KUSEn Alumunium

ANALISA PEKERJAAN KUSEN ALUMUNIUM
HARGA Tipe P1 Tipe P2 Tipe PJ1 Tipe PJ2

NO URAIAN SAT
SATUAN VOL BIAYA VOL BIAYA VOL BIAYA VOL BIAYA
1 Kusen alumunium warna m' 92,000.00 9.220 848,240.00 6.960 640,320.00 17.740 1,632,080.00 13.840 1,273,280.00
2 Daun pintu alumunium warna m' 100,000.00 13.200 1,320,000.00 6.600 660,000.00 13.200 1,320,000.00 6.600 660,000.00
3 Daun jendela alumunium warna m' 90,000.00 - - - - - - 2.800 252,000.00
4 Ttriplek 12mm m2 68,181.82 2.016 137,454.55 1.008 68,727.27 2.016 137,454.55 1.008 68,727.27
5 Kaca polos 5 mm m2 120,000.00 0.624 74,880.00 0.320 38,400.00 3.024 362,880.00 1.740 208,800.00
6 Kunci khusus alumunium bh 65,000.00 1.000 65,000.00 1.000 65,000.00 1.000 65,000.00 1.000 65,000.00
7 Handle Jendela bh 11,000.00 - - - - - - 1.000 11,000.00
8 Engsel Pintu bh 12,000.00 6.000 72,000.00 3.000 36,000.00 6.000 72,000.00 3.000 36,000.00
9 Engsel Jendela bh 14,000.00 - - - - - - 2.000 28,000.00
10 Karet kaca m' 4,500.00 3.160 14,220.00 1.600 7,200.00 5.760 25,920.00 10.000 45,000.00
11 Sealen m' 5,000.00 7.040 35,200.00 6.240 31,200.00 8.120 40,600.00 7.640 38,200.00
12 Upah tenaga kerja (20%) ls 1.000 513,398.91 1.000 309,369.45 1.000 731,186.91 1.000 537,201.45
Jumlah Harga 3,080,393.45 1,856,216.73 4,387,121.45 3,223,208.73
Keuntungan 10% 308,039.35 185,621.67 438,712.15 322,320.87
Jumlah Total 3,388,432.80 2,041,838.40 4,825,833.60 3,545,529.60
Dibulatkan 3,388,400.00 2,041,800.00 4,825,800.00 3,545,500.00
HARGA Tipe J1 Tipe BV1 Tipe BV2

NO URAIAN SAT
SATUAN VOL BIAYA VOL BIAYA VOL BIAYA
1 Kusen alumunium warna m' 92,000.00 11.560 1,063,520.00 5.540 509,680.00 2.360 217,120.00
2 Daun pintu alumunium warna m' 100,000.00 - - - - - -
3 Daun jendela alumunium warna m' 90,000.00 - - - - - -
4 Ttriplek 12mm m2 68,181.82 - - - - - -
5 Kaca polos 5 mm m2 120,000.00 1.705 204,624.00 0.522 62,640.00 0.240 28,800.00
6 Kunci khusus alumunium bh 65,000.00 - - - - - -
7 Handle Jendela bh 11,000.00 1.000 11,000.00 - - - -
8 Engsel Pintu bh 12,000.00 - - - - - -
9 Engsel Jendela bh 14,000.00 6.000 84,000.00 - - - -
10 Karet kaca m' 4,500.00 5.160 23,220.00 3.200 14,400.00 1.400 6,300.00
11 Sealen m' 5,000.00 6.960 34,800.00 3.800 19,000.00 2.520 12,600.00
12 Upah tenaga kerja (20%) ls - 1.000 284,232.80 1.000 121,144.00 1.000 52,964.00
Jumlah Harga 1,705,396.80 726,864.00 317,784.00
Keuntungan 10% 170,539.68 72,686.40 31,778.40
Jumlah Total 1,875,936.48 799,550.40 349,562.40
Dibulatkan 1,875,900.00 799,500.00 349,500.00
HARGA SATUAN PEKERJAAN KONSTRUKSI BETON BERTULANG
1 1 M3 COR BETON SITE MIX K.175 ………………… Analisa 100.37 977,570.00
2 1 M3 COR BETON K.-225 READY MIX MIN 6 M3 BERIKUT SLANG ………………… Analisa 100.38 1,045,299.00
3 1 KG BETON TERPASANG U. 24 ………………… Analisa 100.43 19,310.00
4 1 KG BESI BETON TERPASANG U. 39 ………………… Analisa 100.44 19,547.00
5 1 M2 BEKISTING DENGAN PAPAN ………………… Analisa 100.34 113,630.00
6 1 M2 BEKISTING MULTIPLEX 9 MM ………………… Analisa 100.35 106,843.00
7 1 M2 PAS. STOOT WERK ………………… Analisa 100.36 305,371.00
HARGA
NO. URAIAN PEKERJAAN KOEFISIEN SAT JUMLAH (Rp)
SATUAN (Rp)
1 1M3 PONDASI FOOT PLATE, BETON SITE MIX K.175
- Adukan Beton (Site Mix K.175) 1.0000 m3 977,570.00 977,570.00
- Bekisting papan 2.0000 m2 113,630.00 227,260.00
- Besi beton terpasang U.24 180.0000 kg 19,310.00 3,475,800.00
JUMLAH 4,680,630.00
2 1M3 SLOOF 15 X 20 CM, BETON SITE MIX K.175
- Bekisting papan 13.3333 m2 113,630.00 1,515,066.67
JUMLAH 4,809,836.67
3 1M3 SLOOF 15 X 25 CM, BETON SITE MIX K.175
JUMLAH 4,809,836.67
4 1M3 KOLOM PRAKTIS 12X12 CM, BETON SITE MIX K.175
JUMLAH 5,188,603.33
5 1M3 KOLOM TEMBOK 15X20 CM, BETON SITE MIX K.175
- Bekisting Multiplek 9mm 13.3333 m2 106,843.00 1,424,573.33
JUMLAH 5,298,643.33
6 1M3 KOLOM 20X20 CM, BETON SITE MIX K.175
JUMLAH 6,010,930.00
7 1M3 BALOK 20X30 CM, READY MIX K.225
- Adukan Beton (Ready Mix K.225) 1.0000 m3 1,045,299.00 1,045,299.00
- Pasang Stut Werk 3.3333 m2 305,371.00 1,017,903.33
JUMLAH 6,963,575.67
8 1M3 BALOK 12X20 CM, SITE MIX K.175
JUMLAH 6,189,001.67
9 1M3 RINGBALK 12X20 CM, BETON SITE MIX K.175
JUMLAH 4,995,503.33
10 1M3 PLAT KANOPI BETON T=7CM, BETON SITE MIX K.75
- Pasang Stut Werk 1.7857 m2 305,371.00 545,305.36
JUMLAH 4,980,203.93
11 1M3 LANTAI BETON WIREMESH T=15 CM, BETON SITE MIX K.175
- Wiremesh M8 1.0000 m2 20,000.00 20,000.00
JUMLAH 997,570.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
Kegiatan : Penambahan Ruang Kelas sekolah
Pekerjaan : Pembangunan 3 Ruang Kelas Baru (RKB) Lantai 2 SDN KAREO 3
Lokasi : SDN KAREO 3 Kec. Jawilan Kab. Serang
Tahun : 2015 / APBD
HARGA B IAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.01 1 M2 PEK. PENGUKURAN KEMBALI (SITE)
Tukang batu Org 0.0100 70,000.00 700.00
Pekerja Org 0.0200 55,000.00 1,100.00
Peralatan Ls 0.5000 1,500.00 750.00
Jumlah 2,550.00 2,550.00
Keuntungan Max. 10.00% 255.00
Total 2,805.00
Dibulatkan 2,805.00
100.02 1 M' PEK. PAS. BOUWPLANK
Kayu Terentang M3 0.0100 3,100,000.00 31,000.00
Paku 5-12 Kg 0.0380 13,000.00 494.00
Ongkos Pasang Ls 0.1550 25,000.00 3,875.00
Jumlah 3,875.00 31,494.00 35,369.00
Keuntungan Max. 10.00% 3,536.90
Total 38,905.90
Dibulatkan 38,905.00
100.03 1 M2 PEK. KANTOR DIREKSI
Kayu kls III M3 0.1000 3,100,000.00 310,000.00
Paku Kg 0.2500 12,000.00 3,000.00
Atap asbes gelombang 4 mm 105 x 240 cm Lbr 0.1500 78,000.00 11,700.00
Triplek 3 mm Lbr 0.5000 52,000.00 26,000.00
PC Kg 5.0000 1,390.00 6,950.00
Pasir Pasang M3 0.2500 185,000.00 46,250.00
Bata Merah Bh 70.0000 520.00 36,400.00
Peralatan Ls 0.0200 5,000.00 100.00
Ongkos Pasang Ls 0.1500 250,000.00 37,500.00
Jumlah 37,500.00 440,400.00 477,900.00
Total 525,690.00
100.04 1 M2 LOS KERJA /GUDANG
Kayu kelas III M3 0.1000 3,100,000.00 - 310,000.00
Paku Kg 0.2500 12,000.00 - 3,000.00
Atap asbes gelombang 4 mm 105 x 240 cm Lbr 0.1500 78,000.00 - 11,700.00
Triplek 3 mm Lbr 0.5000 52,000.00 - 26,000.00
PC Kg 5.0000 1,390.00 - 6,950.00
Peralatan Ls 0.0250 2,500.00 - 62.50
Ongkos Pasang Ls 0.1250 250,000.00 31,250.00 -
Jumlah 31,250.00 357,712.50 388,962.50
Total 427,858.75
100.05 1 BH PAPAN NAMA PROYEK
Kayu kelas III M3 0.0550 3,100,000.00 - 170,500.00
Paku Kg 0.0260 12,000.00 - 312.00
Penulisan Ls 0.1150 60,000.00 6,900.00 -
Ongkos Pasang Ls 1.0000 142,740.00 142,740.00 -
Jumlah 149,640.00 170,812.00 320,452.00
Total 352,497.20
100.06 1 M2 PEK. PERATAAN TANAH DAN PEMBERSIHAN

Pekerja (tukang gali) Org 0.0400 60,000.00 2,400.00 -
Mandor Org 0.0010 80,000.00 80.00 -
Alat bantu Ls 1.0000 500.00 -
Jumlah 2,480.00 2,480.00
Total 2,728.00
Dibulatkan 2,728.00
1 2 3 4 5 6 7 8
100.07 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M
Mandor Org 0.0250 80,000.00 2,000.00 -
Alat bantu Ls 0.0500 500.00 - 25.00
Jumlah 42,800.00 25.00 42,825.00
Total 47,107.50
100.08 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M
Mandor Org 0.0520 80,000.00 4,160.00 -
Alat bantu Ls 0.0500 500.00 - 25.00
Jumlah 35,720.00 25.00 35,745.00
Total 39,319.50
100.09 1 M3 URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN
Mandor Org 0.019 80,000.00 1,520.00 -
Alat bantu Ls 0.100 500.00 - 50.00
Jumlah 12,320.00 50.00 12,370.00
Total 13,607.00
100.10 1 M3 UPAH PEMADATAN TANAH ( TIAP 20 CM)
Alat bantu (stampler) Ls 0.1250 1,500.00 - 187.50
Tukang Gali Org 0.2500 60,000.00 15,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 15,800.00 187.50 15,987.50
Total 17,586.25
100.11 1 M3 UPAH URUGAN DAN PEMADATAN TANAH ( TIAP 20 CM)
Jumlah 28,120.00 237.50 28,357.50
Total 31,193.25
100.12 1 M3 URUGAN/PEMADATAN DAN PENGADAAN TANAH ( TIAP 20 CM)
Tanah urug/Tanah Merah (tiap 20 cm) M3 1.1000 80,000.00 - 88,000.00
Biaya urugan dan Pemadatan tanah M3 1.0000 28,120.00 0.00
Jumlah 28,120.00 88,000.00 116,120.00
Total 127,732.00
100.13 1 M3 URUGAN PASIR URUG
Pasir urug M3 1.2000 160,000.00 - 192,000.00
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 9,800.00 192,000.00 201,800.00
Total 221,980.00
100.14 1 M3 LANTAI KERJA 1PC:3PS:5KRL
PC Kg 197.5000 1,390.00 - 274,525.00
Pasir Beton M3 0.5500 210,000.00 - 115,500.00
Split pecah mesin 2/3 M3 0.9300 205,000.00 - 190,650.00
Peralatan Ls 0.0750 12,500.00 - 937.50
Pekerja Org 2.0000 60,000.00 120,000.00 -
Tk. Batu Org 0.5000 70,000.00 35,000.00 -
Kep. Tukang batu Org 0.0500 75,000.00 3,750.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 159,550.00 581,612.50 741,162.50
Total 815,278.75
1 2 3 4 5 6 7 8
100.15 1 M3 LANTAI BETON TUMBUK 1PC:3PS:5KRL DGN TUL SUSUT DIA. 6
PC Kg 197.5000 1,390.00 - 274,525.00
Pasir Beton M3 0.5500 210,000.00 - 115,500.00
Besi Beton dia. 6 - 20 cm kg 30.0000 12,700.00 381,000.00
Peralatan Ls 0.0750 12,500.00 - 937.50
Pekerja Org 2.0000 60,000.00 120,000.00 -
Tk. Batu Org 0.5000 70,000.00 35,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 159,550.00 962,612.50 1,122,162.50
Keuntungan Max. 10.00% 112,216.25
Total 1,234,378.75
Dibulatkan 1,234,378.00
100.16 1 M3 PAS. AANSTAMPING BATU BELAH
Batu belah M3 1.1000 153,000.00 - 168,300.00
Pasir urug M3 0.4000 160,000.00 - 64,000.00
Pekerja Org 0.5000 60,000.00 30,000.00 -
Tk. Batu Org 0.5625 70,000.00 39,375.00 -
Mandor Org 0.0750 80,000.00 6,000.00 -
Jumlah 96,468.75 232,300.00 328,768.75
Total 361,645.63
100.17 1 M3 PAS. BATU BELAH 1:5
Batu belah M3 1.1000 153,000.00 - 168,300.00
P.C Kg 136.0000 1,390.00 - 189,040.00
Pasir pasang M3 0.5440 185,000.00 - 100,640.00
Pekerja Org 1.5000 60,000.00 90,000.00 -
Tk. batu Org 0.7500 70,000.00 52,500.00 -
Kepala tukang batu Org 0.0750 75,000.00 5,625.00 -
Mandor Org 0.0750 80,000.00 6,000.00 -
Jumlah 154,125.00 457,980.00 612,105.00
Total 673,315.50
100.18 1 BTG PASANG CERUCUK DOLKEN Ø 8cm (p=2,5m)
Kayu dolken Ø8cm (p=4m) Btg 0.6250 33,000.00 - 20,625.00
Pekerja Org 0.0450 60,000.00 2,700.00 -
Tk. batu Org 0.0120 70,000.00 840.00 -
Mandor Org 0.0060 80,000.00 480.00 -
Jumlah 5,145.00 20,625.00 25,770.00
Total 28,347.00
100.19 1 M2 PAS. BATA MERAH 1:2
Batu merah Bh 70.0000 570.00 - 39,900.00
PC Kg 18.9500 1,390.00 - 26,340.50
Pasir pasang M3 0.0380 185,000.00 - 7,030.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Batu Org 0.1000 70,000.00 7,000.00 -
Kepala tukang batu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0150 80,000.00 1,200.00 -
Jumlah 25,450.00 73,270.50 98,720.50
Total 108,592.55
Bata merah Bh 70.000 570.00 - 39,900.00
P.C Kg 14.370 1,390.00 - 19,974.30
Pasir pasang M3 0.040 185,000.00 - 7,400.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Batu Org 0.1000 70,000.00 7,000.00 -
Kep. tukang batu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0150 80,000.00 1,200.00 -
Jumlah 25,450.00 67,274.30 92,724.30
Total 101,996.73
1 2 3 4 5 6 7 8
Bata merah Bh 70.0000 570.00 - 39,900.00
P.C Kg 11.5000 1,390.00 - 15,985.00
Pasir pasang M3 0.0430 185,000.00 - 7,955.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Batu Org 0.1000 70,000.00 7,000.00 -
Kep. tukang batu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0150 80,000.00 1,200.00 -
Jumlah 25,450.00 63,840.00 89,290.00
Total 98,219.00
100.22 1 M2 PAS. ROSTER TANAH LIAT
Roster Tanah Liat Bh 25.0000 8,100.00 - 202,500.00
PC Zak 0.3400 69,500.00 - 23,630.00
Pasir pasang M3 0.0235 185,000.00 - 4,347.50
Pekerja Org 0.3218 55,000.00 17,699.00 -
Tk. Batu Org 0.1805 75,000.00 13,537.50 -
Mandor Org 0.0083 80,000.00 664.00 -
Jumlah 33,085.50 230,477.50 263,563.00
Total 289,919.30
100.23 1 M2 PLESTERAN DINDING 1:3 + ACIAN
P.C Kg 7.7760 1,390.00 - 10,808.64
Pasir pasang M3 0.0230 185,000.00 - 4,255.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Batu Org 0.1500 70,000.00 10,500.00 -
Kep. tukang batu Org 0.0150 75,000.00 1,125.00 -
Mandor Org 0.0150 80,000.00 1,200.00 -
Jumlah 29,325.00 15,063.64 44,388.64
Total 48,827.50
100.24 1 M2 PLESTERAN DINDING 1:4 + ACIAN
P.C Kg 6.2400 1,390.00 - 8,673.60
Pasir Pasang M3 0.0240 185,000.00 - 4,440.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Batu Org 0.1500 70,000.00 10,500.00 -
Kep. tukang batu Org 0.0150 75,000.00 1,125.00 -
Mandor Org 0.0150 80,000.00 1,200.00 -
Jumlah 29,325.00 13,113.60 42,438.60
Total 46,682.46
100.25 1 M2 DINDING KERAMIK KM/WC 20/25 DN CORAK
Keramik 20/25 KW II DN Corak M2 1.0100 57,500.00 - 58,075.00
P.C Kg 9.3000 1,390.00 - 12,927.00
Pasir Pasang M3 0.0180 185,000.00 - 3,330.00
Semen Warna Kg 1.9400 8,000.00 - 15,520.00
Pekerja Org 0.9000 55,000.00 49,500.00 -
Tk. Batu Org 0.4500 70,000.00 31,500.00 -
Kepala Tk. Batu Org 0.0450 75,000.00 3,375.00 -
Mandor Org 0.0450 80,000.00 3,600.00 -
Jumlah 87,975.00 89,852.00 177,827.00
Total 195,609.70
100.26 1 M2 LANTAI KERAMIK 30/30 DN PUTIH
Keramik 30/30 DN Putih M2 1.0100 48,000.00 - 48,480.00
P.C Kg 10.0000 1,390.00 - 13,900.00
Pasir Pasang M3 0.0450 185,000.00 - 8,325.00
Semen Warna Kg 1.5000 3,000.00 - 4,500.00
Pekerja Org 0.7000 55,000.00 38,500.00 -
Tk. Batu Org 0.3500 70,000.00 24,500.00 -
Mandor Org 0.0350 80,000.00 2,800.00 -
Jumlah 68,425.00 75,205.00 143,630.00
Total 157,993.00
1 2 3 4 5 6 7 8
100.27 1 M2 LANTAI KERAMIK 40/40 DN CORAK
Keramik 40 x 40 KW I DN M2 1.0100 60,000.00 - 60,600.00
P.C Kg 10.0000 1,390.00 - 13,900.00
Pasir Pasang M3 0.0450 185,000.00 - 8,325.00
Semen Warna Kg 1.5000 8,000.00 - 12,000.00
Pekerja Org 0.7000 55,000.00 38,500.00 -
Tk. Batu Org 0.3500 70,000.00 24,500.00 -
Mandor Org 0.0350 80,000.00 2,800.00 -
Jumlah 68,425.00 94,825.00 163,250.00
Total 179,575.00
100.28 1 M2 LANTAI KERAMIK KM/WC 20/20 BERWARNA
Keramik KM/WC 20/20 DN bercorak/berwarna m2 1.0100 53,000.00 - 53,530.00
PC kg 10.4000 1,390.00 - 14,456.00
Pasir pasang m3 0.0450 185,000.00 - 8,325.00
Semen warna m3 1.6200 8,000.00 - 12,960.00
Pekerja Org 0.7000 55,000.00 38,500.00 -
Tk. Batu Org 0.3500 70,000.00 24,500.00 -
Mandor Org 0.0350 80,000.00 2,800.00 -
Jumlah 68,425.00 89,271.00 157,696.00
Total 173,465.60
100.29 1 M2 PASANGAN PAVING BLOCK NATURAL T = 6 CM
Paving block natural 6 cm m2 1.0100 58,000.00 - 58,580.00
Pasir pasang m3 0.1000 185,000.00 - 18,500.00
Pekerja Org 0.1875 55,000.00 10,312.50 -
Tk. Batu Org 0.3750 70,000.00 26,250.00 -
Mandor Org 0.0180 80,000.00 1,440.00 -
Jumlah 38,002.50 77,080.00 115,082.50
Total 126,590.75
100.30 1 M' PAS. KANSTEEN
Kansteen 13x15x8x40cm bh 2.5000 35,000.00 - 87,500.00
Adukan 1:3 m2 0.0800 44,388.64 - 3,551.09
Pekerja org 0.1500 55,000.00 8,250.00 -
Tk. Batu org 0.0175 70,000.00 1,225.00 -
Kepala tukang org 0.0018 75,000.00 135.00 -
Mandor org 0.0088 80,000.00 704.00 -
Jumlah 10,314.00 91,051.09 101,365.09
Total 111,501.60
100.31 1 M2 PASANGAN DINDING BATU ALAM/BATU TEMPLEK
Batu muka m2 1.0100 110,000.00 - 111,100.00
PC kg 8.0000 1,390.00 - 11,120.00
Pasir pasang m3 0.0300 185,000.00 - 5,550.00
Semen warna m3 0.1300 8,000.00 - 1,040.00
Pekerja Org 0.2250 55,000.00 12,375.00 -
Tk. Batu Org 0.3750 70,000.00 26,250.00 -
Mandor Org 0.0180 80,000.00 1,440.00 -
Jumlah 40,065.00 128,810.00 168,875.00
Total 185,762.50
100.32 1 M2 PASANGAN DINDING BATU ALAM MOTIF
Batu alam motif m2 1.0100 140,000.00 - 141,400.00
PC kg 8.0000 1,390.00 - 11,120.00
Pasir pasang m3 0.0300 185,000.00 - 5,550.00
Semen warna m3 0.1300 8,000.00 - 1,040.00
Pekerja Org 0.2250 55,000.00 12,375.00 -
Tk. Batu Org 0.3750 70,000.00 26,250.00 -
Mandor Org 0.0180 80,000.00 1,440.00 -
Jumlah 40,065.00 159,110.00 199,175.00
Total 219,092.50
100.33 1 M2 BEKISTING DENGAN PAPAN
Papan terentang (dihitung 2 x pakai ) 50% M3 0.0200 3,100,000.00 - 31,000.00
Kaso 5/7 kls III (dihitung 2 x pakai ) 50% M3 0.0170 3,100,000.00 - 26,350.00
Paku Kg 0.4000 13,000.00 - 5,200.00
Pekerja Org 0.1200 55,000.00 6,600.00 -
Tk. Kayu Org 0.1500 70,000.00 10,500.00 -
Kepala Tukang Kayu Org 0.1500 75,000.00 11,250.00 -
Mandor Org 0.0500 80,000.00 4,000.00 -
Tk. Kayu (Bongkar Cetakan) Org 0.1200 70,000.00 8,400.00 -
Jumlah 40,750.00 62,550.00 103,300.00
Total 113,630.00
1 2 3 4 5 6 7 8
100.34 1 M2 BEKISTING MULTIPLEX 9 MM
Multiplex 9 mm (dihitung 2 x pakai ) 50% Lbr 0.3820 130,000.00 - 24,830.00
Kaso 5/7 kls III (dihitung 2 x pakai ) 50% M3 0.0170 3,100,000.00 - 26,350.00
Paku Kg 0.4000 13,000.00 - 5,200.00
Pekerja Org 0.1200 55,000.00 6,600.00 -
Tk. Kayu Org 0.1500 70,000.00 10,500.00 -
Kep. Tukang kayu Org 0.1500 75,000.00 11,250.00 -
Mandor Org 0.0500 80,000.00 4,000.00 -
Tk. Kayu (Bongkar Cetakan) Org 0.1200 70,000.00 8,400.00 -
Jumlah 40,750.00 56,380.00 97,130.00
Total 106,843.00
100.35 1 M2 PAS. STOOT WERK
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.1260 3,100,000.00 - 195,300.00
Papan Terentang (dihitung 2 x pakai ) 75% M3 0.0160 3,100,000.00 - 37,200.00
Paku Kg 0.5000 13,000.00 - 6,500.00
Pekerja Org 0.1500 55,000.00 8,250.00 -
Tk. Kayu Org 0.2000 70,000.00 14,000.00 -
Kep. Tukang Kayu Org 0.2000 75,000.00 15,000.00 -
Mandor Org 0.0170 80,000.00 1,360.00 -
Jumlah 38,610.00 239,000.00 277,610.00
Total 305,371.00
100.36 1 M3 COR BETON SITE MIX K.175
PC Kg 340.0000 1,390.00 - 472,600.00
Pasir beton M3 0.5400 210,000.00 - 113,400.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 55,000.00 82,500.00 -
Tk. Batu Org 0.5000 70,000.00 35,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 122,050.00 766,650.00 888,700.00
Total 977,570.00
PC Kg 394.8000 1,390.00 - 548,772.00
Pasir beton M3 0.4900 210,000.00 - 102,900.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 55,000.00 82,500.00 -
Tk. Batu Org 0.5000 70,000.00 35,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 122,050.00 828,222.00 950,272.00
Total 1,045,299.20
PC Kg 434.8000 1,390.00 - 604,372.00
Pasir beton M3 0.4900 210,000.00 - 102,900.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 55,000.00 82,500.00 -
Tk. Batu Org 0.5000 70,000.00 35,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 122,050.00 883,822.00 1,005,872.00
Keuntungan Max. 10.00% 100,587.20
Total 1,106,459.20
100.39 1 M3 COR BETON K.-175 READY MIX MIN 6 M3 BERIKUT SLANG
Adukan K-175 Readymix M3 1.0000 636,250.00 - 636,250.00
Alat Bantu (Slang + Tes Lab) Lot 0.0450 749,290.00 - 33,718.05
Pekerja Org 2.5000 55,000.00 137,500.00 -
Tk. Batu Org 0.2500 70,000.00 17,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 163,300.00 669,968.05 833,268.05
Total 916,594.86
1 2 3 4 5 6 7 8
Pekerja Org 2.5000 55,000.00 137,500.00 -
Tk. Batu Org 0.2500 70,000.00 17,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 163,300.00 706,543.05 869,843.05
Total 956,827.36
Pekerja Org 2.5000 55,000.00 137,500.00 -
Tk. Batu Org 0.2500 70,000.00 17,500.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 163,300.00 743,118.05 906,418.05
Total 997,059.86
100.42 1 KG BETON TERPASANG U. 24
Besi Beton Rata-Rata Kg 1.0500 12,700.00 - 13,335.00
Kawat Beton Kg 0.0100 17,000.00 - 170.00
Peralatan Specer Ls 1.0000 100.00 - 100.00
Tk. Besi beton Org 0.0400 70,000.00 2,800.00 -
Kepala tukang besi beton Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 3,950.00 13,605.00 17,555.00
Total 19,310.50
100.43 1 KG BESI BETON TERPASANG U. 39
Besi Beton Rata-Rata Kg 1.0500 12,700.00 - 13,335.00
Kawat Beton Kg 0.0100 17,000.00 - 170.00
Peralatan Specer Ls 1.0000 100.00 - 100.00
Tk. Besi beton Org 0.0420 70,000.00 2,940.00 -
Kepala tukang besi beton Org 0.0110 75,000.00 825.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 4,165.00 13,605.00 17,770.00
Total 19,547.00
100.44 1 M3 KUDA-KUDA KAYU KLS II
Kayu balok Kls II m3 1.1000 3,700,000.00 4,070,000.00 -
Besi strip kg 15.0000 12,700.00 190,500.00
Paku Kg 5.6000 12,000.00 67,200.00 -
Pekerja Org 4.0000 55,000.00 - 220,000.00
Tukang kayu Org 12.0000 70,000.00 - 840,000.00
Kepala tukang kayu Org 1.2000 75,000.00 - 90,000.00
Mandor Org 0.2000 80,000.00 - 16,000.00
Jumlah 4,327,700.00 1,166,000.00 5,493,700.00
Keuntungan Max. 10.00% 549,370.00
Total 6,043,070.00
100.45 1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KLS II [EXPOSED]
Kayu balok Kls II (Rasamala) M3 1.2000 3,700,000.00 - 4,440,000.00
Besi strip kg 15.0000 12,700.00 190,500.00 -
Paku Kg 5.6000 12,000.00 67,200.00 -
Pekerja Org 4.0000 55,000.00 220,000.00 -
Tk. Kayu Org 12.0000 70,000.00 840,000.00 -
Mandor Org 0.2000 80,000.00 16,000.00 -
Jumlah 1,423,700.00 4,440,000.00 5,863,700.00
Keuntungan Max. 10.00% 586,370.00
Total 6,450,070.00
100.46 1 M2 RANGKA BAJA RINGAN ZINCALUME
Truss C.75.100 m' 0.000 18,000.00 - -
Truss C.75.75 m' 4.226 15,000.00 - 63,387.75
Reng TS 40 m' 3.800 9,500.00 - 36,100.95
Screw/Dynabolt Pcs 15.000 1,100.00 - 16,500.00
Ongkos Pasang m2 0.420 70,000.00 29,400.00 -
Jumlah 29,400.00 115,988.70 145,388.70
Total 159,927.57
1 2 3 4 5 6 7 8
100.47 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI

Kaso 5/7 kayu klas II M3 0.0140 3,700,000.00 - 51,800.00
Reng 3/4 kayu klas II M3 0.0072 2,500,000.00 - 18,000.00
Paku Kg 0.2500 12,000.00 - 3,000.00
Pekerja Org 0.1000 55,000.00 5,500.00 -
Tukang kayu Org 0.1000 70,000.00 7,000.00 -
Kepala tukang kayu Org 0.0100 75,000.00 750.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 13,650.00 72,800.00 86,450.00
Total 95,095.00
100.48 1 M' PEKERJAAN LISPLANK KAYU KLAS II 3/30
Papan Kayu kls II M3 0.0110 3,400,000.00 - 37,400.00
Paku Kg 0.0500 12,000.00 - 600.00
Pekerja Org 0.1000 55,000.00 5,500.00 -
Tukang kayu Org 0.2000 70,000.00 14,000.00 -
Kepala Tukang kayu Org 0.0200 75,000.00 1,500.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 21,400.00 38,000.00 59,400.00
Total 65,340.00
100.49 1 M' PEKERJAAN LISPLANK GRC 20
Listplank GRC 25 M' 1.0000 22,000.00 - 22,000.00
Paku Kg 0.0100 12,000.00 - 120.00
Pekerja Org 0.0700 55,000.00 3,850.00 -
Tukang kayu Org 0.2000 70,000.00 14,000.00 -
Kepala Tukang kayu Org 0.0200 75,000.00 1,500.00 -
Mandor Org 0.0040 80,000.00 320.00 -
Jumlah 19,670.00 22,120.00 41,790.00
Total 45,969.00
100.50 1 M3 PEK. KUSEN PINTU/JENDELA KAYU KLS II
Balok Kayu kls II M3 1.2000 3,700,000.00 - 4,440,000.00
Paku Kg 1.2500 12,000.00 - 15,000.00
Lem putih (FOX) Kg 1.0000 19,000.00 - 19,000.00
Pekerja Org 6.0000 55,000.00
Tk. Kayu Org 18.0000 70,000.00 1,260,000.00 -
Kep. tukang kayu Org 1.8000 75,000.00 135,000.00 -
Mandor Org 0.3500 80,000.00 28,000.00 -
Jumlah 1,423,000.00 4,474,000.00 5,897,000.00
Keuntungan Max. 10.00% 589,700.00
Total 6,486,700.00
100.51 1 M2 PAPAN JALUSI KAYU KLS II
Papan Kayu M3 0.0600 3,400,000.00 - 204,000.00
Paku Kg 0.1500 12,000.00 - 1,800.00
Pekerja Org 0.6700 55,000.00 36,850.00 -
Tk. Kayu Org 1.6000 70,000.00 112,000.00 -
Mandor Org 0.3350 80,000.00 26,800.00 -
Jumlah 190,650.00 205,800.00 396,450.00
Total 436,095.00
100.52 1 M2 DAUN PINTU PANIL KAYU KLAS II
Papan kayu klas II M3 0.0240 3,700,000.00 - 88,800.00
Lem putih (FOX) Kg 0.3000 19,000.00 - 5,700.00
Pekerja Org 0.8000 55,000.00 44,000.00 -
Tk. Kayu Org 2.4000 70,000.00 168,000.00 -
Mandor Org 0.0400 80,000.00 3,200.00 -
Jumlah 233,200.00 94,500.00 327,700.00
Total 360,470.00
1 2 3 4 5 6 7 8
100.53 1 M2 DAUN PINTU DOUBLE MULTIPLEK 6 MM + LIST PROFIL 1 CM
Rangka papan kayu klas II M3 0.0522 3,400,000.00 - 177,480.00
Multiplek 6 mm Lbr 0.6700 85,000.00 - 56,950.00
List Profil 1 Cm M1 5.5000 7,600.00 41,800.00
Lem putih (FOX) Kg 0.0100 19,000.00 - 190.00
Paku triplek Kg 0.4000 16,000.00 - 6,400.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Kayu Org 1.0000 70,000.00 70,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 103,100.00 282,820.00 385,920.00
Total 424,512.00
100.54 1 M2 DAUN JENDELA KACA (TANPA KACA)
Papan kayu klas II M3 0.0240 3,400,000.00 - 81,600.00
Lem putih (FOX) kg 0.3000 19,000.00 - 5,700.00
List kayu M1 4.0000 17,000.00 - 68,000.00
Pekerja Org 0.8000 55,000.00 44,000.00 -
Tk. Kayu Org 1.4500 70,000.00 101,500.00 -
Mandor Org 0.0400 80,000.00 3,200.00 -
Jumlah 166,700.00 155,300.00 322,000.00
Total 354,200.00
100.55 1 M' PEK. KUSEN PINTU/JENDELA ALLUMINIUM 4" (WARNA)
Kusen Alluminium 4" Warna M1 1.010 92,000.00 - 92,920.00
Sekrup + Asesoris Bh 2.000 600.00 - 1,200.00
Silicone Sealent Ls 0.100 25,000.00 - 2,500.00
Plat alumunium + Baut m' 1.0100 10,500.00 10,605.00
Tukang Allumimium Org 0.200 70,000.00 14,000.00 -
Mandor Org 0.020 80,000.00 1,600.00 -
Jumlah 15,600.00 107,225.00 122,825.00
Total 135,107.50
100.56 1 M2 DAUN JENDELA ALUMINIUM 4" + KACA 5 mm
Alumunium 4" M1 4.4000 90,000.00 - 396,000.00
Engsel Casement bh 2.0000 14,000.00 - 28,000.00
Slot Jendela bh 1.0000 11,000.00 - 11,000.00
Kaca Polos 5 mm m2 1.0000 120,000.00 - 120,000.00
Plat alumunium + Baut m' 4.4000 10,500.00 - 46,200.00
Silicon Sealent btl 0.1000 25,000.00 - 2,500.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Aluminium Org 0.8000 70,000.00 56,000.00 -
Mandor Org 0.0200 80,000.00 1,600.00 -
Jumlah 74,100.00 603,700.00 677,800.00
Total 745,580.00
100.57 1 M2 DINDING PARTISI DOUBLE GIPSUM 9 MM BERIKUT RANGKA KAYU KLAS II
Rangka Kaso kayu klas II M3 0.0150 3,050,000.00 - 45,750.00
Gypsum 9 mm [ Elephant 120x240 ] Lbr 0.7960 62,000.00 - 49,352.00
Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) ] dus 0.0210 65,000.00 - 1,365.00
Paku 4 cm s/d 7 cm Kg 0.2200 13,000.00 - 2,860.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0500 60,000.00 - 3,000.00
Textile Tape [ Elephant ] roll 0.5000 8,000.00 - 4,000.00
Skrap bh 1.0000 13,000.00 - 13,000.00
Pekerja Org 0.3000 55,000.00 16,500.00 -
Tk. Kayu Org 0.6000 70,000.00 42,000.00 -
Mandor Org 0.0130 80,000.00 1,040.00 -
Alat Bantu Ls 1.0000 3,464.50 - 3,464.50
Jumlah 69,290.00 122,791.50 192,081.50
Total 211,289.65
100.58 1 M2 UPAH PAS. RANGKA DAN PENUTUP PLAFOND ASBES / GIPSUM
Pekerja Org 0.2000 55,000.00 11,000.00 -
Tk. Kayu Org 0.3200 70,000.00 22,400.00 -
Mandor Org 0.0140 80,000.00 1,120.00 -
Jumlah 40,520.00 0.00 40,520.00
Total 44,572.00
1 2 3 4 5 6 7 8
100.59 1 M2 PAS. PLAFOND GYPSUM 9 MM
Gypsum 9 mm [ Elephant 120x240 ] Lbr 0.3640 62,000.00 - 22,568.00
Rangka Kaso kayu klas III m3 3,100,000.00 - 0.00
Paku 4 cm s/d 7 cm Kg 13,000.00 - 0.00
Skrap bh 1.0000 13,000.00 - 13,000.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Upah Pas. Rangka & Penutup Plafond m2 1.0000 40,520.00 -
Jumlah 40,520.00 50,718.00 91,238.00
Total 100,361.80
100.60 1 M2 PAS. RANGKA HOLLOW
Gypsum 9 mm [ Elephant 120x240 ] Lbr 62,000.00 - 0.00
Rangka Hollow m2 1.0500 35,000.00 - 36,750.00
Skrap bh 1.0000 13,000.00 - 13,000.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Upah Pas. Rangka & Penutup Plafond Ls 1.0000 6,490.00 -
Jumlah 6,490.00 64,900.00 71,390.00
Total 78,529.00
100.61 1 M' LIST GYPSUM 5 CM
List gypsum 5 x 5 x 200 cm btg 0.6500 7,000.00 - 4,550.00
Skrap bh 0.2000 13,000.00 - 2,600.00
Pekerja Org 0.1000 13,000.00 - 1,300.00
Tk. Kayu Org 0.0600 70,000.00 4,200.00 -
Kep. tukang kayu Org 0.0060 75,000.00 450.00 -
Mandor Org 0.0030 80,000.00 240.00 -
Jumlah 4,890.00 9,650.00 14,540.00
Total 15,994.00
100.62 1 M2 PAS. PLAFOND GRC
GRC board Lbr 0.3640 43,500.00 - 15,834.00
Kaso-kaso 6/12 klas III M3 3,100,000.00 - 0.00
Paku Kg 0.2200 13,000.00 - 2,860.00
Upah Pas. Rangka & Penutup Plafond M3 1.0000 40,520.00 -
Jumlah 40,520.00 18,694.00 59,214.00
Total 65,135.40
100.63 1 M' PASANG LIST PLAFOND KAYU
List kayu M' 1.2000 7,600.00 - 9,120.00
Paku Kg 0.0100 12,000.00 - 120.00
Pekerja Org 0.0500 55,000.00 0.00 -
Tukang Kayu Org 0.0500 70,000.00 0.00 -
Kepala Tukang Kayu Org 0.0050 75,000.00 0.00 -
Mandor Org 0.0030 80,000.00 0.00 -
Jumlah 0.00 9,240.00 9,240.00
Total 10,164.00
100.64 1 M2 UPAH PAS. PENUTUP PLAFOND PADA RANGKANYA
Pekerja Org 0.0630 55,000.00 3,465.00 -
Tk. Kayu Org 0.1500 70,000.00 10,500.00 -
Kepala Tukang kayu Org 0.0130 75,000.00 975.00 -
Mandor Org 0.0040 80,000.00 320.00 -
Jumlah 15,260.00 0.00 15,260.00
100.65 1 M2 PEK. ATAP GENTENG PRESS JATIWANGI
Genteng plentong pres mesin ex. Jatiwangi bh 25.0000 1,800.00 - 45,000.00
Pekerja Org 0.1500 55,000.00 8,250.00 -
Tukang kayu Org 0.0700 70,000.00 4,900.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 14,300.00 45,000.00 59,300.00
Total 65,230.00
1 2 3 4 5 6 7 8
100.66 1 M2 PEK. ATAP GENTENG METAL ROOF LAPIS PASIR
Genteng Metal Roof m2 1.0500 90,000.00 - 94,500.00
Pekerja Org 0.1500 55,000.00 8,250.00 -
Tukang kayu Org 0.1500 70,000.00 10,500.00 -
Mandor Org 0.0050 80,000.00 400.00 -
Jumlah 19,900.00 94,500.00 114,400.00
Total 125,840.00
100.67 1 M1 PEK. NOK ATAP METAL ROOF LAPIS PASIR
Bubungan Metal Roof m' 1.0500 65,000.00 - 68,250.00
Baut bh 6.0000 200.00 - 1,200.00
Peralatan ls 0.0300 350,000.00 - 10,500.00
Ongkos Pasang m' 1.0000 18,000.00 18,000.00 -
Jumlah 18,000.00 79,950.00 97,950.00
Total 107,745.00
100.68 1 M1 PEKERJAAN NOK/BUBUNGAN ATAP GENTENG JATIWANGI
Nok/Bubungan genteng Bh 5.0000 6,000.00 - 30,000.00
PC Kg 8.0000 1,390.00 - 11,120.00
Pasir Pasang M3 0.0320 185,000.00 - 5,920.00
Pekerja Org 0.4000 55,000.00 22,000.00 -
Tukang Batu Org 0.2000 70,000.00 14,000.00 -
Kepala Tukang Batu Org 0.0200 75,000.00 1,500.00 -
Mandor Org 0.0020 80,000.00 160.00 -
Jumlah 37,660.00 47,040.00 84,700.00
Total 93,170.00
100.69 1 M2 PASANG ATAP SPANDEX
Atap Spandex M2 1.0500 110,000.00 - 115,500
Paku hak Kg 0.0200 20,000.00 - 400
Pekerja Oh 0.1500 55,000.00 8,250.00 -
Tukang Oh 0.3750 70,000.00 26,250.00 -
Kepala Tukang Oh 0.0080 75,000.00 600.00 -
Mandor Oh 0.0060 80,000.00 480.00 -
Jumlah 35,580 115,900 151,480.00
Total 166,628.00
100.70 1 M' PASANG NOK ATAP SPANDEX
Nok Spandex M2 1.2000 85,000.00 - 102,000
Paku hak Kg 0.0400 20,000.00 - 800
Pekerja Oh 0.1000 55,000.00 5,500.00 -
Tukang Oh 0.5000 70,000.00 35,000.00 -
Kepala Tukang Oh 0.0100 75,000.00 750.00 -
Mandor Oh 0.0100 80,000.00 800.00 -
Jumlah 42,050 102,800 144,850.00
Total 159,335.00
100.71 1 M' PASANG TALANG JURAI ZINCALUME
Talang zincalume m' 1.1000 15,000.00 - 16,500.00
Skrup Mur Kg 0.0150 13,000.00 - 195.00
Rangka talang baja ringan M3 0.0190 3,100,000.00 - 58,900.00
Tukang kayu Org 0.400 70,000.00 28,000.00 -
Kepala tukang kayu Org 0.025 75,000.00 1,875.00 -
Pekerja Org 0.150 55,000.00 8,250.00 -
Jumlah 38,125.00 75,595.00 113,720.00
Total 125,092.00
100.72 1 M' PASANG TALANG PVC + PENGGANTUNG
Talang PVC + Penggantung m' 1.0100 37,000.00 - 37,370.00
Paku biasa 2"-5" Kg 0.0150 57,000.00 - 855.00
Tukang kayu Org 0.040 50,000.00 2,000.00 -
Kepala tukang kayu Org 0.025 50,000.00 1,250.00 -
Pekerja Org 0.080 75,000.00 6,000.00 -
Jumlah 9,250.00 38,225.00 47,475.00
Total 52,222.50
1 2 3 4 5 6 7 8
100.73 1 M2 PENGECATAN DINDING ( 3X)
Cat Tembok Kg 0.1750 28,000.00 - 4,900.00
Plamir tembok Kg 0.1600 11,000.00 - 0.00
Rol cat Bh 0.0100 30,000.00 - 300.00
Steger werk Ls 0.0450 25,000.00 - 1,125.00
Hamplas Lbr 0.5000 3,000.00 - 1,500.00
Tk. Cat Org 0.2700 70,000.00 18,900.00 -
Kep. tukang cat Org 0.0300 75,000.00 2,250.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 21,950.00 7,825.00 29,775.00
Total 32,752.50
100.74 1 M2 PENGECATAN PLAFOND (3X)
Cat Tembok Kg 0.2500 28,000.00 - 7,000.00
Plameer tembok Kg 0.1250 11,000.00 - 0.00
Rol cat Bh 0.0100 30,000.00 - 300.00
Steger werk Ls 0.0250 25,000.00 - 625.00
Hamplas Lbr 0.5000 3,000.00 - 1,500.00
Tk. Cat Org 0.3000 70,000.00 21,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 24,050.00 9,425.00 33,475.00
Total 36,822.50
100.75 1 M2 PENGECATAN KAYU (3X) BERIKUT MENI
Meni kayu Kg 0.1670 26,000.00 - 4,342.00
Plamir kayu Kg 0.0830 20,000.00 - 0.00
Cat kayu Globe Kg 0.2000 31,600.00 - 6,320.00
Amplas kayu Lbr 0.4000 3,000.00 - 1,200.00
Minyak cat terpentin Ltr 0.1500 12,500.00 - 1,875.00
Kwas 3" Bh 0.0500 10,000.00 - 500.00
Tk. Cat Org 0.3000 70,000.00 21,000.00 -
Kep. Tukang Cat Org 0.0300 75,000.00 2,250.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 24,050.00 14,237.00 38,287.00
Total 42,115.70
100.76 1 M2 PENGECATAN BESI (3X) BERIKUT MENI
Meni besi Kg 0.1670 26,000.00 - 4,342.00
Cat kayu besi Merk Glotex Kg 0.2000 57,000.00 - 11,400.00
Minyak cat terpentin Ltr 0.1500 12,500.00 - 1,875.00
Kwas 3" Bh 0.0500 10,000.00 - 500.00
Tk. Cat Org 0.3000 70,000.00 21,000.00 -
Mandor Org 0.0100 80,000.00 800.00 -
Jumlah 24,050.00 18,117.00 42,167.00
Total 46,383.70
100.77 1 M2 MERESIDU KUDA-KUDA DAN RANGKA ATAP
Residu Lt 0.3400 35,000.00 - 11,900.00
Tukang Cat Org 0.0825 70,000.00 5,775.00 -
Mandor Org 0.0025 80,000.00 200.00 -
Jumlah 11,225.00 11,900.00 23,125.00
Total 25,437.50
100.78 1 M2 PLITURAN DAUN PINTU
Wood Filler (infra) lt 0.300 102,500.00 - 30,750.00
Kwas 3" bh 0.010 10,000.00 - 100.00
Spirtus lt 0.050 12,500.00 - 625.00
Ampelas Kayu lbr 0.100 3,000.00 - 300.00
Pekerja Org 0.100 55,000.00 5,500.00 -
Tukang Cat Org 0.200 70,000.00 14,000.00 -
Kepala Tukang Cat Org 0.040 75,000.00 3,000.00 -
Mandor Org 0.010 80,000.00 800.00 -
Jumlah 23,300.00 31,775.00 55,075.00
Total 60,582.50
1 2 3 4 5 6 7 8
100.79 1 M2 PENGECATAN WATTER PRUFING ( 3X)
Cat Watter Prufing Kg 0.1600 11,500.00 - 1,840.00
Steger werk Ls 0.0450 500.00 - 22.50
Hamplas Lbr 0.5500 43,500.00 - 23,925.00
Tk. Cat Org 0.2000 70,000.00 14,000.00 -
Mandor Org 0.0100 25,000.00 250.00 -
Jumlah 16,500.00 25,787.50 42,287.50
Total 46,516.25
100.80 1 BH PASANG KUNCI TANAM
Kunci tanam 2 slaag Anchoor Standard Bh 1.000 65,000.00 - 65,000.00
Tukang kayu Org 0.500 70,000.00 35,000.00 -
Jumlah 35,000.00 65,000.00 100,000.00
Total 110,000.00
100.81 1 BH PASANG ENGSEL PINTU
Engsel pintu Unilon Psg 1.000 12,000.00 - 12,000.00
Tukang kayu Org 0.150 70,000.00 10,500.00 -
Jumlah 10,500.00 12,000.00 22,500.00
Total 24,750.00
100.82 1 BH PASANGAN GRENDEL TANAM
Gerendel Bh 1.000 20,000.00 - 20,000.00
Tukang kayu org 0.150 70,000.00 10,500.00 -
Jumlah 10,500.00 20,000.00 30,500.00
Total 33,550.00
100.83 1 BH PASANG ENGSEL JENDELA
Engsel jendela Unilon Psg 1.000 14,000.00 - 14,000.00
Tukang kayu Org 0.100 70,000.00 7,000.00 -
Jumlah 7,000.00 14,000.00 21,000.00
Total 23,100.00
100.84 1 BH PASANG SLOT JENDELA
Slot jendela Unilon Psg 1.000 8,200.00 - 8,200.00
Tukang kayu Org 0.100 70,000.00 7,000.00 -
Jumlah 7,000.00 8,200.00 15,200.00
Total 16,720.00
100.85 1 BH PASANG KAIT ANGIN
Kait angin biasa Bh 1.000 11,000.00 - 11,000.00
Tukang kayu Org 0.100 70,000.00 7,000.00 -
Jumlah 7,000.00 11,000.00 18,000.00
Total 19,800.00
100.86 1 M2 PASANG KACA POLOS TEBAL 5 MM
Kaca polos 5 mm M2 1.100 120,000.00 - 132,000.00
Tukang kayu Org 0.300 70,000.00 21,000.00 -
Jumlah 21,000.00 132,000.00 153,000.00
Total 168,300.00
100.87 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM)
Galian tanah M3 0.2200 42,825.00 - 9,421.50
Pas. bata 1:3 + plesteran 1:3 M2 0.4000 137,112.94 - 54,845.18
Grafel U20 Cm M1 1.0000 36,680.00 36,680.00
Upah kerja Ls 0.2500 55,000.00 13,750.00 -
Jumlah 13,750.00 100,946.68 114,696.68
Total 126,166.34
100.88 1 M' SALURAN AIR HUJAN + PASANGAN BATA L=20 CM
Galian tanah M3 0.2200 42,825.00 - 9,421.50
Pas. bata 1:4 + plesteran 1:4 M2 0.6000 131,728.60 - 79,037.16
Jumlah 0.00 88,458.66 88,458.66
Total 97,304.53
1 2 3 4 5 6 7 8
100.89 MEMASANG 1 BH KLOSET DUDUK PORSELIN
Kloset jongkok porselin Bh 1.0000 2,700,000.00 - 2,700,000.00
Tukang batu Org 1.5000 130,000.00 195,000.00 -
Pekerja Org 1.0000 115,000.00 115,000.00 -
Mandor Org 0.0500 70,000.00 3,500.00 -
Jumlah 314,700.00 2,700,000.00 3,014,700.00
Keuntungan Max. 10.00% 301,470.00
Total 3,316,170.00
100.90 MEMASANG 1 BH KLOSET JONGKOK PORSELIN
Kloset jongkok porselin Bh 1.0000 90,000.00 - 90,000.00
Tukang batu Org 1.5000 70,000.00 105,000.00 -
Pekerja Org 1.0000 55,000.00 55,000.00 -
Mandor Org 0.0500 80,000.00 4,000.00 -
Jumlah 175,250.00 90,000.00 265,250.00
Total 291,775.00
100.91 MEMASANG 1 BH WASTAFEL + CERMIN
Wastafel lengkap kran Bh 1.0000 1,500,000.00 - 1,500,000.00
Cermin m2 0.4800 900,000.00 - 432,000.00
Tukang batu Org 1.5000 80,000.00 120,000.00 -
Pekerja Org 1.0000 75,000.00 75,000.00 -
Mandor Org 0.0500 0.00 0.00 -
Jumlah 205,500.00 1,932,000.00 2,137,500.00
Keuntungan Max. 10.00% 213,750.00
Total 2,351,250.00
100.92 MEMBUAT 1 BH BAK MANDI BATU BATA VOL 0,3 M3
Batu bata bh 150.000 520.00 - 78,000.00
Sement porland kg 100.000 1,390.00 - 139,000.00
Pasir pasang M3 0.300 185,000.00 - 55,500.00
Porselint 11x11 M2 1.000 40,000.00 - 40,000.00
Sement nat Kg 1.000 3,000.00 - 3,000.00
Tukang batu Org 1.000 70,000.00 70,000.00 -
Pekerja Org 3.000 55,000.00 165,000.00 -
Mandor Org 0.300 80,000.00 24,000.00 -
Jumlah 259,750.00 315,500.00 575,250.00
Total 632,775.00
100.93 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM
Batu bata M3 0.1450 120,000.00 - 17,400.00
Sement pc Kg 25.0000 1,390.00 - 34,750.00
Pasir pasang M3 0.0700 185,000.00 - 12,950.00
Tukang batu Org 1.3350 70,000.00 - -
Mandor Org 0.0160 80,000.00 1,280.00 -
Jumlah 2,405.00 65,100.00 67,505.00
Total 74,255.50
100.94 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA
Galian Tanah M3 3.0000 42,825.00 - 128,475.00
Pasir Urug M3 0.2142 160,000.00 - 34,272.00
Lantai Kerja M3 2.2500 741,162.50 - 1,667,615.63
Pas. bata 1 PC : 2 PS + Plesteran M2 15.0000 108,592.00 - 1,628,880.00
Plat Beton penutup + balok M3 0.3000 292,100.00 - 87,630.00
Pipa PVC 4" jenis AW + Sambungan M1 5.4000 25,000.00 - 135,000.00
Pipa GIP 1,5" M1 1.2000 22,500.00 - 27,000.00
Galian Tanah untuk rembesan M3 3.3750 42,825.00 - 144,534.38
Pas. injuk Kg 5.4000 2,500.00 - 13,500.00
Urugan Kerikil 3/5 cm M3 1.0500 190,000.00 - 199,500.00
Pipa PVC 4" berlobang jenis AW M1 9.0000 30,000.00 - 270,000.00
Urugan tanah perataan M3 1.1250 12,370.00 - 13,916.25
Tambahan Upah LS 0.0920 150,000.00 13,800.00 -
Jumlah 13,800.00 4,350,323.25 4,364,123.25
Keuntungan Max. 10.00% 436,412.33
Total 4,800,535.58
1 2 3 4 5 6 7 8
100.95 1M' PASANG PIPA PVC AW DIA 4"
PVC AW dia. 4" M' 1.1000 78,000.00 85,800.00
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 87,020.00 97,520.00
Total 107,272.00
PVC AW dia. 3" M' 1.1000 48,275.00 53,102.50
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 54,322.50 64,822.50
Total 71,304.75
100.97 1M' PASANG PVC AW DIA 2.5"
PVC AW dia. 2.5" M' 1.1000 48,275.00 53,102.50
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 54,322.50 64,822.50
Total 71,304.75
100.98 1M' PASANG PVC AW DIA 2"
PVC AW dia. 2" M' 1.1000 26,250.00 28,875.00
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 30,095.00 40,595.00
Total 44,654.50
PVC AW dia. 1" M' 1.1000 14,250.00 15,675.00
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 16,895.00 27,395.00
Total 30,134.50
101.00 1M' PASANG PIPA PVC AW DIA 3/4"
PVC AW dia. 3/4" M' 1.1000 6,000.00 6,600.00
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 7,820.00 18,320.00
Total 20,152.00
101.01 1M' PENGADAAN PIPA PVC DIA 1/2"
PVC dia. 0.5" M' 1.1000 4,375.00 4,812.50
Lem PVC bh 0.1000 12,200.00 1,220.00
Tukang Pipa Org 0.1500 70,000.00 10,500.00
Jumlah 10,500.00 6,032.50 16,532.50
Total 18,185.75
101.02 1 BH PASANG KRAN AIR 3/4"
Kran Air 3/4" M' 1.0000 80,000.00 80,000.00
TBA Roll 1.0000 12,200.00 12,200.00
Kepala Tukang Org 0.1000 75,000.00 7,500.00
Tukang Pipa Org 0.2000 70,000.00 14,000.00
Jumlah 21,500.00 92,200.00 113,700.00
Total 125,070.00
101.03 1 BH PASANG KRAN AIR 1/2"
Kran Air 1/2" M' 1.0000 35,000.00 35,000.00
TBA Roll 1.0000 12,200.00 12,200.00
Tukang Pipa Org 0.1000 70,000.00 7,000.00
Jumlah 10,750.00 47,200.00 57,950.00
Total 63,745.00
1 2 3 4 5 6 7 8
101.04 1 BH PASANG FLOOR DRAIN
Floor drain M' 1.0000 Rp 49,000.00 49,000.00
Tukang Pipa Org 0.1000 70,000.00 7,000.00
Jumlah 10,750.00 49,000.00 59,750.00
Total 65,725.00
101.05 1M3 MENGGALI TANAH DENGAN ALAT BERAT
Pekerja Org 0.2260 55,000.00 12,430.00
Mandor Org 0.0070 80,000.00 560.00
Sewa Peralatan
Jam / Excavator 0.0760 150,000.00 11,400.00
Jam / Dump Truk ( 5 Ton ) 0.0740
Jumlah 12,990.00 11,400.00 24,390.00
Total 26,829.00
101.06 1 M3 MENGANGKUT TANAH SEJAUH 30 M
Pekerja Org 0.3300 55,000.00 18,150.00
Mandor Org 0.0100 80,000.00 800.00
Jumlah 18,950.00 0.00 18,950.00
Total 20,845.00
101.05 1M3 MENGGALI TANAH BIASA DENGAN ALAT BERAT SETINGGI 1 SAMPAI 2 M DAN MENGANGKUT HASIL GALIAN KETEMPAT
PEMBUANGAN SEJAUH 10 M TERMASUK PERAPIHAN DAN PERATAAN
Tukang Gali or/jam 0.057 60,000.00 3,420.00
Operator Alat Besar or/jam 0.072 75,000.00 5,400.00
Pemb. Operator or/jam 0.065 50,000.00 3,265.00
Mandor or/jam 0.006 80,000.00 480.00
Alat
Excavator jam 0.064 185,000.00 11,840.00
Bahan Bakar Lt 0.250 6,500.00 1,625.00
Jumlah 12,565.00 13,465.00 26,030.00
Total 28,633.00
101.06 1 BH PASANG SAKLAR TUNGGAL
Saklar tunggal bh 1.0000 14,700.00 14,700.00
Ongkos pasang ls 1.0000 2,940.00 2,940.00
Jumlah 14,700.00 2,940.00 17,640.00
Total 19,404.00
101.07 1 BH PASANG SAKLAR GANDA
Saklar ganda bh 1.0000 18,500.00 18,500.00
Ongkos pasang ls 1.0000 3,700.00 3,700.00
Jumlah 18,500.00 3,700.00 22,200.00
Total 24,420.00
101.08 1 BH PASANG STOP KONTAK
Stop Kontak bh 1.0000 28,000.00 28,000.00
Ongkos pasang ls 1.0000 5,600.00 5,600.00
Jumlah 28,000.00 5,600.00 33,600.00
Total 36,960.00
101.09 1 BH PASANG STOP KONTAK AC
Stop Kontak AC bh 1.0000 65,000.00 65,000.00
Ongkos pasang ls 1.0000 13,000.00 13,000.00
Jumlah 65,000.00 13,000.00 78,000.00
Total 85,800.00
101.10 1 BH LAMPU SL 18 WATT
Lampu SL 18 watt bh 1.0000 38,000.00 38,000.00
Ongkos pasang ls 1.0000 7,600.00 7,600.00
Jumlah 38,000.00 7,600.00 45,600.00
Total 50,160.00
101.11 1 BH PASANG LAMPU TL 1x40 WATT
Lampu TL 1x40 watt (lengkap) bh 1.0000 160,000.00 160,000.00
Ongkos pasang ls 1.0000 32,000.00 32,000.00
Jumlah 160,000.00 32,000.00 192,000.00
Total 211,200.00
1 2 3 4 5 6 7 8
101.12 1 BH PASANG LAMPU RM 2x36 WATT (in-bow)
Lampu RM 2x36 watt bh 1.0000 250,000.00 250,000.00
Ongkos pasang ls 1.0000 50,000.00 50,000.00
Jumlah 250,000.00 50,000.00 300,000.00
Total 330,000.00
101.13 1 unit PASANG LAMPU DOWNLIGHT 18 WATT (IN-BOW)
Lampu Downlight 18 watt bh 1.0000 155,000.00 155,000.00
Ongkos pasang ls 1.0000 31,000.00 31,000.00
Jumlah 155,000.00 31,000.00 186,000.00
Total 204,600.00
101.14 1 BH PASANG PANEL MCB 1 PHASE
Panel MCB 1 Phase bh 1.0000 42,000.00 42,000.00
Ongkos pasang ls 1.0000 8,400.00 8,400.00
Jumlah 42,000.00 8,400.00 50,400.00
Total 55,440.00
101.15 1 M2 PASANGAN ONDERLAG BATU BELAH T=20 CM
Pasir pasang m3 0.1000 185,000.00 18,500.0000
Batu belah m3 0.2000 153,000.00 30,600.0000
Pekerja org 0.2000 55,000.00 11,000.00
Peralatan ls 0.1200 35,000.00 4,200.00
Jumlah 15,200.00 49,100.00 64,300.00
Total 70,730.00
101.16 1 M2 AMPARAN BATU PECAH MESIN 5/7 T=7 CM
Batu pecah mesin 5/7 m3 0.0840 180,000.00 15,120.0000
Pekerja (gali+urug+ampar) org 0.0770 55,000.00 4,235.00
Peralatan ls 0.2240 15,000.00 3,360.00
Jumlah 7,595.00 15,120.00 22,715.00
Total 24,986.50
101.17 1 M2 AMPARAN BATU PECAH MESIN 2/3 T=5 CM
Batu pecah mesin 2/3 m3 0.0600 205,000.00 12,300.0000
Pekerja (gali+urug+ampar) org 0.0800 55,000.00 4,400.00
Peralatan ls 0.5000 10,000.00 5,000.00
Jumlah 9,400.00 12,300.00 21,700.00
Total 23,870.00
101.18 1 BH GAPURA KAIBON (T=300CM, L=80CM)
Pek. Galian tanah pondasi M3 1.8000 47,107.00 84,792.60
Pek. Urugan pasir bawah pondasi M3 0.1500 221,980.00 33,297.00
Pek. Pondasi batu belah 1:4 M3 1.8000 673,315.00 1,211,967.00
Pek. Sloof 15/20 beton site mix K-175 M3 0.1500 4,809,836.67 721,475.50
Pas. Bata merah 1:4 M3 2.9280 589,314.00 1,725,511.39
Pek. Plesteran 1:3 M2 21.6504 48,827.00 1,057,124.08
Pek. Batu alam + vernis M2 0.5000 219,092.00 109,546.00
Pek. Finishing profil kaibon Ls 1.0000 988,742.71 988,742.71
Pengecatan tembok set. Metrolite M2 32.4756 32,752.00 1,063,640.85
Jumlah + keuntungan 6,996,097.14 6,996,097.14
101.19 1 M2 PAGAR BESI HOLLOW GALVANIS (40X40+20X40)
Pagar besi hollow (40x40cm dan 20x40cm) + finish cat M2 1.0000 500,000.00
Upah pasang (25%) Ls 1.0000 125,000.00
Jumlah 125,000.00 500,000.00 625,000.00
Total 687,500.00
101.20 1 M2 PINTU PAGAR BESI HOLLOW GALVANIS
Pintu pagar besi hollow + finish cat, lengkap M2 1.0000 650,000.00
Upah pasang (25%) Ls 1.0000 162,500.00
Jumlah 162,500.00 650,000.00 812,500.00
Total 893,750.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH

Tahun : 2015 / APBD
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)
1 2 3 4
I B A H A N :
A. BAHAN AGREGAT KASAR, BAHAN PEREKAT

DAN BAHAN LAINNYA
1 Abu Batu m3 180,000.00
2 Agregat Halus m3 140,000.00
3 Agregat Kasar m3 150,000.00
4 Bata karawang KW I bh 4,000.00
5 Bata merah bakar kelas I bh 570.00
6 Bata merah bakar kelas II bh 520.00
7 Bata merah Oven (klinger) bh 1,700.00
8 Batako Semen Pasir [ 8 x 10 x 20 ] bh 2,500.00
9 Batu templek m2 65,000.00
10 Batu belah pondasi m3 153,000.00
11 Batu Kali m3 153,000.00
12 Batu koral Sikat kg 220,000.00
13 Batu pecah mesin 1/2 m3 205,000.00
17 Jointing [ Elephant, 2 in 1, 20 kg ] zak 60,000.00
18 Kansteen 13x15x8x40cm bh 35,000.00
19 Kansteen Paving Block bh 35,000.00
20 Pasir beton m3 210,000.00
21 Pasir pasang kali m3 185,000.00
22 Pasir urug m3 160,000.00
23 Paving block natural 6 cm m2 58,000.00
24 Paving block natural 8 cm m2 98,000.00
25 Roster Beton (20x20) bh 8,100.00
26 Ready Mix Beton K-300 (Price List) m3 1,030,000.00
27 Ready Mix Beton K-225 (Price List) m3 910,000.00
28 Ready Mix Beton K-175 (Price List) m3 840,000.00
29 Semen PC @50 kg (per zak) zak 69,500.00
30 Semen PC @50 kg (per kg) kg 1,390.00
31 Semen putih kg 3,000.00
32 Semen warna Kg 8,000.00
33 Sirtu m3 135,000.00
34 Tanah urug m3 80,000.00
B. BAHAN FINISHING DAN LABURAN, PENGISI DAN ALATNYA

1 Ampelas lbr 3,000.00
2 Cat besi Dulux kg 74,800.00
3 Cat kayu Avian / Glotex / Romatex kg 57,000.00
4 Cat kayu Globe kg 31,600.00
5 Cat tembok metrolite kg 28,000.00
6 Cat Watter Prufing kg 11,500.00
7 Residu kayu lt 35,000.00
8 Dempul kayu Isamu kg 25,000.00
9 Dempul Plitur [ Bee Brand Wood Filler ] kg 33,000.00
10 Kape kayu bh 9,000.00
11 Kape tembok bh 10,000.00
12 Kwas 3 " bh 10,000.00
13 Lem putih [fox] kg 19,000.00
1 2 3 4
14 Lem kuning [ Aibon ] kg 22,000.00
15 Lem Pipa PVC [ 1/2 kg ] bh 30,000.00
16 Meni kayu / besi [ Nippon ] kg 26,000.00
17 Oten (pewarna plitur) bks 1,200.00
18 Olie ltr 42,500.00
19 Plint Coated ltr 20,000.00
20 Plitur Jadi [ Impra, Woodstain - WS 162 ] ltr 102,500.00
21 Plamir kayu [ Bee Brand Wood Filler ] kg 20,000.00
22 Plamir tembok [ Matex ] kg 11,000.00
23 Rool cat tembok bh 30,000.00
24 Sincromate kg 53,000.00
25 Solar ltr 6,500.00
26 Solatif PVC bh 3,000.00
27 Soligneum 1 blek lt 32,000.00
28 Skrap bh 13,000.00
29 Textile Tape [ Elephant ] roll 8,000.00
30 Terpentin lt 12,500.00
31 Tiner A lt 14,000.00
32 Tiner B lt 20,500.00
C. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu Ø 5 s/d 7 bt 22,000.00
2 Kayu Dolken 7 s/d 8 (p=4m) bt 33,000.00
3 Injuk lbr 12,050.00
4 Kayu Albasia m3 3,100,000.00
5 Kayu kelas I m3 7,000,000.00
6 Kayu kelas II m3 3,050,000.00
7 Kayu balok Kls II (Set. Borneo Super) m3 3,700,000.00
8 Kayu balok Kls II (Set. Kamper Medan) m3 4,600,000.00
9 Kayu balok Kls II (Set. Meranti Super) m3 4,200,000.00
10 Kayu papan kelas II m3 3,400,000.00
11 Kayu Kls III m3 3,100,000.00
12 Kayu reng 3/4 kelas II m3 2,500,000.00
13 Kayu untuk Bekisting/perancah m3 1,600,000.00
14 Kayu untuk Konstruksi Jembatan m3 9,000,000.00
15 Kayu papan terentang m3 3,100,000.00
D. BAHAN PENUTUP RANGKA PLAFOND DAN DINDING

1 Eternit asbes 4 mm ex.atrisco lbr 16,500.00
2 Eternit asbes biasa 4 mm ex.lokal lbr 58,000.00
3 GRC 4 mm ex. Atrisco lbr 46,000.00
4 GRC 4 mm ex. Lokal lbr 43,500.00
5 Gypsum 6 mm lbr 50,000.00
6 Gypsum 9 mm [ Elephant 120x240 ] lbr 62,000.00
7 Gypsum 12 mm lbr 95,000.00
8 List kayu 1 cm m' 7,600.00
9 List kayu 2 cm m' 8,500.00
10 List kayu 5 cm m' 17,000.00
11 List gypsum 8 x 8 x 200 cm m' 9,000.00
12 List gypsum 5 x 5 x 200 cm m' 7,000.00
13 Listplank GRC 25 cm m' 22,000.00
E. BAHAN KAYU LAPIS

1 Formika ukuran pintu lbr 170,000.00
3 Triplek 12 mm 120 x 240 lbr 180,000.00
2 Triplek 9 mm 120 x 240 lbr 130,000.00
4 Triplek 6 mm 120 x 240 lbr 85,000.00
3 Triplek 4 mm 120 x 240 lbr 68,000.00
5 Triplek 4 mm ukuran pintu lbr 48,000.00
4 Triplek 3 mm 120x240 lbr 52,000.00
6 Tacon (tahan bakar) lbr 120,000.00
F. BAHAN LANTAI DAN PELAPIS DINDING

1 Keramik 10 x 20 KW I DN Putih/Polos m2 50,000.00
2 Keramik 20 x 20 anti selip (Km) KW I DN bercorak/berwarna m2 53,000.00
1 2 3 4
3 Keramik 20 x 25 (Km) KW I DN bercorak/berwarna m2 57,500.00
4 Keramik 30 x 30 KW I DN putih m2 48,000.00
5 Keramik 40 x 40 KW I DN m2 60,000.00
6 Tegel PC 20 x 20 bh 1,700.00
7 Dinding Batu Alam/Batu templek m2 110,000.00
8 Dinding Batu Alam motif m2 140,000.00
9 Porselen 11 x 11 warna Standart DN m2 40,000.00
G. BAHAN SALURAN AIR KOTOR / BERSIH

1 Buis beton Ø 20 cm m' 80,040.00
2 Buis beton Ø 30 cm m' 208,650.00
3 Buis beton Ø 40 cm m' 305,100.00
4 Buis beton Ø 50 cm m' 446,060.00
5 Grafel U 20 cm m' 36,680.00
6 Grafel U 30 cm m' 55,000.00
H. BAHAN LOGAM DAN BAHAN JADINYA

1 Angker mur baud dia. 19 / panjang 80 cm bh 45,000.00
2 Besi beton U 24 rata-rata kg 12,700.00
3 Besi beton U 39 rata-rata kg 16,050.00
4 Besi beugel kuda-kuda kg 15,500.00
5 Besi profil DN SII kg 19,900.00
6 Besi Profil IWF Ex DN SII kg 21,000.00
7 Duk angker bh 24,000.00
8 Kawat beton kg 17,000.00
9 Kawat Duri panjang 100 m roll 250,000.00
10 Kawat bronjong [ 2 x 1 x 0,5 m ] unit 550,100.00
11 Kawat Las Listrik dus 67,000.00
12 Plat Alumunium tebal 0,3 mm m2 120,000.00
13 Kusen Pintu Alluminium 3" Warna Ex Alexsindo m' 92,000.00
14 Daun Pintu Aluminium Warna Ex Alexsindo m' 100,000.00
15 Daun Jendela Aluminium Warna Ex Alexsindo m' 90,000.00
16 Sekrup Aluminium 2" bh 600.00
17 Silicone Sealent btl 25,000.00
18 Karet Kaca m' 4,500.00
19 Plat strip dia. 3 mm - 3 cm btg 10,500.00
20 Rangka Hollow [ Galvanis t = 0,35, pjg 4 m 20/40 cm ] btg 35,000.00
21 Pagar besi hollow galvanis + finishing cat m2 500,000.00
22 Pintu pagar besi hollow + finish cat + asesories m2 650,000.00
23 Seng BJLS 30 I = 60 cm m' 29,750.00
24 Seng BJLS 30 I = 90 cm m' 78,000.00
25 Seng plat BJLS 30 [ 180 x 90 ] lbr 32,000.00
26 Seng plat BJLS 40 [ 180 x 90 ] lbr 70,000.00
27 Seng Gelombang BJLS 30 [0,3x90x180 cm] lbr 54,000.00
28 Wiremesh M8 (1 m2) m2 20,000.00
29 Truss C.75.100 (rangka bajaringan) m' 18,000.00
30 Truss C.75.75 (rangka bajaringan) m' 15,000.00
31 Reng TS 40 (rangka bajaringan) m' 9,500.00
32 Screw/Dynabolt (rangka bajaringan) Pcs 1,100.00
33 Talang jurai Dalam (rangka bajaringan) m' 45,000.00
I. BAHAN PENGGANTUNG DAN KUNCI

1 Engsel Patron psg 7,150.00
2 Engsel Harmonika m' 10,100.00
3 Engsel jendela casement bh 14,000.00
4 Engsel pintu ring unilon 4" bh 12,000.00
5 Espagnolet/Grendel tanam bh 25,000.00
6 Grendel 15 cm bh 25,000.00
7 Grendel 5 cm bh 8,200.00
8 Handle jendela alumunium bh 11,000.00
9 Kunci 2 slaag Kuda Terbang bh 72,000.00
10 Kunci 2 slaag tanam Anchor Standart bh 65,000.00
11 Kunci 2 slaag tanam Royal bh 117,000.00
12 Kunci KM bulat ALFA bh 43,000.00
1 2 3 4
13 Rel maraton 1 pintu unit 125,000.00
14 Rel Henderson unit 435,000.00
15 Sloot jendela tunggal (type per) bh 17,500.00
16 Sloot Pintu Tanam standar bh 20,000.00
17 Tarikan Jendela / Handle bh 8,600.00
J. BAHAN PENUTUP ATAP

1 Atap asbes gelombang 4 mm 105 x 210 cm lbr 50,000.00
4 Genteng plentong pres mesin ex. Jatiwangi bh 1,800.00
5 Genteng Murando ex. Jatiwangi bh 2,400.00
6 Genteng bubungan Murando ex. Jatiwangi bh 3,700.00
7 Genteng Kanmuri bh 8,600.00
8 Genteng bubungan Kanmuri bh 18,000.00
9 Genteng metal lapis pasir m2 90,000.00
10 Nok/ubung metal lapis pasir m' 65,000.00
11 Nok/bubung asbes gelombang m' 58,000.00
12 Nok/bubung genteng plentong pres ex. Jatiwangi bh 6,000.00
13 Atap spandex m2 110,000.00
14 Nok atap spandex m' 85,000.00
13 Polycarbonat DN m2 37,000.00
14 Alumunium foil m2 22,000.00
K. BAHAN KACA
1 Kaca Rayband 5 mm m2 135,000.00
2 Kaca polos 3 mm m2 95,000.00
3 Kaca polos 5 mm m2 120,000.00
4 Glass Block DN 20x20 Ex-LN bh 16,000.00
L. BAHAN PAKU DAN MUR BAUT

1 Baud Baja bh 6,500.00
2 Fiser dia. 12 s/d 20 cm bh 1,500.00
3 Mur baut biasa dia. 19 s/d 16 (5cm) bh 3,500.00
4 Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) ] dus 65,000.00
5 Paku 1 cm s/d 3 cm kg 16,000.00
6 Paku 4 cm s/d 7 cm kg 13,000.00
7 Paku 8 cm s/d 12 cm kg 12,000.00
8 Paku beton 2 cm s/d 5 cm dus 20,000.00
9 Paku Skrup bh 1,500.00
10 Paku hak untuk spandex kg 20,000.00
M. BAHAN PERPIPAAN BESI, PVC

1 Check valve 1/2 " bh 47,000.00
2 Double neuple 1/2" bh 20,000.00
3 Gate valve 1/2" bh 35,000.00
4 Pipa PVC maspion dia. 1/2" (AW) btg 17,500.00
5 Pipa PVC maspion dia. 3/4" (AW) btg 24,000.00
6 Pipa PVC maspion dia. 1" (AW) btg 57,000.00
7 Pipa PVC maspion dia. 1 1/4" (AW) btg 71,350.00
11 Pipa PVC 4" berlobang jenis AW btg 290,000.00
12 Pipa Gip 2 1/2" Medium btg 475,000.00
13 Sambungan pipa PVC dia. 1/2" (AW) bh 3,500.00
14 Sambungan pipa PVC dia. 3/4" (AW) bh 4,000.00
15 Sambungan pipa PVC dia. 1" (AW) bh 5,000.00
19 Stop kran 3/4 " KIT bh 197,000.00
20 Lem Paralon bh 12,200.00
21 Talang PVC + Penggantung m' 37,000.00
22 Water mur 1/2" bh 35,000.00
1 2 3 4
23 Water mur 3/8" bh 32,000.00
24 Pintu PVC + Kunci + Engsel bh 350,000.00
N. BAHAN SANITAIR
1 Bak KM Fiber 60 x 60 bh 160,000.00
2 Closet jongkok standard lengkap TOTO unit 199,000.00
3 Closet Duduk standard lengkap TOTO unit 2,700,000.00
4 Floor Drain bh 49,000.00
5 Kran air biasa 3/4" bh 80,000.00
6 Kran air biasa 1/2" bh 35,000.00
7 Kran air stainlees 1/2" bh 48,000.00
8 Mesin Pompa Air Jet Pump Ground foust - 1100 Watt unit 4,000,000.00
9 Saringan air lantai Km stainlees steel bh 37,000.00
11 Tangki air Fiber Glass 1000 ltr bh 2,500,000.00
12 Tempat sabun porselen TOTO bh 35,000.00
13 Wastafel Gantung TOTO [ lengkap ] unit 1,500,000.00
14 Kitchen zink bh 480,000.00
O. BAHAN ELEKTRIKAL
1 Box Zekering bh 155,000.00
2 Ballast [Phillips - TL 18] bh 32,000.00
3 Ballast [Phillips - TL 36] bh 35,000.00
4 Instalasi titik lampu/stop kontak ttk 122,500.00
5 Isolasi bh 5,000.00
6 Kabel NYA 1 x 1,5 Prima [ 50 meter ] roll 127,000.00
7 Kabel NYA 1 x 2,5 Prima [ 50 meter ] roll 201,000.00
8 Kabel NYM 3 x 1,5 Prima [ 50 meter ] roll 235,000.00
9 Kabel NYM 3 x 2,5 Prima [ 50 meter ] roll 340,000.00
10 Kabel NYY 3 x 4 Prima [ 50 meter ] roll 650,000.00
11 Lampu Pijar 5 Watt s/d 20 Watt bh 15,000.00
12 Lampu SL Phillips 18 Watt bh 38,000.00
13 Lampu TL Phillips 36 Watt bh 45,000.00
16 Lampu Neon TL Phillips 20 Watt [Lengkap] bh 140,000.00
19 Lampu RM 2x36 watt (in-bow), set. Philip bh 250,000.00
20 Lampu DownLight + PLC 18 watt bh 155,000.00
21 Lampu Taman 25 Watt [Tiang + Lampu 1 bh] bh 360,000.00
22 MCB 1 PHASE bh 42,000.00
23 MCB 3 PHASE bh 52,000.00
24 Rumah TK 12 x 20 Watt [Kosong] bh 115,000.00
25 Rumah TK 12 x 40 Watt [Kosong] bh 130,000.00
26 Stater Neon Phillips bh 8,000.00
27 Saklar Broco tunggal standard bh 14,700.00
28 Saklar Broco ganda standard bh 18,500.00
29 Stop Kontak Broco standard bh 28,000.00
30 Stop Kontak AC Broco standard bh 65,000.00
1 2 3 4
II U P A H :
1 Pekerja Org/hr/8 jam 55,000.00
2 Tukang Batu Org/hr/8 jam 70,000.00
3 Kepala Tukang Batu Org/hr/8 jam 75,000.00
4 Tukang Kayu Org/hr/8 jam 70,000.00
5 Kepala Tukang Kayu Org/hr/8 jam 75,000.00
6 Tukang Cat/Pelitur Org/hr/8 jam 70,000.00
7 Kepala Tukang Cat/Pelitur Org/hr/8 jam 75,000.00
8 Tukang Besi Beton Org/hr/8 jam 70,000.00
9 Kepala Tukang Besi Beton Org/hr/8 jam 75,000.00
10 Tukang Besi Profil Org/hr/8 jam 70,000.00
11 Kepala Tukang Besi Profil Org/hr/8 jam 75,000.00
12 Mand or Org/hr/8 jam 80,000.00
13 Tukang Aluminium Org/hr/8 jam 70,000.00
14 Operator Alat Besar Org/hr/8 jam 75,000.00
15 Pemb. Operator Org/hr/8 jam 50,000.00
16 Supir Truk Org/hr/8 jam 75,000.00
17 Kenek Truk Org/hr/8 jam 50,000.00
18 Penjaga Malam Org/hr/8 jam 50,000.00
19 Tukang Gali Org/hr/8 jam 60,000.00
DAFTAR HARGA SATUAN PEKERJAAN

Tahun : 2015 / APBD
HARGA SATUAN
NO KODE URAIAN PEKERJAAN
(Rp)
1 2 3 4
1 100.01 1 M2 PEK. PENGUKURAN KEMBALI (SITE) 2,805.00
2 100.02 1 M' PEK. PAS. BOUWPLANK 38,905.00
3 100.03 1 M2 PEK. KANTOR DIREKSI 525,690.00
4 100.04 1 M2 LOS KERJA /GUDANG 427,858.00
5 100.05 1 BH PAPAN NAMA PROYEK 352,497.00
6 100.06 1 M2 PEK. PERATAAN TANAH DAN PEMBERSIHAN 2,728.00
7 100.07 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M 47,107.00
8 100.08 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M 39,319.00
9 100.09 1 M3 URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN 13,607.00
10 100.10 1 M3 UPAH PEMADATAN TANAH ( TIAP 20 CM) 17,586.00
11 100.11 1 M3 UPAH URUGAN DAN PEMADATAN TANAH ( TIAP 20 CM) 31,193.00
12 100.12 1 M3 URUGAN/PEMADATAN DAN PENGADAAN TANAH ( TIAP 20 CM) 127,732.00
13 100.13 1 M3 URUGAN PASIR URUG 221,980.00
14 100.14 1 M3 LANTAI KERJA 1PC:3PS:5KRL 815,278.00
15 100.15 1 M3 LANTAI BETON TUMBUK 1PC:3PS:5KRL DGN TUL SUSUT DIA. 6 1,234,378.00
16 100.16 1 M3 PAS. AANSTAMPING BATU BELAH 361,645.00
17 100.17 1 M3 PAS. BATU BELAH 1:5 673,315.00
18 100.18 1 BTG PASANG CERUCUK DOLKEN Ø 8cm (p=2,5m) 28,347.00
19 100.19 1 M2 PAS. BATA MERAH 1:2 108,592.00
20 100.20 1 M2 PAS. BATA MERAH 1:3 101,996.00
21 100.21 1 M2 PAS. BATA MERAH 1:4 98,219.00
22 100.22 1 M2 PAS. ROSTER TANAH LIAT 289,919.00
23 100.23 1 M2 PLESTERAN DINDING 1:3 + ACIAN 48,827.00
24 100.24 1 M2 PLESTERAN DINDING 1:4 + ACIAN 46,682.00
25 100.25 1 M2 DINDING KERAMIK KM/WC 20/25 DN CORAK 195,609.00
26 100.26 1 M2 LANTAI KERAMIK 30/30 DN PUTIH 157,993.00
27 100.27 1 M2 LANTAI KERAMIK 40/40 DN CORAK 179,575.00
28 100.28 1 M2 LANTAI KERAMIK KM/WC 20/20 BERWARNA 173,465.00
29 100.29 1 M2 PASANGAN PAVING BLOCK NATURAL T = 6 CM 126,590.00
30 100.30 1 M' PAS. KANSTEEN 111,501.00
31 100.31 1 M2 PASANGAN DINDING BATU ALAM/BATU TEMPLEK 185,762.00
32 100.32 1 M2 PASANGAN DINDING BATU ALAM MOTIF 219,092.00
33 100.33 1 M2 BEKISTING DENGAN PAPAN 113,630.00
34 100.34 1 M2 BEKISTING MULTIPLEX 9 MM 106,843.00
35 100.35 1 M2 PAS. STOOT WERK 305,371.00
36 100.36 1 M3 COR BETON SITE MIX K.175 977,570.00
37 100.37 1 M3 COR BETON SITE MIX K.225 1,045,299.00
38 100.38 1 M3 COR BETON SITE MIX K.300 1,106,459.00
39 100.39 1 M3 COR BETON K.-175 READY MIX MIN 6 M3 BERIKUT SLANG 916,594.00
42 100.42 1 KG BETON TERPASANG U. 24 19,310.00
43 100.43 1 KG BESI BETON TERPASANG U. 39 19,547.00
44 100.44 1 M3 KUDA-KUDA KAYU KLS II 6,043,070.00
45 100.45 1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KLS II [EXPOSED] 6,450,070.00
46 100.46 1 M2 RANGKA BAJA RINGAN ZINCALUME 159,900.00
47 100.47 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI 95,095.00
48 100.48 1 M' PEKERJAAN LISPLANK KAYU KLAS II 3/30 65,340.00
49 100.49 1 M' PEKERJAAN LISPLANK GRC 20 45,969.00
50 100.50 1 M3 PEK. KUSEN PINTU/JENDELA KAYU KLS II 6,486,700.00
51 100.51 1 M2 PAPAN JALUSI KAYU KLS II 436,095.00
52 100.55 1 M' PEK. KUSEN PINTU/JENDELA ALLUMINIUM 4" (WARNA) 135,107.00
53 100.52 1 M2 DAUN PINTU PANIL KAYU KLAS II 360,470.00
54 100.53 1 M2 DAUN PINTU DOUBLE MULTIPLEK 6 MM + LIST PROFIL 1 CM 424,512.00
1 2 3 4
55 100.54 1 M2 DAUN JENDELA KACA (TANPA KACA) 354,200.00
56 100.56 1 M2 DAUN JENDELA ALUMINIUM 4" + KACA 5 mm 745,580.00
57 100.57 1 M2 DINDING PARTISI DOUBLE GIPSUM 9 MM BERIKUT RANGKA KAYU KLAS II 211,289.00
58 100.58 1 M2 UPAH PAS. RANGKA DAN PENUTUP PLAFOND ASBES / GIPSUM 40,520.00
59 100.59 1 M2 PAS. PLAFOND GYPSUM 9 MM 100,361.00
60 100.60 1 M2 PAS. RANGKA HOLLOW 78,529.00
61 100.61 1 M' LIST GYPSUM 5 CM 15,994.00
62 100.62 1 M2 PAS. PLAFOND GRC 65,135.00
63 100.63 1 M' PASANG LIST PLAFOND KAYU 10,164.00
64 100.64 1 M2 UPAH PAS. PENUTUP PLAFOND PADA RANGKANYA 15,260.00
65 100.65 1 M2 PEK. ATAP GENTENG PRESS JATIWANGI 65,230.00
66 100.66 1 M2 PEK. ATAP GENTENG METAL ROOF LAPIS PASIR 125,840.00
67 100.67 1 M1 PEK. NOK ATAP METAL ROOF LAPIS PASIR 107,745.00
68 100.68 1 M1 PEKERJAAN NOK/BUBUNGAN ATAP GENTENG JATIWANGI 93,170.00
69 100.69 1 M2 PASANG ATAP SPANDEX 166,628.00
70 100.70 1 M' PASANG NOK ATAP SPANDEX 159,335.00
71 100.71 1 M' PASANG TALANG JURAI ZINCALUME 125,092.00
72 100.72 1 M' PASANG TALANG PVC + PENGGANTUNG 52,222.00
73 100.73 1 M2 PENGECATAN DINDING ( 3X) 32,752.00
74 100.74 1 M2 PENGECATAN PLAFOND (3X) 36,822.00
75 100.75 1 M2 PENGECATAN KAYU (3X) BERIKUT MENI 42,115.00
76 100.76 1 M2 PENGECATAN BESI (3X) BERIKUT MENI 46,383.00
77 100.77 1 M2 MERESIDU KUDA-KUDA DAN RANGKA ATAP 25,437.00
78 100.78 1 M2 PLITURAN DAUN PINTU 60,582.00
79 100.79 1 M2 PENGECATAN WATTER PRUFING ( 3X) 46,516.00
80 100.80 1 BH PASANG KUNCI TANAM 110,000.00
81 100.81 1 BH PASANG ENGSEL PINTU 24,750.00
82 100.82 1 BH PASANGAN GRENDEL TANAM 33,550.00
83 100.83 1 BH PASANG ENGSEL JENDELA 23,100.00
84 100.84 1 BH PASANG SLOT JENDELA 16,720.00
85 100.85 1 BH PASANG KAIT ANGIN 19,800.00
86 100.86 1 M2 PASANG KACA POLOS TEBAL 5 MM 168,300.00
87 100.87 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM) 126,166.00
88 100.88 1 M' SALURAN AIR HUJAN + PASANGAN BATA L=20 CM 97,304.00
89 100.89 MEMASANG 1 BH KLOSET DUDUK PORSELIN 3,316,170.00
90 100.90 MEMASANG 1 BH KLOSET JONGKOK PORSELIN 291,775.00
91 100.91 MEMASANG 1 BH WASTAFEL + CERMIN 2,351,250.00
92 100.92 MEMBUAT 1 BH BAK MANDI BATU BATA VOL 0,3 M3 632,775.00
93 100.93 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM 74,255.00
94 100.94 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA 4,800,535.00
95 100.95 1M' PASANG PIPA PVC AW DIA 4" 107,272.00
97 100.97 1M' PASANG PVC AW DIA 2.5" 71,304.00
98 100.98 1M' PASANG PVC AW DIA 2" 44,654.00
100 101.00 1M' PASANG PIPA PVC AW DIA 3/4" 20,152.00
101 101.02 1M' PENGADAAN PIPA PVC DIA 1/2" 18,185.00
102 101.03 1 BH PASANG KRAN AIR 1/2" 63,745.00
103 101.04 1 BH PASANG FLOOR DRAIN 65,725.00
104 101.05 1M3 MENGGALI TANAH DENGAN ALAT BERAT 26,829.00
105 101.06 1 M3 MENGANGKUT TANAH SEJAUH 30 M 20,845.00
1M3 MENGGALI TANAH BIASA DENGAN ALAT BERAT SETINGGI 1 SAMPAI 2 M DAN
106 101.05 MENGANGKUT HASIL GALIAN KETEMPAT PEMBUANGAN SEJAUH 10 M TERMASUK 28,633.00
PERAPIHAN DAN PERATAAN
107 1 TITIK INSTALASI TITIK LAMPU/STOP KONTAK 122,500.00
108 101.06 1 BH PASANG SAKLAR TUNGGAL 19,404.00
109 101.07 1 BH PASANG SAKLAR GANDA 24,420.00
110 101.08 1 BH PASANG STOP KONTAK 36,960.00
111 101.09 1 BH PASANG STOP KONTAK AC 85,800.00
112 101.10 1 BH LAMPU SL 18 WATT 50,160.00
101.11 1 BH PASANG LAMPU TL 1x40 WATT 211,200.00
113 101.12 1 BH PASANG LAMPU RM 2x36 WATT (in-bow) 330,000.00
114 101.13 1 unit PASANG LAMPU DOWNLIGHT 18 WATT (IN-BOW) 204,600.00
115 101.14 1 BH PASANG PANEL MCB 1 PHASE 55,440.00
116 101.15 1 M2 PASANGAN ONDERLAG BATU BELAH T=20 CM 70,730.00
117 101.16 1 M2 AMPARAN BATU PECAH MESIN 5/7 T=7 CM 24,986.00
118 101.17 1 M2 AMPARAN BATU PECAH MESIN 2/3 T=5 CM 23,870.00
1 2 3 4
119 analisa beton 1M3 PONDASI FOOT PLATE, BETON SITE MIX K.175 4,680,630.00
120 analisa beton 1M3 SLOOF 15 X 20 CM, BETON SITE MIX K.175 4,809,836.67
121 analisa beton 1M3 SLOOF 15 X 25 CM, BETON SITE MIX K.175 4,809,836.67
122 analisa beton 1M3 KOLOM PRAKTIS 12X12 CM, BETON SITE MIX K.175 5,188,603.33
123 analisa beton 1M3 KOLOM TEMBOK 15X20 CM, BETON SITE MIX K.175 5,298,643.33
124 analisa beton 1M3 KOLOM 20X20 CM, BETON SITE MIX K.175 6,010,930.00
125 analisa beton 1M3 BALOK 20X30 CM, READY MIX K.225 6,963,575.67
126 analisa beton 1M3 BALOK 12X20 CM, SITE MIX K.175 6,189,001.67
127 analisa beton 1M3 RINGBALK 12X20 CM, BETON SITE MIX K.175 4,995,503.33
128 analisa beton 1M3 PLAT KANOPI BETON T=7CM, BETON SITE MIX K.75 4,980,203.93
129 analisa beton 1M3 LANTAI BETON WIREMESH T=15 CM, BETON SITE MIX K.175 997,570.00
130 101.18 1 BH GAPURA KAIBON (T=300CM, L=80CM) 6,996,097.00
131 101.19 1 M2 PAGAR BESI HOLLOW GALVANIS (40X40+20X40) 687,500.00
132 101.20 1 M2 PINTU PAGAR BESI HOLLOW GALVANIS 893,750.00
133 1 UNIT PINTU PVC KM/WC 350,000.00
134 100.87 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM) 126,166.00
Analisa Pekerjaan Kusen Alumunium
135 analisa kusen 1 UNIT PINTU ALUMUNIUM TYPE-P1 3,388,400.00
136 analisa kusen 1 UNIT PINTU ALUMUNIUM TYPE-P2 2,041,800.00
137 analisa kusen 1 UNIT JENDELA ALUMUNIUM TYPE-PJ1 1,875,900.00
138 analisa kusen 1 UNIT JENDELA ALUMUNIUM TYPE-PJ2 3,545,500.00
139 analisa kusen 1 UNIT JENDELA ALUMUNIUM TYPE-J1 1,875,900.00
140 analisa kusen 1 UNIT BOUVENLIGHT ALUMUNIUM TYPE-BV1 799,500.00
141 analisa kusen 1 UNIT BOUVENLIGHT ALUMUNIUM TYPE-BV2 349,500.00
RENCANA ANGGARAN BIAYA
Program : Wajib Belajar Pendidikan Dasar Sembilan tahun
Tahun / Anggaran : 2015 / APBD
HARGA JUMLAH
NO URAIAN PEKERJAAN SPESIFIKASI VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
A PEKERJAAN PERSIAPAN
1 Pembuatan Papan Nama Proyek 1.00 ls 175,000.00 175,000.00
2 Pengadaan Los Kerja/Gudang 12.00 m2 427,858.00 5,134,296.00
3 Bongkaran 1.00 ls 4,000,000.00 4,000,000.00
4 Penyediaan Air dan Listrik Kerja 1.00 ls 1,000,000.00 1,000,000.00
5 Biaya pelaporan, administrasi dan dokumentasi 1.00 ls 4,000,000.00 4,000,000.00
Jumlah 14,309,296.00
B PEK. LANTAI I
I PEKERJAAN GALIAN TANAH , URUGAN & PONDASI
1 Galian tanah pondasi kedalaman max. 1 26.40 m3 47,107.00 1,243,624.80
2 Urugan tanah kembali 7.92 m3 13,607.00 107,767.44
3 Urugan pasir bawah Pondasi 1.20 m3 221,980.00 266,376.00
4 Pekerjaan Pondasi batu kali/belah bekas galian 3.12 m3 673,315.00 2,100,742.80
Jumlah 3,718,511.04
II PEKERJAAN BETON
1 Pekerjaan Plat Pondasi beton bertulang 20 x 90 x 90
Beton Site mix K. 175 3.89 m3 977,570.00 3,800,792.16
Besi beton (tulangan) U. 24 536.92 kg 19,310.00 10,367,872.06
Bekisting Plat Pondasi 2 x Pakai (75%) 17.28 m2 106,843.00 1,846,247.04
2 Pekerjaan Sloof beton bertulang 15/20
Beton Site mix K. 175 0.87 m3 977,570.00 847,553.19
Bekisting Sloof 2 x pakai (75%) 11.56 m2 106,843.00 1,235,105.08
3 Pekerjaan Kolom beton bertulang 30/30
Beton Site mix K. 225 10.188 m3 1,045,299.00 10,649,506.21
Besi beton (tulangan) U. 24 1,937.49 kg 19,310.00 37,412,871.65
Bekisting Kolom 2x Pakai (75%) 133.39 m2 106,843.00 14,252,001.46
4 Pekerjaan Kolom Selasar beton bertulang 20/20
Beton Site mix K. 225 1.50 m3 1,045,299.00 1,563,767.30
Bekisting Kolom 2x Pakai (75%) 29.54 m2 106,843.00 3,156,606.56
5 Pekerjaan Balok beton bertulang 30/60
Beton Ready Mix K 225 14.26 m3 1,045,299.00 14,901,782.54
Bekisting Balok 2x Pakai (75%) 22.18 m2 106,843.00 2,369,350.37
6 Pekerjaan Balok beton bertulang 15/25
Bekisting Balok 2x Pakai (75%) 22.18 m2 106,843.00 2,369,350.37
7 Pekerjaan Plat beton bertulang t = 12 cm
Bekisting Plat lantai 2x Pakai (75%) 235.57 m2 106,843.00 25,169,005.51
8 Pekerjaan Balok Canopy 15/20
Beton Site mix K. 175 0.71 m3 977,570.00 697,984.98
Bekisting multiplek 11.64 m2 106,843.00 1,243,759.36
9 Pekerjaan Plat Canopy , l = 60 cm , t = 7 cm
Beton Site mix K. 175 1.00 m3 977,570.00 977,178.97
10 Pekerjaan Pondasi Tangga 20 x 60 x 150 cm
Beton Site mix K. 225 0.360 m3 1,045,299.00 376,307.64
Besi beton (tulangan) U. 24 32.61 kg 19,310.00 629,754.13
Bekisting Multiplek 2.88 m2 106,843.00 307,707.84
11 Pekerjaan Balok Tangga 15/25
Beton Site mix K. 225 0.13 m3 1,045,299.00 137,195.49
Bekisting Balok 1.44 m2 106,843.00 153,319.71
12 Pekerjaan Plat Tangga
Beton Site mix K. 225 2.21 m3 1,045,299.00 2,314,291.99
Bekisting Plat Tangga 15.01 m2 106,843.00 1,603,927.12
13 Balok Lintail 11 x 15
Beton Site mix K. 175 0.77 m3 977,570.00 748,427.59
Bekisting Multiplek 18.89 m2 106,843.00 2,018,477.96
Jumlah 292,245,629.67
III PEKERJAAN DINDING

1 Pas. Dinding bata ad. 1 : 4 40.20 m2 98,219.00 3,948,886.06
2 Pek. Plesteran dinding + Beton + Acian ad. 1 : 4 204.43 m2 46,682.00 9,543,088.94
Jumlah 13,491,975.00
IV PEKERJAAN KUSEN
1 Kusen Alumunium P1+ Daun pintu 3.00 Unit 3,388,400.00 10,165,200.00
2 Kusen Alumunium J1 + Daun Jendela 12.00 Unit 1,875,900.00 22,510,800.00
3 Kusen Boven Alumunium BV 1 3.00 Unit 799,500.00 2,398,500.00
Jumlah 35,074,500.00
V PEKERJAAN LANTAI
1 Pas. Keramik Lantai 40 x 40 DN Putih KW I 30.63 m2 179,575.00 5,500,449.59
Jumlah 5,500,449.59
VI PEKERJAAN INSTALASI LISTRIK

1 Pasang instalasi titik listrik 18.00 ttk 122,500.00 2,205,000.00
2 pasang stop kontak Setara broco 3.00 bh 36,960.00 110,880.00
3 Pasang saklar tunggal Setara broco 3.00 bh 19,404.00 58,212.00
4 Pasang saklar ganda Setara broco 3.00 bh 24,420.00 73,260.00
5 Pasang lampu SL 18 watt Setara philips 3.00 bh 50,160.00 150,480.00
6 Pasang lampu RM 2 x 36 watt Setara philips 12.00 bh 330,000.00 3,960,000.00
7 Pasang MCB + Box 1.00 bh 55,440.00 55,440.00
Jumlah 6,613,272.00
VII PEKERJAAN PENGECATAN

1 Pengecatan dinding dgn cat tembok 2 X Setara metrolite 721.27 m2 21,834.67 15,748,593.95
Jumlah 15,748,593.95
C PEK. LANTAI II
I PEKERJAAN BETON
1 Kolom dinding15/20
Beton Site mix K. 175 2.28 m3 977,570.00 2,228,859.60
2 Kolom Teras 15/20
Beton Site mix K. 175 0.86 m3 977,570.00 835,822.35
3 Kolom praktis 11/11 Site mix K. 175 0.23 m1 5,188,603.33 1,205,416.33
4 Balok Lintail 11 x 15
Beton Site mix K. 175 0.70 m3 977,570.00 682,294.98
Bekisting Papan 12.69 m2 106,843.00 1,355,837.67
5 Ring Balok 12 x 20
Beton Site mix K. 175 2.00 m3 977,570.00 1,954,827.18
6 Balok teras 12 x 20
Beton Site mix K. 175 0.77 m3 977,570.00 751,242.99
7 Plat Dak Toren t = 10 cm
Beton Site mix K. 175 0.32 m3 977,570.00 310,134.08
Bekisting multiplek 3.17 m2 106,843.00 338,959.42
Jumlah 48,278,730.02
II PEKERJAAN DINDING
1 Pas. Dinding bata ad. 1 : 4 258.47 m2 98,219.00 25,386,586.35
2 Pek. Plesteran dinding + Beton + Acian ad. 1 : 5 561.96 m2 46,682.00 26,233,532.67
Jumlah 51,620,119.02
III PEKERJAAN KUSEN
1 Kusen Alumunium P1+ Daun pintu 3.00 Unit 3,388,400.00 10,165,200.00
2 Kusen Alumunium J1 + Daun Jendela 12.00 Unit 1,875,900.00 22,510,800.00
3 Kusen Boven Alumunium BV 1 3.00 Unit 799,500.00 2,398,500.00
4 Pekerjaan Kusen pintu/jendela & bouwvenligh 0.07 m3 6,486,700.00 472,231.76
5 Pasang papan jalusi 3.93 m2 436,095.00 1,712,545.07
Jumlah 37,259,276.83
IV PEKERJAAN LANTAI
1 Pas. Lantai Keramik + Tangga 40 x 40 DN Putih KW I 217.99 m2 179,575.00 39,145,994.21
Jumlah 39,145,994.21
V PEKERJAAN ATAP & PLAFOND
1 Pasang kuda + rangka atap Zingalum/baja ringan Profile C 75. 40. 0,75 228.43 m2 159,900.00 36,526,513.45
2 Pasang atap genteng metal (berpasir) Setara Rainbow 228.43 m2 125,840.00 28,746,069.12
3 Pekerjaan nok genteng metal (berpasir) Setara Rainbow 24.20 m' 107,745.00 2,607,429.00
4 Pas. Rangka Plafond Hollow Hollow 20 x 40 & 40 x 40 261.77 m2 78,529.00 20,556,693.39
5 Pas. Plafond Gypsum Gypsum 9 mm 197.08 m2 100,361.00 19,778,894.98
6 Pas. Plafon GRC GRC 4 mm 64.69 m2 65,135.00 4,213,876.26
7 Pas. List Plafond Gypsum Gypsum 9 mm 98.52 m' 15,994.00 1,575,728.88
8 Pasang listplank GRC L. 20 cm T. 9 mm 73.54 m' 45,969.00 3,380,560.26
Jumlah 117,385,765.34
VI PEKERJAAN PENGECATAN
1 Pengecatan Kayu dgn cat Kayu 2 X Setara glotek 43.01 m2 28,076.67 1,207,521.28
2 Pengecatan plafond dgn cat tembok 2 X Setara metrolite 261.77 m2 24,548.00 6,425,979.06
3 Pengecatan dinding dgn cat tembok 2 X Setara metrolite 600.48 m2 21,834.67 13,111,245.70
Jumlah 20,744,746.04
VII PEKERJAAN INSTALASI LISTRIK
1 Pasang instalasi titik listrik 18.00 ttk 122,500.00 2,205,000.00
2 pasang stop kontak Setara broco 3.00 bh 36,960.00 110,880.00
3 Pasang saklar tunggal Setara broco 3.00 bh 19,404.00 58,212.00
4 Pasang saklar ganda Setara broco 3.00 bh 24,420.00 73,260.00
5 Pasang lampu SL 18 watt Setara philips 3.00 bh 50,160.00 150,480.00
6 Pasang lampu RM 2 x 20 watt Setara philips 12.00 bh 330,000.00 3,960,000.00
7 Pasang MCB + Box 1.00 bh 55,440.00 55,440.00
Jumlah 6,613,272.00
D PEKERJAAN LAIN - LAIN
1 Pas. Railing Tangga Galvanis 22.50 m' 500,000.00 11,250,000.00
2 Pek. Pembersihan Sisa - sisa material 1.00 ls 1,000,000.00 1,000,000.00
Jumlah 12,250,000.00
REKAPITULASI ANGGARAN BIAYA
Program : Wajib Belajar Pendidikan Dasar Sembilan tahun

Tahun / Anggaran : 2015 / APBD
NO URAIAN PEKERJAAN JUMLAH HARGA
A PEKERJAAN PERSIAPAN Rp. 14,309,296.00 14,309,296.00
B PEK. LANTAI I 372,392,931.26
I PEKERJAAN GALIAN TANAH , URUGAN & PONDASI Rp. 3,718,511.04
II PEKERJAAN BETON Rp. 292,245,629.67
III PEKERJAAN DINDING Rp. 13,491,975.00

IV PEKERJAAN KUSEN Rp. 35,074,500.00
V PEKERJAAN LANTAI Rp. 5,500,449.59
VI PEKERJAAN INSTALASI LISTRIK Rp. 6,613,272.00
VII PEKERJAAN PENGECATAN Rp. 15,748,593.95
C PEK. LANTAI II 321,047,903.46
I PEKERJAAN BETON Rp. 48,278,730.02
II PEKERJAAN DINDING Rp. 51,620,119.02
III PEKERJAAN KUSEN Rp. 37,259,276.83
IV PEKERJAAN LANTAI Rp. 39,145,994.21
V PEKERJAAN ATAP & PLAFOND Rp. 117,385,765.34
VI PEKERJAAN PENGECATAN Rp. 20,744,746.04

VII PEKERJAAN INSTALASI LISTRIK Rp. 6,613,272.00
D PEKERJAAN LAIN - LAIN Rp. 12,250,000.00 12,250,000.00
JUMLAH Rp. 720,000,130.72
PPN 10% Rp. 72,000,013.07
Jumlah Rp. 792,000,143.79
DIBULATKAN Rp. 792,000,000.00

TERBILANG : TUJUH RATUS SEMBILAN PULUH DUA JUTA RUPIAH, -
Serang, Maret 2015

DIPERIKSA / MENYETUJUI : KONSULTAN PERENCANA
PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) PT. FAJAR KONSULTAN
DINAS PENDIDIKAN KABUPATEN SERANG
DEDI MAWARDI,S.Pd TRI WIDYANTO, ST,SThI

Nip. 19741001 199503 1 003 Direktur
MENGETAHUI / MENYETUJUI :
PEJABAT PEMBUAT KOMITMEN (PPK)
DINAS PENDIDIKAN KABUPATEN SERANG
ABER NURHADI
Nip. 19661216 1990031 1 005
PROSENTASE KOMPONEN PEKERJAAN BANGUNAN GEDUNG/RUMAH NEGARA
MENURUT PERMEN PU 45 - 2007
Komponen Gedung Negara Rumah Negara rata-rata
Pondasi 5%-10% 3%-7% 5 %
Struktur 25%-35% 20%-25% 22 %
Lantai 5%-10% 10%-15% 12 %
Dinding 7%-10% 10%-15% 12 %
Plafond 6%-8% 8%-10% 9 %
Atap 8%-10% 10%-15% 12 %
Utilitas 5%-8% 8%-10% 9 %
Finishing 10%-15% 15%-20% 12 %
93
b. Besarnya biaya perawatan disesuaikan dengan tingkat

kerusakannya, yang ditentukan sebagai berikut:
1) Perawatan tingkat kerusakan ringan, biayanya
maksimum adalah sebesar 30% dari harga satuan
tertinggi pembangunan bangunan gedung baru
yang berlaku, untuk tipe/klas dan lokasi yang sama;
2) Perawatan tingkat kerusakan sedang, biayanya
yang berlaku, untuk tipe/klas dan lokasi yang sama;
3) Perawatan tingkat kerusakan berat, biayanya
yang berlaku, untuk tipe/klas dan lokasi yang sama.
Jenis dan jumlah ruang minimum yang harus ditampung

dalam tiap Tipe Rumah Negara, sesuai dengan yang
tercantum dalam Tabel D. Luas teras beratap dihitung 50%,
sedangkan luas teras tidak beratap dihitung 30%.
Fungsi
Bangunan/Ruang
Harga Satuan per m2 Tertinggi
ICU/ICCU/UGD/CMU 1,50 standar harga bangunan
Ruang Operasi 2,00 standar harga bangunan
Ruang Radiology 1,25 standar harga bangunan
Rawat inap 1,10 standar harga bangunan
Laboratorium 1,10 standar harga bangunan
Ruang Kebidanan dan
Kandungan
1,20 standar harga bangunan
Ruang Gawat Darurat 1,10 standar harga bangunan
Power House 1,25 standar harga bangunan
Ruang Rawat Jalan 1,10 standar harga bangunan
Dapur dan Laundri 1,10 standar harga bangunan
Bengkel 1,00 standar harga bangunan
Lab. SLTP/SMA/SMK 1,15 standar harga bangunan
Selasar Luar
Beratap/Teras 0,50 standar harga bangunan

KUSEn Alumunium

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

KUSEn Alumunium

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA PEKERJAAN KUSEN ALUMUNIUM

HARGA Tipe P1 Tipe P2 Tipe PJ1 Tipe PJ2

HARGA Tipe J1 Tipe BV1 Tipe BV2

100.06 1 M2 PEK. PERATAAN TANAH DAN PEMBERSIHAN

100.47 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI

Kegiatan : Penambahan Ruang Kelas sekolah

NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

A. BAHAN AGREGAT KASAR, BAHAN PEREKAT

B. BAHAN FINISHING DAN LABURAN, PENGISI DAN ALATNYA

C. BAHAN KAYU BERIKUT BAHAN JADINYA

D. BAHAN PENUTUP RANGKA PLAFOND DAN DINDING

E. BAHAN KAYU LAPIS

F. BAHAN LANTAI DAN PELAPIS DINDING

G. BAHAN SALURAN AIR KOTOR / BERSIH

H. BAHAN LOGAM DAN BAHAN JADINYA

I. BAHAN PENGGANTUNG DAN KUNCI

J. BAHAN PENUTUP ATAP

L. BAHAN PAKU DAN MUR BAUT

M. BAHAN PERPIPAAN BESI, PVC

Kegiatan : Penambahan Ruang Kelas sekolah

III PEKERJAAN DINDING

VI PEKERJAAN INSTALASI LISTRIK

VII PEKERJAAN PENGECATAN

Program : Wajib Belajar Pendidikan Dasar Sembilan tahun

Tahun / Anggaran : 2015 / APBD

NO URAIAN PEKERJAAN JUMLAH HARGA

A PEKERJAAN PERSIAPAN Rp. 14,309,296.00 14,309,296.00

B PEK. LANTAI I 372,392,931.26

I PEKERJAAN GALIAN TANAH , URUGAN & PONDASI Rp. 3,718,511.04

II PEKERJAAN BETON Rp. 292,245,629.67

III PEKERJAAN DINDING Rp. 13,491,975.00

V PEKERJAAN LANTAI Rp. 5,500,449.59

VI PEKERJAAN INSTALASI LISTRIK Rp. 6,613,272.00

VII PEKERJAAN PENGECATAN Rp. 15,748,593.95

C PEK. LANTAI II 321,047,903.46

I PEKERJAAN BETON Rp. 48,278,730.02

II PEKERJAAN DINDING Rp. 51,620,119.02

III PEKERJAAN KUSEN Rp. 37,259,276.83

IV PEKERJAAN LANTAI Rp. 39,145,994.21

V PEKERJAAN ATAP & PLAFOND Rp. 117,385,765.34

VI PEKERJAAN PENGECATAN Rp. 20,744,746.04

D PEKERJAAN LAIN - LAIN Rp. 12,250,000.00 12,250,000.00

JUMLAH Rp. 720,000,130.72

PPN 10% Rp. 72,000,013.07

Jumlah Rp. 792,000,143.79

DIBULATKAN Rp. 792,000,000.00

Serang, Maret 2015

DEDI MAWARDI,S.Pd TRI WIDYANTO, ST,SThI

b. Besarnya biaya perawatan disesuaikan dengan tingkat

Jenis dan jumlah ruang minimum yang harus ditampung

Anda mungkin juga menyukai