RENCANA ANGGARAN RUANG KELAS BARU

RA AL-MUJAHIDIN CILAWU GARUT

Propinsi : Jawa Barat

Kabupaten : Garut No. RAB
Kecamatan : Cilawu Jenis KegiatanRKB RA
Desa : Dayeuhmanggung Ukuran 7x6 m
Volume
Harga satuan JUMLAH TOTAL
No URAIAN Satuan
Total (Rp ) (Rp)

B A H A N
1 Batu Belah 11 M3 350,000 3,850,000
2 Pasir Pasang 17 M3 325,000 5,525,000
3 Semen PC 50 204 zak 75,000 15,300,000
4 Besi dm 12 47 Lt 75,000 3,525,000
5 Besi dm 8 33 Lt 49,000 1,617,000
6 Kawat Tali 6 Kg 19,500 117,000
7 Bata Merah 8,920 Bh 1,200 10,704,000
8 Penutup Atap Genteng 3,550 Bh 1,500 3,825,000
9 Bubung 12.0 Bh 3,500 42,000
10 Kusen Jendela Depan 4 Unit 750,000 3,000,000
11 Bouvenlight 6 Unit 200,000 1,200,000
12 Kayu Kuda-kuda 2.7 M3 2,500,000 6,750,000
13 Kayu Rangka atap 2.0 M3 2,500,000 5,000,000
14 Kaso untuk plafon 2.1 M3 2,250,000 4,725,000
15 Kayu bekisting 2.0 M3 2,500,000 5,000,000
16 Kayu Papan lisplang 1 M3 1,850,000 1,110,000
17 Triplek 21 M2 150,000 3,150,000
18 Paku 12 7 Kg 18,500 129,500
19 Paku 10 7 Kg 18,500 129,500
20 Paku 5 5 Kg 18,500 92,500
21 Paku Jalosi 1 Kg 23,500 23,500
22 Kusen Pintu 1 Bh 1,500,000 1,500,000
23 Daun Pintu 1 Bh 1,000,000 1,000,000
24 Pasir Beton 4.0 M3 305,000 1,220,000
25 Plamir 17 Kg 45,000 765,000
26 Cat Tembok Ex Vinilex 35.0 Pail 45,000 1,575,000
27 Cat Kayu 10 Kg 55,000 550,000
28 Meni Kayu 15 Kg 7,500 112,500
29 Thiner 20 Botol 15,000 300,000
30 Kramik (30x30) 48 dus 85,000 4,080,000
31 Rol Cat 2 Bh 50,000 100,000
33 Kunci Pintu 1 Bh 250,000 250,000
34 Slot Jendela 4 Bh 15,000 60,000
35 Engsel Pintu 3 Bh 25,000 75,000
36 Engsel Jendela 16 Bh 15,000 240,000
37 Split / Batu pecah 3.0 M3 350,000 1,050,000
38 Kaca 3 mm 15 M2 65,000 975,000
39 Ampelas 12 lbr 3,500 42,000
40 Koas Kayu 4 " 3 Buah 18,000 54,000
41 Tarikan pintu 1 Buah 192,500 192,500
42 Plat Begel 2 Kg 20,000 40,000
43 Talang Gantung 4 M 5 Lt 32,500 162,500
44 Koas Kecil 3 Buah 6,000 18,000
46 Reng 1 Buah 1,550,000 775,000
Sub Total 1) 89,951,500
A L A T

1 Gergaji Besi 1 Unit 125,000 125,000

2 Ember 10 buah 15,000 150,000
3 Garpu 1 buah 125,000 125,000
4 Sendok Tembok 2 buah 90,000 180,000
5 Meteran 5 m 1 buah 25,000 25,000
6 Slang Water Pass 10 m 10 M 3,500 35,000
7 Palu Kecil 2 Kg 2 buah 45,000 90,000
8 Ram Kawat 3 M 18,500 55,500
9 Linggis 1 buah 90,000 90,000
10 Sekop 1 buah 250,000 250,000
12 Benang Kasur 6 Buah 10,000 60,000
13 Papan Proyek 1 Buah 250,000 250,000
15 Cangkul 2 buah 120,000 240,000
Sub Total 2) 2,175,500
U P A H

1 Pekerja 321 HOK 85,000 27,285,000

2 Tukang 90 HOK 120,000 10,800,000
3 Mandor 20 HOK 130,000 2,600,000
Sub Total 3) 40,685,000
TOTAL BIAYA 132,812,000
Total Biaya 132,812,000