Rab Ruko Encing5'

PEKERJAAN KUSEN ALUMUNIUM 01
Tipe P1 Tipe J1
HARGA Tipe P2
NO URAIAN SAT
SATUAN
VOL BIAYA VOL BIAYA VOL BIAYA
5.100 5.100
1 Kusen alumunium warna m' 76,000.00 5.900 448,400.00 5.400 410,400.00 4.620 351,120.00
2 Daun pintu alumunium warna m' 110,000.00 11.460 1,260,600.00 6.330 696,300.00 - -
3 Daun jendela alumunium warn m' 75,000.00 - - - - 4.300 322,500.00
4 Multiplek 16mm m2 210,000.00 2.594 544,824.00 1.297 272,412.00 - -
5 Kaca polos 5 mm m2 100,000.00 - - - - 0.437 43,740.00
6 Kaca polos 8 mm m2 130,000.00 - - - - - -
7 Kaca tempered 12 mm m2 650,000.00 - - - - - -
8 Kunci khusus alumunium bh 350,000.00 1.000 350,000.00 1.000 350,000.00 - -
9 Door closer bh 170,000.00 2.000 340,000.00 1.000 170,000.00 - -
10 Floorhing set 900,000.00 - - - - - -
11 Handle pintu stainless bh 450,000.00 2.000 900,000.00 - - - -
12 Handle Jendela bh 22,000.00 - - - - 1.000 22,000.00
13 Handle pintu alumunium bh 35,000.00 - - 2.000 70,000.00 - -
14 Engsel Pintu bh 14,500.00 6.000 87,000.00 3.000 43,500.00 - -
15 Engsel Jendela bh 14,000.00 - - - - 2.000 28,000.00
16 Karet asesoris m' 3,500.00 17.360 60,760.00 11.730 41,055.00 8.920 31,220.00
17 Sealen m' 25,000.00 10.42 260,400.00 7.04 175,950.00 5.35 133,800.00
18 Ongkos pasang ls 1.000 850,396.80 1.000 445,923.40 1.000 186,476.00
Jumlah Harga 5,102,380.80 2,675,540.40 1,118,856.00

Keuntungan 10% 510,238.08 267,554.04 111,885.60
Jumlah Total 5,612,618.88 2,943,094.44 1,230,741.60
Dibulatkan 5,612,600.00 2,943,000.00 1,230,700.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH
#REF! #REF!
Pekerjaan : Pembangunan Gedung TOKO Curug
Lokasi : Kec. Curug Kota Serang
NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)
1 2 3 4
I B A H A N :
A. BAHAN AGREGAT KASAR, BAHAN PEREKAT

DAN BAHAN LAINNYA
1 Abu Batu m3 170,000.00
2 Agregat Halus m3 180,000.00
3 Agregat Kasar m3 190,000.00
4 Bata karawang KW I bh 2,000.00
5 Bata merah bakar kelas I bh 700.00
6 Bata merah bakar kelas II bh 550.00
7 Bata merah Oven (klinger) bh 850.00
8 Bata Ringan Hebel 75x200x600mm bh 7,500.00
9 Bata Ringan Hebel 100x200x600mm bh 10,000.00
10 Batako Semen Pasir [ 8 x 10 x 20 ] bh 2,200.00
11 Batu Tempel Tdak Beraturan + Siaran m2 60,000.00
12 Batu belah pondasi m3 170,000.00
13 Batu Kali m3 170,000.00
14 Batu koral Sikat kg 60,000.00
15 Batu pecah mesin 1/2 m3 180,000.00
19 Jointing [ Elephant, 2 in 1, 20 kg ] zak 45,000.00
20 Kansteen 12/15 x 28 x 40 cm bh 25,000.00
21 Kansteen Paving Block bh 14,000.00
22 Pasir beton m3 190,000.00
23 Pasir pasang kali m3 170,000.00
24 Pasir urug m3 120,000.00
25 Paving block natural 6 cm m2 60,000.00
26 Paving block natural 8 cm m2 85,000.00
27 Roster Beton (20x20) bh 11,000.00
28 Ready Mix Beton K-300 (Price List) m3 930,000.00
31 Semen PC @50 kg (per zak) zak 65,000.00
32 Semen PC @50 kg (per kg) kg 1,300.00
33 Semen Instan mortar PM-100 kg 3,000.00
35 Semen putih kg 1,800.00
36 Semen warna Kg 4,500.00
37 Sirtu m3 140,000.00
38 Tanah urug m3 58,000.00
B. BAHAN FINISHING DAN LABURAN, PENGISI DAN ALATNYA

1 Ampelas lbr 4,000.00
2 Cat besi Dulux kg 70,000.00
3 Cat kayu Avian / Glotex / Romatex kg 40,000.00
4 Cat kayu Globe kg 39,000.00
5 Cat tembok metrolite kg 24,000.00
6 Cat Watter Prufing kg 39,000.00
7 Dempul kayu Isamu kg 28,000.00
1 2 3 4
8 Dempul Plitur [ Bee Brand Wood Filler ] kg 26,000.00
9 Kape kayu bh 7,000.00
10 Kape tembok bh 4,500.00
11 Kwas 3 " bh 6,000.00
12 Lem putih [fox] kg 14,000.00
13 Lem kuning [ Aibon ] kg 23,000.00
14 Lem Pipa PVC [ 1/2 kg ] bh 35,000.00
1 2 3 4
15 Meni kayu / besi [ Nippon ] kg 16,000.00
16 Oten (pewarna plitur) bks 23,000.00
17 Olie ltr 18,000.00
18 Plint Coated ltr 20,000.00
19 Plitur Jadi [ Impra, Woodstain - WS 162 ] ltr 40,000.00
20 Plamir kayu [ Bee Brand Wood Filler ] kg 13,000.00
21 Plamir tembok [ Matex ] kg 13,000.00
22 Rool cat tembok bh 14,000.00
23 Sincromate kg 24,000.00
24 Solar ltr 5,500.00
25 Solatif PVC bh 3,000.00
26 Soligneum 1 blek lt 10,000.00
27 Skrap bh 2,200.00
28 Textile Tape [ Elephant ] roll 7,500.00
29 Terpentin lt 11,000.00
30 Tiner A lt 15,000.00
31 Tiner B lt 24,000.00
C. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu Ø 5 s/d 7 bt 9,000.00
2 Dolken 8 s/d 10 bt 17,000.00
3 Injuk lbr 17,000.00
4 Kayu Albasia m3 1,000,000.00
5 Kayu kelas I m3 9,400,000.00
6 Kayu kelas II m3 3,900,000.00
7 Kayu balok Kls II (Skw Borneo Super) m3 3,900,000.00
8 Kayu balok Kls II (Skw Kamper Medan) m3 4,200,000.00
9 Kayu balok Kls II (Skw Meranti Super) m3 4,100,000.00
10 Kayu papan 3/30 kelas II m3 3,700,000.00
11 Kayu Kls III m3 1,000,000.00
12 Kayu reng 3/4 kelas II m3 3,500,000.00
13 Kayu untuk Bekisting/perancah m3 1,200,000.00
14 Kayu untuk Konstruksi Jembatan m3 8,500,000.00
15 Kayu papan terentang m3 1,000,000.00
D. BAHAN PENUTUP RANGKA PLAFOND DAN DINDING

1 Eternit asbes 4 mm ex.atrisco lbr 13,000.00
2 Eternit asbes biasa 4 mm ex.lokal lbr 11,000.00
3 GRC 4 mm ex. Atrisco lbr 34,500.00
4 GRC 4 mm ex. Lokal lbr 33,000.00
5 Gypsum 6 mm lbr 35,000.00
6 Gypsum 9 mm [ Elephant 120x240 ] lbr 57,000.00
7 Gypsum 12 mm lbr 65,000.00
8 List kamper 1 cm m' 4,000.00
11 List gypsum 8 x 8 x 200 cm m' 8,000.00
12 List gypsum 5 x 5 x 200 cm m' 6,000.00
13 Listplank GRC 20 cm m' 39,000.00
E. BAHAN KAYU LAPIS

1 Formika ukuran pintu lbr 65,000.00
3 Triplek 12 mm 120 x 240 lbr 135,000.00
2 Triplek 9 mm 120 x 240 lbr 85,000.00
4 Triplek 6 mm 120 x 240 lbr 66,000.00
3 Triplek 4 mm 120 x 240 lbr 47,000.00
5 Triplek 4 mm ukuran pintu lbr 46,000.00
4 Triplek 3 mm 120x240 lbr 45,000.00
6 Multiplek 16mm 120x240 lbr 210,000.00
1 2 3 4
1 2 3 4
F. BAHAN LANTAI DAN PELAPIS DINDING
1 Keramik 10 x 20 KW I DN Putih/Polos m2 40,000.00
2 Keramik 20 x 20 anti selip (Km) KW I DN bercorak/berwarna m2 45,000.00
3 Keramik 20 x 25 (Km) KW I DN bercorak/berwarna m2 43,000.00
4 Keramik 30 x 30 KW I DN putih m2 38,000.00
5 Keramik 40 x 40 KW I DN Corak m2 59,000.00
6 Lantai Granit 60 x 60 m2 140,000.00
7 Tegel PC 20 x 20 bh 2,500.00
8 Batu Alam m2 45,000.00
9 Porselen 11 x 11 warna Standart DN m2 30,000.00
G. BAHAN SALURAN AIR KOTOR / BERSIH

1 Buis beton Ø 20 cm m' 39,000.00
2 Buis beton Ø 30 cm m' 52,000.00
3 Buis beton Ø 40 cm m' 72,000.00
4 Buis beton Ø 50 cm m' 80,000.00
5 Grafel U 20 cm m' 21,000.00
6 Grafel U 30 cm m' 25,000.00
H. BAHAN LOGAM DAN BAHAN JADINYA

1 Angker mur baud dia. 19 / panjang 80 cm bh 32,000.00
2 Besi beton U 24 rata-rata kg 10,000.00
3 Besi beton U 39 rata-rata kg 13,000.00
4 Besi beugel kuda-kuda kg 15,000.00
5 Besi profil DN SII kg 11,000.00
6 Besi Profil IWF Ex DN SII kg 10,000.00
7 Duk angker bh 4,500.00
8 Kawat beton kg 14,000.00
9 Kawat Duri panjang 100 m roll 27,000.00
10 Kawat bronjong [ 2 x 1 x 0,5 m ] unit 370,000.00
11 Kawat Las Listrik dus 65,000.00
12 Panel alumunium m2 80,000.00
13 Kusen Pintu Aluminium 4" Warna Ex Alexsindo m' 76,000.00
14 Daun Pintu Aluminium Warna Ex Alexsindo m' 110,000.00
15 Daun Jendela Aluminium Warna Ex Alexsindo m' 75,000.00
16 Sekrup Aluminium 2" bh 550.00
17 Silicone Sealent btl 25,000.00
18 Karet Kaca m' 3,500.00
19 Plat strip dia. 3 mm - 3 cm bt 16,000.00
20 Rangka Hollow [ Galvanis t = 0,35 Kaisi, pjg 4 m 20/40 mm ] bt 29,000.00
21 Rangka Hollow [ Galvanis t = 0,35 Kaisi, pjg 4 m 20/40 mm ] bt 29,000.00
22 Seng BJLS 30 I = 60 cm m' 65,000.00
23 Seng BJLS 30 I = 90 cm m' 70,000.00
24 Seng plat BJLS 30 [ 180 x 90 ] lbr 32,000.00
25 Seng plat BJLS 40 [ 180 x 90 ] lbr 70,000.00
26 Seng Gelombang BJLS 30 [0,3x90x180 cm] lbr 54,000.00
27 Wiremesh M8 11 m2 lbr 550,000.00
28 Truss C.75.100 m' 17,000.00
29 Truss C.75.75 m' 13,000.00
30 Reng TS 40 m' 8,600.00
31 Screw/Dynabolt Pcs 1,000.00
32 Talang jurai Dalam m' 47,000.00
I. BAHAN PENGGANTUNG DAN KUNCI

1 Engsel Patron psg 5,500.00
2 Engsel Harmonika m' 12,000.00
3 Engsel jendela casement bh 14,000.00
4 Engsel pintu ring unilon 4" psg 17,000.00
5 Espagnolet/Grendel tanam bh 20,000.00
1 2 3 4
6 Grendel 15 cm bh 15,000.00
7 Grendel 5 cm bh 10,000.00
8 Handle alumunium/slot bh 22,000.00
1 2 3 4
9 Handle pintu stainless bh 450,000.00
10 Handle pintu alumunium bh 35,000.00
11 Kunci 2 slaag Kuda Terbang bh 100,000.00
12 Kunci 2 slaag tanam Anchor Standart bh 170,000.00
13 Kunci 2 slaag tanam Royal bh 140,000.00
14 Kunci khusus alumunium bh 350,000.00
15 Door closer bh 170,000.00
16 Flooring set 900,000.00
17 Kunci KM bulat ALFA bh 60,000.00
18 Rel maraton 1 pintu unit 100,000.00
19 Rel Henderson unit 450,000.00
20 Sloot jendela tunggal (type per) bh 18,000.00
21 Sloot Pintu Tanam (type per) bh 25,000.00
22 Tarikan Jendela / Handle bh 8,000.00
J. BAHAN PENUTUP ATAP

1 Atap asbes gelombang 4 mm 105 x 210 cm lbr 34,000.00
4 Genteng plentong pres mesin ex. Jatiwangi bh 1,400.00
5 Genteng Murando ex. Jatiwangi bh 3,600.00
6 Genteng bubungan Murando ex. Jatiwangi bh 3,500.00
7 Genteng Kanmuri bh 6,500.00
8 Genteng bubungan Kanmuri bh 19,000.00
9 Genteng metal lapis pasir m2 67,000.00
10 Bubung metal lapis pasir m' 44,000.00
11 Nok asbes gelombang m' 18,000.00
12 Polycarbonat DN m2 26,000.00
13 Alumunium foil m2 17,000.00
K. BAHAN KACA
1 Kaca Rayband 5 mm m2 140,000.00
2 Kaca polos 3 mm m2 80,000.00
3 Kaca polos 5 mm m2 100,000.00
4 Kaca polos 8 mm m2 130,000.00
5 Kaca tempered 12 mm m2 650,000.00
6 Glass Block DN 20x20 Ex-LN bh 14,000.00
L. BAHAN PAKU DAN MUR BAUT

1 Baud Baja bh 6,500.00
2 Fiser dia. 12 s/d 20 cm bh 1,500.00
3 Mur baut biasa dia. 19 s/d 16 (5cm) bh 3,800.00
4 Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) ] dus 35,000.00
5 Paku 1 cm s/d 3 cm kg 15,000.00
6 Paku 4 cm s/d 7 cm kg 14,000.00
7 Paku 8 cm s/d 12 cm kg 13,000.00
8 Paku beton 2 cm s/d 5 cm dus 20,000.00
9 Paku Skrup bh 1,200.00
M. BAHAN PERPIPAAN BESI, PVC

1 Check valve 1/2 " bh 47,000.00
2 Double neuple 1/2" bh 18,000.00
3 Gate valve 1/2" bh 30,000.00
4 Pipa PVC maspion dia. 1/2" (AW) bt 18,000.00
5 Pipa PVC maspion dia. 3/4" (AW) bt 25,000.00
6 Pipa PVC maspion dia. 1" (AW) bt 30,000.00
7 Pipa PVC maspion dia. 1 1/4" (AW) bt 40,000.00
1 2 3 4
11 Pipa PVC 4" berlobang jenis AW bt 170,000.00
12 Pipa Gip 2 1/2" Medium bt 450,000.00
1 2 3 4
13 Sambungan pipa PVC dia. 1/2" (AW) bh 3,000.00
14 Sambungan pipa PVC dia. 3/4" (AW) bh 4,000.00
15 Sambungan pipa PVC dia. 1" (AW) bh 4,500.00
19 Stop kran 3/4 " KIT bh 500,000.00
20 Lem Paralon bh 6,000.00
21 Talang PVC + Penggantung m' 38,000.00
22 Water mur 1/2" bh 37,000.00
23 Water mur 3/8" bh 34,000.00
24 Pintu PVC + Kunci + Engsel bh 320,000.00
N. BAHAN SANITAIR
1 Bak KM Fiber 60 x 60 bh 190,000.00
2 Closet jongkok standard lengkap TOTO unit 150,000.00
3 Closet Duduk standard lengkap TOTO unit 2,000,000.00
4 Floor Drain bh 20,000.00
5 Kran bebek ITAP 3/4" bh 70,000.00
6 Kran stainlees lokal kait bh 26,000.00
7 Kran tembok ITAP 1/2" bh 40,000.00
8 Mesin Pompa Air Jet Pump - Sanyo unit 2,700,000.00
9 Mesin Pompa Air Jet Pump - Ground fous 35 kg-1025 Watt P2 unit 5,000,000.00
10 Mesin Pompa Air Jet Pump - Ground fous 41 kg - 1100 Watt unit 4,200,000.00
11 Mesin Pompa Air Jet Pump - Ground foust unit 3,000,000.00
10 Mesin Pompa Air Buster - Wasser unit 1,700,000.00
11 Pompa Dragon Asli unit 650,000.00
12 Saringan air lantai Km stainlees steel bh 40,000.00
13 Tangki air Fiber Glass 1500 l bh 1,400,000.00
14 Tempat sabun porselen TOTO bh 40,000.00
15 Wastafel Gantung TOTO [ lengkap ] unit 1,000,000.00
O. BAHAN ELEKTRIKAL
1 Box Zekering bh 150,000.00
2 Ballast [Phillips - TL 18] bh 25,000.00
3 Ballast [Phillips - TL 36] bh 28,000.00
4 Instalasi titik lampu/stop kontak ttk 150,000.00
5 Isolasi bh 4,000.00
6 Kabel NYA 1 x 1,5 Prima [ 50 meter ] roll 180,000.00
7 Kabel NYA 1 x 2,5 Prima [ 50 meter ] roll 350,000.00
8 Kabel NYM 3 x 1,5 Prima [ 50 meter ] roll 480,000.00
9 Kabel NYM 3 x 2,5 Prima [ 50 meter ] roll 480,000.00
10 Kabel NYY 3 x 4 Prima [ 50 meter ] roll 700,000.00
11 Lampu Pijar 5 Watt s/d 100 Watt bh 9,000.00
12 Lampu SL Phillips 11 Watt bh 18,000.00
13 Lampu TL Phillips 36 Watt bh 15,000.00
16 Lampu Neon TL Phillips 20 Watt [Lengkap] bh 130,000.00
19 Lampu RM 2x36 watt (in-bow), set. Philip bh 260,000.00
20 Lampu hias plafond 60 watt (out-bow), set. Philip bh 450,000.00
21 Lampu Mercury 80 Watt bh 75,000.00
22 Lampu Taman 25 Watt [Tiang + Lampu 1 bh] bh 260,000.00
23 MCB 1 PHASE bh 180,000.00
24 MCB 3 PHASE bh 230,000.00
25 Rumah TK 12 x 20 Watt [Kosong] bh 85,000.00
26 Rumah TK 12 x 40 Watt [Kosong] bh 100,000.00
27 Stater Neon Phillips bh 5,000.00
1 2 3 4
28 Saklar Broco tunggal standard bh 14,000.00
29 Saklar Broco ganda standard bh 19,000.00
30 Stop Kontak Broco standard bh 22,000.00
1 2 3 4
II U P A H :
1 Pekerja Org/hr/8 jam 57,000.00
2 Tukang Batu Org/hr/8 jam 68,000.00
3 Kepala Tukang Batu Org/hr/8 jam 77,000.00
4 Tukang Kayu Org/hr/8 jam 68,000.00
5 Kepala Tukang Kayu Org/hr/8 jam 77,000.00
6 Tukang Cat/Pelitur Org/hr/8 jam 68,000.00
7 Kepala Tukang Cat/Pelitur Org/hr/8 jam 77,000.00
8 Tukang Besi Beton Org/hr/8 jam 68,000.00
9 Kepala Tukang Besi Beton Org/hr/8 jam 77,000.00
10 Tukang Besi Profil Org/hr/8 jam 68,000.00
11 Kepala Tukang Besi Profil Org/hr/8 jam 77,000.00
12 Mand or Org/hr/8 jam 82,000.00
13 Operator Alat Besar Org/hr/8 jam 75,000.00
14 Pemb. Operator Org/hr/8 jam 60,000.00
15 Supir Truk Org/hr/8 jam 65,000.00
16 Kenek Truk Org/hr/8 jam 50,000.00
17 Penjaga Malam Org/hr/8 jam 70,000.00
18 Tukang Gali Org/hr/8 jam 60,000.00
CARA MENGHITUNG HARGA SATUAN PEKERJAAN KONSTRUKSI BETON BERTULANG
1 1 M3 COR BETON SITE MIX K.175 …………………… Analisa 100.37 906,972.00
2 1 M3 COR BETON SITE MIX K.225 …………………… Analisa 100.38 971,036.00
3 1 M3 COR BETON SITE MIX K.300 …………………… Analisa 100.39 1,028,236.00
4 1 KG BETON TERPASANG U. 24 …………………… Analisa 100.43 16,104.00
5 1 KG BESI BETON TERPASANG U. 39 …………………… Analisa 100.44 16,338.00
6 1 M2 BEKISTING DENGAN PAPAN …………………… Analisa 100.34 82,115.00
7 1 M2 BEKISTING MULTIPLEX 9 MM …………………… Analisa 100.35 86,648.00
8 1 M2 PAS. STOOT WERK …………………… Analisa 100.36 146,898.00
MENGHITUNG HARGA SATUAN SLOOF 15 X 20 CM' PAKAI U.24

101.01
MUTU BETON K. 175 DENGAN BERAT BESI BETON 150 Kg/M3
- Adukan Beton (Site Mix K.175) = Rp. 906,972.00 ./M3
- Bekisting papan, (1: 0,15 x 0,2) (0,2x2) x Rp. 82,115.00 = Rp. 1,094,866.00 ./M3
- Besi beton U.24 : 150 Kg/M3 x Rp. 16,104.00 = Rp. 2,415,600.00 ./M3
JUMLAH HARGA SATUAN SLOOF 15X20 CM K.175 - 150 Kg/M3 = Rp. 4,417,438.00 ./M3
MENGHITUNG HARGA SATUAN SLOOF 15 X 25 CM' PAKAI U.24

101.02
MUTU BETON K. 175 DENGAN BERAT BESI BETON 150 Kg/M3
- Bekisting papan, (1: 0,15 x 0,25) (0,25x2) x Rp. 82,115.00 = Rp. 1,094,866.00 ./M3
JUMLAH HARGA SATUAN SLOOF 15X25 CM K.175 - 150 Kg/M3 = Rp. 4,417,438.00 ./M3
MENGHITUNG HARGA SATUAN KOLOM PRAKTIS 12X12 CM'

101.03
MUTU BETON K.175 DENGAN BERAT BESI BETON U.24 - 150 Kg/M3
- Bekisting papan (1:0,12:0,12) (0,12x2) x Rp. 82,115.00 = Rp. 1,368,583.00 ./M3
JUMLAH HARGA SATUAN KOLOM 12X12 CM K.175 - 150 Kg/M3 = Rp. 4,691,155.00 ./M3
MENGHITUNG HARGA SATUAN KOLOM SELASAR 15X25 CM'

101.04
- Bekisting papan (1:0,15:0,25) (0,150x2)+(0,25x2) x Rp. 82,115.00 = Rp. 1,751,786.00 ./M3
JUMLAH HARGA SATUAN KOLOM SELASAR 15X25 CM K.175 - 150 Kg/M3 = Rp. 5,074,358.00 ./M3
MENGHITUNG HARGA SATUAN KOLOM TERAS 25X25 CM'

101.05
- Bekisting papan (1:0,25:0,25) (0,25x2)+(0,25x2) x Rp. 82,115.00 = Rp. 1,313,840.00 ./M3
JUMLAH HARGA SATUAN KOLOM UTAMA 25X25 CM K.175 - 150 Kg/M3 = Rp. 4,636,412.00 ./M3
MENGHITUNG HARGA SATUAN KOLOM STRUKTUR 15X20 CM'

101.06
- Bekisting papan (1:0,15:0,20) (0,15x2+0,20x2) x Rp. 82,115.00 = Rp. 1,916,016.00 ./M3
JUMLAH HARGA SATUAN KOLOM STRUKTUR 15X25 CM K.175 - 150 Kg/M3 = Rp. 5,238,588.00 ./M3
MENGHITUNG HARGA SATUAN BALOK SELASAR 15X25 CM' (Exposed)

101.07
- Bekisting papan (1:0,15:0,25) (0,15+0,25+0,25) x Rp. 82,115.00 = Rp. 1,423,326.67 ./M3
- Stut Werk ( 1x10 x 0,15 ) x Rp. 146,898.00 = Rp. 161,587.00 ./M3
JUMLAH HARGA SATUAN BALOK SELASAR 15X25 CM K.175 - 150 Kg/M3 = Rp. 4,907,485.67 ./M3
MENGHITUNG HARGA SATUAN RINGBALK 12X20 CM

101.08
MUTU BETON K.175 DGN BERAT BESI BETON U.24 150 Kg/M3
- Bekisting papan, ( 1 : 0,12 : 0,20 ) ( 0,20 x 2) x Rp. 82,115.00 = Rp. 1,368,583.33 ./M3
JUMLAH HARGA SATUAN RINGBALK 12/20 CM K.175 - 150 Kg/M3 = Rp. 4,691,155.33 ./M3
MENGHITUNG HARGA SATUAN BALOK LATAI 12X15 CM

101.09
- Bekisting papan (1:0,12:0,15) (0,12+0,15+0,15) x Rp. 82,115.00 = Rp. 1,916,016.00 ./M3
- Stut Werk ( 1x10 x 0,15 ) x Rp. 146,898.00 = Rp. 146,898.00 ./M3
JUMLAH HARGA SATUAN BALOK ANAK 12X15 CM K.175 - 150 Kg/M3 = Rp. 4,982,886.00 ./M3
MENGHITUNG HARGA SATUAN PLAT T=10 CM

101
- Adukan Beton (Site Mix K.175) = Rp. 1,028,236.00 ./M3
- Bekisting papan (1:0,12) x Rp. 82,115.00 = Rp. 821,150.00 ./M3
- Stut Werk ( 1x0,1 ) x Rp. 146,898.00 = Rp. 146,898.00 ./M3
JUMLAH HARGA SATUAN PLAT T= 10 CM K.175 - 100 Kg/M3 = Rp. 3,606,684.00 ./M3
DAFTAR ANALISA HARGA SATUAN
#REF! ###
HARGA BIAYA
JUMLAH
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN [Rp]
1 2 3 4 5 6 7 8
100.01 1 M2 PEK. PENGUKURAN KEMBALI (SITE)
Tukang batu Org 0.0100 68,000.00 680.00
Pekerja Org 0.0200 57,000.00 1,140.00
Peralatan Ls 0.5000 1,500.00 750.00
Jumlah 2,570.00 2,570.00
Keuntungan Max. 10.00% 257.00
Total 2,827.00
Dibulatkan 2,827.00
100.02 1 M' PEK. PAS. BOUWPLANK
Kayu Terentang M3 0.0100 1,000,000.00 10,000.00
Paku 5-12 Kg 0.0380 14,000.00 532.00
Ongkos Pasang Ls 0.1550 25,000.00 3,875.00
Jumlah 3,875.00 10,532.00 14,407.00
Keuntungan Max. 10.00% 1,440.70
Total 15,847.70
Dibulatkan 15,847.00
100.03 1 M2 PEK. KANTOR DIREKSI
Kayu kls II M3 0.1000 3,900,000.00 390,000.00
Paku Kg 0.2500 13,000.00 3,250.00
Atap asbes gelombang 4 mm 105 x 240 cm Lbr 0.1500 40,000.00 6,000.00
Triplek 3 mm Lbr 0.5000 45,000.00 22,500.00
PC Kg 5.0000 1,300.00 6,500.00
Pasir Pasang M3 0.2500 170,000.00 42,500.00
Bata Merah Bh 70.0000 550.00 38,500.00
Peralatan Ls 0.0200 5,000.00 100.00
Ongkos Pasang Ls 0.1500 250,000.00 37,500.00
Jumlah 37,500.00 509,350.00 546,850.00
Total 601,535.00
100.04 1 M2 LOS KERJA /GUDANG
Kayu kelas II M3 0.1000 3,900,000.00 - 390,000.00
Paku Kg 0.2500 13,000.00 - 3,250.00
Atap asbes gelombang 4 mm 105 x 240 cm Lbr 0.1500 40,000.00 - 6,000.00
Triplek 3 mm Lbr 0.5000 45,000.00 - 22,500.00
PC Kg 5.0000 1,300.00 - 6,500.00
Peralatan Ls 0.0250 2,500.00 - 62.50
Ongkos Pasang Ls 0.1250 250,000.00 31,250.00 -
Jumlah 31,250.00 428,312.50 459,562.50
Total 505,518.75
100.05 1 BH PAPAN NAMA PROYEK
Kayu kelas II M3 0.0850 3,900,000.00 - 331,500.00
Paku Kg 0.0360 13,000.00 - 468.00
Cat minyak/tiner B Ltr 0.2000 24,000.00 - 4,800.00
Penulisan Ls 0.1250 60,000.00 7,500.00 -
Ongkos Pasang Ls 0.2000 250,000.00 50,000.00 -
Jumlah 57,500.00 336,768.00 394,268.00
Total 433,694.80
100.06 1 M2 PEK. PERATAAN TANAH

Pekerja Org 0.0400 57,000.00 2,280.00 -
Mandor Org 0.0040 82,000.00 328.00 -
Alat bantu Ls 1.0000 500.00 500.00 -
Jumlah 3,108.00 3,108.00
Total 3,418.80
Dibulatkan 3,418.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.07 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M
Pekerja Org 0.4000 57,000.00 22,800.00 -
Mandor Org 0.0400 82,000.00 3,280.00 -
Alat bantu Ls 0.0500 500.00 - 25.00
Jumlah 26,080.00 25.00 26,105.00
Total 28,715.50
100.08 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M
Pekerja Org 0.5260 57,000.00 29,982.00 -
Mandor Org 0.0520 82,000.00 4,264.00 -
Alat bantu Ls 0.0500 500.00 - 25.00
Jumlah 34,246.00 25.00 34,271.00
Total 37,698.10
100.09 1 M3 URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN
Pekerja Org 0.192 57,000.00 10,944.00 -
Mandor Org 0.019 82,000.00 1,558.00 -
Alat bantu Ls 0.100 500.00 - 50.00
Jumlah 12,502.00 50.00 12,552.00
Total 13,807.20
100.10 1 M3 PEMADATAN TANAH ( TIAP 20 CM)
Alat bantu (stampler) Ls 0.1250 1,500.00 - 187.50
Tukang Gali Org 0.2500 60,000.00 15,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 15,820.00 187.50 16,007.50
Total 17,608.25
100.11 1 M3 URUGAN DAN PEMADATAN TANAH ( TIAP 20 CM)
Jumlah 28,322.00 237.50 28,559.50
Total 31,415.45
100.12 1 M3 URUGAN/PEMADATAN, DAN PENGADAAN TANAH ( TIAP 20 CM)
Tanah urug/Tanah Merah (tiap 20 cm) M3 1.1000 58,000.00 - 63,800.00
Biaya urugan dan Pemadatan tanah M3 1.0000 28,322.00 237.50
Jumlah 28,322.00 64,037.50 92,359.50
Total 101,595.45
100.13 1 M3 URUGAN PASIR URUG
Pasir urug M3 1.2000 120,000.00 - 144,000.00
Pekerja Org 0.1500 57,000.00 8,550.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 9,370.00 144,000.00 153,370.00
Total 168,707.00
100.14 1 M3 LANTAI KERJA 1PC:3PS:5KRL
PC Kg 197.5000 1,300.00 - 256,750.00
Pasir Beton M3 0.5500 190,000.00 - 104,500.00
Split pecah mesin 2/3 M3 0.9300 175,000.00 - 162,750.00
Peralatan Ls 0.0750 12,500.00 - 937.50
Pekerja Org 2.0000 57,000.00 114,000.00 -
Tk. Batu Org 0.5000 68,000.00 34,000.00 -
Kep. Tukang batu Org 0.0500 77,000.00 3,850.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 152,670.00 524,937.50 677,607.50
Total 745,368.25
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.15 1 M3 LANTAI BETON TUMBUK 1PC:3PS:5KRL DGN TUL SUSUT DIA. 6
PC Kg 197.5000 1,300.00 - 256,750.00
Pasir Beton M3 0.5500 190,000.00 - 104,500.00
Besi Beton dia. 6 - 20 cm kg 30.0000 10,000.00 300,000.00
Peralatan Ls 0.0750 12,500.00 - 937.50
Pekerja Org 2.0000 57,000.00 114,000.00 -
Tk. Batu Org 0.5000 68,000.00 34,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 152,670.00 824,937.50 977,607.50
Total 1,075,368.25
Dibulatkan 1,075,368.00
100.16 1 M3 PAS. AANSTAMPING BATU BELAH
Batu belah M3 1.0100 170,000.00 - 171,700.00
Pasir urug M3 0.4000 120,000.00 - 48,000.00
Pekerja Org 0.5000 57,000.00 28,500.00 -
Tk. Batu Org 0.5625 68,000.00 38,250.00 -
Mandor Org 0.0750 82,000.00 6,150.00 -
Jumlah 94,556.25 219,700.00 314,256.25
Total 345,681.88
100.17 1 M3 UPAH PAS. BATU KALI 1:4
Pekerja Org 1.2500 57,000.00 71,250.00 -
Tk. batu Org 0.5000 68,000.00 34,000.00 -
Kepala tukang batu Org 0.1125 77,000.00 8,662.50 -
Mandor Org 0.0169 82,000.00 1,385.80 -
Jumlah 115,298.30 0.00 115,298.30
100.18 1 M3 PAS. BATU KALI 1:4
Batu kali M3 1.0100 170,000.00 - 171,700.00
P.C Kg 135.0000 1,300.00 - 175,500.00
Pasir pasang M3 0.4200 170,000.00 - 71,400.00
Upah Pas. Batu kali M3 1.0000 115,298.30 -
Jumlah 115,298.30 418,600.00 533,898.30
Total 587,288.13
100.19 1 M2 PAS. BATA MERAH 1:2
Batu merah Bh 70.0000 550.00 - 38,500.00
PC Kg 34.0000 1,300.00 - 44,200.00
Pasir pasang M3 0.0470 170,000.00 - 7,990.00
Pekerja Org 0.3218 57,000.00 18,342.60 -
Tk. Batu Org 0.1805 68,000.00 12,274.00 -
Mandor Org 0.0083 82,000.00 680.60 -
Jumlah 32,513.80 90,690.00 123,203.80
Total 135,524.18
Bata merah Bh 70.000 550.00 - 38,500.00
P.C Kg 21.000 1,300.00 - 27,300.00
Pasir pasang M3 0.054 170,000.00 - 9,180.00
Pekerja Org 0.3218 57,000.00 18,342.60 -
Tk. Batu Org 0.1805 68,000.00 12,274.00 -
Kep. tukang batu Org 0.0158 77,000.00 1,216.60 -
Mandor Org 0.0083 82,000.00 680.60 -
Jumlah 32,513.80 74,980.00 107,493.80
Total 118,243.18
Bata merah Bh 70.0000 550.00 - 38,500.00
P.C Kg 16.7700 1,300.00 - 21,801.00
Pasir pasang M3 0.0580 170,000.00 - 9,860.00
Pekerja Org 0.3218 57,000.00 18,342.60 -
Tk. Batu Org 0.1805 68,000.00 12,274.00 -
Mandor Org 0.0083 82,000.00 680.60 -
Jumlah 32,513.80 70,161.00 102,674.80
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Total 112,942.28
100.21 1 M2 PAS. BATA RINGAN HEBEL 75X200X600
Bata Ringan Bh 8.7500 7,500.00 - 65,625.00
Semen Instan Mortar pm-100 Kg 2.5200 3,000.00 - 7,560.00
Angkr besi kg 0.1500 10,000.00 - 1,500.00
Pekerja Org 0.3200 57,000.00 18,240.00 -
Tk. Batu Org 0.1000 68,000.00 6,800.00 -
Kep. tukang batu Org 0.0100 77,000.00 770.00 -
Mandor Org 0.0150 82,000.00 1,230.00 -
Jumlah 27,040.00 74,685.00 101,725.00
Total 111,897.50
100.21 1 M2 PLESTERAN BATA RINGAN t. 10mm (Premium Plester PM-200)
Semen Instan Mortar PM-200 Premium plester Kg 20.0000 2,000.00 - 40,000.00
Pekerja Org 0.2000 57,000.00 11,400.00 -
Tk. Batu Org 0.1500 68,000.00 10,200.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 23,575.00 40,000.00 63,575.00
Total 69,932.50
100.21 1 M2 ACIAN BATA RINGAN (Fine Coat PM-300)
Semen Instan Mortar PM-300 Acian Fine Coat Kg 0.4950 4,500.00 - 2,227.50
Tk. Batu Org 0.0750 68,000.00 5,100.00 -
Kep. tukang batu Org 0.0100 77,000.00 770.00 -
Jumlah 5,870.00 2,227.50 8,097.50
Total 8,907.25
Dibulatkan 8,907.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.22 1 M2 PAS. ROSTER BETON
Roster beton Bh 25.0000 11,000.00 - 275,000.00
PC Zak 0.3400 65,000.00 - 22,100.00
Pasir pasang M3 0.0235 170,000.00 - 3,995.00
Pekerja Org 0.3218 57,000.00 18,342.60 -
Tk. Batu Org 0.1805 77,000.00 13,898.50 -
Mandor Org 0.0083 82,000.00 680.60 -
Jumlah 34,138.30 301,095.00 335,233.30
Total 368,756.63
100.23 1 M2 UPAH PLESTERAN DINDING + ACIAN
Pekerja Org 0.2860 57,000.00 16,302.00 -
Tk. Batu Org 0.2140 68,000.00 14,552.00 -
Mandor Org 0.0200 82,000.00 1,640.00 -
Jumlah 34,111.00 0.00 34,111.00
100.24 1 M2 PLESTERAN DINDING 1:2 + ACIAN

P.C Kg 11.8400 1,300.00 - 15,392.00
Pasir pasang M3 0.0190 170,000.00 - 3,230.00
Upah Plesteran dinding dan Acian M3 1.0000 34,111.00 -
Jumlah 34,111.00 18,622.00 52,733.00
Total 58,006.30
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir pasang M3 0.0190 170,000.00 - 3,230.00
Jumlah 34,111.00 13,630.00 47,741.00
Total 52,515.10
P.C Kg 7.0200 1,300.00 - 9,126.00
Pasir Pasang M3 0.0190 170,000.00 - 3,230.00
Jumlah 34,111.00 12,356.00 46,467.00
Total 51,113.70
100.27 1 M2 UPAH PASANG KERAMIK
Pekerja Org 0.7000 57,000.00 39,900.00 -
Tk. Batu Org 0.3500 68,000.00 23,800.00 -
Kepala Tk. Batu Org 0.0350 77,000.00 2,695.00 -
Mandor Org 0.0350 82,000.00 2,870.00 -
Jumlah 69,265.00 0.00 69,265.00
100.28 1 M2 DINDING KERAMIK KM/WC 20/25 DN CORAK
Keramik 20/25 KW II DN Corak M2 1.0100 43,000.00 - 43,430.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 170,000.00 - 5,100.00
Semen Warna Kg 0.1300 4,500.00 - 585.00
Upah Pasang Keramik M2 1.0000 69,265.00 -
Jumlah 69,265.00 59,515.00 128,780.00
Total 141,658.00
100.28a 1 M2 LANTAI GRANIT 60/60
Granit 60x60 M2 1.0100 140,000.00 - 141,400.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 170,000.00 - 5,100.00
Semen Warna Kg 0.1300 4,500.00 - 585.00
Jumlah 69,265.00 157,485.00 226,750.00
Total 249,425.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.29 1 M2 LANTAI KERAMIK 30/30 DN PUTIH
Keramik 30/30 DN Putih M2 1.0100 38,000.00 - 38,380.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 170,000.00 - 5,100.00
Semen Putih Kg 0.1300 1,800.00 - 234.00
Jumlah 69,265.00 54,114.00 123,379.00
Total 135,716.90
100.30 1 M2 LANTAI KERAMIK 40/40 DN CORAK
Keramik 40 x 40 KW I DN Corak M2 1.0100 59,000.00 - 59,590.00
P.C Kg 8.0000 1,300.00 - 10,400.00
Pasir Pasang M3 0.0300 170,000.00 - 5,100.00
Semen Warna Kg 0.1300 4,500.00 - 585.00
Jumlah 69,265.00 75,675.00 144,940.00
Total 159,434.00
100.31 1 M2 LANTAI KERAMIK KM/WC 20/20 BERWARNA
Keramik KM/WC 20/20 DN bercorak/berwarna m2 1.0100 45,000.00 - 45,450.00
PC kg 8.0000 1,300.00 - 10,400.00
Pasir pasang m3 0.0300 170,000.00 - 5,100.00
Semen warna m3 0.1300 4,500.00 - 585.00
Jumlah 69,265.00 61,535.00 130,800.00
Total 143,880.00
100.32 1 M2 PASANGAN PAVING BLOCK NATURAL T = 8 CM
Paving block Natural T. 8cm m2 1.0100 85,000.00 - 85,850.00
Pasir pasang m3 0.1000 170,000.00 - 17,000.00
Pekerja Org 0.1875 57,000.00 10,687.50 -
Tk. Batu Org 0.3750 68,000.00 25,500.00 -
Mandor Org 0.0180 82,000.00 1,476.00 -
Jumlah 37,663.50 102,850.00 140,513.50
Total 154,564.85
100.33 1 M2 PASANGAN DINDING BATU ALAM
Batu alam m2 1.0100 45,000.00 - 45,450.00
PC kg 8.0000 1,300.00 - 10,400.00
Pasir pasang m3 0.0300 170,000.00 - 5,100.00
Semen warna m3 0.1300 4,500.00 - 585.00
Pekerja Org 0.2250 57,000.00 12,825.00 -
Tk. Batu Org 0.3750 68,000.00 25,500.00 -
Mandor Org 0.0180 82,000.00 1,476.00 -
Jumlah 39,801.00 61,535.00 101,336.00
Total 111,469.60
100.34 1 M2 BEKISTING DENGAN PAPAN
Papan terentang (dihitung 2 x pakai ) 75% M3 0.0240 1,000,000.00 - 18,000.00
Kaso 5/7 kls II (dihitung 2 x pakai ) 50% M3 0.0170 1,200,000.00 - 10,200.00
Paku Kg 0.4000 14,000.00 - 5,600.00
Pekerja Org 0.1200 57,000.00 6,840.00 -
Tk. Kayu Org 0.1500 68,000.00 10,200.00 -
Kepala Tukang Kayu Org 0.1500 77,000.00 11,550.00 -
Mandor Org 0.0500 82,000.00 4,100.00 -
Tk. Kayu (Bongkar Cetakan) Org 0.1200 68,000.00 8,160.00 -
Jumlah 40,850.00 33,800.00 74,650.00
Total 82,115.00
100.35 1 M2 BEKISTING MULTIPLEX 9 MM
Multiplex 9 mm (dihitung 2 x pakai ) 75% Lbr 0.3470 85,000.00 - 22,121.25
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.0170 1,200,000.00 - 10,200.00
Paku Kg 0.4000 14,000.00 - 5,600.00
Pekerja Org 0.1200 57,000.00 6,840.00 -
Tk. Kayu Org 0.1500 68,000.00 10,200.00 -
Kep. Tukang kayu Org 0.1500 77,000.00 11,550.00 -
Mandor Org 0.0500 82,000.00 4,100.00 -
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Tk. Kayu 1/2 terampil ( Bongkar Cetakan) Org 0.1200 68,000.00 8,160.00 -
Jumlah 40,850.00 37,921.25 78,771.25
Total 86,648.38
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.36 1 M2 PAS. STOOT WERK
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.1260 1,200,000.00 - 75,600.00
Papan Terentang (dihitung 2 x pakai ) 75% M3 0.0160 1,000,000.00 - 12,000.00
Paku Kg 0.5000 14,000.00 - 7,000.00
Pekerja Org 0.1500 57,000.00 8,550.00 -
Tk. Kayu Org 0.2000 68,000.00 13,600.00 -
Kep. Tukang Kayu Org 0.2000 77,000.00 15,400.00 -
Mandor Org 0.0170 82,000.00 1,394.00 -
Jumlah 38,944.00 94,600.00 133,544.00
Total 146,898.40
100.37 1 M3 COR BETON SITE MIX K.175
PC Kg 340.0000 1,300.00 - 442,000.00
Pasir beton M3 0.5400 190,000.00 - 102,600.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 57,000.00 85,500.00 -
Tk. Batu Org 0.5000 68,000.00 34,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 124,170.00 700,350.00 824,520.00
Total 906,972.00
PC Kg 394.8000 1,300.00 - 513,240.00
Pasir beton M3 0.4900 190,000.00 - 93,100.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 57,000.00 85,500.00 -
Tk. Batu Org 0.5000 68,000.00 34,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 124,170.00 758,590.00 882,760.00
Total 971,036.00
PC Kg 434.8000 1,300.00 - 565,240.00
Pasir beton M3 0.4900 190,000.00 - 93,100.00
Peralatan Ls 0.7000 15,000.00 - 10,500.00
Pekerja Org 1.5000 57,000.00 85,500.00 -
Tk. Batu Org 0.5000 68,000.00 34,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 124,170.00 810,590.00 934,760.00
Total 1,028,236.00
100.40 1 M3 COR BETON K.-175 READY MIX MIN 6 M3 BERIKUT SLANG
Adukan K-175 Readymix M3 1.0000 636,250.00 - 636,250.00
Alat Bantu (Slang + Tes Lab) Lot 0.0450 749,290.00 - 33,718.05
Pekerja Org 2.5000 57,000.00 142,500.00 -
Tk. Batu Org 0.2500 68,000.00 17,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 168,020.00 669,968.05 837,988.05
Total 921,786.86
Pekerja Org 2.5000 57,000.00 142,500.00 -
Tk. Batu Org 0.2500 68,000.00 17,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 168,020.00 706,543.05 874,563.05
Total 962,019.36
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Pekerja Org 2.5000 57,000.00 142,500.00 -
Tk. Batu Org 0.2500 68,000.00 17,000.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 168,020.00 743,118.05 911,138.05
Total 1,002,251.86
100.43 1 KG BETON TERPASANG U. 24
Besi Beton Rata-Rata Kg 1.0500 10,000.00 - 10,500.00
Kawat Beton Kg 0.0100 14,000.00 - 140.00
Peralatan Specer Ls 1.0000 100.00 - 100.00
Tk. Besi beton Org 0.0400 68,000.00 2,720.00 -
Kepala tukang besi beton Org 0.0100 77,000.00 770.00 -
Mandor Org 0.0050 82,000.00 410.00 -
Jumlah 3,900.00 10,740.00 14,640.00
Total 16,104.00
100.44 1 KG BESI BETON TERPASANG U. 39
Besi Beton Rata-Rata Kg 1.0500 10,000.00 - 10,500.00
Kawat Beton Kg 0.0100 14,000.00 - 140.00
Peralatan Specer Ls 1.0000 100.00 - 100.00
Tk. Besi beton Org 0.0420 68,000.00 2,856.00 -
Kepala tukang besi beton Org 0.0110 77,000.00 847.00 -
Mandor Org 0.0050 82,000.00 410.00 -
Jumlah 4,113.00 10,740.00 14,853.00
Total 16,338.30
100.45 1 M3 KUDA-KUDA KAYU KLS II
Kayu balok Kls II (Rasamala) m3 1.1200 3,900,000.00 4,368,000.00 -
Paku Kg 5.8000 13,000.00 75,400.00 -
Pekerja Org 3.0000 57,000.00 - 171,000.00
Tukang kayu Org 5.0000 68,000.00 - 340,000.00
Kepala tukang kayu Org 2.0000 77,000.00 - 154,000.00
Mandor Org 0.4000 82,000.00 - 32,800.00
Jumlah 4,443,400.00 697,800.00 5,141,200.00
Keuntungan Max. 10.00% 514,120.00
Total 5,655,320.00
100.46 1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KLS II [EXPOSED]
Kayu balok Kls II (Rasamala) M3 1.2000 3,900,000.00 - 4,680,000.00
Paku Kg 5.8000 13,000.00 - 75,400.00
Pekerja Org 3.0000 57,000.00 171,000.00 -
Tk. Kayu Org 9.0000 68,000.00 612,000.00 -
Mandor Org 0.5000 82,000.00 41,000.00 -
Jumlah 1,055,000.00 4,755,400.00 5,810,400.00
Keuntungan Max. 10.00% 581,040.00
Total 6,391,440.00
100.47 1 M2 KUDA-KUDA BAJA RINGAN ZINCALUME
Truss C.75.100 m' 0.000 17,000.00 - -
Truss C.75.75 m' 4.226 13,000.00 - 54,936.05
Reng TS 40 m' 3.800 8,600.00 - 32,680.86
Screw/Dynabolt Pcs 15.000 1,000.00 - 15,000.00
Talang jurai Dalam m' 0.010 47,000.00 - 470.00
Ongkos Pasang m2 0.490 68,000.00 33,320.00 -
Jumlah 33,320.00 103,086.91 136,406.91
Total 150,047.60
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.48 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI
Kaso 5/7 kayu klas II M3 0.0168 3,900,000.00 - 65,520.00
Reng 3/4 kayu klas II M3 0.0024 3,500,000.00 - 8,400.00
Paku Kg 0.2500 13,000.00 - 3,250.00
Pekerja Org 0.1500 57,000.00 8,550.00 -
Tukang kayu Org 0.1500 68,000.00 10,200.00 -
Kepala tukang kayu Org 0.0100 77,000.00 770.00 -
Mandor Org 0.0050 82,000.00 410.00 -
Jumlah 19,930.00 77,170.00 97,100.00
Total 106,810.00
100.49 1 M' PEKERJAAN LISPLANK KAYU KLAS II 3/30
Papan Kayu kls II M3 0.0100 3,900,000.00 - 39,000.00
Paku Kg 0.0100 13,000.00 - 130.00
Pekerja Org 0.0700 57,000.00 3,990.00 -
Tukang kayu Org 0.2000 68,000.00 13,600.00 -
Kepala Tukang kayu Org 0.0200 77,000.00 1,540.00 -
Mandor Org 0.0040 82,000.00 328.00 -
Jumlah 19,458.00 39,130.00 58,588.00
Total 64,446.80
100.49a 1 M' PEKERJAAN LISPLANK GRC 20
Listplank GRC 20 M' 1.0000 39,000.00 - 39,000.00
Paku Kg 0.0100 13,000.00 - 130.00
Pekerja Org 0.0700 57,000.00 3,990.00 -
Tukang kayu Org 0.2000 68,000.00 13,600.00 -
Mandor Org 0.0040 82,000.00 328.00 -
Jumlah 19,218.00 39,130.00 58,348.00
Total 64,182.80
100.50 1 M3 PEK. KUSEN PINTU/JENDELA KAYU KLS II
Balok Kayu kls II M3 1.1000 3,900,000.00 - 4,290,000.00
Paku Kg 2.5000 13,000.00 - 32,500.00
Lem putih (FOX) Kg 1.0000 14,000.00 - 14,000.00
Tk. Kayu Org 15.5000 68,000.00 1,054,000.00 -
Kep. tukang kayu Org 2.7000 77,000.00 207,900.00 -
Mandor Org 0.5000 82,000.00 41,000.00 -
Jumlah 1,302,900.00 4,336,500.00 5,639,400.00
Keuntungan Max. 10.00% 563,940.00
Total 6,203,340.00
100.52 1 M2 DAUN PINTU PANIL KAYU KLAS II
Rangka + Panil kayu klas II M3 0.0500 3,900,000.00 - 195,000.00
Lem putih (FOX) Kg 0.7500 14,000.00 - 10,500.00
List kayu profil M1 4.0000 3,500.00 - 14,000.00
Pekerja Org 0.6000 57,000.00 34,200.00 -
Tk. Kayu Org 2.6000 68,000.00 176,800.00 -
Mandor Org 0.0260 82,000.00 2,132.00 -
Jumlah 233,152.00 219,500.00 452,652.00
Total 497,917.20
100.53 1 M2 DAUN PINTU DOUBLE MULTIPLEK 6 MM + LIST PROFIL 1 CM
Rangka papan kayu klas II M3 0.0600 3,900,000.00 - 234,000.00
Multiplek 6 mm Lbr 0.7014 66,000.00 - 46,292.40
List Profil 1 Cm M1 5.5000 4,000.00 22,000.00
Lem putih (FOX) Kg 0.0100 14,000.00 - 140.00
Paku triplek Kg 0.4000 15,000.00 - 6,000.00
Pekerja Org 0.3000 57,000.00 17,100.00 -
Tk. Kayu Org 1.5000 68,000.00 102,000.00 -
Mandor Org 0.0200 82,000.00 1,640.00 -
Jumlah 136,140.00 308,432.40 444,572.40
Total 489,029.64
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.54 1 M2 DAUN JENDELA KACA (TANPA KACA)
Rangka papan kayu klas II M3 0.0170 3,900,000.00 - 66,300.00
Lem putih (FOX) kg 0.3000 14,000.00 - 4,200.00
List kayu M1 4.0000 3,500.00 - 14,000.00
Pekerja Org 0.3000 57,000.00 17,100.00 -
Tk. Kayu Org 1.2000 68,000.00 81,600.00 -
Mandor Org 0.0200 82,000.00 1,640.00 -
Jumlah 109,580.00 84,500.00 194,080.00
Total 213,488.00
100.58 1 M2 PASANGAN KACA POLOS 5 MM
Kaca Polos 5 mm m2 1.0100 100,000.00 101,000.00
Karet Kaca m1 1.0000 3,500.00 3,500.00
Silicone Sealent btl 0.1000 25,000.00 2,500.00
Petukang Org 0.6000 68,000.00 40,800.00 -
Mandor Org 0.0200 82,000.00 1,640.00 -
Jumlah 42,440.00 107,000.00 149,440.00
Total 164,384.00
100.59 1 M2 DINDING PARTISI DOUBLE GIPSUM 9 MM BERIKUT RANGKA KAYU KLAS II
Rangka Kaso kayu klas II M3 0.0150 3,900,000.00 - 58,500.00
Gypsum 9 mm [ Elephant 120x240 ] Lbr 0.7960 57,000.00 - 45,372.00
Skrup Sunray [ Elephant, M6 x 1 (Dus = 2000 Pcs) dus 0.0210 35,000.00 - 735.00
Paku 4 cm s/d 7 cm Kg 0.2200 14,000.00 - 3,080.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0500 45,000.00 - 2,250.00
Textile Tape [ Elephant ] roll 0.5000 7,500.00 - 3,750.00
Skrap bh 1.0000 2,200.00 - 2,200.00
Pekerja Org 0.3000 57,000.00 17,100.00 -
Tk. Kayu Org 0.6000 68,000.00 40,800.00 -
Mandor Org 0.0130 82,000.00 1,066.00 -
Alat Bantu Ls 1.0000 3,448.80 - 3,448.80
Jumlah 68,976.00 119,335.80 188,311.80
Total 207,142.98
100.60 1 M2 UPAH PAS. RANGKA DAN PENUTUP PLAFOND ASBES / GIPSUM
Pekerja Org 0.2800 57,000.00 15,960.00 -
Tk. Kayu Org 0.4000 68,000.00 27,200.00 -
Mandor Org 0.0140 82,000.00 1,148.00 -
Jumlah 50,468.00 0.00 50,468.00
Total 55,514.80
100.61 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA KAYU KLAS II
Rangka Kaso kayu klas II m3 0.0140 3,900,000.00 - 54,600.00
Paku 4 cm s/d 7 cm Kg 0.2200 14,000.00 - 3,080.00
Skrap bh 1.0000 2,200.00 - 2,200.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Upah Pas. Rangka & Penutup Plafond m2 1.0000 50,468.00 -
Jumlah 50,468.00 90,301.00 140,769.00
Total 154,845.90
100.62 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA HOLLOW
Rangka Hollow btg 1.0500 29,000.00 - 30,450.00
Paku 4 cm s/d 7 cm Kg 0.2200 14,000.00 - 3,080.00
Skrap bh 1.0000 2,200.00 - 2,200.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Upah Pas. Rangka & Penutup Plafond m2 1.0000 50,468.00 -
Jumlah 50,468.00 66,151.00 116,619.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Total 128,280.90
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.63 1 M' LIST GYPSUM 5 CM
List gypsum 5 x 5 x 200 cm btng
0.6500 6,000.00 - 3,900.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak
0.0200 45,000.00 - 900.00
Skrap bh
0.2000 2,200.00 - 440.00
Tk. Kayu Org
0.1200 68,000.00 8,160.00 -
Kep. tukang kayu Org
0.0600 77,000.00 4,620.00 -
Mandor Org
0.0043 82,000.00 355.33 -
Jumlah 13,135.33 5,240.00 18,375.33
Total 20,212.87
100.64 1 M2 PAS. PLAFOND GRC 4 MM BERIKUT RANGKA KAYU KLAS II
GRC 4 mm Lbr 1.0500 33,000.00 - 34,650.00
Kaso-kaso 6/12 klas II M3 0.0022 3,900,000.00 8,622.90
Kaso-kaso 5/10 klas II M3 0.0069 3,900,000.00 27,027.00
Kaso-kaso 5/7 klas II M3 0.0066 3,900,000.00 - 25,740.00
Paku Kg 0.2200 14,000.00 - 3,080.00
Upah Pas. Rangka & Penutup Plafond Grc M3 1.0000 50,468.00 -
Jumlah 50,468.00 99,119.90 149,587.90
Total 164,546.69
100.65 1 M2 UPAH PAS. PENUTUP PLAFOND PADA RANGKANYA
Pekerja Org 0.0630 57,000.00 3,591.00 -
Tk. Kayu Org 0.1500 68,000.00 10,200.00 -
Mandor Org 0.0040 82,000.00 328.00 -
Jumlah 15,120.00 0.00 15,120.00
100.66 1 M2 PEK. ATAP GENTENG PRESS JATIWANGI
Genteng plentong pres mesin ex. Jatiwangi bh 25.0000 1,400.00 - 35,000.00
Pekerja Org 0.1500 57,000.00 8,550.00 -
Tukang kayu Org 0.1500 68,000.00 10,200.00 -
Kepala tukang batu Org 0.0100 77,000.00 770.00 -
Mandor Org 0.0050 82,000.00 410.00 -
Jumlah 19,930.00 35,000.00 54,930.00
Total 60,423.00
100.67 1 M2 PEK. ATAP GENTENG METAL ROOF LAPIS PASIR
Genteng Metal Roof m2 1.0500 67,000.00 - 70,350.00
Pekerja Org 0.1500 57,000.00 8,550.00 -
Tukang kayu Org 0.1500 68,000.00 10,200.00 -
Mandor Org 0.0050 82,000.00 410.00 -
Jumlah 19,930.00 70,350.00 90,280.00
Total 99,308.00
100.68 1 M1 PEK. NOK ATAP METAL ROOF LAPIS PASIR
Bubungan Metal Roof m' 1.0500 44,000.00 - 46,200.00
Baut bh 6.0000 200.00 1,200.00
Peralatan ls 0.0300 350,000.00 - 10,500.00
Ongkos Pasang m' 1.0000 18,000.00 18,000.00 -
Jumlah 18,000.00 57,900.00 75,900.00
Total 83,490.00
100.69 1 M' PASANG TALANG MIRING SENG BJLS 30
Seng plat BJLS 30 Lb 0.6000 32,000.00 - 19,200.00
Paku biasa 2"-5" Kg 0.0150 14,000.00 - 210.00
Kayu papan terentang M3 0.0190 1,000,000.00 - 19,000.00
Plink cut Ltr 0.3000 10,000.00 - 3,000.00
Tukang kayu Org 0.400 68,000.00 27,200.00 -
Kepala tukang kayu Org 0.025 77,000.00 1,925.00 -
Pekerja Org 0.150 57,000.00 8,550.00 -
Jumlah 37,675.00 41,410.00 79,085.00
Total 86,993.50
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.70 1 M' PASANG TALANG PVC + PENGGANTUNG
Talang PVC + Penggantung m' 1.0100 38,000.00 - 38,380.00
Paku biasa 2"-5" Kg 0.0150 30,000.00 - 450.00
Tukang kayu Org 0.040 50,000.00 2,000.00 -
Kepala tukang kayu Org 0.025 70,000.00 1,750.00 -
Pekerja Org 0.080 75,000.00 6,000.00 -
Jumlah 9,750.00 38,830.00 48,580.00
Total 53,438.00
100.71 1 M2 PENGECATAN DINDING ( 3X)
Cat Tembok Kg 0.1750 24,000.00 - 4,200.00
Rol cat Bh 0.0100 14,000.00 - 140.00
Steger werk Ls 0.0450 25,000.00 - 1,125.00
Hamplas Lbr 0.1500 4,000.00 - 600.00
Tk. Cat Org 0.2700 68,000.00 18,360.00 -
Kep. tukang cat Org 0.0300 77,000.00 2,310.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 21,490.00 6,065.00 27,555.00
Total 30,310.50
100.72 1 M2 PENGECATAN PLAFOND (3X)
Cat Tembok Kg 0.2500 24,000.00 - 6,000.00
Rol cat Bh 0.0100 14,000.00 - 140.00
Steger werk Ls 0.0250 25,000.00 - 625.00
Hamplas Lbr 0.1500 4,000.00 - 600.00
Tk. Cat Org 0.3000 68,000.00 20,400.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 23,530.00 7,365.00 30,895.00
Total 33,984.50
100.73 1 M2 PENGECATAN KAYU (3X) BERIKUT MENI
Meni kayu Kg 0.1670 16,000.00 - 2,672.00
Plamir kayu Kg 0.0830 13,000.00 - 1,079.00
Cat kayu/besi Merk Glotex Kg 0.2000 39,000.00 - 7,800.00
Amplas kayu Lbr 0.4000 4,000.00 - 1,600.00
Minyak cat terpentin Ltr 0.1500 11,000.00 - 1,650.00
Kwas 3" Bh 0.0500 6,000.00 - 300.00
Tk. Cat Org 0.3000 68,000.00 20,400.00 -
Kep. Tukang Cat Org 0.0300 77,000.00 2,310.00 -
Mandor Org 0.0100 82,000.00 820.00 -
Jumlah 23,530.00 15,101.00 38,631.00
Total 42,494.10
100.74 1 M2 PLITURAN DAUN PINTU
Wood Filler (infra) lt 0.300 40,000.00 - 12,000.00
Kwas 3" bh 0.010 6,000.00 - 60.00
Spirtus lt 0.050 11,000.00 - 550.00
Ampelas Kayu lbr 0.100 4,000.00 - 400.00
Pekerja Org 0.100 57,000.00 5,700.00 -
Tukang Cat Org 0.200 68,000.00 13,600.00 -
Kepala Tukang Cat Org 0.040 77,000.00 3,080.00 -
Mandor Org 0.010 82,000.00 820.00 -
Jumlah 23,200.00 13,010.00 36,210.00
Total 39,831.00
100.75 1 M2 PENGECATAN WATTER PRUFING ( 3X)
Cat Watter Prufing Kg 0.1600 39,000.00 - 6,240.00
Steger werk Ls 0.0450 500.00 - 22.50
Hamplas Lbr 0.5500 33,000.00 - 18,150.00
Tk. Cat Org 0.2000 68,000.00 13,600.00 -
Mandor Org 0.0100 25,000.00 250.00 -
Jumlah 16,160.00 24,412.50 40,572.50
Total 44,629.75
100.76 1 BH PASANG KUNCI TANAM
Kunci tanam 2 slaag Anchoor Standard Bh 1.000 170,000.00 - 170,000.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Tukang kayu Org 0.500 68,000.00 34,000.00 -
Jumlah 34,000.00 170,000.00 204,000.00
Total 224,400.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.77 1 BH PASANG ENGSEL PINTU
Engsel pintu Unilon Psg 1.000 17,000.00 - 17,000.00
Tukang kayu Org 0.150 68,000.00 10,200.00 -
Jumlah 10,200.00 17,000.00 27,200.00
Total 29,920.00
100.78 1 BH PASANGAN GRENDEL TANAM
Gerendel Bh 1.000 25,000.00 - 25,000.00
Tukang kayu org 0.150 68,000.00 10,200.00 -
Jumlah 10,200.00 25,000.00 35,200.00
Total 38,720.00
100.79 1 BH PASANG ENGSEL JENDELA
Engsel jendela Unilon Psg 1.000 14,000.00 - 14,000.00
Tukang kayu Org 0.100 68,000.00 6,800.00 -
Jumlah 6,800.00 14,000.00 20,800.00
Total 22,880.00
100.80 1 BH PASANG SLOT JENDELA
Slot jendela Unilon Psg 1.000 10,000.00 - 10,000.00
Tukang kayu Org 0.100 68,000.00 6,800.00 -
Jumlah 6,800.00 10,000.00 16,800.00
Total 18,480.00
100.81 1 BH PASANG KAIT ANGIN
Kait angin biasa Bh 1.000 22,000.00 - 22,000.00
Tukang kayu Org 0.100 68,000.00 6,800.00 -
Jumlah 6,800.00 22,000.00 28,800.00
Total 31,680.00
100.82 1 M2 PASANG KACA POLOS TEBAL 5 MM
Kaca polos 5 mm M2 1.100 100,000.00 - 110,000.00
Tukang kayu Org 0.300 68,000.00 20,400.00 -
Jumlah 20,400.00 110,000.00 130,400.00
Total 143,440.00
100.83 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM)
Galian tanah M3 0.2200 26,105.00 - 5,743.10
Pas. bata 1:3 + plesteran 1:3 M2 0.4000 155,234.80 - 62,093.92
Grafel U20 Cm M1 1.0000 21,000.00 21,000.00
Upah kerja Ls 0.2500 149,409.30 37,352.33 -
Jumlah 37,352.33 88,837.02 126,189.35
Total 138,808.28
100.83a 1 M' SALURAN AIR HUJAN + PASANGAN BATA L=20 CM
Galian tanah M3 0.2200 26,105.00 - 5,743.10
Pas. bata 1:4 + plesteran 1:4 M2 0.6000 149,141.80 - 89,485.08
Jumlah 0.00 95,228.18 95,228.18
Total 104,751.00
100.84 MEMASANG 1 BH KLOSET DUDUK PORSELIN
Kloset jongkok porselin Bh 1.0000 2,000,000.00 - 2,000,000.00
Tukang batu Org 1.5000 100,000.00 150,000.00 -
Pekerja Org 1.0000 85,000.00 85,000.00 -
Mandor Org 0.0500 68,000.00 3,400.00 -
Jumlah 239,150.00 2,000,000.00 2,239,150.00
Keuntungan Max. 10.00% 223,915.00
Total 2,463,065.00
100.85 MEMASANG 1 BH KLOSET JONGKOK PORSELIN
Kloset jongkok porselin Bh 1.0000 90,000.00 - 90,000.00
Tukang batu Org 1.5000 68,000.00 102,000.00 -
Pekerja Org 1.0000 57,000.00 57,000.00 -
Mandor Org 0.0500 82,000.00 4,100.00 -
Jumlah 174,650.00 90,000.00 264,650.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Total 291,115.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
100.85a MEMASANG 1 BH WASTAFEL + CERMIN
Wastafel lengkap kran Bh 1.0000 1,000,000.00 - 1,000,000.00
Cermin m2 0.4800 600,000.00 - 288,000.00
Tukang batu Org 1.5000 82,000.00 123,000.00 -
Pekerja Org 1.0000 77,000.00 77,000.00 -
Mandor Org 0.0500 0.00 0.00 -
Jumlah 211,550.00 1,288,000.00 1,499,550.00
Keuntungan Max. 10.00% 149,955.00
Total 1,649,505.00
100.86 MEMBUAT 1 BH BAK MANDI BATU BATA VOL 0,3 M3
Batu bata bh 150.000 550.00 - 82,500.00
Sement porland kg 100.000 1,300.00 - 130,000.00
Pasir pasang M3 0.300 170,000.00 - 51,000.00
Porselint 11x11 M2 1.000 30,000.00 - 30,000.00
Sement nat Kg 1.000 1,800.00 - 1,800.00
Tukang batu Org 1.000 68,000.00 68,000.00 -
Pekerja Org 3.000 57,000.00 171,000.00 -
Mandor Org 0.300 82,000.00 24,600.00 -
Jumlah 264,370.00 295,300.00 559,670.00
Total 615,637.00
100.87 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM
Batu bata M3 0.1450 120,000.00 - 17,400.00
Sement pc Kg 25.0000 1,300.00 - 32,500.00
Pasir pasang M3 0.0700 170,000.00 - 11,900.00
Tukang batu Org 1.3350 68,000.00 - -
Mandor Org 0.0160 82,000.00 1,312.00 -
Jumlah 2,467.00 61,800.00 64,267.00
Total 70,693.70
100.88 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA
Galian Tanah M3 3.0000 26,105.00 - 78,315.00
Pasir Urug M3 0.2142 120,000.00 - 25,704.00
Lantai Kerja M3 2.2500 677,607.50 - 1,524,616.88
Pas. bata 1 PC : 2 PS + Plesteran M2 15.0000 175,936.80 - 2,639,052.00
Plat Beton penutup + balok M3 0.3000 292,100.00 - 87,630.00
Pipa PVC 4" jenis AW + Sambungan M1 5.4000 25,000.00 - 135,000.00
Pipa GIP 1,5" M1 1.2000 22,500.00 - 27,000.00
Galian Tanah untuk rembesan M3 3.3750 26,105.00 - 88,104.38
Pas. injuk Kg 5.4000 2,500.00 - 13,500.00
Urugan Kerikil 3/5 cm M3 1.0500 160,000.00 - 168,000.00
Pipa PVC 4" berlobang jenis AW M1 9.0000 30,000.00 - 270,000.00
Urugan tanah perataan M3 1.1250 12,552.00 - 14,121.00
Tambahan Upah LS 0.0920 150,000.00 13,800.00 -
Jumlah 13,800.00 5,071,043.25 5,084,843.25
Keuntungan Max. 10.00% 508,484.33
Total 5,593,327.58
100.89 1M' PENGADAAN PIPA PVC AW DIA 4"
PVC AW dia. 4" M' 1.1000 37,500.00 41,250.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 41,850.00 52,050.00
Total 57,255.00
PVC AW dia. 3" M' 1.1000 33,750.00 37,125.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 37,725.00 47,925.00
Total 52,717.50
100.91 1M' PENGADAAN PIPA PVC AW DIA 2.5"
PVC AW dia. 2.5" M' 1.1000 33,750.00 37,125.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 37,725.00 47,925.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
Total 52,717.50
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
PVC AW dia. 2" M' 1.1000 18,750.00 20,625.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 21,225.00 31,425.00
Total 34,567.50
PVC AW dia. 1" M' 1.1000 7,500.00 8,250.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 8,850.00 19,050.00
Total 20,955.00
100.94 1M' PENGADAAN PIPA PVC AW DIA 0.75"
PVC AW dia. 0.75" M' 1.1000 6,250.00 6,875.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 7,475.00 17,675.00
Total 19,442.50
100.95 1M' PENGADAAN PIPA PVC DIA 0.5"
PVC dia. 0.5" M' 1.1000 4,500.00 4,950.00
Lem PVC bh 0.1000 6,000.00 600.00
Tukang Pipa Org 0.1500 68,000.00 10,200.00
Jumlah 10,200.00 5,550.00 15,750.00
Total 17,325.00
100.96 1 BH PASANG KRAN AIRDIA 0.75"
Kran Air Biasa 0.75" M' 1.0000 26,000.00 26,000.00
TBA Roll 1.0000 6,000.00 6,000.00
Kepala Tukang Org 0.1000 77,000.00 7,700.00
Tukang Pipa Org 0.2000 68,000.00 13,600.00
Jumlah 21,300.00 32,000.00 53,300.00
Total 58,630.00
100.97 1 BH PASANG KRAN AIR PERNEKEL DIA 0,5"
Kran Air 0.5" (Pernekel) M' 1.0000 Rp 26,000.00 26,000.00
TBA Roll 1.0000 6,000.00 6,000.00
Tukang Pipa Org 0.1000 68,000.00 6,800.00
Jumlah 10,650.00 32,000.00 42,650.00
Total 46,915.00
100.97a 1 BH PASANG FLOOR DRAIN
Floor drain M' 1.0000 Rp 20,000.00 20,000.00
Tukang Pipa Org 0.1000 68,000.00 6,800.00
Jumlah 10,650.00 20,000.00 30,650.00
Total 33,715.00
100.98 1M3 MENGGALI TANAH DENGAN ALAT BERAT
Pekerja Org 0.2260 57,000.00 12,882.00
Mandor Org 0.0070 82,000.00 574.00
Sewa Peralatan
Jam / Excavator 0.0760 150,000.00 11,400.00
Jam / Dump Truk ( 5 Ton ) 0.0740
Jumlah 13,456.00 11,400.00 24,856.00
Total 27,341.60
100.99 1 M3 MENGANGKUT TANAH SEJAUH 30 M
Pekerja Org 0.3300 57,000.00 18,810.00
Mandor Org 0.0100 82,000.00 820.00
Jumlah 19,630.00 0.00 19,630.00
Total 21,593.00
HARGA BIAYA
JUMLAH
1 2 3 4 5 6 7 8
1M3 MENGGALI TANAH BIASA DENGAN ALAT BERAT SETINGGI 1 SAMPAI 2 M DAN MENGANGKUT HASIL GALIAN KETEMPAT
101.00 PEMBUANGAN SEJAUH 10 M TERMASUK PERAPIHAN DAN PERATAAN
Tukang Gali or/jam 0.057 60,000.00 3,420.00
Operator Alat Besar or/jam 0.072 75,000.00 5,400.00
Pemb. Operator or/jam 0.065 60,000.00 3,918.00
Mandor or/jam 0.006 82,000.00 492.00
Alat
Excavator jam 0.064 185,000.00 11,840.00
Bahan Bakar Lt 0.250 5,500.00 1,375.00
Jumlah 13,230.00 13,215.00 26,445.00
Total 29,089.50
101.10 1 BH PASANG SAKLAR TUNGGAL
Saklar tunggal bh 1.0000 14,000.00 14,000.00
Ongkos pasang ls 1.0000 2,800.00 2,800.00
Jumlah 14,000.00 2,800.00 16,800.00
Total 18,480.00
101.11 1 BH PASANG SAKLAR GANDA
Saklar ganda bh 1.0000 19,000.00 19,000.00
Ongkos pasang ls 1.0000 3,800.00 3,800.00
Jumlah 19,000.00 3,800.00 22,800.00
Total 25,080.00
101.12 1 BH PASANG STOP KONTAK
Stop Kontak bh 1.0000 22,000.00 22,000.00
Ongkos pasang ls 1.0000 4,400.00 4,400.00
Jumlah 22,000.00 4,400.00 26,400.00
Total 29,040.00
101.13 1 BH LAMPU SL 11 WATT
Lampu SL 11 watt bh 1.0000 18,000.00 18,000.00
Ongkos pasang ls 1.0000 3,600.00 3,600.00
Jumlah 18,000.00 3,600.00 21,600.00
Total 23,760.00
101.14 1 BH PASANG LAMPU TL 1x20 WATT lengkap
Lampu TL 1x20 watt lengkap bh 1.0000 130,000.00 130,000.00
Ongkos pasang ls 1.0000 5,000.00 5,000.00
Jumlah 130,000.00 5,000.00 135,000.00
Total 148,500.00
101.15 1 BH PASANG LAMPU HIAS PLAFOND 60 WATT (out-bow)
Lampu hias plafond 60 watt bh 1.0000 450,000.00 450,000.00
Ongkos pasang ls 1.0000 90,000.00 90,000.00
Jumlah 450,000.00 90,000.00 540,000.00
Total 594,000.00
101.16 1 BH PASANG PANEL MCB 1 PHASE
Panel MCB 1 Phase bh 1.0000 180,000.00 180,000.00
Ongkos pasang ls 1.0000 36,000.00 36,000.00
Jumlah 180,000.00 36,000.00 216,000.00
Total 237,600.00
DAFTAR HARGA SATUAN PEKERJAAN
#REF! ###
HARGA
NO KODE URAIAN PEKERJAAN SATUAN
(Rp)
1 2 3 4
1 100.01 1 M2 PEK. PENGUKURAN KEMBALI (SITE) 2,827.00
2 100.02 1 M' PEK. PAS. BOUWPLANK 15,847.00
3 100.03 1 M2 PEK. KANTOR DIREKSI 601,535.00
4 100.04 1 M2 LOS KERJA /GUDANG 505,518.00
5 100.05 1 BH PAPAN NAMA PROYEK 433,694.00
6 100.06 1 M2 PEK. PERATAAN TANAH 3,418.00
7 100.07 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M 28,715.00
8 100.08 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M 37,698.00
9 100.09 1 M3 URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN 13,807.00
10 100.10 1 M3 PEMADATAN TANAH ( TIAP 20 CM) 17,608.00
11 100.11 1 M3 URUGAN DAN PEMADATAN TANAH ( TIAP 20 CM) 31,415.00
12 100.12 1 M3 URUGAN/PEMADATAN, DAN PENGADAAN TANAH ( TIAP 20 CM) 101,595.00
13 100.13 1 M3 URUGAN PASIR URUG 168,707.00
14 100.14 1 M3 LANTAI KERJA 1PC:3PS:5KRL 745,368.00
15 100.15 1 M3 LANTAI BETON TUMBUK 1PC:3PS:5KRL DGN TUL SUSUT DIA. 6 1,075,368.00
16 100.16 1 M3 PAS. AANSTAMPING BATU BELAH 345,681.00
17 100.17 1 M3 UPAH PAS. BATU KALI 1:4 115,298.30
18 100.18 1 M3 PAS. BATU KALI 1:4 587,288.00
19 100.19 1 M2 PAS. BATA MERAH 1:2 135,524.00
20 100.20 1 M2 PAS. BATA MERAH 1:3 118,243.00
21 100.21 1 M2 PAS. BATA MERAH 1:4 112,942.00
22 100.22 1 M2 PAS. ROSTER BETON 368,756.00
23 100.23 1 M2 UPAH PLESTERAN DINDING + ACIAN 34,111.00
24 100.24 1 M2 PLESTERAN DINDING 1:2 + ACIAN 58,006.00
27 100.27 1 M2 UPAH PASANG KERAMIK 69,265.00
28 100.28 1 M2 DINDING KERAMIK KM/WC 20/25 DN CORAK 141,658.00
29 100.29 1 M2 LANTAI KERAMIK 30/30 DN PUTIH 135,716.00
30 100.30 1 M2 LANTAI KERAMIK 40/40 DN CORAK 159,434.00
31 100.31 1 M2 LANTAI KERAMIK KM/WC 20/20 BERWARNA 143,880.00
32 100.28a 1 M2 LANTAI GRANIT 60/60 249,425.00
33 100.32 1 M2 PASANGAN PAVING BLOCK NATURAL T = 8 CM 154,564.00
34 100.33 1 M2 PASANGAN DINDING BATU ALAM 111,469.00
35 100.34 1 M2 BEKISTING DENGAN PAPAN 82,115.00
36 100.35 1 M2 BEKISTING MULTIPLEX 9 MM 86,648.00
37 100.36 1 M2 PAS. STOOT WERK 146,898.00
38 100.37 1 M3 COR BETON SITE MIX K.175 906,972.00
39 100.38 1 M3 COR BETON SITE MIX K.225 971,036.00
40 100.39 1 M3 COR BETON SITE MIX K.300 1,028,236.00
41 100.40 1 M3 COR BETON K.-175 READY MIX MIN 6 M3 BERIKUT SLANG 921,786.00
42 100.41 1 M3 COR BETON K.-225 READY MIX MIN 6 M3 BERIKUT SLANG 962,019.00
43 100.42 1 M3 COR BETON K.-300 READY MIX MIN 6 M3 BERIKUT SLANG 1,002,251.00
44 100.43 1 KG BETON TERPASANG U. 24 16,104.00
45 100.44 1 KG BESI BETON TERPASANG U. 39 16,338.00
46 100.45 1 M3 KUDA-KUDA KAYU KLS II 5,655,320.00
47 100.46 1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KLS II [EXPOSED] 6,391,440.00
48 100.47 1 M2 KUDA-KUDA BAJA RINGAN ZINCALUME 150,000.00
49 100.48 1 M2 PEK. RANGKA ATAP GENTENG PRESS JATIWANGI 106,810.00
50 100.49 1 M' PEKERJAAN LISPLANK KAYU KLAS II 3/30 64,446.00
51 100.49a 1 M' PEKERJAAN LISPLANK GRC 20 64,182.00
52 100.50 1 M3 PEK. KUSEN PINTU/JENDELA KAYU KLS II 6,203,340.00
HARGA
(Rp)
1 2 3 4
53 100.52 1 M2 DAUN PINTU PANIL KAYU KLAS II 497,917.00
54 100.53 1 M2 DAUN PINTU DOUBLE MULTIPLEK 6 MM + LIST PROFIL 1 CM 489,029.00
55 100.54 1 M2 DAUN JENDELA KACA (TANPA KACA) 213,488.00
56 100.58 1 M2 PASANGAN KACA POLOS 5 MM 164,384.00
57 100.59 1 M2 DINDING PARTISI DOUBLE GIPSUM 9 MM BERIKUT RANGKA KAYU KLAS II 207,142.00
58 100.60 1 M2 UPAH PAS. RANGKA DAN PENUTUP PLAFOND ASBES / GIPSUM 50,468.00
59 100.61 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA KAYU KLAS II 154,845.00
60 100.62 1 M2 PAS. PLAFOND GYPSUM 9 MM BERIKUT RANGKA HOLLOW 128,280.00
61 100.63 1 M' LIST GYPSUM 5 CM 20,212.00
62 100.64 1 M2 PAS. PLAFOND GRC 4 MM BERIKUT RANGKA KAYU KLAS II 164,546.00
63 100.65 1 M2 UPAH PAS. PENUTUP PLAFOND PADA RANGKANYA 15,120.00
64 100.66 1 M2 PEK. ATAP GENTENG PRESS JATIWANGI 60,423.00
65 100.67 1 M2 PEK. ATAP GENTENG METAL ROOF LAPIS PASIR 99,308.00
66 100.68 1 M1 PEK. NOK ATAP METAL ROOF LAPIS PASIR 83,490.00
67 100.69 1 M' PASANG TALANG MIRING SENG BJLS 30 86,993.00
68 100.70 1 M' PASANG TALANG PVC + PENGGANTUNG 53,438.00
69 100.71 1 M2 PENGECATAN DINDING ( 3X) 30,310.00
70 100.72 1 M2 PENGECATAN PLAFOND (3X) 33,984.00
71 100.73 1 M2 PENGECATAN KAYU (3X) BERIKUT MENI 42,494.00
72 100.74 1 M2 PLITURAN DAUN PINTU 39,831.00
73 100.75 1 M2 PENGECATAN WATTER PRUFING ( 3X) 44,629.00
74 100.76 1 BH PASANG KUNCI TANAM 224,400.00
75 100.77 1 BH PASANG ENGSEL PINTU 29,920.00
76 100.78 1 BH PASANGAN GRENDEL TANAM 38,720.00
77 100.79 1 BH PASANG ENGSEL JENDELA 22,880.00
78 100.80 1 BH PASANG SLOT JENDELA 18,480.00
79 100.81 1 BH PASANG KAIT ANGIN 31,680.00
80 100.82 1 M2 PASANG KACA POLOS TEBAL 5 MM 143,440.00
81 100.83 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM) 138,808.00
82 100.83a 1 M' SALURAN AIR HUJAN + PASANGAN BATA L=20 CM 104,750.00
83 100.84 MEMASANG 1 BH KLOSET DUDUK PORSELIN 2,463,065.00
84 100.85 MEMASANG 1 BH KLOSET JONGKOK PORSELIN 291,115.00
85 100.85a MEMASANG 1 BH WASTAFEL + CERMIN 1,649,505.00
86 100.86 MEMBUAT 1 BH BAK MANDI BATU BATA VOL 0,3 M3 615,637.00
87 100.87 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM 70,693.00
88 100.88 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA 5,593,327.00
89 100.89 1M' PENGADAAN PIPA PVC AW DIA 4" 57,255.00
91 100.91 1M' PENGADAAN PIPA PVC AW DIA 2.5" 52,717.00
94 100.94 1M' PENGADAAN PIPA PVC AW DIA 0.75" 19,442.00
95 100.96 1M' PENGADAAN PIPA PVC DIA 0.5" 17,325.00
96 100.97 1 BH PASANG KRAN AIR PERNEKEL DIA 0,5" 58,630.00
97 100.97a 1 BH PASANG FLOOR DRAIN 33,715.00
98 100.98 1M3 MENGGALI TANAH DENGAN ALAT BERAT 27,341.00
99 100.99 1 M3 MENGANGKUT TANAH SEJAUH 30 M 21,593.00
1M3 MENGGALI TANAH BIASA DENGAN ALAT BERAT SETINGGI 1 SAMPAI 2
100 101.00 M DAN MENGANGKUT HASIL GALIAN KETEMPAT PEMBUANGAN SEJAUH 10 M 29,089.00
TERMASUK PERAPIHAN DAN PERATAAN
101 101.10 1 BH PASANG SAKLAR TUNGGAL 18,480.00
102 101.11 1 BH PASANG SAKLAR GANDA 25,080.00
103 101.12 1 BH PASANG STOP KONTAK 29,040.00
104 101.13 1 BH LAMPU SL 11 WATT 23,760.00
105 101.14 1 BH PASANG LAMPU TL 1x20 WATT lengkap 148,500.00
106 101.15 1 BH PASANG LAMPU HIAS PLAFOND 60 WATT (out-bow) 594,000.00
107 101.16 1 BH PASANG PANEL MCB 1 PHASE 237,600.00
HARGA
(Rp)
1 2 3 4
PEKERJAAN KUSEN ALUMUNIUM
1 - Tipe PJ1 (Berikut Bouvenlight) 5,612,600.00
2 - Tipe PJ2 (Berikut Bouvenlight) 2,943,000.00
3 - Tipe J1 (Berikut Bouvenlight) 1,230,700.00
REKAPITULASI
NO. URAIAN PEKERJAAN ANGGARAN BIAYA
A. PEKERJAAN PERSIAPAN Rp. 18,493,920.00

B. LANTAI I DAN BASEMENT Rp. 678,762,380.50
C. LANTAI II Rp. #REF!
D. PEKERJAAN LAIN-LAIN Rp. 1,500,000.00
REAL COST Rp. #REF!

DIBULATKAN Rp. #REF!
Terbilang : (LIMA RATUS EMPAT PULUH TUJUH JUTA TUJUH RATUS RIBU RUPIAH)
RENCANA ANGGARAN BIAYA
HARGA SATUAN JUMLAH

NO. URAIAN PEKERJAAN VOLUME
(Rp.) (Rp.)
1 2 3 4 5
A. PEKERJAAN PERSIAPAN
1 Biaya Pengurusan IMB 1.00 ls 6,000,000.00 6,000,000.00
2 Biaya BP Listrik 1.00 ls 6,000,000.00 6,000,000.00
3 Pek. Bouwplank dan pengukuran 80.00 m' 18,674.00 1,493,920.00
4 Biaya listrik dan air kerja 1.00 ls 5,000,000.00 5,000,000.00
JUMLAH A 18,493,920.00
B. LANTAI I DAN BASEMENT
I. PEKERJAAN TANAH DAN URUGAN
1 Pek. Galian tanah pondasi 111.40 m3 28,715.00 3,198,851.00
2 Pek. Urugan tanah kembali 27.85 m3 13,807.00 384,524.95
3 Pek. Urugan tanah peninggian lantai dipadatkan 340.00 m3 101,595.00 34,542,300.00
4 Pek. Urugan pasir dibawah pondasi 8.70 m3 168,707.00 1,466,907.37
5 Pek. Urugan pasir dibawah lantai 11.25 m3 168,707.00 1,897,953.75
Jumlah I 41,490,537.07
II. PEKERJAAN PONDASI DAN BETON
1 Pas. Aanstamping batu kali 12.32 m3 345,681.00 4,258,789.92
2 Pas. Pondasi batu kali ad. 1:4 68.26 m3 587,288.00 40,085,342.44
3 Pek. Urugan Pasir Bawah Lantai 4.59 m3 168,707.00 774,365.13
4 Pek. Lantai kerja beton tumbuk 5.32 m3 745,368.00 3,963,494.34
5 Pek. Pondasi footplate beton bertulang site mix K. 175 12.82 m3 4,691,155.00 60,128,879.21
6 Pek. Sloof 25/40 beton Site Mix K.175 9.90 m3 4,417,438.00 43,732,636.20
7 Pek. Kolom K1 40/40 beton Site Mix K.175 9.60 m3 5,238,588.00 50,290,444.80
8 Pek. Kolom praktis 15/15 beton Site Mix K.175 0.41 m3 5,238,588.00 2,121,628.14
9 Pek. Balok induk 25/40 beton Site Mix K.175 9.90 m3 4,691,155.33 46,442,437.80
10 Pek. Plat dak lantai T. 12cm beton bertulang Readymix 19.53 m3 3,606,684.00 70,438,538.52
11 Pek. Plat lantai T. 12cm beton bertulang Readymix K. 18.45 m3 3,606,684.00 66,543,319.80
12 Pek. Tangga beton bertulang Readymix K. 225 5.45 m3 4,417,438.00 24,075,037.10
Jumlah II 412,854,913.40
III. PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Dinding bata ringan 256.32 m2 111,897.00 28,681,439.04
2 Pek. Plesteran dinding bata ringan 512.64 m2 69,932.00 35,849,940.48
3 Pek. Acian dinding bata ringan 512.64 m2 8,907.00 4,566,084.48
4 Pek. Dinding glassblock 7.20 m2 420,000.00 3,024,000.00
5 Pek. Dinding roster 13.68 m2 368,756.00 5,044,582.08
Jumlah III 77,166,046.08
V. PEKERJAAN PENUTUP LANTAI & DINDING
1 Pek. Lantai epoxy 500 micron 153.20 m2 220,000.00 33,704,000.00
2 Pek. Lantai granite 60x60 cm polish 10.80 m2 249,425.00 2,693,790.00
3 Pek. Lantai granite 60x60 cm unpolish (KM/WC) 2.25 m2 279,425.00 628,706.25
4 Pek. Dinding granite 30x60 cm 10.60 m2 274,425.00 2,908,905.00
Jumlah V 39,935,401.25
1 2 3 4 5
VI. PEKERJAAN KUSEN PINTU, JENDELA & BESI
1 Pek. Pintu Besi panel + Pengecatan 22.15 m2 750,000.00 16,612,500.00
2 Pek. Kusen alumunium KM/WC 2.00 unit 870,000.00 1,740,000.00
3 Pek. Railling besi galvanis + Pengecatan 27.23 m' 450,000.00 12,253,500.00
Jumlah VI 30,606,000.00
VII. PEKERJAAN PLAFOND
1 Pek. Plafond gypsum 9 mm+rangka hollow 167.00 m2 128,280.00 21,422,760.00
2 Pek. List plafond gypsum 75.00 m' 20,212.00 1,515,900.00
Jumlah VII 22,938,660.00
VIII. PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding & beton sek. Metrolite 512.64 m2 30,310.00 15,538,118.40
2 Pek. Pengecatan plafond sek. Metrolite 248.00 m2 33,984.00 8,428,032.00
Jumlah VIII 23,966,150.40
IX. PEKERJAAN INSTALASI LISTRIK DAN ARMATURE
1 Pas. Instalasi titik lampu 16.00 titik 180,000.00 2,880,000.00
2 Pas. Instalasi titik stop kontak 8.00 titik 180,000.00 1,440,000.00
3 Pas. Saklar tunggal 1.00 bh 18,480.00 18,480.00
4 Pas. Saklar ganda 7.00 bh 25,080.00 175,560.00
5 Pas. Stop kontak 8.00 bh 29,040.00 232,320.00
6 Pas. Lampu LED 15watt type bulat dia. 15cm 2.00 bh 148,500.00 297,000.00
7 Pas. Lampu LED 15watt type kotak uk. 20x20cm 12.00 bh 207,900.00 2,494,800.00
8 Pas. Lampu LED 8watt type bulat dia. 10cm 2.00 bh 118,800.00 237,600.00
9 Pas. Panel MCB + Box 1.00 Unit 650,000.00 650,000.00
Jumlah XI 8,425,760.00
X. PEKERJAAN INSTALASI SANITASI
1 Pas. Pipa PVC dia. 4" 37.20 m' 57,255.00 2,129,886.00
Pas. Pipa PVC dia. 3" 18.40 m' 52,717.00 969,992.80
2 Pas. Pipa PVC dia. 2" 25.00 m' 34,567.00 864,175.00
3 Pas. Pipa PVC dia. 0.75" 18.00 m' 19,442.00 349,956.00
4 Pas. Pipa PVC dia. 0.5" 32.10 m' 17,325.00 556,132.50
5 Pas. Kloset Jongkok 2.00 unit 291,115.00 582,230.00
6 Pas. Kran air 3.00 bh 58,630.00 175,890.00
7 Pas. Floordrain 3.00 bh 33,715.00 101,145.00
8 Pas. Wastafel + Cermin 1.00 bh 1,649,505.00 1,649,505.00
9 Pek. Septictank Biofile 1.00 unit 9,000,000.00 9,000,000.00
10 Pek. Pengeboran + mesin Pompa 1.00 Unit 5,000,000.00 5,000,000.00
Jumlah X 21,378,912.30
JUMLAH B 678,762,380.50
C. LANTAI II DAN ROOFTOP
I. PEKERJAAN BETON
1 Pek. Kolom K2 30/30 beton Site Mix K.175 5.40 m3 5,762,446.80 31,117,212.72
2 Pek. Kolom praktis 15/15 beton Site Mix K.175 0.18 m3 5,762,446.80 1,037,240.42
3 Pek. Balok induk 25/35 beton Site Mix K.175 7.88 m3 5,160,270.87 40,637,133.08
4 Pek. Plat dak lantai T. 12cm beton bertulang Readymix 13.05 m3 3,967,352.40 51,773,948.82
5 Pek. Tangga beton bertulang Readymix K. 225 5.45 m3 4,859,181.80 26,482,540.81
Jumlah II 151,048,075.85
III. PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Dinding bata ringan 335.36 m2 123,086.70 41,278,355.71
2 Pek. Plesteran dinding bata ringan 670.72 m2 76,925.20 51,595,270.14
3 Pek. Acian dinding bata ringan 670.72 m2 9,797.70 6,571,513.34
4 Pek. Dinding roster 4.80 m2 405,631.60 1,947,031.68
Jumlah III 101,392,170.88
V. PEKERJAAN PENUTUP LANTAI & DINDING
1 Pek. Lantai granite 60x60 cm polish 216.00 m2 274,367.50 59,263,380.00
2 Pek. Lantai granite 60x60 cm unpolish (KM/WC) 2.25 m2 307,367.50 691,576.88
3 Pek. Dinding granite 30x60 cm 10.60 m2 301,867.50 3,199,795.50
Jumlah V 63,154,752.38
1 2 3 4 5
VI. PEKERJAAN KUSEN PINTU, JENDELA & BESI
1 Pek. Kusen pintu alumunium P1 1.00 unit 2,943,000.00 2,943,000.00
2 Pek. Kusen pintu alumunium KM/WC 2.00 unit 870,000.00 1,740,000.00
3 Pek. Kusen Jendela alumunium J1 3.00 Unit 8,418,900.00 25,256,700.00
4 Pek. Kusen pintu alumunium sorong 1.00 Unit 10,944,570.00 10,944,570.00
5 Pek. Railling besi galvanis + Pengecatan 13.25 m' 450,000.00 5,962,500.00
Jumlah VI 46,846,770.00
VII. PEKERJAAN ATAP DAN PLAFOND
1 Pek. Rangka Atap Zincalume 125.77 m2 150,000.00 18,864,900.00
2 Pek. Atap spandek 125.77 m2 99,308.00 12,489,569.93
3 Pek. Alumunium foil 125.77 m2 20,400.00 2,565,626.40
4 Pek. Listplank GRC L. 20cm 9.00 m' 70,600.20 635,401.80
5 Pek. Plafond gypsum 9 mm+rangka hollow 207.50 m2 141,108.00 29,279,910.00
6 Pek. List plafond gypsum 75.00 m' 22,233.20 1,667,490.00
Jumlah VII 65,502,898.13
VIII. PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding & beton sek. Metrolite 670.72 m2 33,341.00 22,362,475.52
2 Pek. Pengecatan plafond sek. Metrolite 207.50 m2 37,382.40 7,756,848.00
3 Pek. Waterproof dak beton 81.00 m2 49,091.90 3,976,443.90
Jumlah VIII 34,095,767.42
IX. PEKERJAAN INSTALASI LISTRIK DAN ARMATURE
1 Pas. Instalasi titik lampu 19.00 titik - -
2 Pas. Instalasi titik stop kontak 8.00 titik - -
3 Pas. Saklar tunggal 3.00 bh - -
4 Pas. Saklar ganda 8.00 bh - -
5 Pas. Stop kontak 8.00 bh - -
6 Pas. Lampu LED 12watt type sorot exterior dia. 6cm 13.00 bh - -
7 Pas. Lampu LED 15watt type kotak uk. 20x20cm 12.00 bh - -
8 Pas. Lampu LED 8watt type bulat dia. 10cm 3.00 bh - -
Jumlah XI -
X. PEKERJAAN INSTALASI SANITASI
1 Pas. Pipa PVC dia. 4" 37.20 m' - -
Pas. Pipa PVC dia. 3" 18.40 m' - -
2 Pas. Pipa PVC dia. 2" 25.00 m' - -
3 Pas. Pipa PVC dia. 0.75" 18.00 m' - -
4 Pas. Pipa PVC dia. 0.5" 32.10 m' - -
5 Pas. Kloset Jongkok 2.00 unit - -
6 Pas. Kran air 3.00 bh - -
7 Pas. Floordrain 3.00 bh - -
8 Pas. Wastafel + Cermin 1.00 bh - -
9 Pek. Septictank Biofile 1.00 unit 9,000,000.00 9,000,000.00
10 Pek. Pengeboran + mesin Pompa 1.00 Unit 5,000,000.00 5,000,000.00
Jumlah X 14,000,000.00
JUMLAH B #VALUE!
1 Pek. Urugan Makadam T. 20cm 9.00 m3 -
2 Pek. Paving blok natural T.8cm 45.00 m2 -

Rab Ruko Encing5&#39;

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Ruko Encing5&#39;

Diunggah oleh

Hak Cipta:

Format Tersedia

PEKERJAAN KUSEN ALUMUNIUM 01

Jumlah Harga 5,102,380.80 2,675,540.40 1,118,856.00

NO JENIS BAHAN DAN UPAH SATUAN HARGA (Rp)

A. BAHAN AGREGAT KASAR, BAHAN PEREKAT

B. BAHAN FINISHING DAN LABURAN, PENGISI DAN ALATNYA

C. BAHAN KAYU BERIKUT BAHAN JADINYA

D. BAHAN PENUTUP RANGKA PLAFOND DAN DINDING

E. BAHAN KAYU LAPIS

G. BAHAN SALURAN AIR KOTOR / BERSIH

H. BAHAN LOGAM DAN BAHAN JADINYA

I. BAHAN PENGGANTUNG DAN KUNCI

J. BAHAN PENUTUP ATAP

L. BAHAN PAKU DAN MUR BAUT

M. BAHAN PERPIPAAN BESI, PVC

MENGHITUNG HARGA SATUAN SLOOF 15 X 20 CM' PAKAI U.24

MENGHITUNG HARGA SATUAN SLOOF 15 X 25 CM' PAKAI U.24

MENGHITUNG HARGA SATUAN KOLOM PRAKTIS 12X12 CM'

MENGHITUNG HARGA SATUAN KOLOM SELASAR 15X25 CM'

MENGHITUNG HARGA SATUAN KOLOM TERAS 25X25 CM'

MENGHITUNG HARGA SATUAN KOLOM STRUKTUR 15X20 CM'

MENGHITUNG HARGA SATUAN BALOK SELASAR 15X25 CM' (Exposed)

MENGHITUNG HARGA SATUAN RINGBALK 12X20 CM

MENGHITUNG HARGA SATUAN BALOK LATAI 12X15 CM

MENGHITUNG HARGA SATUAN PLAT T=10 CM

100.06 1 M2 PEK. PERATAAN TANAH

100.24 1 M2 PLESTERAN DINDING 1:2 + ACIAN

NO. URAIAN PEKERJAAN ANGGARAN BIAYA

A. PEKERJAAN PERSIAPAN Rp. 18,493,920.00

REAL COST Rp. #REF!

HARGA SATUAN JUMLAH

Anda mungkin juga menyukai

Rab Ruko Encing5'

Rab Ruko Encing5'