 41,635.00
7 Mengurug Kembali 1 M3 Galian
Bahan
Upah
0.5000 Oh Pekerja 110,000.00 55,000.00
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah 62,750.00 62,750.00
Overhead & Profit (10%) 6,275.00
Jumlah 69,025.00
Upah
0.5000 Oh Pekerja 110,000.00 55,000.00
- Oh Tukang Batu 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0500 Oh Mandor 155,000.00 7,750.00
Sub Jumlah - 62,750.00 62,750.00
Overhead & Profit (10%) 6,275.00
Jumlah 69,025.00
Upah
0.9000 Oh Pekerja 110,000.00 99,000.00
- Oh Tukang 150,000.00 -
- Oh Kepala Tukang -
0.0450 Oh Mandor 155,000.00 6,975.00
Alat
Alat Bantu -
Upah
1.1000 Oh Pekerja 110,000.00 121,000.00
- Oh Tukang 150,000.00 -
- Oh Kepala Tukang 165,000.00 -
0.0660 Oh Mandor 155,000.00 10,230.00
Alat
Alat Bantu -
3 Memasang 1 M3 Pondasi Siklop 60% Beton Camp. 1:2:3 dan 40% Batu Kali
Bahan
0.4800 M3 Batu kali 178,000.00 85,440.00
194.0000 Kg Semen Portland 1,310.00 254,140.00
0.3120 M3 Pasir pasangan 132,000.00 41,184.00
0.4680 M3 Kerikil Cor 156,000.00 73,008.00
126.0000 Kg Besi Beton 14,500.00 1,827,000.00
1.8000 Kg Kawat Beton 20,700.00 37,260.00
Upah
3.4000 Oh Pekerja 110,000.00 374,000.00
0.8500 Oh Tukang Batu 150,000.00 127,500.00
0.0850 Oh Kepala Tukang 165,000.00 14,025.00
0.1700 Oh Mandor 155,000.00 26,350.00
Alat
Alat Bantu -
Upah
- Oh Pekerja 110,000.00 -
0.5000 Oh Tukang Batu 150,000.00 75,000.00
0.0500 Oh Kepala Tukang 165,000.00 8,250.00
- Oh Mandor 155,000.00 -
Alat
Alat Bantu -
IV Pekerjaan Beton
1 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 Kg Pasir pasangan 94.29 78,068.57
1012.0000 Kg Kerikil 115.56 116,942.22
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
3 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Beton 94.29 58.52
0.7400 Kg Kerikil 115.56 85.51
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
4 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 Kg Pasir pasangan 94.29 71,657.14
1029.0000 Kg Kerikil 115.56 118,906.67
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
13 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Pasangan 94.29 58.52
0.7400 Kg Batu Pecah 208.97 154.63
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
14 1 M3 Beton Mutu fc = 9.8 MPa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 m3 Pasir Beton 94.29 78,068.57
1012.0000 m3 Batu Pecah 208.97 211,473.10
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
15 1 M3 Beton Mutu fc = 12.2 MPa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 m3 Pasir Beton 94.29 75,334.29
1017.0000 m3 Batu Pecah 208.97 212,517.93
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
16 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 m3 Pasir Beton 94.29 71,657.14
1029.0000 m3 Batu Pecah 208.97 215,025.52
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
17 1 M3 Beton Mutu fc = 16.9 MPa (K200), Slump (12+_2) cm, w/c = 0.61
Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 m3 Pasir Beton 94.29 68,922.86
1031.0000 m3 Batu Pecah 208.97 215,443.45
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
18 1 M3 Beton Mutu fc = 19.3 MPa (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 m3 Pasir Beton 94.29 65,811.43
1047.0000 m3 Batu Pecah 208.97 218,786.90
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
19 1 M3 Beton Mutu fc = 21.7 MPa (K250), Slump (12+_2) cm, w/c = 0.56
Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 m3 Pasir Beton 94.29 65,245.71
1039.0000 m3 Batu Pecah 208.97 217,115.17
Upah
1.6500 Oh Pekerja 110,000.00 181,500.00
0.2750 Oh Tukang Batu 150,000.00 41,250.00
0.0280 Oh Kepala Tukang 165,000.00 4,620.00
0.1650 Oh Mandor 155,000.00 25,575.00
Alat
Alat Bantu -
MENGGUNAKAN MOLEN
20 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Pasangan 94.29 58.52
0.7400 Kg Kerikil 115.56 85.51
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
Sub Jumlah 323,714.04 362,992.15 686,706.19
Overhead & Profit (10%) 68,670.62
Jumlah 755,376.81
21 1 M3 Beton Mutu fc = 9.8 MPa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 Kg Pasir Pasangan 94.29 78,068.57
1012.0000 Kg Kerikil 115.56 116,942.22
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
22 1 M3 Beton Mutu fc = 12.2 MPa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 Kg Pasir Pasangan 94.29 75,334.29
1017.0000 Kg Kerikil 115.56 117,520.00
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
23 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 Kg Pasir Pasangan 94.29 71,657.14
1029.0000 Kg Kerikil 115.56 118,906.67
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
24 1 M3 Beton Mutu fc = 16.9 MPa (K200), Slump (12+_2) cm, w/c = 0.61
Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 Kg Pasir Pasangan 94.29 68,922.86
1031.0000 Kg Kerikil 115.56 119,137.78
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
25 1 M3 Beton Mutu fc = 19.3 MPa (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 Kg Pasir Pasangan 94.29 65,811.43
1047.0000 Kg Kerikil 115.56 120,986.67
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
26 1 M3 Beton Mutu fc = 21.7 MPa (K250), Slump (12+_2) cm, w/c = 0.56
Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 Kg Pasir Pasangan 94.29 65,245.71
1039.0000 Kg Kerikil 115.56 120,062.22
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
27 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87
Bahan
247.0000 Kg Semen Portland 1,310.00 323,570.00
0.6207 Kg Pasir Pasangan 94.29 58.52
0.7400 Kg Batu Pecah 208.97 154.63
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
28 1 M3 Beton Mutu fc = 9.8 MPa (K125), Slump (12+_2) cm, w/c = 0.78
Bahan
276.0000 Kg Semen Portland 1,310.00 361,560.00
828.0000 Kg Pasir Pasangan 94.29 78,068.57
1012.0000 Kg Batu Pecah 208.97 211,473.10
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
29 1 M3 Beton Mutu fc = 12.2 MPa (K150), Slump (12+_2) cm, w/c = 0.72
Bahan
299.0000 Kg Semen Portland 1,310.00 391,690.00
799.0000 Kg Pasir Pasangan 94.29 75,334.29
1017.0000 Kg Batu Pecah 208.97 212,517.93
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
30 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66
Bahan
326.0000 Kg Semen Portland 1,310.00 427,060.00
760.0000 Kg Pasir Pasangan 94.29 71,657.14
1029.0000 Kg Batu Pecah 208.97 215,025.52
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
31 1 M3 Beton Mutu fc = 16.9 MPa (K200), Slump (12+_2) cm, w/c = 0.61
Bahan
352.0000 Kg Semen Portland 1,310.00 461,120.00
731.0000 Kg Pasir Pasangan 94.29 68,922.86
1031.0000 Kg Batu Pecah 208.97 215,443.45
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
32 1 M3 Beton Mutu fc = 19.3 MPa (K225), Slump (12+_2) cm, w/c = 0.58
Bahan
371.0000 Kg Semen Portland 1,310.00 486,010.00
698.0000 Kg Pasir Pasangan 94.29 65,811.43
1047.0000 Kg Batu Pecah 208.97 218,786.90
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
33 1 M3 Beton Mutu fc = 21.7 MPa (K250), Slump (12+_2) cm, w/c = 0.56
Bahan
384.0000 Kg Semen Portland 1,310.00 503,040.00
692.0000 Kg Pasir Pasangan 94.29 65,245.71
1039.0000 Kg Batu Pecah 208.97 217,115.17
Upah
1.3230 Oh Pekerja 110,000.00 145,530.00
0.1890 Oh Tukang Batu 150,000.00 28,350.00
0.0190 Oh Kepala Tukang 165,000.00 3,135.00
0.1320 Oh Mandor 155,000.00 20,460.00
Alat
0.2500 hari Alat Bantu ( Molen ) 662,068.61 165,517.15
3 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 2
Bahan
70.0000 Buah Bata Merah 950.00 66,500.00
18.9500 Kg Semen Portland 1,310.00 24,824.50
0.0380 M3 Pasir Pasangan 132,000.00 5,016.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -
4 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 4
Bahan
70.0000 bh Bata Merah 950.00 66,500.00
11.5000 Kg Semen Portland 1,310.00 15,065.00
0.0430 M3 Pasir Pasangan 132,000.00 5,676.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -
7 Memasang 1 M2 Dinding Bata Ringan tebal 7,5 cm dengan mortar siap pakai
Bahan
8.4000 Bh Bata ringan 18,000.00 151,200.00
4.6120 Kg Semen Portland 1,310.00 6,041.72
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -
VI Pekerjaan Plesteran
39 Pemasangan 1 M2 plesteran 1SP : 1PP tebal 15 mm
Bahan
15.5040 Kg PC 1,310.00 20,310.24
0.0160 m3 PP 132,000.00 2,112.00
Upah
0.3000 Oh Pekerja 110,000.00 33,000.00
0.1500 Oh Tukang Batu 150,000.00 22,500.00
0.0150 Oh Kepala Tukang 165,000.00 2,475.00
0.0150 Oh Mandor 155,000.00 2,325.00
Alat
Alat Bantu -
46 Pemasangan 1 M2 acian
Bahan
3.2500 Kg Semen Portland 1,310.00 4,257.50
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Batu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0100 Oh Mandor 155,000.00 1,550.00
Alat
Alat Bantu -
47 Membuat dan Memasang 1 M3 Kusen Pintu dan Kusen Jendela, Kayu Kelas I
Bahan
1.1000 m3 Kayu Kelas I 5,000,000.00 5,500,000.00
1.2500 kg Paku Biasa 20,000.00 25,000.00
1.0000 kg Lem Kayu 32,000.00 32,000.00
Upah
7.0000 Oh Pekerja 110,000.00 770,000.00
21.0000 Oh Tukang Kayu 150,000.00 3,150,000.00
2.1000 Oh Kepala Tukang 165,000.00 346,500.00
0.3500 Oh Mandor 155,000.00 54,250.00
Alat
Alat Bantu -
51 Membuat dan Memasang 1 M2 Bingkai Pintu dan Jendela Kaca Kayu Kls I
Bahan
0.0240 m3 Kayu Kelas I 5,000,000.00 120,000.00
0.3000 kg Lem Kayu 32,000.00 9,600.00
Upah
0.8000 Oh Pekerja 110,000.00 88,000.00
2.4000 Oh Tukang Kayu 150,000.00 360,000.00
0.2400 Oh Kepala Tukang 165,000.00 39,600.00
0.0400 Oh Mandor 155,000.00 6,200.00
Alat
Alat Bantu -
55 Membuat 1 M2 Daun Pintu Kayu Lapis (Triplek), Rangka Tertutup Kls II (lbr 90 cm)
Bahan
0.0640 m3 Kayu Kelas II 4,000,000.00 256,000.00
0.5000 kg Lem Kayu 32,000.00 16,000.00
Upah
1.0000 Oh Pekerja 110,000.00 110,000.00
3.0000 Oh Tukang Kayu 150,000.00 450,000.00
0.3000 Oh Kepala Tukang 165,000.00 49,500.00
0.0500 Oh Mandor 155,000.00 7,750.00
Alat
Alat Bantu -
Pemasangan 1 m2
1.a atap jurai rangka atap baja canal dingin
profil C75
Bahan
4.0500 Kg Baja ringan canai dingin C75 - -
Upah
0.7604 Oh Pekerja 110,000.00 83,644.00
0.7604 Oh Tukang Besi 150,000.00 114,060.00
0.0760 Oh Kepala Tukang 165,000.00 12,540.00
0.0380 Oh Mandor 155,000.00 5,890.00
Sub Jumlah - 216,134.00 216,134.00
Overhead & Profit (10%) 21,613.40
Jumlah 237,747.40
Pemasangan 1 m2
1.b atap pelana rangka atap baja canai dingin
profil C75
Bahan
3.0650 Kg Baja ringan canai dingin C75 15,000.00 45,975.00
Upah
0.7340 Oh Pekerja 110,000.00 80,740.00
0.7340 Oh Tukang Besi 150,000.00 110,100.00
0.0730 Oh Kepala Tukang 165,000.00 12,045.00
0.0370 Oh Mandor 155,000.00 5,735.00
Sub Jumlah 45,975.00 208,620.00 254,595.00
Overhead & Profit (10%) 25,459.50
Jumlah 280,054.50
2 Pas. Atap Asbes Gelombang ( 1,80x0,92 m ) x 5 mm 1 m2
Bahan
0.7500 Lbr Asbes Gelombang 39,500.00 29,625.00
0.1200 Kg Paku Pancing 60x230 22,500.00 2,700.00
Upah
0.1400 Oh Pekerja 110,000.00 15,400.00
0.0700 Oh Tukang Kayu 150,000.00 10,500.00
0.0070 Oh Kepala Tukang 165,000.00 1,155.00
0.0070 Oh Mandor 155,000.00 1,085.00
Sub Jumlah 32,325.00 28,140.00 60,465.00
Overhead & Profit (10%) 6,046.50
Jumlah 66,511.50
3 Pas. Atap Genteng Metal Multi Roof (2 susun) 1m2
Bahan
1.3000 Lbr Genteng Metal 115,500.00 150,150.00
0.2000 Kg Paku Seng 33,000.00 6,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 156,750.00 38,805.00 195,555.00
Overhead & Profit (10%) 19,555.50
Jumlah 215,110.50
4 Pas. Atap Genteng Metal Sakura Roof tebal 0,3 mm/ 1m2
Bahan
1.6300 Lbr Genteng Metal 62,700.00 102,201.00
0.2000 Kg Paku Seng 33,000.00 6,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 108,801.00 38,805.00 147,606.00
Overhead & Profit (10%) 14,760.60
Jumlah 162,366.60
5 Pas. Atap Genteng Metal Sakura Roof tebal 0,35 mm/ 1m2
Bahan
1.6300 Lbr Genteng Metal 67,100.00 109,373.00
0.2000 Kg Paku Seng 33,000.00 6,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 115,973.00 38,805.00 154,778.00
Overhead & Profit (10%) 15,477.80
Jumlah 170,255.80
6 Pas. Atap Genteng Metal Rainbow Stone Type 1x3 / m2, tebal 0,35
Bahan
4.2500 Lbr Type 1x3 Stone / Berpasir 67,200.00 285,600.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 290,200.00 38,805.00 329,005.00
Overhead & Profit (10%) 32,900.50
Jumlah 361,905.50
7 Pas. Atap Genteng Metal Rainbow Colour Type 1x3 / m2, tebal 0,35
Bahan
4.2500 Lbr Type 1x3 Colour / Polos 54,600.00 232,050.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 236,650.00 38,805.00 275,455.00
Overhead & Profit (10%) 27,545.50
Jumlah 303,000.50
8 Pas. Atap Genteng Metal Rainbow Stone Type 2x4 / m2, tebal 0,35
Bahan
1.6200 Lbr Type 2x4 Stone / Berpasir 141,750.00 229,635.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 234,235.00 38,805.00 273,040.00
Overhead & Profit (10%) 27,304.00
Jumlah 300,344.00
9 Pas. Atap Genteng Metal Rainbow Colour Type 2x4 / m2, tebal 0,35
Bahan
1.6200 Lbr Type 2x4 Colour / Polos 99,750.00 161,595.00
0.2000 Kg Paku Seng 23,000.00 4,600.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0010 Oh Mandor 155,000.00 155.00
Sub Jumlah 166,195.00 38,805.00 205,000.00
Overhead & Profit (10%) 20,500.00
Jumlah 225,500.00
25 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 20 cm, motif polos
Bahan
1.0000 m1 Kalsiboard Plank Polos 3000x200 tbl 8 mm 17,333.33 17,333.33
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 20,133.33 45,075.00 65,208.33
Overhead & Profit (10%) 6,520.83
Jumlah 71,729.17
26 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 20 cm, motif kayu
Bahan
1.0000 m1 Kalsiboard Plank Motif Kayu 3000x200 tbl 8 mm 18,000.00 18,000.00
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 20,800.00 45,075.00 65,875.00
Overhead & Profit (10%) 6,587.50
Jumlah 72,462.50
27 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 30 cm, motif polos
Bahan
1.0000 m1 Kalsiboard Plank Polos 3000x300 tbl 8 mm 25,000.00 25,000.00
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 27,800.00 45,075.00 72,875.00
Overhead & Profit (10%) 7,287.50
Jumlah 80,162.50
28 Memasang 1M1 Lisplank Kalsiboard tebal 8 mm, Lebar 30 cm, motif kayu
Bahan
1.0000 m1 Kalsiboard Plank Motif Kayu 3000x300 tbl 8 mm 26,000.00 26,000.00
0.1000 kg Paku Sekrup 28,000.00 2,800.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Kayu 150,000.00 30,000.00
0.0200 Oh Kepala Tukang 165,000.00 3,300.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 28,800.00 45,075.00 73,875.00
Overhead & Profit (10%) 7,387.50
Jumlah 81,262.50
30 Memasang Ukiran Singok Atap Ex (FRP-Fibre Reinforced Polyester) - Dua Muka /m2
Bahan
1.0000 M2 Rangka 100,000.00 150,000.00
2.0000 M2 Fibre Reinforced Plastic 720,000.00 1,440,000.00
1.0000 M2 Fabrikasi 105,000.00 105,000.00
1.0000 M2 Accessories 42,266.00 42,266.00
Upah
1.2510 Oh Pekerja 110,000.00 137,610.00
1.3500 Oh Tukang Kayu 150,000.00 202,500.00
0.6080 Oh Kepala Tukang 165,000.00 100,320.00
0.2200 Oh Mandor 155,000.00 34,100.00
Sub Jumlah 1,737,266.00 474,530.00 2,211,796.00
Overhead & Profit (10%) 221,179.60
Jumlah 2,432,975.60
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.2000 Oh Tukang Batu 150,000.00 30,000.00
0.0020 Oh Kepala Tukang 165,000.00 330.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 81,487.50 42,880.00 124,367.50
Overhead & Profit (10%) 12,436.75
Jumlah 136,804.25
X Pekerjaan Plafond
1 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 3 mm
Bahan
0.3750 Lbr Tripleks tbl 3 mm 50,000.00 18,750.00
0.0300 kg Paku Tripleks 25,000.00 750.00
Upah
0.1000 Oh Pekerja 110,000.00 11,000.00
0.1000 Oh Tukang Kayu 150,000.00 15,000.00
0.0100 Oh Kepala Tukang 165,000.00 1,650.00
0.0050 Oh Mandor 155,000.00 775.00
Sub Jumlah 19,500.00 28,425.00 47,925.00
Overhead & Profit (10%) 4,792.50
Jumlah 52,717.50
3 Pemasangan 1 M2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Bahan
0.0163 m3 Kaso-kaso 5 x 7 cm 3,200,000.00 52,160.00
0.2500 kg Paku 7 – 10 cm 20,000.00 5,000.00
Upah
0.2000 Oh Pekerja 110,000.00 22,000.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0100 Oh Mandor 155,000.00 1,550.00
Sub Jumlah 57,160.00 73,500.00 130,660.00
Overhead & Profit (10%) 13,066.00
Jumlah 143,726.00
4 Pemasangan 1 M2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III
Bahan
0.0154 m3 Kaso-kaso 5 x 7 cm 3,200,000.00 49,280.00
0.2000 kg Paku 7 – 10 cm 20,000.00 4,000.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.3000 Oh Tukang Kayu 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0750 Oh Mandor 155,000.00 11,625.00
Sub Jumlah 53,280.00 78,075.00 131,355.00
Overhead & Profit (10%) 13,135.50
Jumlah 144,490.50
5 Memasang 1 M2 Langit-Langit Lambersering Kayu tbl 9 mm
Bahan
0.0150 M3 Kayu Papan 4,000,000.00 60,000.00
0.0100 kg Paku Tripleks 25,000.00 250.00
Upah
0.8000 Oh Pekerja 110,000.00 88,000.00
0.8000 Oh Tukang Kayu 150,000.00 120,000.00
0.0800 Oh Kepala Tukang 165,000.00 13,200.00
0.0400 Oh Mandor 155,000.00 6,200.00
Sub Jumlah 60,250.00 227,400.00 287,650.00
Overhead & Profit (10%) 28,765.00
Jumlah 316,415.00
9 Pemasangan 1 M2 rangka besi hollow Galvalum 1x40.40.2mm, modul 60 x 60 cm, untuk plafon
Bahan
1.0000 Btg Besi Hollow Galvalum t. 0,3 mm 23,000.00 23,000.00
1.0000 Ls Aksesoris (Perkuatan, Las, dll) 5,750.00 5,750.00
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.3500 Oh Tukang Besi 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0180 Oh Mandor 155,000.00 2,790.00
Sub Jumlah 28,750.00 99,565.00 128,315.00
Overhead & Profit (10%) 12,831.50
Jumlah 141,146.50
10 Pemasangan 1 M2 rangka besi hollow Galvanis 1x40.40.2mm, modul 60 x 60 cm, untuk plafon
Bahan
1.0000 Btg Besi Hollow Galvanis t. 0,3 mm 19,000.00 19,000.00
1.0000 kg Aksesoris (Perkuatan, Las, dll) 4,750.00 4,750.00
Upah
0.3500 Oh Pekerja 110,000.00 38,500.00
0.3500 Oh Tukang Kayu 150,000.00 52,500.00
0.0350 Oh Kepala Tukang 165,000.00 5,775.00
0.0180 Oh Mandor 155,000.00 2,790.00
Sub Jumlah 23,750.00 99,565.00 123,315.00
Overhead & Profit (10%) 12,331.50
Jumlah 135,646.50
48 Memasang 1 M1 Got/Talang Air Petak + Penggantung + besi Ø 6, pengikat pada bibir talang
Bahan
0.2625 Btg Talang Air PVC Petak , pjg 4 m 70,350.00 18,466.88
0.0100 kg Paku 1 cm – 2,5 cm 20,000.00 200.00
0.5000 kg Besi strip 17,000.00 8,500.00
Upah
0.1500 Oh Pekerja 110,000.00 16,500.00
0.3000 Oh Tukang Besi 150,000.00 45,000.00
0.0300 Oh Kepala Tukang 165,000.00 4,950.00
0.0080 Oh Mandor 155,000.00 1,240.00
Sub Jumlah 27,166.88 67,690.00 94,856.88
Overhead & Profit (10%) 9,485.69
Jumlah 104,342.56
4 Pengecatan Bidang kayu Baru 1 Lapis Plamir Cat Dasar dan 2 Lapis Cat Penutup
Bahan
0.2000 Kg Cat Menie 25,300.00 5,060.00
0.1500 Kg Dempul Kayu 30,300.00 4,545.00
0.1700 kg Cat Dasar 30,300.00 5,151.00
0.2600 kg Cat Penutup 2 x 57,000.00 14,820.00
0.0100 Bh Kuas 15,000.00 150.00
0.0300 Kg Pengencer 25,000.00 750.00
0.2000 Lbr Ampelas 10,000.00 2,000.00
Upah
0.0700 Oh Pekerja 110,000.00 7,700.00
0.0090 Oh Tukang Cat 150,000.00 1,350.00
0.0060 Oh Kepala Tukang 165,000.00 990.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 32,476.00 10,505.00 42,981.00
Overhead & Profit (10%) 4,298.10
Jumlah 47,279.10
5 Pengecatan Bidang kayu Baru 1 Lapis Plamir Cat Dasar dan 3 lapis Cat Penutup
Bahan
0.2000 Kg Cat Menie 25,300.00 5,060.00
0.1500 Kg Dempul Kayu 30,300.00 4,545.00
0.1700 kg Cat Dasar 30,300.00 5,151.00
0.3500 kg Cat Penutup 3 x 57,000.00 19,950.00
0.0100 Bh Kuas 15,000.00 150.00
0.0300 Kg Pengencer 25,000.00 750.00
0.2000 Lbr Ampelas 10,000.00 2,000.00
Upah
0.0700 Oh Pekerja 110,000.00 7,700.00
0.1050 Oh Tukang Cat 150,000.00 15,750.00
0.0040 Oh Kepala Tukang 165,000.00 660.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 37,606.00 24,575.00 62,181.00
Overhead & Profit (10%) 6,218.10
Jumlah 68,399.10
7 Pengecatan Tembok Interior Baru Cat Matex ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 21,000.00 5,460.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 11,990.00 13,154.50 25,144.50
Overhead & Profit (10%) 2,514.45
Jumlah 27,658.95
8 Pengecatan Tembok Interior Baru Cat Catylac ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,500.00 6,890.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 13,420.00 13,154.50 26,574.50
Overhead & Profit (10%) 2,657.45
Jumlah 29,231.95
9 Pengecatan Tembok Interior Cat Dulux Pentalite ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 65,000.00 16,900.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 23,430.00 13,154.50 36,584.50
Overhead & Profit (10%) 3,658.45
Jumlah 40,242.95
10 Pengecatan Tembok Interior Baru Cat Nippon Interior ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
Bahan
0.1000 Kg Plamir 35,000.00 3,500.00
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,000.00 6,760.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 13,290.00 13,154.50 26,444.50
Overhead & Profit (10%) 2,644.45
Jumlah 29,088.95
11 Pengecatan 1 m2 tembok Interior lama Cat Matex (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 21,000.00 3,780.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 7,416.00 10,538.00 17,954.00
Overhead & Profit (10%) 1,795.40
Jumlah 19,749.40
12 Pengecatan 1 m2 tembok Interior lama Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 26,500.00 4,770.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 8,406.00 10,538.00 18,944.00
Overhead & Profit (10%) 1,894.40
Jumlah 20,838.40
13 Pengecatan 1 m2 tembok Interior lama Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 65,000.00 11,700.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 15,336.00 10,538.00 25,874.00
Overhead & Profit (10%) 2,587.40
Jumlah 28,461.40
14 Pengecatan 1 m2 tembok Interior lama Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.1200 Kg Cat Dasar 30,300.00 3,636.00
0.1800 Kg Cat Penutup 2 x 26,000.00 4,680.00
Upah
0.0280 Oh Pekerja 110,000.00 3,080.00
0.0420 Oh Tukang Cat 150,000.00 6,300.00
0.0042 Oh Kepala Tukang 165,000.00 693.00
0.0030 Oh Mandor 155,000.00 465.00
Sub Jumlah 8,316.00 10,538.00 18,854.00
Overhead & Profit (10%) 1,885.40
Jumlah 20,739.40
15 Pengecatan tembok baru Exterior ex ICI Dulux Type exterior warna standar jenis Weathershield ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.1000 kg Cat jenis alkali 1 x 56,500.00 5,650.00
0.1000 lt Cat Dasar Dulux Weathershield (1 kali) 147,000.00 14,700.00
0.2600 lt Cat Dasar Dulux Weathershield (2 kali) 147,000.00 38,220.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 58,570.00 13,077.00 71,647.00
Overhead & Profit (10%) 7,164.70
Jumlah 78,811.70
16 Pengecatan tembok baru Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.1000 kg Cat jenis alkali 1 x 60,000.00 6,000.00
0.1000 lt Cat Dasar Nippon Weatherbond 72,000.00 7,200.00
0.2600 lt Cat Dasar Nippon Weatherbond 72,000.00 18,720.00
Upah
0.0200 Oh Pekerja 110,000.00 2,200.00
0.0630 Oh Tukang Cat 150,000.00 9,450.00
0.0063 Oh Kepala Tukang 165,000.00 1,039.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 31,920.00 13,077.00 44,997.00
Overhead & Profit (10%) 4,499.70
Jumlah 49,496.70
17 Pengecatan 1 m2 Plafond Interior Cat Matex (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 21,000.00 5,460.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 8,490.00 13,960.00 22,450.00
Overhead & Profit (10%) 2,245.00
Jumlah 24,695.00
18 Pengecatan 1 m2 Plafond Interior Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,500.00 6,890.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 9,920.00 13,960.00 23,880.00
Overhead & Profit (10%) 2,388.00
Jumlah 26,268.00
19 Pengecatan 1 m2 Plafond Interior Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 65,000.00 16,900.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 19,930.00 13,960.00 33,890.00
Overhead & Profit (10%) 3,389.00
Jumlah 37,279.00
20 Pengecatan 1 m2 Plafond Interior Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Kg Plamir 35,000.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 26,000.00 6,760.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 9,790.00 13,960.00 23,750.00
Overhead & Profit (10%) 2,375.00
Jumlah 26,125.00
21 Pengecatan Plafond Exterior ex ICI Dulux Weathershield ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
- Kg Plamir 30,300.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 147,000.00 38,220.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 41,250.00 13,960.00 55,210.00
Overhead & Profit (10%) 5,521.00
Jumlah 60,731.00
22 Pengecatan Plafond Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
- Kg Plamir 26,500.00 -
0.1000 Kg Cat Dasar 30,300.00 3,030.00
0.2600 Kg Cat Penutup 2 x 72,000.00 18,720.00
Upah
0.0250 Oh Pekerja 110,000.00 2,750.00
0.0650 Oh Tukang Cat 150,000.00 9,750.00
0.0065 Oh Kepala Tukang 165,000.00 1,072.50
0.0025 Oh Mandor 155,000.00 387.50
Sub Jumlah 21,750.00 13,960.00 35,710.00
Overhead & Profit (10%) 3,571.00
Jumlah 39,281.00
Alat
0.0184 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,380.00
Sub Jumlah 264,600.00 30,972.53 295,572.53
Overhead & Profit (10%) 29,557.25
Jumlah 325,129.79
49 Pengadaan dan Pemasangan Box Street CI ND 75 mm
Bahan
1.0000 Unit Box Street CI ND 75 mm 224,000.00 224,000.00
0.7000 M1 Pipa PVC ND 100 mm 28,440.00 19,908.00
Upah
0.0347 OH Pekerja 110,000.00 3,817.00
0.0173 OH Tukang Pipa 150,000.00 2,595.00
- Oh Kepala Tukang 165,000.00 -
0.0036 OH Mandor 155,000.00 558.00
Pondasi
0.0135 M3 Beton K-175 822,942.92 11,109.73
Alat
0.0180 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,350.00
Sub Jumlah 243,908.00 19,429.73 263,337.73
Overhead & Profit (10%) 26,333.77
Jumlah 289,671.50
Alat
1.0000 Ls Alat Bantu 150,000.00 150,000.00
Alat
1.0000 Ls Alat Bantu 150,000.00 150,000.00
Alat
0.0187 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,402.50
Alat
0.0187 Hari Sewa Tripot / Tackel dan Handle Crane 75,000.00 1,402.50
Alat
1.0000 Ls Alat Bantu 10,000.00 10,000.00
Alat
1.0000 Ls Alat Bantu 500.00 500.00
Alat
1.0000 Ls Alat Bantu 1,300.00 1,300.00
Alat
1.0000 Ls Alat Bantu 1,200.00 1,200.00
Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00
Alat
1.0000 Ls Alat Bantu 1,000.00 1,000.00
Nb : Harga satuan pekerjaan tersebut belum termasuk Pajak Pertambahan Nilai (PPN) 10%
106 Pembuatan Crosing Pipa GIP ND 100 mm L = 12 M Pada Gorong-gorong
Pekerjaan
12.0000 M1 Pipa GIP ND 100 mm 486,300.00 5,835,600.00
8.0000 Unit Flange Ring Las ND 100 mm 377,457.25 3,019,657.97
7.0000 Unit Klem Pipa ND 100 mm 76,285.00 533,995.00
4.0000 Unit Bend All Flange GI ND 100 x 45 degree 957,902.50 3,831,610.00
56.0000 Buah Baut dan Moor ND 5/8 x 3" 12,660.00 708,960.00
0.2100 M3 Beton K.175 822,942.92 172,818.01
Alat
1.0000 Ls Alat Bantu 100,000.00 100,000.00
Alat
1.0000 Ls Alat Bantu 50,000.00 50,000.00
Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00
Alat
1.0000 Ls Alat Bantu 100,000.00 100,000.00
Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00
Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00
Alat
1.0000 Ls Alat Bantu 125,000.00 125,000.00
147 Pengadaan dan Pemasangan Cleam Sadle Sambungan Rumah Ø 50 mm x 1/2 "
Bahan
1.0000 Bh Cleam Sadle Ø 50 mm x 1/2 " 19,000.00 19,000.00
Upah
0.0860 Oh Pekerja 110,000.00 9,460.00
0.0390 Oh Tukang Pipa 150,000.00 5,850.00
- Oh Kepala Tukang 165,000.00 -
0.0230 Oh Mandor 155,000.00 3,565.00
Alat
- Ls Alat Bantu
Sub Jumlah 19,000.00 18,875.00 37,875.00
Overhead & Profit (10%) 3,787.50
Jumlah 41,662.50
148 Pengadaan dan Pemasangan Pipa HDPE Ø 15 mm (1/2") Untuk Sambungan Rumah
Bahan
1.0000 M1 Pipa HDPE Ø 15 mm (1/2") 8,000.00 8,000.00
Upah
0.0150 Oh Pekerja 110,000.00 1,650.00
0.0050 Oh Tukang Pipa 150,000.00 750.00
- Oh Kepala Tukang 165,000.00 -
0.0030 Oh Mandor 155,000.00 465.00
Alat
1.0000 Ls Alat Bantu 467.00 467.00
Sub Jumlah 8,467.00 2,865.00 11,332.00
Overhead & Profit (10%) 1,133.20
Jumlah 12,465.20
149 Pengadaan dan Pemasangan Sambungan Rumah Pada Pipa ND 50 mm
Bahan
1.0000 M1 Pipa GIP Ø 1/2" SNI 007-0039-1987 M 44,000.00 44,000.00
2.0000 Bh Male Adaptor Ø 1/2" HDPE 13,200.00 26,400.00
6.0000 Bh Knee GIP Ø 1/2" 9,000.00 54,000.00
3.0000 Bh Double Niple Ø 1/2" 9,000.00 27,000.00
1.0000 Bh Water Meter Ø 1/2" Brass (Setara dengan 350,000.00 350,000.00
2.0000 Rol Seal Tape 5,000.00 10,000.00
1.0000 Bh Stop Kran Ø 1/2" Kuningan 101,500.00 101,500.00
1.0000 Bh Box Meter Plastik Standar (Warna Biru) 70,000.00 70,000.00
1.0000 Bh Plug Kran Ø 1/2" Kuningan 69,000.00 69,000.00
1.0000 Bh Katup Searah Ø 1/2" Kuningan 121,500.00 121,500.00
1.0000 Bh Ataf Kran Ø 1/2" 30,500.00 30,500.00
1.0000 Psg Segel Coupling 8,000.00 8,000.00
1.0000 Unit Batu Dudukan (Stone Meter) Cor di Tem 44,370.46 44,370.46
Upah
0.0950 Oh Pekerja 110,000.00 10,450.00
0.0630 Oh Tukang Pipa 150,000.00 9,450.00
0.0050 Oh Kepala Tukang 165,000.00 825.00
0.0050 Oh Mandor 155,000.00 775.00
Pekerjaan
0.1800 M3 Galian Tanah Biasa 86,375.00 15,547.50
0.1770 M3 Urugan Kembali 62,750.00 11,106.75
1.0000 Unit Pengadaan dan Pemasangan Cleam Sad 37,875.00 37,875.00
158 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 4"
Bahan
1.0500 M' Pipa Black Steel Medium SNI 4" 232,300.00 243,915.00
0.1000 Ls Centralizer 680,000.00 68,000.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 412,986.62 12,440.50 425,427.12
Overhead & Profit (10%) 42,542.71
Jumlah 467,969.83
159 Pengadaan dan Pemasangan LC Screen 4" (Stainless Steel)
Bahan
1.0500 M' LC Screen 4" (Stainless Steel) 801,000.00 841,050.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 942,121.62 12,440.50 954,562.12
Overhead & Profit (10%) 95,456.21
Jumlah 1,050,018.33
160 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 6"
Bahan
1.0500 M' Pipa Black Steel Medium SNI 6" 372,200.00 390,810.00
0.1000 Ls Centralizer 680,000.00 68,000.00
Upah
0.0720 OH Pekerja 110,000.00 7,920.00
0.0071 OH Mandor 155,000.00 1,100.50
0.0180 OH Tukang Bor 190,000.00 3,420.00
Alat
0.1250 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 101,071.62
Sub Jumlah 559,881.62 12,440.50 572,322.12
Overhead & Profit (10%) 57,232.21
Jumlah 629,554.33
162 Pengadaan dan Pemasangan Cassing Pipa Black Steel Medium SNI 8"
Bahan
1.0500 M' Pipa Black Steel Medium SNI 8" 694,500.00 729,225.00
0.1000 Ls Centralizer 680,000.00 68,000.00
Upah
0.0800 OH Pekerja 110,000.00 8,800.00
0.0082 OH Mandor 155,000.00 1,271.00
0.0200 OH Tukang Bor 190,000.00 3,800.00
Alat
0.1429 Jam Peralatan Driling Rig + Perlengkapan 808,572.92 115,510.42
Sub Jumlah 912,735.42 13,871.00 926,606.42
Overhead & Profit (10%) 92,660.64
Jumlah 1,019,267.06
Pekerjaan Beton/Struktur
1.2000 M3 Beton K-225 925,753.10 1,110,903.71
0.4800 M3 Beton K-125 809,515.79 388,567.58
180.0000 Kg Pembesian 17,477.50 3,145,950.00
13.5000 M3 Pasangan Batu 797,270.00 10,763,145.00
Jumlah 16,958,760.05 - 16,958,760.05
Harga tiap meter 2,826,460.01
Pembulatan 2,826,500.00
179 Gorong-Gorong Plat Bertulang dia 80 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
15.4000 M3 Gali Biasa 86,375.00 1,330,175.00
5.0000 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 736,750.00
Pekerjaan Beton/Struktur
1.4400 M3 Beton K-225 925,753.10 1,333,084.46
0.6400 M3 Beton K-125 809,515.79 518,090.11
216.0000 Kg Pembesian 17,477.50 3,775,140.00
17.0800 M3 Pasangan Batu 797,270.00 13,617,371.60
Jumlah 21,310,611.17 - 21,310,611.17
Harga tiap meter 3,551,768.53
Pembulatan 3,551,800.00
180 Gorong-Gorong Plat Bertulang dia 100 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
19.2500 M3 Gali Biasa 86,375.00 1,662,718.75
6.2500 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 920,937.50
Pekerjaan Beton/Struktur
1.6800 M3 Beton K-225 925,753.10 1,555,265.20
0.8000 M3 Beton K-125 809,515.79 647,612.63
252.0000 Kg Pembesian 17,477.50 4,404,330.00
21.6960 M3 Pasangan Batu 797,270.00 17,297,569.92
Jumlah 26,488,434.00 - 26,488,434.00
Harga tiap meter 4,414,739.00
Pembulatan 4,414,800.00
181 Gorong-Gorong Plat Bertulang dia 200 cm/ Lebar 6 m - Plat Beton Bertulang Dengan Pondasi Batu Kali
Pekerjaan Tanah
38.5000 M3 Gali Biasa 86,375.00 3,325,437.50
12.5000 M3 Urugan Biasa (Belakang Pasangan) 147,350.00 1,841,875.00
Pekerjaan Beton/Struktur
2.8800 M3 Beton K-225 925,753.10 2,666,168.91
1.6000 M3 Beton K-125 809,515.79 1,295,225.27
432.0000 Kg Pembesian 17,477.50 7,550,280.00
28.2900 M3 Pasangan Batu 797,270.00 22,554,768.30
Jumlah 39,233,754.98 - 39,233,754.98
Harga tiap meter 6,538,959.16
Pembulatan 6,539,000.00
HARGA SATUAN POKOK KEGIATAN
BIDANG CIPTA KARYA
TAHUN 2022
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN PESISIR SELATAN
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)
II Pekerjaan Tanah
1 Menggali 1 M3 Tanah Biasa M3 95,012.50
###
2 Menggali 1 M3 Tanah Keras M3 126,456.00
###
3 Menggali 1 M3 Tanah Cadas M3 191,730.00
###
4 Menggali 1 M3 Tanah Lumpur M3 152,872.50
###
5 Mengerjakan 1 M2 Stripping Tebing M2 6,902.50
###
6 Membuang 1 M3 Tanah Sejauh 30 Meter M3 41,635.00
###
7 Mengurug Kembali 1 M3 Galian M3 69,025.00
###
8 Pek. Pasangan Koral Sikat M2 283,794.50
###
9 Memadatkan 1 M3 Tanah (per 20 cm) M3 69,025.00
###
10 Mengurug 1 M3 Tanah Urug M3 162,085.00
###
11 Mengurug 1 M3 Pasir Urug M3 189,805.00
###
12 Mengurug 1 M3 Sirtu Padat Untuk Peningkatan Lantai Bangunan M3 221,952.50
###
13 Mengurug 1 M3 Sirtu Padat Untuk Badan Jalan M2 245,209.98
###
14 Memasang 1 M2 Lapisan Ijuk Tbl 10 cm M2 219,367.50
###
15 Memasang 1 M2 Geotex Woven M1 137,190.34
###
16 Galian Tanah Sedalam 2 M1 (Pondasi Sumuran dia 1 M) M3 116,572.50
###
17 Galian tanah sumuran rata-rata ( Manual ) M3 144,353.00
###
IV Pekerjaan Beton
1 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Site Mix) Kerikil M3 634,324.94
2 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Site Mix) Kerikil M3 890,467.37
###
3 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Site Mix) Kerikil M3 921,238.21
###
5 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Site Mix) Kerikil M3 957,625.69
###
6 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Site Mix) Kerikil M3 992,338.20
###
7 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Site Mix) Kerikil M3 1,018,328.40
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)
8 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Site Mix) Kerikil M3 1,035,422.23
###
9 1 M3 Beton Mutu fc = 24.0 (K275), Slump (12+_2) cm, w/c = 0.53 (Site Mix) Kerikil M3 1,064,642.07
###
10 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Site Mix) Batu Pecah M3 634,400.97
12 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Site Mix) Batu Pecah M3 994,451.34
13 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Site Mix) Batu Pecah M3 1,025,735.94
14 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Site Mix) Batu Pecah M3 1,063,356.43
15 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Site Mix) Batu Pecah M3 1,098,274.44
16 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Site Mix) Batu Pecah M3 1,125,908.66
18 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Site Mix) Batu Pecah M3 1,142,180.48
19 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Molen) Kerikil M3 755,376.81
20 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Molen) Kerikil M3 1,011,519.24
21 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Molen) Kerikil M3 1,042,290.08
22 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Molen) Kerikil M3 1,078,677.56
23 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Molen) Kerikil M3 1,113,390.07
25 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Molen) Kerikil M3 1,139,380.27
26 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Molen) Kerikil M3 1,156,474.10
27 1 M3 Beton Mutu fc = 7.4 MPa (K100), Slump (12+_2) cm, w/c = 0.87 (Molen) Batu Pecah M3 755,452.84
28 1 M3 Beton Mutu fc = 9.8 Mpa (K125), Slump (12+_2) cm, w/c = 0.78 (Molen) Batu Pecah M3 1,115,503.21
29 1 M3 Beton Mutu fc = 12.2 Mpa (K150), Slump (12+_2) cm, w/c = 0.72 (Molen) Batu Pecah M3 1,146,787.81
30 1 M3 Beton Mutu fc = 14.5 MPa (K175), Slump (12+_2) cm, w/c = 0.66 (Molen) Batu Pecah M3 1,184,408.29
32 1 M3 Beton Mutu fc = 16.9 (K200), Slump (12+_2) cm, w/c = 0.61 (Molen) Batu Pecah M3 1,219,326.30
33 1 M3 Beton Mutu fc = 19.3 (K225), Slump (12+_2) cm, w/c = 0.58 (Molen) Batu Pecah M3 1,246,960.53
34 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.56 (Molen) Batu Pecah M3 1,263,232.34
35 1 M3 Beton Mutu fc = 21.7 (K250), Slump (12+_2) cm, w/c = 0.58 (Ready Mix) M3 1,600,000.00
###
36 1 M3 Beton Mutu fc = 24.0 (K275), Slump (12+_2) cm, w/c = 0.53 (Ready Mix) M3 1,610,000.00
###
38 1 M3 Beton Mutu fc = 28.4 (K300), Slump (12+_2) cm, w/c = 0.52 (Ready Mix) M3 1,630,000.00
###
39 1 M3 Beton Mutu fc = 28.8 (K325), Slump (12+_2) cm, w/c = 0.49 (Ready Mix) M3 1,660,000.00
###
40 1 M3 Beton Mutu fc = 31.2 (K350), Slump (12+_2) cm, w/c = 0.48 (Ready Mix) M3 1,700,000.00
###
49 Kolom Praktis Beton Bertulang (11x11) cm M1 107,839.60
###
50 Ring Balok Beton Bertulang (10x15) cm M1 138,009.30
###
52 Pembesian 1 kg Dengan Besi Polos Kg 19,225.25
###
53 Memasang 1M2 Bekisting Untuk Pondasi M2 263,032.00
###
54 Memasang 1M2 Bekisting Untuk Sloof M2 280,632.00
###
55 Memasang 1M2 Bekisting Untuk Kolom M2 469,051.00
###
56 Memasang 1M2 Bekisting Untuk Balok M2 482,251.00
###
58 Memasang 1M2 Bekisting Untuk Lantai M2 579,051.00
###
59 Memasang 1M2 Bekisting Untuk Tangga M2 433,521.00
###
60 Memasang 1 M2 Bekisting Jbt untuk Pengecoran Beton M2 148,549.50
###
61 Membuat Plat Beton tbl 10 cm M3 8,270,265.35
###
62 Pekerjaan Wire Mesh M - 6 M2 63,232.13
###
63 Pekerjaan Wire Mesh M - 8 M2 88,840.13
###
65 Membuat 1 M1 Profil Beton M1 93,500.00
###
V Pekerjaan Dinding
1 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Batu, camp. 1 : 2 M2 334,944.50
###
2 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1 Batu, camp. 1 : 4 M2 312,407.15
###
3 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 2 M2 163,147.05
###
4 Memasang 1 M2 Dinding Bata Merah Uk. (5x11x22) cm tbl 1/2 Batu, camp. 1 : 4 M2 153,137.60
###
5 Memasang 1 M2 Dinding Bataco Camp. 1 : 4 M2 131,812.67
###
6 Memasang 1 M2 Dinding Bata Ringan tebal 7,5 cm dengan mortar siap pakai M2 245,345.89
###
7 Memasang 1 M2 Dinding Bata Ringan tebal 10 cm dengan mortar siap pakai M2 282,305.89
###
8 Memasang 1 M2 Dinding Terawang (Roster) uk (12 x 11 x 24) cm, Camp 1 : 4 M2 309,105.50
###
9 Memasang 1 M2 Glass Block Uk. (20x20) cm M2 1,040,605.50
###
10 Memasang 1 M2 Kerawang Merah Uk. (10x20) cm M2 545,605.50
###
11 Memasang Dinding Lapis HPL M2 263,952.40
###
12 Memasang 1 M2 Dinding Kalsiboard tebal 8 mm (satu sisi) M2 90,480.50
###
13 Memasang 1 M2 Dinding Kalsiboard tebal 12 mm (satu sisi) M2 122,512.50
###
14 Memasang Rangka Hollow Aluminium Composite Panel M2 492,974.17
###
15 Pasang Dinding Aluminium Composite Panel Seven (ACP) PVDF M2 745,998.00
###
16 Pasang Dinding Aluminium Composite Panel Seven (ACP) PE M2 1,108,998.00
17 Memasang Aluminium Composit Panel denga Ukir/Porporasi M2 1,774,498.00
###
VI Pekerjaan Plesteran
1 Pemasangan 1 M2 plesteran 1SP : 1PP tebal 15 mm M2 90,994.46
###
2 Pemasangan 1 M2 plesteran 1SP : 2PP tebal 15 mm M2 83,966.78
###
3 Pemasangan 1 M2 plesteran 1SP : 3PP tebal 15mm M2 80,874.82
###
4 Pemasangan 1 M2 plesteran 1SP : 4PP tebal 15 mm M2 78,806.64
###
5 Memasang 1 M2 Plesteran Ciprat 1 : 2 tbl 15 mm M2 64,268.82
###
6 Memasang 1 M2 Finishing Siar Pasangan Dinding Bata Merah (=20m') M2 37,819.63
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)
X Pekerjaan Plafond
1 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 3 mm M2 52,717.50
###
2 Memasang 1 M2 Langit-Langit Tripleks Uk. (120x240) cm tbl 4 mm M2 60,142.50
###
3 Pemasangan 1 M2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III M2 143,726.00
###
4 Pemasangan 1 M2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III M2 144,490.50
###
5 Memasang 1 M2 Langit-Langit Lambersering Kayu tbl 9 mm M2 316,415.00
###
6 Memasang 1 M2 Langit-Langit Gypsum Board Uk. (120x240x9) tebal 9mm M2 57,530.00
###
7 Memasang 1 M1 List Langit-Langit Kayu Propil M1 28,644.00
###
8 Memasang Rangka Plafond Furing Modul 60 cm x 60 cm M2 128,969.50
###
9 Pemasangan 1 M2 rangka besi hollow Galvalum 1x40.40.2mm, modul 60 x 60 cm, untuk plafon M2 141,146.50
###
10 Pemasangan 1 M2 rangka besi hollow Galvanis 1x40.40.2mm, modul 60 x 60 cm, untuk plafon M2 135,646.50
###
11 Memasang List Plafond Gypsum Uk 10 cm M1 41,437.00
###
12 Memasang List Plafond Sunda M' 33,352.00
###
13 Memasang 1 M2 Plafond GRC board tebal 4mm M2 57,530.00
###
14 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 3,5 mm M2 57,530.00
###
15 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 4,5 mm M2 69,542.00
###
16 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 6 mm M2 85,558.00
###
17 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 8 mm M2 95,568.00
###
18 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 10 mm M2 107,580.00
###
19 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 12 mm M2 127,600.00
###
20 Memasang 1 M2 Plafond Kalsiboard (120x240) tebal 20 mm M2 246,318.60
###
21 Memasang 1 M2 Plafond Gypsum tebal 9 mm + Coumpound M2 60,548.40
###
22 Memasang 1 M2 Plafond Gypsum tebal 12 mm + Coumpound M2 84,572.40
###
23 Memasang 1 M2 Plafond Shunda tebal 6 mm M2 196,548.00
###
24 Memasang 1 M2 Plafond Shunda tebal 8 mm M2 242,198.00
###
Pekerjaan Elektrikal
27 Pas. Instalasi Titik Lampu Ttk 394,790.00
###
28 Pas. Instalasi Stop Kontak Ttk 394,790.00
###
29 Pas. Instalasi Stop Kontak AC Ttk 483,890.00
###
30 Pas. Lampu TL 2x18W (Inbouw) Unit 247,500.00
###
31 Pas. Lampu DL 5" PLE 19 W Unit 148,500.00
###
32 Pas. Chasing Down Light Ø 4" Bh 49,500.00
###
33 Pas. Lampu Baret Ring Lux 20 W Unit 302,500.00
###
34 Pas. Lampu HE 18 Watt Bh 44,000.00
###
35 Pas. Lampu Taman Type Bollar Ex. Artolite GL Pilar Daico 70 Watt Bh 850,000.00
###
36 Pas. Lampu Sorot 150 W ex Philpis Tempo 2 RVP251 Bh 1,600,000.00
###
37 Pas. Lampu Spotlight Hallogen Bh 350,000.00
###
Panel Power
38 Pas. Panel uk.400x500x200 mm, Komplit Unit 4,706,900.00
###
39 Pasangan MCB 2 Group ( Box + MCB ) Unit 165,000.00
###
40 Pabel Power Uk. 35x55x90x3 Fhase Unit 15,031,500.00
###
41 Box Besi 35x45x65x3 Fhase Unit 7,491,000.00
###
42 Pas Stop Kontak AC Unit 70,950.00
###
43 Pas Stop Kontak Unit 50,050.00
###
44 Pas. Sakelar Tunggal Unit 40,150.00
###
45 Pas. Sakelar Ganda Unit 40,150.00
###
HSPK 2022
Kode Anal URAIAN PEKERJAAN SAT
(RP)
7 M2 27,658.95
###
Pengecatan Tembok Interior Baru Cat Matex ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
8 M2 29,231.95
###
Pengecatan Tembok Interior Baru Cat Catylac ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
9 M2 40,242.95
###
Pengecatan Tembok Interior Cat Dulux Pentalite ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat Penutup )
10 Pengecatan Tembok Interior Baru Cat Nippon Interior ( 1 Lapis Plamir, 1 Lapis Cat Dasar dan 2 Lapis Cat M2 29,088.95
###
Penutup )
11 Pengecatan 1 m2 tembok Interior lama Cat Matex (1 lapis cat dasar, 2 lapis cat penutup) M2 19,749.40
###
12 Pengecatan 1 m2 tembok Interior lama Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup) M2 20,838.40
###
13 Pengecatan 1 m2 tembok Interior lama Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup) M2 28,461.40
###
14 Pengecatan 1 m2 tembok Interior lama Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup) M2 20,739.40
###
15 Pengecatan tembok baru Exterior ex ICI Dulux Type exterior warna standar jenis Weathershield ( 1 lapis cat M2 78,811.70
###
dasar, 2 lapis cat penutup )
16 Pengecatan tembok baru Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup ) M2 49,496.70
###
17 Pengecatan 1 m2 Plafond Interior Cat Matex (1 lapis cat dasar, 2 lapis cat penutup) M2 24,695.00
###
18 Pengecatan 1 m2 Plafond Interior Cat Catylac (1 lapis cat dasar, 2 lapis cat penutup) M2 26,268.00
###
19 Pengecatan 1 m2 Plafond Interior Cat Dulux Pentalite (1 lapis cat dasar, 2 lapis cat penutup) M2 37,279.00
###
20 Pengecatan 1 m2 Plafond Interior Cat Nippon Interior (1 lapis cat dasar, 2 lapis cat penutup) M2 26,125.00
###
21 Pengecatan Plafond Exterior ex ICI Dulux Weathershield ( 1 lapis cat dasar, 2 lapis cat penutup ) M2 60,731.00
###
22 Pengecatan Plafond Exterior ex Nippon Weatherbond ( 1 lapis cat dasar, 2 lapis cat penutup ) M2 39,281.00
###
23 Pengecatan Permukaan Baja Dan Dengan Menie Besi M2 42,611.25
###
24 Pengecatan Permukaan Baja Dengan Cat minyak M2 64,509.50
###
25 Pengecatan Permukaan Kayu Dan Dengan Menie M2 43,703.00
###
SYAHRIWAN, ST
NIP. 19750730 208804 1 001