Anda di halaman 1dari 57

DAFTAR HARGA SATUAN UPAH TAHUN 2016

NO NAMA BARANG SPESIFIKASI SATUAN HARGA


(Rp.)
1 2 3 4 5

1 Mandor Hari 90,000.00


2 Kepala Tukang Besi Hari 85,000.00
3 Kepala Tukang batu Hari 85,000.00
4 Kepala Tukang kayu Hari 85,000.00
5 Kepala Tukang Cat Hari 85,000.00
6 Tukang Politur Hari 80,000.00
7 Tukang Batu Hari 80,000.00
8 Tukang kayu Hari 80,000.00
9 Tukang Besi Hari 80,000.00
10 Tukang cat Hari 80,000.00
11 Tukang Listrik Hari 80,000.00
12 Tukang Pipa/ Tukang Ledeng Hari 80,000.00
13 Tukang Aspal Hari 80,000.00
14 Tukang masak Aspal Hari 80,000.00
15 Pekerja Hari 65,000.00
16 Upah serut profil kayu m3 2,082,937.50

Gianyar,
DAFTAR HARGA SATUAN BAHAN BANGUNAN
TAHUN 2016

NO NAMA BARANG SATUAN HARGA


2016
1 2 3 4

1 Air Ltr 600.00


2 Alang - Alang Lbr 17,000.00
3 Alat Bantu Set 500.00
4 Amplas Lbr 3,000.00
5 Asbes Gelombang 180 x 80 x 5 mm Lbr 32,500.00
6 Asbes Gelombang 2,4 x 1,05 x 4 mm Lbr 55,500.00
7 Asbes Rata 2 x 1 m x 4 mm Lbr 33,000.00
8 Plat asbes 6 mm Lbr 29,900.00
9 Bambu Besar Bt 9,500.00
10 Bambu Sedang Bt 8,000.00
11 Bambu Kecil Bt 7,500.00
12 Batako Kualitas I Bh 2,550.00
13 Batako Ringan 7,5/60/20 cm Bh 9,346.00
14 Batako Ringan 10/60/20 cm Bh 12,500.00
15 Beton Kansteen 50x30x15 Bh 40,000.00
16 Beton Kansteen (1/2 ) 50x15x10 Bh 25,000.00
17 Beton Kansteen miring 50x30x15 Bh 45,000.00
17 Beton Kansteen Kursi 50x40x(15/9) Bh 45,000.00
18 Bak cuci piring Bh 445,000.00
19 Batu Bata Pasangan Kelas I Bh 1,500.00
20 Batu Bata Gosok Klas I Bh 2,800.00
21 Batu Pecah ( 15 - 20) Kali M3 205,000.00
22 Batu Pecah 5 - 7 Cm ( Manual ) M3 224,000.00
23 Batu Vulkanis M3 175,000.00
24 Besi Siku 50 x 50 x5 Bt 105,000.00
25 Besi Beton Kg 8,800.00
26 Besi Strip Btg 19,700.00
27 Besi Profil WF Kg 10,890.00
28 Bentala 60 cm Bh 110,000.00
29 Bentala 50 cm Bh 100,000.00
30 Bentala 40 cm Bh 90,000.00
31 Bubungan Asbes Bh 24,000.00
32 Buis Beton 15 x 100 Cm Bh 50,000.00
33 Buis Beton 20 x 75 Cm Bh 50,000.00
34 Buis Beton 30x75 Cm Bh 60,000.00
35 Buis Beton 50x75 Cm Bh 130,000.00
36 Buis Beton 60 x 50 cm Bh 135,000.00
37 Buis Beton 80 x 50 Cm Bh 140,000.00
38 Buis Beton 90 x 50 cm Bh 170,000.00
39 Buis Beton 100 x 50 Cm Bh 200,000.00
40 Tutup Buis Beton 80 x 50 Cm Bh 140,000.00
41 Tutup Buis Beton 90 x 50 cm Bh 160,000.00
42 Tutup Buis Beton 100 x 50 Cm Bh 190,000.00
43 Batu Hitam Karangasem m2 1,200,000.00
44 Cadas Ukir Bh 45,000.00
45 Calsiboard lbr 65,200.00
46 Cat Tembok ICI Kg 83,000.00
47 Cat Tembok paragon Kg 22,000.00
48 Cat Dasar Kg 31,300.00
49 Cat kayu Emco Kg 67,500.00
50 Cat Besi Kg 64,000.00
51 Cat Jembatan Kg 52,000.00
52 Cat Meni kayu Kg 31,300.00
53 Cat Meni besi Kg 29,800.00
54 Cat Tembok Vinilex Kg 26,000.00
55 Cat Tembok mowilex ltr 55,150.00
56 Cat Tembok catylax Kg 22,100.00
57 Cat Tembok dulux interior ltr 62,000.00
58 Cat Tembok dulux weathersield ltr 110,000.00
59 Cat waterproofing exs no drop Kg 47,500.00
60 Cat waterproofing exs bitumen Kg 83,700.00
61 Clear Gloss Kg 57,500.00
62 Closed Duduk Toto Bh 2,050,000.00
63 Closed Jongkok INA Bh 170,000.00
64 Dempul ltr 42,200.00
65 Door stoper Bh 44,000.00
66 Door closer Bh 322,000.00
67 Engsel Ps 22,500.00
68 Engsel Kupu - Kupu Ps 13,000.00
69 Engsel Nilon Ps 9,000.00
70 Expagnolet Bh 77,000.00
71 Fiber Glass (bak ) Bh 335,000.00
72 Gedeg Klas I M2 32,000.00
73 Genteng Lokal exs pejaten Biji 1,400.00
74 Genteng Kaca Biji 12,000.00
75 Genteng Plentong Biji 1,800.00
76 Genteng Beton Biji 12,500.00
77 Genteng Kodok(exs good year) Biji 4,700.00
77 Genteng Kodok(exs Lestari) Biji 3,000.00
78 Genteng Gemini (exs good year) Biji 5,700.00
79 Genteng Metal t = 0.3 mm batuan Lbr 111,000.00
80 Genteng Metal t = 0.3 mm Lbr 32,000.00
81 Genteng Bubungan pejaten Biji 3,000.00
82 Genteng Bubungan Beton Biji 18,000.00
83 Genteng Bubungan Plentong Biji 4,000.00
84 Genteng Bubungan kodok Biji 17,000.00
85 Genteng Bubungan Stel gelombang m1 22,500.00
86 Glass Block Biji 22,500.00
87 Grendel Bh 28,500.00
88 Gypsum Elephant Lbr 66,500.00
89 Ijuk Kg 6,000.00
90 Impra Kg 49,000.00
91 Kaca Bening 3 MM M2 80,000.00
92 Kaca Bening 5 MM M2 100,000.00
93 Kaca Bening 6 MM M2 150,000.00
94 Kaca Es / Kapur 3 MM M2 100,000.00
95 Kaca Nako M2 142,000.00
96 Kaca Ryben 3 MM M2 80,000.00
97 Kaca Ryben 5 MM M2 115,000.00
98 Kait angin Ps 13,500.00
99 Karung Plastik Bh 17,000.00
100 Kawat Baja Bindrat Kg 17,000.00
101 Kawat Beton Kg 15,000.00
102 Kawat Bronjong Kg 19,500.00
103 Kayu Bingkirai Balok M3 10,500,000.00
104 Kayu Bingkirai Papan / Usuk / Reng M3 9,800,000.00
105 Kayu Jati Balok M3 40,176,664.50
106 Kayu Jati Papan M3 41,259,309.00
107 Kayu Kamper Balok M3 7,400,000.00
108 Kayu Kamper Papan/ Usuk / Reng M3 7,400,000.00
109 Kayu Kruing Balok M3 5,650,000.00
110 Kayu Kruing Papan / Usuk / Reng M3 5,950,000.00
111 Kayu Meranti Balok M3 2,500,000.00
112 Kayu Meranti Papan / Usuk / Reng M3 2,300,000.00
113 Kayu Dolken (Pekerjaan Sementara) Btng 92,494.50
114 Kayu Merbau Balok M3 17,270,631.00
115 Kayu Merbau Papan M3 18,444,321.00
116 Kayu Terentang/Begesting M3 2,200,000.00
117 Kayu Albesia Balok M3 2,800,000.00
118 Kayu Albesia Papan / Usuk M3 2,200,000.00
119 Kayu Nangka Balok M3 6,200,000.00
120 Kayu Cempaka Balok M3 11,000,000.00
121 Kayu Profil (List) M1 7,000.00
122 Keramik 60 x 60 warna Bh 30,000.00
123 Keramik 40 x 40 warna Bh 9,300.00
124 Keramik dinding 25 x 40 warna Bh 6,600.00
125 Keramik 30 x 30 Polos Bh 3,700.00
126 Keramik 30 x 30 warna Bh 3,950.00
127 Keramik dinding 20 x 25 warna Bh 2,775.00
128 Keramik 20 x 20 tekstur Bh 2,040.00
129 Keramik 25 x 25 tekstur Bh 3,685.00
130 Kerawang PC Bh 10,000.00
131 Koral Beton M3 225,000.00
132 Kunci Tanam 2 Slaag Bh 205,000.00
133 Kunci Slot Bh 96,000.00
134 Kuas Bh 10,000.00
135 Keran Air Bh 17,000.00
136 Lampu TL 20 Watt komplit Bh 45,000.00
137 Lampu TL 40 Watt komplit Bh 55,000.00
138 Lampu Pijar 40 Watt Bh 85,000.00
139 Ledang / Kran Bh 27,500.00
140 Limestone M3 150,000.00
141 List Gypsum Stdr C7 M1 15,000.00
141 List Gypsum Stdr 1/5 M1 5,500.00
142 Lem Kayu Ltr 20,500.00
143 Lem Pipa Kg 59,000.00
144 Minyak Olie Ltr 37,000.00
145 Minyak Diesel / Solar Ltr 6,750.00
146 Minyak Bekisting Ltr 30,000.00
147 Multiplek 9 MM Lbr 153,000.00
148 Murda 30 cm Bh 135,000.00
149 Murda 25 cm Bh 85,000.00
150 Murda 20 cm Bh 55,000.00
151 Marmer Klas I 60x60cm M2 576,000.00
152 Nok / Karpus Biji 17,569.00
153 Oker Kg 34,000.00
154 Paku List Ktk 17,500.00
155 Paduraksa paras bata Bh 1,250,000.00
156 Paku 5 -12 cm Kg 14,500.00
157 Paku Seng Import Kg 19,000.00
158 Paku Skrup 1/2 Kotak 5,500.00
159 Paku Skrup 2 Kotak 14,000.00
160 Paku Skrup 3.5" Kotak 10,500.00
161 Paku 1-5 cm (reng) Kg 14,500.00
162 Paku pancing 60 x 230 Kg 14,490.00
163 Paku Sumbat 1/2 Kg 20,950.13
164 Paras Krobokan 50 x 20 x 12 Biji 25,000.00
165 Paras ukir silakarang Biji 35,000.00
166 Pasir Beton M3 165,000.00
167 Pasir Pasang M3 185,000.00
168 Pasir Urug M3 125,000.00
169 Paving Stone 6 Cm PC polos M2 67,500.00
170 Paving Stone 6 Cm PC warna M2 72,500.00
171 Paving Stone 8 Cm PC polos M2 72,500.00
172 Paving Stone 8 Cm PC warna M2 77,500.00
173 Pipa Galvanis 2" Bh 363,216.00
174 Pipa Galvanis 3" Bh 551,103.00
175 Pipa Galvanis 1,5 BSA Bh 300,000.00
176 Pipa Galvanis 1,25 BSA Bh 250,000.00
177 Pipa PVC tipe AW 0,5" P = 4 m Bt 22,500.00
178 Pipa PVC tipe AW 0,75" P = 4 m Bt 30,000.00
179 Pipa PVC tipe AW 1" P = 4 m Bt 38,000.00
180 Pipa PVC tipe AW 1,5" P = 4 m Bt 62,000.00
181 Pipa PVC tipe AW 2" P = 4 m Bt 79,500.00
182 Pipa PVC tipe AW 3" P = 4 m Bt 150,000.00
183 Pipa PVC tipe AW 4" P = 4 m Bt 245,000.00
184 Pipa PVC tipe D 6" P = 4 m Bt 288,250.00
185 Plamir Tembok Kg 10,860.00
186 Plywood 12 MM Lbr 146,250.00
187 Plywood 3 MM Lbr 55,000.00
188 Plywood 4 MM Lbr 65,750.00
189 Plywood 6 MM Lbr 73,300.00
190 Plywood 9MM Lbr 120,650.00
188 Plywood lapis serat jeruk Lbr 85,000.00
191 Politur exs.Ultran Kg 62,900.00
192 Politur exs.lignalac Kg 68,500.00
193 Semen PC 50 Kg Kg 1,350.00
194 Semen warna/semen grouting Kg 15,000.00
195 Seng Bjls 0,25 Lbr 99,700.00
196 Seng Bjls 0,32 Lbr 99,600.00
197 Seng plat 3" x 6" BJLS 28 Lbr 58,800.00
198 Seng plat (0,30 mm) 180 x 90 cm Lbr 95,300.00
199 Seng Gelombang 180 x 80 cm Lbr 58,800.00
200 Seseh Lokal M3 3,750,000.00
201 Seseh Balok Dolken 3 m Bt 450,000.00
202 Seal tape Bh 6,500.00
203 Sirtu M3 150,000.00
204 Spandek (0,25x620x67)cm lbr 195,000.00
205 Trimdek warna (0,25x620x75)cm lbr 197,500.00
206 Trimdek biasa (0,25x620x75)cm lbr 191,000.00
207 Soda Api Ltr 15,000.00
208 Tali Ijuk kg 30,000.00
209 Tali Pengikat Alang2 gulung 5,000.00
210 Tanah Urug M3 65,000.00
211 Teak Oil Ltr 65,000.00
212 Teakwood 3 MM Lbr 101,000.00
213 Teakwood 4 MM Lbr 170,000.00
214 Teakwood 4 MM Lbr 170,000.00
215 Tegel PC 20 x 20 Cm Bh 2,420.00
216 Tegel PC 30/30 Cm Bh 4,545.00
217 Tinner Ltr 19,500.00
218 Triplex 3 Mm Lbr 51,000.00
219 Util (ikut celedu) Biji 65,000.00
220 Urinoir exs. Toto Bh 2,019,000.00
221 Vernis Kg 57,900.00
222 Wood Filer Kg 35,000.00
223 Washtafel AS Bh 1,500,000.00
224 Olie Ltr 60,000.00
225 Solar Ltr 7,500.00
226 Bensin Ltr 8,000.00
227 Aluminium Foil engkel m2 42,000.00
228 Padmasari batu hitam 150 x 175 x 450 (bedawang, garuda) Unit 55,000,000.00
229 Padmasari batu hitam 95 x 115 x 250 cm Unit 24,000,000.00
230 Padmasari Paras taro 65 x 75 x 225 cm Unit 4,000,000.00
231 Dugul batu hitam 50 x 60 x 200 cm Unit 6,000,000.00
232 Dugul batu hitam 80 x 70 x 180 cm Unit 7,000,000.00
233 Dugul batu hitam 85 x 95 x 250 cm Unit 9,000,000.00
234 Candi Bentar batu hitam t = 3,5 m Unit 35,000,000.00
235 Paduraksa batu hitam Unit 3,500,000.00
236 Tembok Penyengker batu hitam m2 1,764,400.00
237 Bataran batu hitam m2 2,500,000.00
238 Padmasari paras bata 50 x 50 x 200 Unit 5,830,000.00
239 Padmasari paras bata 70 x 70 x 250 Unit 7,150,000.00
240 Dugul batu hitam 50 x 50 x 200 Unit 5,170,000.00
241 Dugul batu hitam 60 x 70 x 250 Unit 4,070,000.00
242 Candi Bentar paras bata t = 3,7 m Unit 15,400,000.00
243 Candi Bentar paras bata t = 2,5 m Unit 13,750,000.00
244 Paduraksa paras bata Unit 1,100,000.00
245 Candi Bentar paras taro t = 3,5 m Unit 8,800,000.00
246 Saka Kamper ukir 11/11 cm Bh 600,000.00
247 Saka Bingkirai ukir 11/11 cm Bh 750,000.00
248 Saka Jati ukir11/11 cm Bh 900,000.00
249 Pementang Kamper ukir 10 x 20 cm m1 1,500,000.00
250 Pementang Jati ukir 10 x 20 cm m1 1,500,000.00
251 Dedeleg Ukir m1 1,000,000.00
252 Canggah wang psg 450,000.00
253 Ring - ring ukir m1 30,000.00
254 Kencut Saka Bh 200,000.00
255 Ukiran Penyambung Tapel Lis Plang/Ris M1 20,000.00
256 Tapel Lis Plang/Ris Set 800,000.00
257 Tapel Ring - ring psg 50,000.00
258 Dupak Saka Bh 60,000.00
259 Sendi Batu candi Bh 600,000.00
260 Sendi Marmer Bh 250,000.00
261 Beton Formtie Bh 3,000.00
261 Panel MCB Unit 312,000.00
261 Kabel NYM 3 X 2.5 mm2 M1 13,500.00
262 Kabel NYM 2 X 2.5 mm2 M1 9,500.00
263 Kabel NYM 2 X 1.5 mm2 M1 7,000.00
264 Kabel NYY 1 X 70 mm2 M1 13,500.00
265 sock/klem conduit 20 mm Bh 1,200.00
266 Pipa Conduit high impact 20 mm M1 9,500.00
267 Saklar Double Bh 22,000.00
268 Saklar Tunggal Bh 18,000.00
269 M-Dus Bh 8,000.00
270 Stop Kontak Bh 18,000.00
271 Lampu SL 18 W setara philips Bh 45,000.00
272 Lampu LED 10 W Bh 110,000.00
273 Rangka Plapond Hollow 3.5 x 3.5 M' 6,500.00
274 Wall Angle M' 4,000.00
275 Sekrup gypsum 2.5 cm PCS 121.00
276 Sekrup 3/8 PCS 100.00
277 Paku beton PCS 300.00
278 Cornice KG 4,510.00
279 Root drat / Penggantung M' 6,500.00
280 Main Truss UK-75-75 Btg 155,000.00
281 Main Truss UK-75-55 Btg 124,000.00
282 Reng AA 0,45 Btg 36,000.00
283 Skrup SDS 8 x 16 Pcs 130.00
284 Skrup SDS 12 x 20 Pcs 190.00
285 Skrup SDS 10 x 16 Pcs 150.00
286 Dynabol 10 x 65 Pcs 1,500.00
287 Diafrakma (PLD) Pcs 250.00
288 Sepatu UK (PK) Pcs 15,000.00
289 Stik Penerima Petir Bh 255,000.00
290 Kabel BC 70 mm2 M1 65,000.00
291 Pipa Galvanis 1/4 " M1 85,813.25
292 Floor Drain Bh 20,000.00
293 Jet Shower Bh 65,000.00
294 Semen modacon Kg 20,000.00
295 modacon Water Ltr 15,000.00
296 Batu Sikat Zak 50,000.00
DAFTAR ANALISA PEKERJAAN
TAHUN 2016
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

I PEKERJAAN PERSIAPAN
1 1 M' Pagar Sementara
dari seng gelombang, tinggi 2 m
0.0300 M3 1,25 Btg. Kayu Begesting 6x10 2,200,000.00 66,000.00
2.5000 Kg Semen Portland 1,350.00 3,375.00
1.2000 Lbr Seng gelombang 3" - 5" 99,600.00 119,520.00
0.0050 M3 Pasir Beton 165,000.00 825.00
0.0090 M3 Koral beton 225,000.00 2,025.00
0.0720 M3 Kayu Meranti Usuk 5/7 2,300,000.00 165,600.00
0.0600 Kg Paku Biasa 5-7 cm 14,500.00 870.00
0.4500 Kg Meni besi 29,800.00 13,410.00
0.4000 Oh Tukang Kayu 80,000.00 32,000.00
0.2000 Oh Pekerja 65,000.00 13,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0200 Oh Mandor 90,000.00 1,800.00
Total : 48,500.00 371,625.00 420,125.00
Overhead & Profit 10 % 42,012.50
Harga Satuan Pekerjaan 462,137.50
2 1 M' Pengukuran & Pemasangan Bouwplank
0.0120 M3 Kayu Usuk 5/7 Kayu Begesting 2,200,000.00 26,400.00
0.0200 Kg Paku Biasa 5-7 cm 14,500.00 290.00
0.0070 M3 Kayu papan Begesting 3/20 2,200,000.00 15,400.00
0.1000 Oh Tukang Kayu 80,000.00 8,000.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 15,800.00 42,090.00 57,890.00
Overhead & Profit 10 % 5,789.00
Harga Satuan Pekerjaan 63,679.00
3 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
0.0300 M3 1,25 Btg. Kayu Begesting 6x10 2,200,000.00 66,000.00
0.1800 M3 Kayu Usuk 5/7 Kayu Begesting 2,200,000.00 396,000.00
0.0800 Kg Paku Biasa 5-7 cm 14,500.00 1,160.00
1.1000 Kg Besi Strip 19,700.00 21,670.00
35.0000 Kg Semen Portland 1,350.00 47,250.00
0.1500 M3 Pasir Pasang 185,000.00 27,750.00
0.1000 M3 Pasir Beton 165,000.00 16,500.00
0.1500 M3 Koral Beton 225,000.00 33,750.00
30.0000 Bh Bata Merah 1,500.00 45,000.00
0.2500 Lbr Seng plat 58,800.00 14,700.00
0.2000 M2 Jendela nako 142,000.00 28,400.00
0.0800 M2 Kaca polos 80,000.00 6,400.00
0.1500 Bh Kunci tanam 205,000.00 30,750.00
0.0600 Lbr Plywood 4 mm 65,750.00 3,945.00
2.0000 Oh Tukang Kayu 80,000.00 160,000.00
1.0000 Oh Tukang Batu 80,000.00 80,000.00
2.0000 Oh Pekerja 65,000.00 130,000.00
0.3000 Oh Kepala Tukang 85,000.00 25,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 400,000.00 739,275.00 1,139,275.00
Overhead & Profit 10 % 113,927.50
Harga Satuan Pekerjaan 1,253,202.50
4 1 M2 Pembuatan Gudang Semen dan alat - alat
0.0408 Btg 1,7 Btg. Kayu Begesting 6x10 2,200,000.00 89,760.00
0.2100 M3 Kayu Usuk 5/7 Kayu Begesting 2,200,000.00 462,000.00
0.3000 Kg Paku Biasa 5-7 cm 14,500.00 4,350.00
10.5000 Kg Semen Portland 1,350.00 14,175.00
0.0300 M3 Pasir Beton 165,000.00 4,950.00
0.0500 M3 Koral Beton 225,000.00 11,250.00
1.5000 Lbr Seng gelombang BJLS 32 99,600.00 149,400.00
2.0000 Oh Tukang Kayu 80,000.00 160,000.00
1.0000 Oh Pekerja 65,000.00 65,000.00
0.2000 Oh Kepala Tukang 85,000.00 17,000.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 246,500.00 735,885.00 982,385.00
Overhead & Profit 10 % 98,238.50
Harga Satuan Pekerjaan 1,080,623.50
5 1 M2 Pembuatan rumah jaga/ konstruksi kayu
0.0720 M3 3 Btg. Kayu Begesting 6x10 2,200,000.00 158,400.00
0.2760 M3 Kayu Usuk 5/7 Kayu Begesting 2,200,000.00 607,200.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.7000 Kg Paku Biasa 5-7 cm 14,500.00 10,150.00


1.5000 Lbr Seng gelombang BJLS 32 99,600.00 149,400.00
1.5000 Oh Tukang Kayu 80,000.00 120,000.00
1.0000 Oh Pekerja 65,000.00 65,000.00
0.1500 Oh Kepala Tukang 85,000.00 12,750.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 202,250.00 925,150.00 1,127,400.00
Overhead & Profit 10 % 112,740.00
Harga Satuan Pekerjaan 1,240,140.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

6 1 M2 Membersihkan lapangan dan peralatan


0.1000 Oh Pekerja 65,000.00 6,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 11,000.00 11,000.00
Overhead & Profit 10 % 1,100.00
Harga Satuan Pekerjaan 12,100.00
7 1 M2 Pembuatan bedeng pekerja
0.0300 M3 1,25 Btg. Kayu Begesting 6x10 2,200,000.00 66,000.00
0.1860 M3 Kayu Usuk 5/7 Kayu Begesting 2,200,000.00 409,200.00
0.3000 Kg Paku Biasa 5-7 cm 14,500.00 4,350.00
18.0000 Kg Semen Portland 1,350.00 24,300.00
0.0300 M3 Pasir Beton 165,000.00 4,950.00
0.0500 M3 Koral Beton 225,000.00 11,250.00
1.5000 Lbr Seng gelombang BJLS 32 99,600.00 149,400.00
1.3500 Lbr Plywood 4 mm 65,750.00 88,762.50
2.0000 Oh Tukang Kayu 80,000.00 160,000.00
1.0000 Oh Pekerja 65,000.00 65,000.00
0.2000 Oh Kepala Tukang 85,000.00 17,000.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 246,500.00 758,212.50 1,004,712.50
Overhead & Profit 10 % 100,471.25
Harga Satuan Pekerjaan 1,105,183.75
8 1 M2 Pembuatan bak adukan (40 x 50 x 25) cm
0.0360 M3 Kayu Begesting 2,200,000.00 79,200.00
0.0800 Kg Paku Biasa 5-7 cm 14,500.00 1,160.00
1.0000 Btg Kaso 5/7 25,000.00 25,000.00
0.3000 Oh Tukang kayu 80,000.00 24,000.00
0.0300 Oh Kepala Tukang Kayu 90,000.00 2,700.00
Total : 26,700.00 105,360.00 132,060.00
Overhead & Profit 10 % 13,206.00
Harga Satuan Pekerjaan 145,266.00
9 1 M2 Pembuatan Steger dari Bambu
1.2500 btng Bambu diameter 6-8/600 cm 9,500.00 11,875.00
0.1860 Kg Tali Ijuk 30,000.00 5,580.00
2.0000 Oh Tukang Kayu 80,000.00 160,000.00
1.0000 Oh Pekerja 65,000.00 65,000.00
0.2000 Oh Kepala Tukang 85,000.00 17,000.00
0.0500 Oh Mandor 90,000.00 4,500.00
246,500.00 17,455.00 263,955.00
Overhead & Profit 10 % 26,395.50
Harga Satuan Pekerjaan 290,350.50
10 1 M2 Pembuatan jalan sementara
0.1500 M3 Batu belah 15/20 205,000.00 30,750.00
0.0900 M3 Batu pecah 5/7 224,000.00 20,160.00
0.0100 M3 Pasir pasang 185,000.00 1,850.00
1.0000 Oh Pekerja 65,000.00 65,000.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 69,500.00 52,760.00 122,260.00
Overhead & Profit 10 % 12,226.00
Harga Satuan Pekerjaan 134,486.00
11 1 M3 Bongkaran Beton Bertulang
13.3340 Oh Pekerja 65,000.00 866,710.00
0.6660 Oh Mandor 90,000.00 59,940.00
Total : 926,650.00 926,650.00
Overhead & Profit 10 % 92,665.00
Harga Satuan Pekerjaan 1,019,315.00
12 1 M3 Bongkaran Dinding tembok bata merah
6.6670 Oh Pekerja 65,000.00 433,355.00
0.3330 Oh Mandor 90,000.00 29,970.00
Total : 463,325.00 463,325.00
Overhead & Profit 10 % 46,332.50
Harga Satuan Pekerjaan 509,657.50
13 1 Bh Bongkar Kusen
0.2000 Or/Hr Pekerja 65,000.00 13,000.00
0.0200 Or/Hr Mandor 90,000.00 1,800.00
Total : 14,800.00 - 14,800.00
Overhead & Profit 10 % 1,480.00
Harga Satuan Pekerjaan 16,280.00
14 1 M3 Pembongkaran Kap/kuda-kuda
6.0000 Oh Tukang Kayu 80,000.00 480,000.00
0.6000 Oh Kepala Tukang Kayu 85,000.00 51,000.00
4.0000 Oh Pekerja 65,000.00 260,000.00
0.2000 Oh Mandor 90,000.00 18,000.00
Total : 809,000.00 809,000.00
Overhead & Profit 10 % 80,900.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Harga Satuan Pekerjaan 889,900.00


15 1M2 bongkaran Usuk/reng
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 6,950.00 6,950.00
Overhead & Profit 10 % 695.00
Harga Satuan Pekerjaan 7,645.00
16 I M2 Bongkaran Atap genteng
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0080 Oh Mandor 90,000.00 720.00

Total : 10,470.00 10,470.00


Overhead & Profit 10 % 1,047.00
Harga Satuan Pekerjaan 11,517.00

II PEKERJAAN TANAH
1 1 M3 Galian Tanah biasa sedalam 1 meter
0.7500 Oh Pekerja 65,000.00 48,750.00
0.0250 Oh Mandor 90,000.00 2,250.00
Total : 51,000.00 51,000.00
Overhead & Profit 10 % 5,100.00
Harga Satuan Pekerjaan 56,100.00
2 1 M3 Galian Tanah biasa sedalam 2 meter
0.9000 Oh Pekerja 65,000.00 58,500.00
0.0450 Oh Mandor 90,000.00 4,050.00
Total : 62,550.00 62,550.00
Overhead & Profit 10 % 6,255.00
Harga Satuan Pekerjaan 68,805.00
3 1 M3 Galian Tanah biasa sedalam 3 meter
1.0500 Oh Pekerja 65,000.00 68,250.00
0.0670 Oh Mandor 90,000.00 6,030.00
Total : 74,280.00 74,280.00
Overhead & Profit 10 % 7,428.00
Harga Satuan Pekerjaan 81,708.00
4 1 M3 Galian Tanah keras sedalam 1 meter
1.0000 Oh Pekerja 65,000.00 65,000.00
0.0320 Oh Mandor 90,000.00 2,880.00
Total : 67,880.00 67,880.00
Overhead & Profit 10 % 6,788.00
Harga Satuan Pekerjaan 74,668.00
5 1 M3 Galian Tanah cadas sedalam 1 meter
1.5000 Oh Pekerja 65,000.00 97,500.00
0.0600 Oh Mandor 90,000.00 5,400.00
Total : 102,900.00 102,900.00
Overhead & Profit 10 % 10,290.00
Harga Satuan Pekerjaan 113,190.00
6 1 M3 Galian Tanah lumpur sedalam 1 meter
1.2000 Oh Pekerja 65,000.00 78,000.00
0.0450 Oh Mandor 90,000.00 4,050.00
Total : 82,050.00 82,050.00
Overhead & Profit 10 % 8,205.00
Harga Satuan Pekerjaan 90,255.00
7 1 M3 Pekerjaan Stripping setinggi 1 meter
0.0500 Oh Pekerja 65,000.00 3,250.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 3,700.00 3,700.00
Overhead & Profit 10 % 370.00
Harga Satuan Pekerjaan 4,070.00
8 1 M3 Pembuangan Tanah sejauh 30 meter
0.3330 Oh Pekerja 65,000.00 21,645.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 22,545.00 22,545.00
Overhead & Profit 10 % 2,254.50
Harga Satuan Pekerjaan 24,799.50
9 1 M3 Pembuangan Tanah sejauh 150 meter
0.5160 Oh Pekerja 65,000.00 33,540.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 38,040.00 38,040.00
Overhead & Profit 10 % 3,804.00
Harga Satuan Pekerjaan 41,844.00
10 1 M3 Urugan Kembali
0.5000 Oh Pekerja 65,000.00 32,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 37,000.00 37,000.00
Overhead & Profit 10 % 3,700.00
Harga Satuan Pekerjaan 40,700.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

11 1 M3 Pemadatan Tanah (dengan mesin stamper)


0.5000 Oh Pekerja 65,000.00 32,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
0.0200 Bh Stamper 100,000.00 2,000.00
Total : 37,000.00 2,000.00 39,000.00
Overhead & Profit 10 % 3,900.00
Harga Satuan Pekerjaan 42,900.00
12 1 M3 Urugan Tanah Dipadatkan (dengan mesin stamper)
1.2000 M3 Tanah Urug 65,000.00 78,000.00
0.5000 Oh Pekerja 65,000.00 32,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
0.0200 Bh Stamper 100,000.00 2,000.00
37,000.00 80,000.00 117,000.00
Overhead & Profit 10 % 11,700.00
Harga Satuan Pekerjaan 128,700.00
13 1 M3 Urugan Pasir
1.2000 M3 Pasir Urug 125,000.00 150,000.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 20,400.00 150,000.00 170,400.00
Overhead & Profit 10 % 17,040.00
Harga Satuan Pekerjaan 187,440.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

14 1 M3 Pemasangan Lapisan Ijuk


6.0000 kg Ijuk 6,000.00 36,000.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 11,100.00 36,000.00 47,100.00
Overhead & Profit 10 % 4,710.00
Harga Satuan Pekerjaan 51,810.00
15 1 M3 Urugan Sirtu
1.2000 M3 Sirtu 150,000.00 180,000.00
0.2500 Oh Pekerja 65,000.00 16,250.00
0.0250 Oh Mandor 90,000.00 2,250.00
Total : 18,500.00 180,000.00 198,500.00
Overhead & Profit 10 % 19,850.00
Harga Satuan Pekerjaan 218,350.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

III PEKERJAAN PONDASI


1 1 M3 Pasang pondasi batu kali 1 Pc : 1 Ps
1.2000 M3 Batu belah 15/20 205,000.00 246,000.00
392.0000 Kg Semen Portland 1,350.00 529,200.00
0.3140 M3 Pasir pasangan 185,000.00 58,090.00
1.5000 Oh Pekerja 65,000.00 97,500.00
0.6000 Oh Tukang Batu 80,000.00 48,000.00
0.0600 Oh Kepala Tukang 85,000.00 5,100.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 157,350.00 833,290.00 990,640.00
Overhead & Profit 10 % 99,064.00
Harga Satuan Pekerjaan 1,089,704.00
2 1 M3 Pasang pondasi batu kali 1 Pc : 2 Ps
1.2000 M3 Batu belah 15/20 205,000.00 246,000.00
267.0000 Kg Semen Portland 1,350.00 360,450.00
0.4270 M3 Pasir pasangan 185,000.00 78,995.00
1.5000 Oh Pekerja 65,000.00 97,500.00
0.6000 Oh Tukang Batu 80,000.00 48,000.00
0.0600 Oh Kepala Tukang 85,000.00 5,100.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 157,350.00 685,445.00 842,795.00
Overhead & Profit 10 % 84,279.50
Harga Satuan Pekerjaan 927,074.50
3 1 M3 Pasang pondasi batu kali 1 Pc : 3 Ps
1.2000 M3 Batu belah 15/20 205,000.00 246,000.00
202.0000 Kg Semen Portland 1,350.00 272,700.00
0.4850 M3 Pasir pasangan 185,000.00 89,725.00
1.5000 Oh Pekerja 65,000.00 97,500.00
0.7500 Oh Tukang Batu 80,000.00 60,000.00
0.0750 Oh Kepala Tukang 85,000.00 6,375.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 170,625.00 608,425.00 779,050.00
Overhead & Profit 10 % 77,905.00
Harga Satuan Pekerjaan 856,955.00
4 1 M3 Pasang pondasi batu kali 1 Pc : 5 Ps
1.2000 M3 Batu belah 15/20 205,000.00 246,000.00
136.0000 Kg Semen Portland 1,350.00 183,600.00
0.5440 M3 Pasir pasangan 185,000.00 100,640.00
1.5000 Oh Pekerja 65,000.00 97,500.00
0.7500 Oh Tukang Batu 80,000.00 60,000.00
0.0750 Oh Kepala Tukang 85,000.00 6,375.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 170,625.00 530,240.00 700,865.00
Overhead & Profit 10 % 70,086.50
Harga Satuan Pekerjaan 770,951.50
5 1 M3 Pasang pondasi Siklop 40% batu kali
0.4800 M3 Batu belah 15/20 205,000.00 98,400.00
194.0000 Kg Semen Portland 1,350.00 261,900.00
0.3120 M3 Pasir beton 165,000.00 51,480.00
0.4680 M3 koral Beton 225,000.00 105,300.00
126.0000 Kg Besi Beton 8,800.00 1,108,800.00
1.8000 Kg Kawat Beton 15,000.00 27,000.00
3.4000 Oh Pekerja 65,000.00 221,000.00
0.8500 Oh Tukang Batu 80,000.00 68,000.00
0.0850 Oh Kepala Tukang 85,000.00 7,225.00
0.1700 Oh Mandor 90,000.00 15,300.00
311,525.00 1,652,880.00 1,964,405.00
Overhead & Profit 10 % 196,440.50
Harga Satuan Pekerjaan 2,160,845.50
6 1 M3 Pasangan pondasi sumuran 1 m
0.4500 M3 Batu belah 15/20 205,000.00 92,250.00
194.0000 Kg Semen Portland 1,350.00 261,900.00
0.3120 M3 Pasir beton 165,000.00 51,480.00
0.4680 M3 Koral beton 225,000.00 105,300.00
2.4000 Oh Pekerja 65,000.00 156,000.00
0.8000 Oh Tukang Batu 80,000.00 64,000.00
0.0800 Oh Kepala Tukang 85,000.00 6,800.00
0.1190 Oh Mandor 90,000.00 10,710.00
Total : 237,510.00 510,930.00 748,440.00
Overhead & Profit 10 % 74,844.00
Harga Satuan Pekerjaan 823,284.00
7 1 M' Pemb. Tiang pancang 40 x 40 cm
beton bertulang
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0190 M3 Pasir urug 125,000.00 2,375.00


0.0940 M3 Pasir beton 165,000.00 15,510.00
0.1500 M3 Koral beton 225,000.00 33,750.00
60.5000 Kg Semen Portland 1,350.00 81,675.00
45.0000 Kg Besi Beton 8,800.00 396,000.00
0.9000 Kg Kawat beton 15,000.00 13,500.00
0.0320 M3 Kayu kruing 5/7 5,950,000.00 190,400.00
0.1200 Kg Paku reng 14,500.00 1,740.00
0.0900 Ltr Minyak bekisting 30,000.00 2,700.00
1.0000 Oh Pekerja 65,000.00 65,000.00
0.6700 Oh Tukang Batu 80,000.00 53,600.00
0.0670 Oh Kepala Tukang 85,000.00 5,695.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 128,795.00 737,650.00 866,445.00
Overhead & Profit 10 % 86,644.50
Harga Satuan Pekerjaan 953,089.50
8 1 M3 Pasang pondasi batu kosong
1.2000 M3 Batu belah 15/20 205,000.00 246,000.00
0.4320 M3 Pasir urug 125,000.00 54,000.00
0.7800 Oh Pekerja 65,000.00 50,700.00
0.3900 Oh Tukang Batu 80,000.00 31,200.00
0.0390 Oh Kepala Tukang 85,000.00 3,315.00
0.0390 Oh Mandor 90,000.00 3,510.00
Total : 88,725.00 300,000.00 388,725.00
Overhead & Profit 10 % 38,872.50
Harga Satuan Pekerjaan 427,597.50
9 1 M' Pemb. Tiang pancang 35 x 35 cm
beton bertulang
0.0160 M3 Pasir urug 125,000.00 2,000.00
0.0800 M3 Pasir beton 165,000.00 13,200.00
0.1250 M3 Koral beton 225,000.00 28,125.00
49.0000 Kg Semen Portland 1,350.00 66,150.00
34.5000 Kg Besi Beton 8,800.00 303,600.00
0.7000 Kg Kawat beton 15,000.00 10,500.00
0.0270 M3 Kayu kruing 5/7 5,950,000.00 160,650.00
0.1200 Kg Paku reng 14,500.00 1,740.00
0.0900 Ltr Minyak bekisting 30,000.00 2,700.00
0.8000 Oh Pekerja 65,000.00 52,000.00
0.5000 Oh Tukang Batu 80,000.00 40,000.00
0.0500 Oh Kepala Tukang 85,000.00 4,250.00
0.0400 Oh Mandor 90,000.00 3,600.00
Total : 99,850.00 588,665.00 688,515.00
Overhead & Profit 10 % 68,851.50
Harga Satuan Pekerjaan 757,366.50
10 1 M3 Pasang batu bronjong
1.1000 M3 Batu belah 15/20 205,000.00 225,500.00
15.0000 kg Kawat Bronjong 19,500.00 292,500.00
0.6563 Oh Pekerja 65,000.00 42,659.50
0.3281 Oh Tukang Batu 80,000.00 26,248.00
0.1094 Oh Mandor 90,000.00 9,846.00
1.0000 ls alat bantu 400.00 400.00
Total : 78,753.50 518,400.00 597,153.50
Overhead & Profit 10 % 59,715.35
Harga Satuan Pekerjaan 656,868.85

IV PEKERJAAN DINDING
1 1 M2 Pas. Bata merah (5x11x22) cm, 1Pc : 2Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm 1,500.00 105,000.00
18.9500 Kg Semen Portland 1,350.00 25,582.50
0.0380 M3 Pasir pasang 185,000.00 7,030.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
29,700.00 137,612.50 167,312.50
Overhead & Profit 10 % 16,731.25
Harga Satuan Pekerjaan 184,043.75
2 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 3Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm 1,500.00 105,000.00
14.3700 Kg Semen Portland 1,350.00 19,399.50
0.0400 M3 Pasir pasang 185,000.00 7,400.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Total : 29,700.00 131,799.50 161,499.50


Overhead & Profit 10 % 16,149.95
Harga Satuan Pekerjaan 177,649.45
3 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 5Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm 1,500.00 105,000.00
9.6800 Kg Semen Portland 1,350.00 13,068.00
0.0450 M3 Pasir pasang 185,000.00 8,325.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 29,700.00 126,393.00 156,093.00
Overhead & Profit 10 % 15,609.30
Harga Satuan Pekerjaan 171,702.30
4 1 M2 Pas. Bata Gosokl 1/2 bata, 1Pc : 5Ps
70.0000 Bh Bata gosok 5 x 11 x 22 cm 2,800.00 196,000.00
9.6800 Kg Semen Portland 1,350.00 13,068.00
0.0450 M3 Pasir pasang 185,000.00 8,325.00
0.3200 Oh Pekerja 65,000.00 20,800.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 31,000.00 217,393.00 248,393.00
Overhead & Profit 10 % 24,839.30
Harga Satuan Pekerjaan 273,232.30
5 1 M2 Pasangan batako/ Hollowblock (HB.10)
12.5000 Bh Batako 2,550.00 31,875.00
7.5000 Kg Semen Portland 1,350.00 10,125.00
0.0270 M3 Pasir pasang 185,000.00 4,995.00
1.9500 Kg Besi beton 8 mm 8,800.00 17,160.00
0.3200 Oh Pekerja 65,000.00 20,800.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 31,000.00 64,155.00 95,155.00
Overhead & Profit 10 % 9,515.50
Harga Satuan Pekerjaan 104,670.50
6 1 M2 Pasangan batako/ Hollowblock (HB.10) tanpa besi
12.5000 Bh Batako 2,550.00 31,875.00
7.5000 Kg Semen Portland 1,350.00 10,125.00
0.0270 M3 Pasir pasang 185,000.00 4,995.00
0.3200 Oh Pekerja 65,000.00 20,800.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 31,000.00 46,995.00 77,995.00
Overhead & Profit 10 % 7,799.50
Harga Satuan Pekerjaan 85,794.50
7 1 M2 Pasangan dinding roster 12 x 11 x 24 cm 1Pc : 3 Ps
30.0000 Bh Roster/ kerawang 10,000.00 300,000.00
11.0000 Kg Semen Portland 1,350.00 14,850.00
0.0350 M3 Pasir pasang 185,000.00 6,475.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 29,700.00 321,325.00 351,025.00
Overhead & Profit 10 % 35,102.50
Harga Satuan Pekerjaan 386,127.50
8 1 M2 Pasang dinding bedeg, rangka kayu
1.5000 M2 Bedeg/ bilik bambu, kelas I 32,000.00 48,000.00
0.0140 M3 Kayu 5/7 kamper 7,400,000.00 103,600.00
0.0120 Kg Paku biasa 14,500.00 174.00
0.0030 M3 List kayu 2/4 7,400,000.00 22,200.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0020 Oh Mandor 90,000.00 180.00
Total : 11,105.00 173,974.00 185,079.00
Overhead & Profit 10 % 18,507.90
Harga Satuan Pekerjaan 203,586.90
9 1 M2 Pasangan dinding Glass Block
25.0000 Bh Glass Block 22,500.00 562,500.00
11.0000 Kg Semen Portland 1,350.00 14,850.00
0.0350 M3 Pasir pasang 185,000.00 6,475.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.3000 Oh Pekerja 65,000.00 19,500.00


0.1000 Oh Tukang Batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 29,700.00 583,825.00 613,525.00
Overhead & Profit 10 % 61,352.50
Harga Satuan Pekerjaan 674,877.50
V PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1Pc : 2 Ps, tebal 15 mm
10.2240 Kg Semen Portland 1,350.00 13,802.40
0.0200 M3 Pasir Pasang 185,000.00 3,700.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1500 Oh Tukang batu 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 34,125.00 17,502.40 51,627.40
Overhead & Profit 10 % 5,162.74
Harga Satuan Pekerjaan 56,790.14
2 1 M2 Plesteran 1Pc : 5 Ps, tebal 15 mm
5.1840 Kg Semen Portland 1,350.00 6,998.40
0.0260 M3 Pasir Pasang 185,000.00 4,810.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1500 Oh Tukang batu 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 34,125.00 11,808.40 45,933.40
Overhead & Profit 10 % 4,593.34
Harga Satuan Pekerjaan 50,526.74
3 1 M2 Plesteran 1Pc : 6 Ps, tebal 15 mm
4.4160 Kg Semen Portland 1,350.00 5,961.60
0.0270 M3 Pasir Pasang 185,000.00 4,995.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1500 Oh Tukang batu 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 34,125.00 10,956.60 45,081.60
Overhead & Profit 10 % 4,508.16
Harga Satuan Pekerjaan 49,589.76
4 1 M2 Plesteran siar 1Pc : 2 Ps
6.3400 Kg Semen Portland 1,350.00 8,559.00
0.0120 M3 Pasir Pasang 185,000.00 2,220.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.1500 Oh Tukang batu 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 34,125.00 10,779.00 44,904.00
Overhead & Profit 10 % 4,490.40
Harga Satuan Pekerjaan 49,394.40
5 1 M2 Pekerjaan Acian
0.0416 zak Semen Portland 67,500.00 2,808.00
0.3500 Oh Tukang cat 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 31,245.00 2,808.00 34,053.00
Overhead & Profit 10 % 3,405.30
Harga Satuan Pekerjaan 37,458.30
6 1 M2 Plesteran + Acian Pepalihan
5.7500 Kg Semen Portland 1,350.00 7,762.50
0.0500 M3 Pasir Pasang 185,000.00 9,250.00
0.0250 M3 Koral beton 225,000.00 5,625.00
0.5000 Oh Pekerja 65,000.00 32,500.00
1.0000 Oh Tukang batu 80,000.00 80,000.00
0.1000 Oh Kepala Tukang 85,000.00 8,500.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 89,850.00 22,637.50 112,487.50
Overhead & Profit 10 % 11,248.75
Harga Satuan Pekerjaan 123,736.25
7 1 M2 Pek. lapis acian waterroof ex. Modacon
1.2500 Kg Semen modacon 20,000.00 25,000.00
0.3500 ltr modacon Water 15,000.00 5,250.00
0.3500 Oh Tukang cat 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 31,245.00 30,250.00 61,495.00
Overhead & Profit 10 % 6,149.50
Harga Satuan Pekerjaan 67,644.50
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

VI PEKERJAAN KAYU
1 1 M3 Pek. Kusen pintu & jendela kamper
1.2000 M3 Kayu kamper balok 8/12 7,400,000.00 8,880,000.00
1.2500 Kg Paku 10 cm 14,500.00 18,125.00
1.0000 Kg Lem kayu 20,500.00 20,500.00
6.0000 Oh Pekerja 65,000.00 390,000.00
18.0000 Oh Tukang kayu 80,000.00 1,440,000.00
1.8000 Oh Kepala Tukang 85,000.00 153,000.00
0.3000 Oh Mandor 90,000.00 27,000.00
Total : 2,010,000.00 8,918,625.00 10,928,625.00
Overhead & Profit 10 % 1,092,862.50
Harga Satuan Pekerjaan 12,021,487.50
2 1 M2 Pek. Pintu klamp kayu kamper
0.0400 M3 Kayu kamper papan 3/20 7,400,000.00 296,000.00
0.0500 Kg Paku biasa 5-7 cm 14,500.00 725.00
0.3500 Oh Pekerja 65,000.00 22,750.00
1.0500 Oh Tukang kayu 80,000.00 84,000.00
0.1050 Oh Kepala Tukang 85,000.00 8,925.00
0.0180 Oh Mandor 90,000.00 1,620.00
Total : 117,295.00 296,725.00 414,020.00
Overhead & Profit 10 % 41,402.00
Harga Satuan Pekerjaan 455,422.00
3 1 M2 Pek. Pintu Panel kayu kamper
0.0400 M3 Kayu kamper papan 3/20 7,400,000.00 296,000.00
0.5000 Kg Lem kayu 20,500.00 10,250.00
1.0000 Oh Pekerja 65,000.00 65,000.00
3.0000 Oh Tukang kayu 80,000.00 240,000.00
0.3000 Oh Kepala Tukang 85,000.00 25,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 335,000.00 306,250.00 641,250.00
Overhead & Profit 10 % 64,125.00
Harga Satuan Pekerjaan 705,375.00
4 1 M2 Pek. Pintu dan jendela kaca kayu kamper
0.0240 M3 Kayu kamper papan 3/20 7,400,000.00 177,600.00
0.3000 Kg Lem kayu 20,500.00 6,150.00
0.8000 Oh Pekerja 65,000.00 52,000.00
2.4000 Oh Tukang kayu 80,000.00 192,000.00
0.2400 Oh Kepala Tukang 85,000.00 20,400.00
0.0400 Oh Mandor 90,000.00 3,600.00
Total : 268,000.00 183,750.00 451,750.00
Overhead & Profit 10 % 45,175.00
Harga Satuan Pekerjaan 496,925.00
5 1 M2 Pek. Pintu Plywood rangkap rangka kayu kamper
0.0250 M3 Kayu kamper papan 3/20 7,400,000.00 185,000.00
0.0300 Kg Paku biasa 1-2,5 cm 14,500.00 435.00
0.5000 Ltr Lem kayu 20,500.00 10,250.00
1.0000 Lbr Plywood 4 mm ( 90x220 ) 65,750.00 65,750.00
0.7000 Oh Pekerja 65,000.00 45,500.00
2.1000 Oh Tukang kayu 80,000.00 168,000.00
0.2100 Oh Kepala Tukang 85,000.00 17,850.00
0.0350 Oh Mandor 90,000.00 3,150.00
Total : 234,500.00 261,435.00 495,935.00
Overhead & Profit 10 % 49,593.50
Harga Satuan Pekerjaan 545,528.50
5.a 1 M2 Pek. Pintu Plywood rangkap + Lapis Aluminium Jeruk rangka kayu kamper
0.0250 M3 Kayu kamper papan 3/20 7,400,000.00 185,000.00
0.0300 Kg Paku biasa 1-2,5 cm 14,500.00 435.00
0.5000 Ltr Lem kayu 20,500.00 10,250.00
0.3820 Lbr Plywood 4 mm ( 90x220 ) 65,750.00 25,116.50
0.3820 Lbr Plywood 4 mm ( 90x220 ) Lapis Aluminium 85,000.00 32,470.00
0.7000 Oh Pekerja 65,000.00 45,500.00
2.1000 Oh Tukang kayu 80,000.00 168,000.00
0.2100 Oh Kepala Tukang 85,000.00 17,850.00
0.0350 Oh Mandor 90,000.00 3,150.00
Total : 234,500.00 253,271.50 487,771.50
Overhead & Profit 10 % 48,777.15
Harga Satuan Pekerjaan 536,548.65
6 1 M2 Pek. Pintu dan jendela jalusi kayu kamper
0.0640 M3 Kayu kamper papan 3/20 7,400,000.00 473,600.00
0.5000 Ltr Lem kayu 20,500.00 10,250.00
1.0000 Oh Pekerja 65,000.00 65,000.00
3.0000 Oh Tukang kayu 80,000.00 240,000.00
0.3000 Oh Kepala Tukang 85,000.00 25,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 335,000.00 483,850.00 818,850.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 81,885.00


Harga Satuan Pekerjaan 900,735.00
7 1 M3 Pek. Konstruksi kuda - kuda kayu kamper
1.1000 M3 Kayu kamper balok 8/12 7,400,000.00 8,140,000.00
15.0000 Kg Besi strip 19,700.00 295,500.00
5.6000 Kg Paku 12 cm 14,500.00 81,200.00
4.0000 Oh Pekerja 65,000.00 260,000.00
12.0000 Oh Tukang kayu 80,000.00 960,000.00
1.2000 Oh Kepala Tukang 85,000.00 102,000.00
0.2000 Oh Mandor 90,000.00 18,000.00
Total : 1,340,000.00 8,516,700.00 9,856,700.00
Overhead & Profit 10 % 985,670.00
Harga Satuan Pekerjaan 10,842,370.00
8 1 M3 Pek. Konstruksi kuda - kuda kayu kamper expose
1.2000 M3 Kayu kamper balok 8/12 7,400,000.00 8,880,000.00
15.0000 Kg Besi strip 19,700.00 295,500.00
5.6000 Kg Paku 12 cm 14,500.00 81,200.00
6.7000 Oh Pekerja 65,000.00 435,500.00
20.1000 Oh Tukang kayu 80,000.00 1,608,000.00
2.0100 Oh Kepala Tukang 85,000.00 170,850.00
0.3350 Oh Mandor 90,000.00 30,150.00
Total : 2,244,500.00 9,256,700.00 11,501,200.00
Overhead & Profit 10 % 1,150,120.00
Harga Satuan Pekerjaan 12,651,320.00
9 1 M3 Pek. Konstruksi kuda - kuda kayu kruing
1.1000 M3 Kayu kruing balok 8/12 5,650,000.00 6,215,000.00
15.0000 Kg Besi strip 19,700.00 295,500.00
5.6000 Kg Paku 12 cm 14,500.00 81,200.00
4.0000 Oh Pekerja 65,000.00 260,000.00
12.0000 Oh Tukang kayu 80,000.00 960,000.00
1.2000 Oh Kepala Tukang 85,000.00 102,000.00
0.2000 Oh Mandor 90,000.00 18,000.00
Total : 1,340,000.00 6,591,700.00 7,931,700.00
Overhead & Profit 10 % 793,170.00
Harga Satuan Pekerjaan 8,724,870.00
10 1 M2 Pasang Usuk + Reng kayu kamper
0.0120 M3 Kayu kamper 7,400,000.00 88,800.00
0.1500 Kg Paku biasa 7-10 cm 14,500.00 2,175.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
15,800.00 90,975.00 106,775.00
Overhead & Profit 10 % 10,677.50
Harga Satuan Pekerjaan 117,452.50
11 1 M2 Pasang Usuk kayu kamper expose diprofil + Reng
0.0080 M3 Usuk Kayu kamper 7,400,000.00 59,200.00
0.0040 M3 Reng kayu kamper 7,400,000.00 29,600.00
0.1500 Kg Paku biasa 7-10 cm 14,500.00 2,175.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
0.0080 m3 Upah Serut profil Kayu 2,082,937.50 16,663.50
32,463.50 90,975.00 123,438.50
Overhead & Profit 10 % 12,343.85
Harga Satuan Pekerjaan 135,782.35
12 1 M2 Pas. Rangka langit - langit 1 x 1 m kayu kamper
0.0120 M3 Kayu kamper usuk 4/6 7,400,000.00 88,800.00
0.1000 Kg Paku biasa 7-10 cm 14,500.00 1,450.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.2500 Oh Tukang kayu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 38,625.00 90,250.00 128,875.00
Overhead & Profit 10 % 12,887.50
Harga Satuan Pekerjaan 141,762.50
12.a 1 M2 Pas. Rangka langit - langit 1 x 1 m kayu kruing
0.0120 M3 Kayu kruing usuk 4/6 5,950,000.00 71,400.00
0.1000 Kg Paku biasa 7-10 cm 14,500.00 1,450.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.2500 Oh Tukang kayu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 38,625.00 72,850.00 111,475.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 11,147.50


Harga Satuan Pekerjaan 122,622.50
13 1 M2 Pas. Rangka langit - langit 30 x 60 cm kayu kamper
0.0230 M3 Kayu kamper usuk 4/6 7,400,000.00 170,200.00
0.1500 Kg Paku biasa 7-10 cm 14,500.00 2,175.00
0.2000 Oh Pekerja 65,000.00 13,000.00
0.3000 Oh Tukang kayu 80,000.00 24,000.00
0.0300 Oh Kepala Tukang 85,000.00 2,550.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 40,450.00 172,375.00 212,825.00
Overhead & Profit 10 % 21,282.50
Harga Satuan Pekerjaan 234,107.50
14 1 M2 Pas. Rangka langit - langit 50 x 60 cm kayu kamper
0.0230 M3 Kayu kamper usuk 4/6 7,400,000.00 170,200.00
0.1500 Kg Paku biasa 7-10 cm 14,500.00 2,175.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.3000 Oh Tukang kayu 80,000.00 24,000.00
0.0300 Oh Kepala Tukang 85,000.00 2,550.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 43,050.00 172,375.00 215,425.00
Overhead & Profit 10 % 21,542.50
Harga Satuan Pekerjaan 236,967.50
15 1 M2 Pas. Rangka langit - langit 60 x 60 cm kayu Kruing
0.0163 M3 Kayu Kruing usuk 4/6 5,950,000.00 96,985.00
0.2500 Kg Paku biasa 7-10 cm 14,500.00 3,625.00
0.2000 Oh Pekerja 65,000.00 13,000.00
0.3000 Oh Tukang kayu 80,000.00 24,000.00
0.0300 Oh Kepala Tukang 85,000.00 2,550.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 40,450.00 100,610.00 141,060.00
Overhead & Profit 10 % 14,106.00
Harga Satuan Pekerjaan 155,166.00
16 1 M2 Pas. Rangka langit - langit 30 x 30 cm kayu kamper
0.0270 M3 Kayu kamper usuk 4/6 7,400,000.00 199,800.00
0.2000 Kg Paku biasa 7-10 cm 14,500.00 2,900.00
0.2500 Oh Pekerja 65,000.00 16,250.00
0.3500 Oh Tukang kayu 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0125 Oh Mandor 90,000.00 1,125.00
Total : 48,350.00 202,700.00 251,050.00
Overhead & Profit 10 % 25,105.00
Harga Satuan Pekerjaan 276,155.00
17 1 M1 Pas. Listplank 3x20 cm, kayu kamper
0.0108 M3 Kayu kamper papan 3/20 7,400,000.00 79,920.00
0.1000 Kg Paku biasa 5-7 cm 14,500.00 1,450.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.2000 Oh Tukang kayu 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 24,650.00 81,370.00 106,020.00
Overhead & Profit 10 % 10,602.00
Harga Satuan Pekerjaan 116,622.00
18 1 M1 Pas. Listplank 3x10 cm, kayu kamper diprofil
0.0054 M3 Kayu kamper papan 3/10 7,400,000.00 39,960.00
0.0500 Kg Paku biasa 5-7 cm 14,500.00 725.00
0.0500 Oh Pekerja 65,000.00 3,250.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0025 Oh Mandor 90,000.00 225.00
Total : 12,325.00 40,685.00 53,010.00
Overhead & Profit 10 % 5,301.00
Harga Satuan Pekerjaan 58,311.00
19 1 M1 Pas. Listplank 2 x (3x20) cm, kayu kamper
0.0145 M3 Kayu kamper papan 3/20 7,400,000.00 107,300.00
0.0600 Kg Paku biasa 5-7 cm 14,500.00 870.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.2500 Oh Tukang kayu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0750 Oh Mandor 90,000.00 6,750.00
Total : 38,625.00 108,170.00 146,795.00
Overhead & Profit 10 % 14,679.50
Harga Satuan Pekerjaan 161,474.50
20 1 M2 Pas. Rangka dinding pemisah, kayu kamper
0.0280 M3 Kayu kamper balok 7,400,000.00 207,200.00
0.1500 Kg Paku biasa 5-7 cm 14,500.00 2,175.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.1500 Oh Pekerja 65,000.00 9,750.00


0.4500 Oh Tukang kayu 80,000.00 36,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 50,295.00 209,375.00 259,670.00
Overhead & Profit 10 % 25,967.00
Harga Satuan Pekerjaan 285,637.00
21 1 M2 Pas. Rangka dinding pemisah tekwood rangkap, rangka kayu kamfer
0.0280 M3 Kayu kamper balok 6 x 12 cm 7,400,000.00 207,200.00
0.1500 Kg Paku biasa 5 dan 10 cm 14,500.00 2,175.00
0.8600 Lembar teakwood 4 mm (120 x 240 ) 170,000.00 146,200.00
0.5600 kg Lem Kayu 20,500.00 11,480.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.4500 Oh Tukang kayu 80,000.00 36,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00
0.0800 Oh Mandor 90,000.00 7,200.00
Total : 56,775.00 367,055.00 423,830.00
Overhead & Profit 10 % 42,383.00
Harga Satuan Pekerjaan 466,213.00
22 1 M2 Pas. Plywood tebal 4 mm, untuk dinding
0.4000 Lbr Plywood 4' x 8' x 4 mm 65,750.00 26,300.00
0.0250 Oh Pekerja 65,000.00 1,625.00
0.0750 Oh Tukang kayu 80,000.00 6,000.00
0.0075 Oh Kepala Tukang 85,000.00 637.50
0.0013 Oh Mandor 90,000.00 117.00
Total : 8,379.50 26,300.00 34,679.50
Overhead & Profit 10 % 3,467.95
Harga Satuan Pekerjaan 38,147.45
23 1 M1 Pek. Pas. Raam Ventilasi 1.5/10 Kayu kamper
0.0018 M3 Papan Kayu kamper 7,400,000.00 13,320.00
0.0500 Kg Paku 10 cm 14,500.00 725.00
0.0500 Oh Pekerja 65,000.00 3,250.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0025 Oh Mandor 90,000.00 225.00
Total : 12,325.00 14,045.00 26,370.00
Overhead & Profit 10 % 2,637.00
Harga Satuan Pekerjaan 29,007.00
24 1 M3 Pek. Pas. Bangku Teras Kayu Bengkiray
1.2000 M3 Kayu Bengkiray 10,500,000.00 12,600,000.00
15.0000 Bh Dinabolt 1,500.00 22,500.00
5.6000 Kg Paku biasa 7-10 cm 14,500.00 81,200.00
6.7000 Oh Pekerja 65,000.00 435,500.00
20.1000 Oh Tukang kayu 80,000.00 1,608,000.00
2.0100 Oh Kepala Tukang 85,000.00 170,850.00
0.3350 Oh Mandor 90,000.00 30,150.00
Total : 2,244,500.00 12,703,700.00 14,948,200.00
Overhead & Profit 10 % 1,494,820.00
Harga Satuan Pekerjaan 16,443,020.00
VII PEKERJAAN BETON
1 1 M3 Membuat beton 1Pc : 3Ps : 5Krl
218.0000 Kg Semen Portland 1,350.00 294,300.00
0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.8700 M3 Koral Beton 225,000.00 195,750.00
1.6500 Oh Pekerja 65,000.00 107,250.00
0.2500 Oh Tukang batu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0800 Oh Mandor 90,000.00 7,200.00
136,575.00 575,850.00 712,425.00
Overhead & Profit 10 % 71,242.50
Harga Satuan Pekerjaan 783,667.50
2 1 M3 Membuat beton 1Pc : 2Ps : 3Krl
232.0000 Kg Semen Portland 1,350.00 313,200.00
0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
1.6500 Oh Pekerja 65,000.00 107,250.00
0.2500 Oh Tukang batu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0800 Oh Mandor 90,000.00 7,200.00
Total : 136,575.00 574,500.00 711,075.00
Overhead & Profit 10 % 71,107.50
Harga Satuan Pekerjaan 782,182.50
3 1 M3 Membuat beton 1Pc : 2Ps : 4Krl
280.0000 Kg Semen Portland 1,350.00 378,000.00
0.4500 M3 Pasir Beton 165,000.00 74,250.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.9000 M3 Koral Beton 225,000.00 202,500.00


1.6500 Oh Pekerja 65,000.00 107,250.00
0.2500 Oh Tukang batu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0800 Oh Mandor 90,000.00 7,200.00
Total : 136,575.00 654,750.00 791,325.00
Overhead & Profit 10 % 79,132.50
Harga Satuan Pekerjaan 870,457.50
4 1 Kg Pembesian dengan besi polos/ulir
1.0500 Kg Besi beton (polos/ ulir) 8,800.00 9,240.00
0.0150 M3 Kawat beton 15,000.00 225.00
0.0070 Oh Pekerja 65,000.00 455.00
0.0070 Oh Tukang besi 80,000.00 560.00
0.0007 Oh Kepala Tukang 85,000.00 59.50
0.0004 Oh Mandor 90,000.00 36.00
Total : 1,110.50 9,465.00 10,575.50
Overhead & Profit 10 % 1,057.55
Harga Satuan Pekerjaan 11,633.05
5 1 M2 Pasang bekisting untuk pondasi
0.0400 M3 Kayu terentang/Begesting 2,200,000.00 88,000.00
0.3000 Kg Paku biasa 5 cm - 10 cm 14,500.00 4,350.00
0.1000 Ltr Minyak bekisting 30,000.00 3,000.00
0.5200 Oh Pekerja 65,000.00 33,800.00
0.2600 Oh Tukang kayu 80,000.00 20,800.00
0.0260 Oh Kepala Tukang 85,000.00 2,210.00
0.0260 Oh Mandor 90,000.00 2,340.00
Total : 59,150.00 95,350.00 154,500.00
Overhead & Profit 10 % 15,450.00
Harga Satuan Pekerjaan 169,950.00
6 1 M2 Pasang bekisting untuk sloof
0.0450 M3 Kayu terentang/Begesting 2,200,000.00 99,000.00
0.3000 Kg Paku biasa 5 cm - 10 cm 14,500.00 4,350.00
0.1000 Ltr Minyak bekisting 30,000.00 3,000.00
0.5200 Oh Pekerja 65,000.00 33,800.00
0.2600 Oh Tukang kayu 80,000.00 20,800.00
0.0260 Oh Kepala Tukang 85,000.00 2,210.00
0.0260 Oh Mandor 90,000.00 2,340.00
Total : 59,150.00 106,350.00 165,500.00
Overhead & Profit 10 % 16,550.00
Harga Satuan Pekerjaan 182,050.00
7 1 M2 Pasang bekisting untuk kolom
0.0400 M3 Kayu terentang/Begesting 2,200,000.00 88,000.00
0.4000 Kg Paku biasa 5 cm - 12 cm 14,500.00 5,800.00
0.2000 Ltr Minyak bekisting 30,000.00 6,000.00
0.0150 M3 Balok kayu 2,200,000.00 33,000.00
0.3500 Lbr Plywood 9 mm 120,650.00 42,227.50
0.0480 M3 2 Btg Kayu Begesting 6x10 cm ,p = 4m 2,200,000.00 105,600.00
0.6600 Oh Pekerja 65,000.00 42,900.00
0.3300 Oh Tukang kayu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0330 Oh Mandor 90,000.00 2,970.00
Total : 75,075.00 280,627.50 355,702.50
Overhead & Profit 10 % 35,570.25
Harga Satuan Pekerjaan 391,272.75
8 1 M2 Pasang bekisting untuk balok
0.0400 M3 Kayu terentang/Begesting 2,200,000.00 88,000.00
0.4000 Kg Paku biasa 5 cm - 12 cm 14,500.00 5,800.00
0.2000 Ltr Minyak bekisting 30,000.00 6,000.00
0.0180 M3 Balok kayu 2,200,000.00 39,600.00
0.3500 Lbr Plywood 9 mm 120,650.00 42,227.50
0.0480 M3 2 Btg Kayu Begesting 6x10 p = 4m 2,200,000.00 105,600.00
0.6600 Oh Pekerja 65,000.00 42,900.00
0.3300 Oh Tukang kayu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0330 Oh Mandor 90,000.00 2,970.00
Total : 75,075.00 287,227.50 362,302.50
Overhead & Profit 10 % 36,230.25
Harga Satuan Pekerjaan 398,532.75
9 1 M2 Pasang bekisting untuk lantai
0.0400 M3 Kayu terentang/Begesting 2,200,000.00 88,000.00
0.4000 Kg Paku biasa 5 cm - 12 cm 14,500.00 5,800.00
0.2000 Ltr Minyak bekisting 30,000.00 6,000.00
0.0150 M3 Balok kayu 2,200,000.00 33,000.00
0.3500 Lbr Plywood 9 mm 120,650.00 42,227.50
0.1440 M3 6 Btg Kayu Begesting 6x10 p = 4m 2,200,000.00 316,800.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.6600 Oh Pekerja 65,000.00 42,900.00


0.3300 Oh Tukang kayu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0330 Oh Mandor 90,000.00 2,970.00
Total : 75,075.00 491,827.50 566,902.50
Overhead & Profit 10 % 56,690.25
Harga Satuan Pekerjaan 623,592.75
10 1 M2 Pasang bekisting untuk beton kansteen
0.0400 M3 Kayu terentang/Begesting 2,200,000.00 88,000.00
0.4000 Kg Paku biasa 2' - 5' 14,500.00 5,800.00
Ltr Minyak bekisting 30,000.00 -
0.0150 M3 Kayu usuk 4/6 2,200,000.00 33,000.00
0.3500 Lbr Plywood 9 mm 120,650.00 42,227.50
M3 6 Btg Kayu Begesting 6x10 p = 4m 2,200,000.00 -
0.3200 Oh Pekerja 65,000.00 20,800.00
0.3300 Oh Tukang kayu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0060 Oh Mandor 90,000.00 540.00
Total : 50,545.00 169,027.50 219,572.50
Overhead & Profit 10 % 21,957.25
Harga Satuan Pekerjaan 241,529.75
11 1 M2 Pasang bekisting untuk Dinding
0.0300 M3 Kayu terentang/Begesting 2,200,000.00 66,000.00
0.4000 Kg Paku biasa 5 cm - 12 cm 14,500.00 5,800.00
0.2000 Ltr Minyak bekisting 30,000.00 6,000.00
0.0200 M3 Balok kayu 2,200,000.00 44,000.00
0.3500 Lbr Plywood 9 mm 120,650.00 42,227.50
0.0720 M3 3 Btg Kayu Begesting 6x10 p = 4m 2,200,000.00 158,400.00
4.0000 Bh Formtie/penjaga jarak bekisting/spacer 3,000.00 12,000.00
0.6600 Oh Pekerja 65,000.00 42,900.00
0.3300 Oh Tukang kayu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0330 Oh Mandor 90,000.00 2,970.00
75,075.00 334,427.50 409,502.50
Overhead & Profit 10 % 40,950.25
Harga Satuan Pekerjaan 450,452.75
12 1 M2 Pasang bekisting untuk tangga
0.0300 M3 Kayu terentang/Begesting 2,200,000.00 66,000.00
0.4000 Kg Paku biasa 5 cm - 12 cm 14,500.00 5,800.00
0.1500 Ltr Minyak bekisting 30,000.00 4,500.00
0.0150 M3 Balok kayu 2,200,000.00 33,000.00
0.3500 Lbr Plywood 9 mm 120,650.00 42,227.50
0.0480 M3 2 Btg Kayu Begesting 6x10 p = 4m 2,200,000.00 105,600.00
0.6600 Oh Pekerja 65,000.00 42,900.00
0.3300 Oh Tukang kayu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0330 Oh Mandor 90,000.00 2,970.00
Total : 75,075.00 257,127.50 332,202.50
Overhead & Profit 10 % 33,220.25
Harga Satuan Pekerjaan 365,422.75
13 1 M3 Membuat beton dengan mutu K225
371.0000 Kg Semen Portland 1,350.00 500,850.00
0.4986 M3 Pasir Beton 165,000.00 82,264.29
0.7756 M3 Koral Beton 225,000.00 174,500.00
215.0000 Ltr Air 600.00 129,000.00
1.6500 Oh Pekerja 65,000.00 107,250.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
0.0280 Oh Kepala Tukang 85,000.00 2,380.00
0.0830 Oh Mandor 90,000.00 7,470.00
Total : 139,100.00 886,614.29 1,025,714.29
Overhead & Profit 10 % 102,571.43
Harga Satuan Pekerjaan 1,128,285.71
14 1 M3 Membuat beton dengan mutu K275
406.0000 Kg Semen Portland 1,350.00 548,100.00
0.4886 M3 Pasir Beton 165,000.00 80,614.29
0.7600 M3 Koral Beton 225,000.00 171,000.00
215.0000 Ltr Air 600.00 129,000.00
1.6500 Oh Pekerja 65,000.00 107,250.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
0.0280 Oh Kepala Tukang 85,000.00 2,380.00
0.0830 Oh Mandor 90,000.00 7,470.00
Total : 139,100.00 928,714.29 1,067,814.29
Overhead & Profit 10 % 106,781.43
Harga Satuan Pekerjaan 1,174,595.71
15 1 M3 Membuat pondasi beton bertulang (150 Kg besi + Bekisting)
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.2000 M3 Kayu terentang/Begesting 2,200,000.00 440,000.00


1.5000 Kg Paku biasa 5 cm - 12 cm 14,500.00 21,750.00
0.4000 Ltr Minyak bekisting 30,000.00 12,000.00
157.5000 Kg Besi beton polos 8,800.00 1,386,000.00
2.2500 Kg Kawat beton 15,000.00 33,750.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
5.3000 Oh Pekerja 65,000.00 344,500.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.3000 Oh Tukang kayu 80,000.00 104,000.00
1.0500 Oh Tukang besi 80,000.00 84,000.00
0.2620 Oh Kepala Tukang 85,000.00 22,270.00
0.2650 Oh Mandor 90,000.00 23,850.00
Total : 600,620.00 2,618,450.00 3,219,070.00
Overhead & Profit 10 % 321,907.00
Harga Satuan Pekerjaan 3,540,977.00
16 1 M3 Membuat sloof beton bertulang (200 Kg besi + Bekisting)
0.2700 M3 Kayu terentang/Begesting 2,200,000.00 594,000.00
2.0000 Kg Paku biasa 5 cm - 12 cm 14,500.00 29,000.00
0.6000 Ltr Minyak bekisting 30,000.00 18,000.00
210.0000 Kg Besi beton polos 8,800.00 1,848,000.00
3.0000 Kg Kawat beton 15,000.00 45,000.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
5.6500 Oh Pekerja 65,000.00 367,250.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.5600 Oh Tukang kayu 80,000.00 124,800.00
1.4000 Oh Tukang besi 80,000.00 112,000.00
0.3230 Oh Kepala Tukang 85,000.00 27,455.00
0.2830 Oh Mandor 90,000.00 25,470.00
Total : 678,975.00 3,258,950.00 3,937,925.00
Overhead & Profit 10 % 393,792.50
Harga Satuan Pekerjaan 4,331,717.50
16.a 1 M3 Membuat sloof beton bertulang (120 Kg besi + Bekisting)
0.2700 M3 Kayu terentang/Begesting 2,200,000.00 594,000.00
2.0000 Kg Paku biasa 5 cm - 12 cm 14,500.00 29,000.00
0.6000 Ltr Minyak bekisting 30,000.00 18,000.00
126.0000 Kg Besi beton polos 8,800.00 1,108,800.00
1.8000 Kg Kawat beton 15,000.00 27,000.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
5.0900 Oh Pekerja 65,000.00 330,850.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.5600 Oh Tukang kayu 80,000.00 124,800.00
0.8400 Oh Tukang besi 80,000.00 67,200.00
0.2670 Oh Kepala Tukang 85,000.00 22,695.00
0.2510 Oh Mandor 90,000.00 22,590.00
Total : 590,135.00 2,501,750.00 3,091,885.00
Overhead & Profit 10 % 309,188.50
Harga Satuan Pekerjaan 3,401,073.50
17 1 M3 Membuat kolom beton bertulang (300 Kg besi + Bekisting)
0.4000 M3 Kayu terentang/Begesting 2,200,000.00 880,000.00
4.0000 Kg Paku biasa 5 cm - 12 cm 14,500.00 58,000.00
2.0000 Ltr Minyak bekisting 30,000.00 60,000.00
315.0000 Kg Besi beton polos 8,800.00 2,772,000.00
4.5000 Kg Kawat beton 15,000.00 67,500.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1500 M3 Kayu balok 2,200,000.00 330,000.00
3.5000 lbr Plywood 9 mm 120,650.00 422,275.00
0.1200 M3 20 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 264,000.00
7.0500 Oh Pekerja 65,000.00 458,250.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.6500 Oh Tukang kayu 80,000.00 132,000.00
2.1000 Oh Tukang besi 80,000.00 168,000.00
0.4030 Oh Kepala Tukang 85,000.00 34,255.00
0.3530 Oh Mandor 90,000.00 31,770.00
Total : 846,275.00 5,578,725.00 6,425,000.00
Overhead & Profit 10 % 642,500.00
Harga Satuan Pekerjaan 7,067,500.00
18 1 M3 Membuat kolom beton bertulang (150 Kg besi + Bekisting)
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.3200 M3 Kayu terentang 2,200,000.00 704,000.00


3.2000 Kg Paku biasa 5-12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
157.0000 Kg Besi beton polos 8,800.00 1,381,600.00
2.2500 Kg Kawat beton 15,000.00 33,750.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1200 M3 Kayu balok 2,200,000.00 264,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.1200 M3 20 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 264,000.00
5.3000 Oh Pekerja 65,000.00 344,500.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.3000 Oh Tukang kayu 80,000.00 104,000.00
1.0500 Oh Tukang besi 80,000.00 84,000.00
0.2650 Oh Kepala Tukang 85,000.00 22,525.00
0.2650 Oh Mandor 90,000.00 23,850.00
600,875.00 3,804,520.00 4,405,395.00
Overhead & Profit 10 % 440,539.50
Harga Satuan Pekerjaan 4,845,934.50
18.A 1 M3 Membuat kolom beton bertulang (175 Kg besi + Bekisting)
0.3200 M3 Kayu terentang 2,200,000.00 704,000.00
3.2000 Kg Paku biasa 5-12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
183.7500 Kg Besi beton polos 8,800.00 1,617,000.00
2.6250 Kg Kawat beton 15,000.00 39,375.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1200 M3 Kayu balok 2,200,000.00 264,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.1200 M3 20 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 264,000.00
5.4750 Oh Pekerja 65,000.00 355,875.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.3000 Oh Tukang kayu 80,000.00 104,000.00
1.2250 Oh Tukang besi 80,000.00 98,000.00
0.2825 Oh Kepala Tukang 85,000.00 24,012.50
0.2750 Oh Mandor 90,000.00 24,750.00
628,637.50 4,045,545.00 4,674,182.50
Overhead & Profit 10 % 467,418.25
Harga Satuan Pekerjaan 5,141,600.75
19 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm abu- abu
1.00 M2 Paving Stones 67,500.00 67,500.00
0.07 M3 Pasir Urug 125,000.00 8,625.00
0.50 Hr Tukang Batu 80,000.00 40,000.00
0.05 Hr Kepala tukang batu 85,000.00 4,250.00
1.00 Hr Pekerja 65,000.00 65,000.00
0.05 Hr Mandor 90,000.00 4,500.00
113,750.00 76,125.00 189,875.00
Overhead & Profit 10 % 18,987.50
Harga Satuan Pekerjaan 208,862.50
20 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm warna
1.00 M2 Paving Stones 72,500.00 72,500.00
0.07 M3 Pasir Urug 125,000.00 8,625.00
0.50 Hr Tukang Batu 80,000.00 40,000.00
0.05 Hr Kepala tukang batu 85,000.00 4,250.00
1.00 Hr Pekerja 65,000.00 65,000.00
0.05 Hr Mandor 90,000.00 4,500.00
113,750.00 81,125.00 194,875.00
Overhead & Profit 10 % 19,487.50
Harga Satuan Pekerjaan 214,362.50
21 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm abu - abu
1.00 M2 Paving Stones 72,500.00 72,500.00
0.10 M3 Pasir Urug 125,000.00 12,500.00
0.50 Hr Tukang Batu 80,000.00 40,000.00
0.05 Hr Kepala tukang batu 85,000.00 4,250.00
1.00 Hr Pekerja 65,000.00 65,000.00
0.05 Hr Mandor 90,000.00 4,500.00
113,750.00 85,000.00 198,750.00
Overhead & Profit 10 % 19,875.00
Harga Satuan Pekerjaan 218,625.00
22 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm warna
1.00 M2 Paving Stones 77,500.00 77,500.00
0.10 M3 Pasir Urug 125,000.00 12,500.00
0.50 Hr Tukang Batu 80,000.00 40,000.00
0.05 Hr Kepala tukang batu 85,000.00 4,250.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

1.00 Hr Pekerja 65,000.00 65,000.00


0.05 Hr Mandor 90,000.00 4,500.00
113,750.00 90,000.00 203,750.00
Overhead & Profit 10 % 20,375.00
Harga Satuan Pekerjaan 224,125.00
23 1 M3 Membuat balok beton bertulang (200 Kg besi + Bekisting)
0.3200 M3 Kayu terentang/Begesting (kayu kelas III) 2,200,000.00 704,000.00
3.2000 Kg Paku biasa 5 cm - 12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
210.0000 Kg Besi beton polos 8,800.00 1,848,000.00
3.0000 Kg Kawat beton 15,000.00 45,000.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1400 M3 Kayu balok 2,200,000.00 308,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.3840 M3 16 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 844,800.00
6.3500 Oh Pekerja 65,000.00 412,750.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.6500 Oh Tukang kayu 80,000.00 132,000.00
1.4000 Oh Tukang besi 80,000.00 112,000.00
0.3330 Oh Kepala Tukang 85,000.00 28,305.00
0.3180 Oh Mandor 90,000.00 28,620.00
Total : 735,675.00 4,906,970.00 5,642,645.00
Overhead & Profit 10 % 564,264.50
Harga Satuan Pekerjaan 6,206,909.50
23.a 1 M3 Membuat balok beton bertulang (253 Kg besi + Bekisting)
0.3200 M3 Kayu terentang/Begesting (kayu kelas III) 2,200,000.00 704,000.00
3.2000 Kg Paku biasa 5 cm - 12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
265.6500 Kg Besi beton polos 8,800.00 2,337,720.00
3.7950 Kg Kawat beton 15,000.00 56,925.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1400 M3 Kayu balok 2,200,000.00 308,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.3840 M3 16 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 844,800.00
6.7210 Oh Pekerja 65,000.00 436,865.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.6500 Oh Tukang kayu 80,000.00 132,000.00
1.7710 Oh Tukang besi 80,000.00 141,680.00
0.3701 Oh Kepala Tukang 85,000.00 31,458.50
0.3392 Oh Mandor 90,000.00 30,528.00
Total : 794,531.50 5,408,615.00 6,203,146.50
Overhead & Profit 10 % 620,314.65
Harga Satuan Pekerjaan 6,823,461.15
23.b 1 M3 Membuat balok beton bertulang (237 Kg besi + Bekisting)
0.3200 M3 Kayu terentang/Begesting (kayu kelas III) 2,200,000.00 704,000.00
3.2000 Kg Paku biasa 5 cm - 12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
248.8500 Kg Besi beton polos 8,800.00 2,189,880.00
3.5550 Kg Kawat beton 15,000.00 53,325.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1400 M3 Kayu balok 2,200,000.00 308,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.3840 M3 16 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 844,800.00
6.6090 Oh Pekerja 65,000.00 429,585.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.6500 Oh Tukang kayu 80,000.00 132,000.00
1.6590 Oh Tukang besi 80,000.00 132,720.00
0.3589 Oh Kepala Tukang 85,000.00 30,506.50
0.3328 Oh Mandor 90,000.00 29,952.00
Total : 776,763.50 5,257,175.00 6,033,938.50
Overhead & Profit 10 % 603,393.85
Harga Satuan Pekerjaan 6,637,332.35
23.c 1 M3 Membuat balok beton bertulang (141 Kg besi + Bekisting)
0.3200 M3 Kayu terentang/Begesting (kayu kelas III) 2,200,000.00 704,000.00
3.2000 Kg Paku biasa 5 cm - 12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
148.0500 Kg Besi beton polos 8,800.00 1,302,840.00
2.1150 Kg Kawat beton 15,000.00 31,725.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.5400 M3 Pasir Beton 165,000.00 89,100.00


0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1400 M3 Kayu balok 2,200,000.00 308,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.3840 M3 16 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 844,800.00
5.9370 Oh Pekerja 65,000.00 385,905.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.6500 Oh Tukang kayu 80,000.00 132,000.00
0.9870 Oh Tukang besi 80,000.00 78,960.00
0.2917 Oh Kepala Tukang 85,000.00 24,794.50
0.2944 Oh Mandor 90,000.00 26,496.00
Total : 670,155.50 4,348,535.00 5,018,690.50
Overhead & Profit 10 % 501,869.05
Harga Satuan Pekerjaan 5,520,559.55
24 1 M3 Membuat balok beton bertulang (150 Kg besi + Bekisting)
0.3200 M3 Kayu terentang/Begesting 2,200,000.00 704,000.00
3.2000 Kg Paku biasa 5 cm - 12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
150.0000 Kg Besi beton 8,800.00 1,320,000.00
2.2500 Kg Kawat beton 15,000.00 33,750.00
323.0000 Kg Semen Portland 1,350.00 436,050.00
0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1200 M3 Kayu balok Begesting 2,200,000.00 264,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.3840 M3 16 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 844,800.00
5.8000 Oh Pekerja 65,000.00 377,000.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
2.8000 Oh Tukang kayu 80,000.00 224,000.00
1.0500 Oh Tukang besi 80,000.00 84,000.00
0.4200 Oh Kepala Tukang 85,000.00 35,700.00
0.1850 Oh Mandor 90,000.00 16,650.00
765,350.00 4,296,120.00 5,061,470.00
Overhead & Profit 10 % 506,147.00
Harga Satuan Pekerjaan 5,567,617.00
25 1 M3 Membuat dinding beton bertulang (150 Kg besi + Bekisting)
0.2400 M3 Kayu terentang/Begesting 2,200,000.00 528,000.00
3.2000 Kg Paku biasa 5 cm - 12 cm 14,500.00 46,400.00
1.6000 Ltr Minyak bekisting 30,000.00 48,000.00
157.5000 Kg Besi beton polos 8,800.00 1,386,000.00
2.2500 Kg Kawat beton 15,000.00 33,750.00
336.0000 Kg Semen Portland 1,350.00 453,600.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1600 M3 Kayu balok 2,200,000.00 352,000.00
2.8000 lbr Plywood 9 mm 120,650.00 337,820.00
0.5760 M3 24 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 1,267,200.00
5.3000 Oh Pekerja 65,000.00 344,500.00
0.2750 Oh Tukang batu 80,000.00 22,000.00
1.3000 Oh Tukang kayu 80,000.00 104,000.00
1.0500 Oh Tukang besi 80,000.00 84,000.00
0.2620 Oh Kepala Tukang 85,000.00 22,270.00
0.2650 Oh Mandor 90,000.00 23,850.00
600,620.00 4,724,120.00 5,324,740.00
Overhead & Profit 10 % 532,474.00
Harga Satuan Pekerjaan 5,857,214.00
26 1 M3 Membuat tangga beton bertulang (200 Kg besi + Bekisting)
0.2500 M3 Kayu terentang/Begesting 2,200,000.00 550,000.00
3.0000 Kg Paku biasa 5 cm - 12 cm 14,500.00 43,500.00
1.2000 Ltr Minyak bekisting 30,000.00 36,000.00
200.0000 Kg Besi beton 8,800.00 1,760,000.00
3.0000 Kg Kawat beton 15,000.00 45,000.00
323.0000 Kg Semen Portland 1,350.00 436,050.00
0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1050 M3 Kayu balok begesting 2,200,000.00 231,000.00
2.5000 lbr Plywood 9 mm 120,650.00 301,625.00
0.3360 M3 14 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 739,200.00
5.6000 Oh Pekerja 65,000.00 364,000.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
2.3000 Oh Tukang kayu 80,000.00 184,000.00
1.4000 Oh Tukang besi 80,000.00 112,000.00
0.4050 Oh Kepala Tukang 85,000.00 34,425.00
0.2020 Oh Mandor 90,000.00 18,180.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Total : 740,605.00 4,403,675.00 5,144,280.00


Overhead & Profit 10 % 514,428.00
Harga Satuan Pekerjaan 5,658,708.00
27 1 M3 Membuat Plat Lantai beton bertulang (110 Kg besi + Bekisting)
0.2500 M3 Kayu terentang/Begesting 2,200,000.00 550,000.00
3.0000 Kg Paku biasa 5 cm - 12 cm 14,500.00 43,500.00
1.2000 Ltr Minyak bekisting 30,000.00 36,000.00
110.0000 Kg Besi beton 8,800.00 968,000.00
3.0000 Kg Kawat beton 15,000.00 45,000.00
323.0000 Kg Semen Portland 1,350.00 436,050.00
0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1050 M3 Kayu balok begesting 2,200,000.00 231,000.00
2.5000 lbr Plywood 9 mm 120,650.00 301,625.00
0.3360 M3 14 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 739,200.00
5.6000 Oh Pekerja 65,000.00 364,000.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
2.3000 Oh Tukang kayu 80,000.00 184,000.00
1.4000 Oh Tukang besi 80,000.00 112,000.00
0.4050 Oh Kepala Tukang 85,000.00 34,425.00
0.2020 Oh Mandor 90,000.00 18,180.00
Total : 740,605.00 3,611,675.00 4,352,280.00
Overhead & Profit 10 % 435,228.00
Harga Satuan Pekerjaan 4,787,508.00
27.a 1 M3 Membuat Plat Lantai beton bertulang (80 Kg besi + Bekisting)
0.2500 M3 Kayu terentang/Begesting 2,200,000.00 550,000.00
3.0000 Kg Paku biasa 5 cm - 12 cm 14,500.00 43,500.00
1.2000 Ltr Minyak bekisting 30,000.00 36,000.00
84.0000 Kg Besi beton 8,800.00 739,200.00
1.2000 Kg Kawat beton 15,000.00 18,000.00
323.0000 Kg Semen Portland 1,350.00 436,050.00
0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1050 M3 Kayu balok begesting 2,200,000.00 231,000.00
2.5000 lbr Plywood 9 mm 120,650.00 301,625.00
0.3360 M3 14 Btg Kayu Balok Begesting 6x10 p=4m 2,200,000.00 739,200.00
5.3900 Oh Pekerja 65,000.00 350,350.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
2.3000 Oh Tukang kayu 80,000.00 184,000.00
1.1900 Oh Tukang besi 80,000.00 95,200.00
0.3840 Oh Kepala Tukang 85,000.00 32,640.00
0.1900 Oh Mandor 90,000.00 17,100.00
Total : 707,290.00 3,355,875.00 4,063,165.00
Overhead & Profit 10 % 406,316.50
Harga Satuan Pekerjaan 4,469,481.50
28 1 M' Membuat kolom penguat beton bertulang (11 x 11 cm)
0.0020 M3 Kayu terentang/Begesting 2,200,000.00 4,400.00
0.0100 Kg Paku biasa 5 cm - 12 cm 14,500.00 145.00
3.0000 Kg Besi beton polos 8,800.00 26,400.00
0.4500 Kg Kawat beton 15,000.00 6,750.00
4.0000 Kg Semen Portland 1,350.00 5,400.00
0.0060 M3 Pasir Beton 165,000.00 990.00
0.0090 M3 Koral Beton 225,000.00 2,025.00
0.1800 Oh Pekerja 65,000.00 11,700.00
0.0200 Oh Tukang batu 80,000.00 1,600.00
0.0200 Oh Tukang kayu 80,000.00 1,600.00
0.0200 Oh Tukang besi 80,000.00 1,600.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0090 Oh Mandor 90,000.00 810.00
Total : 17,820.00 46,110.00 63,930.00
Overhead & Profit 10 % 6,393.00
Harga Satuan Pekerjaan 70,323.00
29 1 M' Membuat kolom penguat beton bertulang (10 x 15 cm)
0.0030 M3 Kayu terentang/Begesting 2,200,000.00 6,600.00
0.0200 Kg Paku biasa 5 cm - 12 cm 14,500.00 290.00
3.6000 Kg Besi beton polos 8,800.00 31,680.00
0.0500 Kg Kawat beton 15,000.00 750.00
5.5000 Kg Semen Portland 1,350.00 7,425.00
0.0090 M3 Pasir Beton 165,000.00 1,485.00
0.0150 M3 Koral Beton 225,000.00 3,375.00
0.2970 Oh Pekerja 65,000.00 19,305.00
0.0330 Oh Tukang batu 80,000.00 2,640.00
0.0330 Oh Tukang kayu 80,000.00 2,640.00
0.0330 Oh Tukang besi 80,000.00 2,640.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0100 Oh Kepala Tukang 85,000.00 850.00


0.0150 Oh Mandor 90,000.00 1,350.00
Total : 29,425.00 51,605.00 81,030.00
Overhead & Profit 10 % 8,103.00
Harga Satuan Pekerjaan 89,133.00
30 1 M' Pemasangan beton kansteen
2.0000 Bh Beton Kansteen 40,000.00 80,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0400 Oh Tukang batu 80,000.00 3,200.00
0.0040 Oh Kepala Tukang 85,000.00 340.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 10,940.00 83,200.00 94,140.00
Overhead & Profit 10 % 9,414.00
Harga Satuan Pekerjaan 103,554.00
31 1 M' Pasang kembali Beton Kansteen
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0400 Oh Tukang batu 80,000.00 3,200.00
0.0040 Oh Kepala Tukang 85,000.00 340.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 10,940.00 3,200.00 14,140.00
Overhead & Profit 10 % 1,414.00
Harga Satuan Pekerjaan 15,554.00
32 1 M' Bongkar Pasang kembali Plat Beton
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.3350 M3 Pasir Pasang 185,000.00 61,975.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0400 Oh Tukang batu 80,000.00 3,200.00
0.0040 Oh Kepala Tukang 85,000.00 340.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 10,940.00 63,325.00 74,265.00
Overhead & Profit 10 % 7,426.50
Harga Satuan Pekerjaan 81,691.50

33 1 M' Membuat Beton Kansteen 1/2


2.0000 Bh Beton Kansteen 25,000.00 50,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0400 Oh Tukang batu 80,000.00 3,200.00
0.0040 Oh Kepala Tukang 85,000.00 340.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 10,940.00 53,200.00 64,140.00
Overhead & Profit 10 % 6,414.00
Harga Satuan Pekerjaan 70,554.00

34 1 M' Membuat Beton Kansteen Kursi


2.0000 Bh Beton Kansteen 45,000.00 90,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0400 Oh Tukang batu 80,000.00 3,200.00
0.0040 Oh Kepala Tukang 85,000.00 340.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 10,940.00 93,200.00 104,140.00
Overhead & Profit 10 % 10,414.00
Harga Satuan Pekerjaan 114,554.00

35 1 M' Membuat Beton Kansteen miring


2.0000 Bh Beton Kansteen 45,000.00 90,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0400 Oh Tukang batu 80,000.00 3,200.00
0.0040 Oh Kepala Tukang 85,000.00 340.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 10,940.00 93,200.00 104,140.00
Overhead & Profit 10 % 10,414.00
Harga Satuan Pekerjaan 114,554.00
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 Pasang Atap Genteng plentong besar
12.0000 Bh Genteng plentong 1,800.00 21,600.00
0.1500 Oh Pekerja 65,000.00 9,750.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0600 Oh Tukang kayu 80,000.00 4,800.00


0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 15,780.00 21,600.00 37,380.00
Overhead & Profit 10 % 3,738.00
Harga Satuan Pekerjaan 41,118.00
2 1 M2 Pasang Atap Genteng kodok (Exs Goodyear)
25.0000 Bh Genteng kodok (exs. Goodyear) 4,700.00 117,500.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0750 Oh Tukang kayu 80,000.00 6,000.00
0.0080 Oh Kepala Tukang 85,000.00 680.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 17,150.00 117,500.00 134,650.00
Overhead & Profit 10 % 13,465.00
Harga Satuan Pekerjaan 148,115.00
2.a 1 M2 Pasang Atap Genteng kodok (Exs Lestari)
25.0000 Bh Genteng kodok (exs. Lestari) 3,000.00 75,000.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0750 Oh Tukang kayu 80,000.00 6,000.00
0.0080 Oh Kepala Tukang 85,000.00 680.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 17,150.00 75,000.00 92,150.00
Overhead & Profit 10 % 9,215.00
Harga Satuan Pekerjaan 101,365.00

3 1 M2 Pasang Atap Genteng Lokal


25.0000 Bh Genteng Lokal 1,400.00 35,000.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0600 Oh Tukang kayu 80,000.00 4,800.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 15,780.00 35,000.00 50,780.00
Overhead & Profit 10 % 5,078.00
Harga Satuan Pekerjaan 55,858.00
4 1 M' Pasang Bubungan plentong besar
4.0000 Bh Bubungan plentong 4,000.00 16,000.00
8.0000 Kg Semen Portland 1,350.00 10,800.00
0.0320 M3 Pasir pasang 185,000.00 5,920.00
0.4000 Oh Pekerja 65,000.00 26,000.00
0.2000 Oh Tukang kayu 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0020 Oh Mandor 90,000.00 180.00
Total : 43,880.00 32,720.00 76,600.00
Overhead & Profit 10 % 7,660.00
Harga Satuan Pekerjaan 84,260.00
5 1 M' Pasang Bubungan Genteng Pejaten
4.0000 Bh Bubungan Genteng Pejaten 3,000.00 12,000.00
8.0000 Kg Semen Portland 1,350.00 10,800.00
0.0320 M3 Pasir pasang 185,000.00 5,920.00
0.4000 Oh Pekerja 65,000.00 26,000.00
0.2000 Oh Tukang kayu 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0020 Oh Mandor 90,000.00 180.00
Total : 43,880.00 28,720.00 72,600.00
Overhead & Profit 10 % 7,260.00
Harga Satuan Pekerjaan 79,860.00
6 1 M' Pasang Bubungan genteng kodok
5.0000 Bh Bubungan plentong 17,000.00 85,000.00
8.0000 Kg Semen Portland 1,350.00 10,800.00
0.0320 M3 Pasir pasang 185,000.00 5,920.00
0.4000 Oh Pekerja 65,000.00 26,000.00
0.2000 Oh Tukang kayu 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0020 Oh Mandor 90,000.00 180.00
Total : 43,880.00 101,720.00 145,600.00
Overhead & Profit 10 % 14,560.00
Harga Satuan Pekerjaan 160,160.00
7 1 M2 Pasang Atap Genteng Asbes gelombang 1,8 x 0,92 m x 5 mm
0.7500 Lbr Asbes Gelombang 32,500.00 24,375.00
0.1200 Kg Paku pancing 60 x 230 14,490.00 1,738.80
0.1400 Oh Pekerja 65,000.00 9,100.00
0.0700 Oh Tukang kayu 80,000.00 5,600.00
0.0070 Oh Kepala Tukang 85,000.00 595.00
0.0070 Oh Mandor 90,000.00 630.00
Total : 15,925.00 26,113.80 42,038.80
Overhead & Profit 10 % 4,203.88
Harga Satuan Pekerjaan 46,242.68
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

8 1 M' Pasang bubungan stel gelombang 0,92 m


2.4000 Lbr Bubungan Stel Gelombang 22,500.00 54,000.00
6.0000 Kg Paku skrup 3,5" 10,500.00 63,000.00
0.0840 Oh Pekerja 65,000.00 5,460.00
0.1250 Oh Tukang kayu 80,000.00 10,000.00
0.0130 Oh Kepala Tukang 85,000.00 1,105.00
0.0040 Oh Mandor 90,000.00 360.00
Total : 16,925.00 117,000.00 133,925.00
Overhead & Profit 10 % 13,392.50
Harga Satuan Pekerjaan 147,317.50
9 1 M2 Pasang Atap Alang - alang 3 M'
6.5000 Lbr Alang - alang 17,000.00 110,500.00
0.5000 Glng Tali pengikat 5,000.00 2,500.00
0.2000 Oh Pekerja 65,000.00 13,000.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 13,900.00 113,000.00 126,900.00
Overhead & Profit 10 % 12,690.00
Harga Satuan Pekerjaan 139,590.00
10 1 M2 Pasang Atap Seng gelombang
0.7000 Lbr Seng Gelombang 3" x 6" BJLS 28 58,800.00 41,160.00
0.0200 Kg Paku biasa 1-5 cm 14,500.00 290.00
0.1200 Oh Pekerja 65,000.00 7,800.00
0.0600 Oh Tukang kayu 80,000.00 4,800.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0060 Oh Mandor 90,000.00 540.00
Total : 13,650.00 41,450.00 55,100.00
Overhead & Profit 10 % 5,510.00
Harga Satuan Pekerjaan 60,610.00
11 1 M2 Pasang Lapisan Aluminium foil
1.0500 m2 Aluminium Foil 42,000.00 44,100.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 14,895.00 44,100.00 58,995.00
Overhead & Profit 10 % 5,899.50
Harga Satuan Pekerjaan 64,894.50
12 1 M' Pasang Nok Seng gelombang
0.3000 Lbr Seng Plat 3" x 6" BJLS 28 58,800.00 17,640.00
0.0400 Kg Paku biasa 1-5 cm 14,500.00 580.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0700 Oh Tukang kayu 80,000.00 5,600.00
0.0080 Oh Kepala Tukang 85,000.00 680.00
0.0060 Oh Mandor 90,000.00 540.00
Total : 16,570.00 18,220.00 34,790.00
Overhead & Profit 10 % 3,479.00
Harga Satuan Pekerjaan 38,269.00

IX PEKERJAAN LANGIT - LANGIT


1 1 M2 Pasang langit - langit asbes 1 x 1 m/ 6 mm
1.1000 Lbr Plat asbes 6 mm 29,900.00 32,890.00
0.0100 Kg Paku tripleks 14,500.00 145.00
0.0300 Oh Pekerja 65,000.00 1,950.00
0.0700 Oh Tukang kayu 80,000.00 5,600.00
0.0070 Oh Kepala Tukang 85,000.00 595.00
0.0040 Oh Mandor 90,000.00 360.00
Total : 8,505.00 33,035.00 41,540.00
Overhead & Profit 10 % 4,154.00
Harga Satuan Pekerjaan 45,694.00
2 1 M2 Pasang langit - langit Plywood 30 x 60 cm/ 4 mm
0.3600 Lbr Plywood 4 mm 65,750.00 23,670.00
0.0300 Kg Paku tripleks 14,500.00 435.00
0.0700 Oh Pekerja 65,000.00 4,550.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0035 Oh Mandor 90,000.00 315.00
Total : 13,715.00 24,105.00 37,820.00
Overhead & Profit 10 % 3,782.00
Harga Satuan Pekerjaan 41,602.00
3 1 M2 Pasang langit - langit Teakwood 30 x 60 cm/ 4 mm
0.3600 Lbr Teakwood 4 mm 170,000.00 61,200.00
0.0300 Kg Paku biasa 1-5 cm 14,500.00 435.00
0.0700 Oh Pekerja 65,000.00 4,550.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0035 Oh Mandor 90,000.00 315.00
Total : 13,715.00 61,635.00 75,350.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 7,535.00


Harga Satuan Pekerjaan 82,885.00
4 1 M' Pasang list langit - langit kayu profil
1.0500 M' List kayu profil 7,000.00 7,350.00
0.0100 Kg Paku biasa 1-5 cm 14,500.00 145.00
0.0500 Oh Pekerja 65,000.00 3,250.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 7,945.00 7,495.00 15,440.00
Overhead & Profit 10 % 1,544.00
Harga Satuan Pekerjaan 16,984.00
5 1 M2 Pasang langit - langit Plywood 4 mm + rangka
0.0230 M3 ` 7,400,000.00 170,200.00
0.0600 Kg Paku biasa 1-5 cm 14,500.00 870.00
0.9000 Lbr Plywood 4 mm 65,750.00 59,175.00
0.2700 Oh Pekerja 65,000.00 17,550.00
0.4000 Oh Tukang kayu 80,000.00 32,000.00
0.0400 Oh Kepala Tukang 85,000.00 3,400.00
0.0135 Oh Mandor 90,000.00 1,215.00
Total : 54,165.00 230,245.00 284,410.00
Overhead & Profit 10 % 28,441.00
Harga Satuan Pekerjaan 312,851.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

6 1 M2 Pasang langit - langit gypsum board


0.1100 Kg Paku sekrup 14,000.00 1,540.00
0.3640 Lbr Gypsum board (120x240x9) 66,500.00 24,206.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 11,375.00 25,746.00 37,121.00
Overhead & Profit 10 % 3,712.10
Harga Satuan Pekerjaan 40,833.10
7 1 M2 Pasang langit - langit Calsiboard
0.1100 Kg Paku sekrup 14,000.00 1,540.00
0.3640 Lbr Calsiboard (120x240x4) 65,200.00 23,732.80
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 11,375.00 25,272.80 36,647.80
Overhead & Profit 10 % 3,664.78
Harga Satuan Pekerjaan 40,312.58
8 1 M2 Pasang langit - langit Gedeg + rangka
1.0000 M2 Gedeg Kulit klas I 32,000.00 32,000.00
0.0150 M3 Kayu Kruing 5,950,000.00 89,250.00
0.0200 Kg Paku Reng 14,500.00 290.00
0.2000 Hr Tukang kayu 80,000.00 16,000.00
0.0200 Hr Kepala tukang kayu 85,000.00 1,700.00
0.5000 Hr Pekerja 65,000.00 32,500.00
0.0250 Hr Mandor 90,000.00 2,250.00
52,450.00 121,540.00 173,990.00
Overhead & Profit 10 % 17,399.00
Harga Satuan Pekerjaan 191,389.00
9 1 M2 Pasang langit - langit Gedeg
1.0000 M2 Gedeg Kulit klas I 32,000.00 32,000.00
0.0200 Kg Paku Reng 14,500.00 290.00
0.0700 Hr Tukang kayu 80,000.00 5,600.00
0.0070 Hr Kepala tukang kayu 85,000.00 595.00
0.0300 Hr Pekerja 65,000.00 1,950.00
0.0015 Hr Mandor 90,000.00 135.00
8,280.00 32,290.00 40,570.00
Overhead & Profit 10 % 4,057.00
Harga Satuan Pekerjaan 44,627.00
10 1 M2 Pasang langit - langit Lat Kayu (lambriziring)
0.0150 m3 Kayu Kamfer Papan 7,400,000.00 111,000.00
0.0100 Kg Paku 14,500.00 145.00
0.8000 Hr Tukang kayu 80,000.00 64,000.00
0.0800 Hr Kepala tukang kayu 85,000.00 6,800.00
0.8000 Hr Pekerja 65,000.00 52,000.00
0.0400 Hr Mandor 90,000.00 3,600.00
126,400.00 111,145.00 237,545.00
Overhead & Profit 10 % 23,754.50
Harga Satuan Pekerjaan 261,299.50
11 1 M' Pasang list langit - langit Gypsum C7
1.0500 M' List Gypsum C7 15,000.00 15,750.00
0.0100 Kg Paku Sekrup 14,000.00 140.00
0.0500 Oh Pekerja 65,000.00 3,250.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 7,945.00 15,890.00 23,835.00
Overhead & Profit 10 % 2,383.50
Harga Satuan Pekerjaan 26,218.50
12 1 M' Pasang list langit - langit Gypsum 1/5
1.0500 M' List Gypsum 1/5 5,500.00 5,775.00
0.0100 Kg Paku Sekrup 14,000.00 140.00
0.0500 Oh Pekerja 65,000.00 3,250.00
0.0500 Oh Tukang kayu 80,000.00 4,000.00
0.0050 Oh Kepala Tukang 85,000.00 425.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 7,945.00 5,915.00 13,860.00
Overhead & Profit 10 % 1,386.00
Harga Satuan Pekerjaan 15,246.00
X PEKERJAAN SANITASI
1 Memasang 1 buah kloset duduk/ monoblok
1.0000 Bh Kloset duduk/ monoblok 2,050,000.00 2,050,000.00
6% x harga kloset Perlengkapan 123,000.00
3.3000 Oh Pekerja 65,000.00 214,500.00
1.1000 Oh Tukang batu 80,000.00 88,000.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0100 Oh Kepala Tukang 85,000.00 850.00


0.1600 Oh Mandor 90,000.00 14,400.00
Total : 317,750.00 2,173,000.00 2,490,750.00
Overhead & Profit 10 % 249,075.00
Harga Satuan Pekerjaan 2,739,825.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

2 Memasang 1 buah kloset jongkok porselen


1.0000 Bh Kloset jongkok porselen 170,000.00 170,000.00
6.0000 Kg Semen Portland 1,350.00 8,100.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
1.0000 Oh Pekerja 65,000.00 65,000.00
1.5000 Oh Tukang batu 80,000.00 120,000.00
0.1500 Oh Kepala Tukang 85,000.00 12,750.00
0.1600 Oh Mandor 90,000.00 14,400.00
Total : 212,150.00 179,950.00 392,100.00
Overhead & Profit 10 % 39,210.00
Harga Satuan Pekerjaan 431,310.00
3 Memasang 1 buah urinoir KIA
1.0000 Bh Urinoir 2,019,000.00 2,019,000.00
30% x harga Urin Perlengkapan 605,700.00
6.0000 Kg Semen Portland 1,350.00 8,100.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
1.0000 Oh Pekerja 65,000.00 65,000.00
1.0000 Oh Tukang batu 80,000.00 80,000.00
0.1000 Oh Kepala Tukang 85,000.00 8,500.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 158,000.00 2,634,650.00 2,792,650.00
Overhead & Profit 10 % 279,265.00
Harga Satuan Pekerjaan 3,071,915.00
4 Memasang 1 buah Washtafel KIA
1.0000 Bh Washtafel 1,500,000.00 1,500,000.00
12% x harga wast Perlengkapan 180,000.00
6.0000 Kg Semen Portland 1,350.00 8,100.00
0.0100 M3 Pasir Pasang 185,000.00 1,850.00
1.2000 Oh Pekerja 65,000.00 78,000.00
1.4500 Oh Tukang batu 80,000.00 116,000.00
0.1500 Oh Kepala Tukang 85,000.00 12,750.00
0.0600 Oh Mandor 90,000.00 5,400.00
Total : 212,150.00 1,689,950.00 1,902,100.00
Overhead & Profit 10 % 190,210.00
Harga Satuan Pekerjaan 2,092,310.00
5 Memasang 1 buah bak mandi Fibreglass, volume 0,30 M3
1.0000 Bh Bak Fibreglass 335,000.00 335,000.00
12% x harga wast Perlengkapan 40,200.00
0.3000 Oh Pekerja 65,000.00 19,500.00
0.4500 Oh Tukang batu 80,000.00 36,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 60,675.00 375,200.00 435,875.00
Overhead & Profit 10 % 43,587.50
Harga Satuan Pekerjaan 479,462.50
6 Memasang 1 buah bak cuci piring stailesssteel
1.0000 Bh Bak Cuci piring 445,000.00 445,000.00
0.0500 Kg Pasir Pasang 185,000.00
0.0300 Oh Pekerja 65,000.00 1,950.00
0.3000 Oh Tukang batu 80,000.00 24,000.00
0.0300 Oh Kepala Tukang 85,000.00 2,550.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 29,850.00 445,000.00 474,850.00
Overhead & Profit 10 % 47,485.00
Harga Satuan Pekerjaan 522,335.00
7 Pasang 1 bh bak kontrol pasangan batu bata 30 x 30/ T 35 cm
40.0000 Bh Batu bata 1,500.00 60,000.00
44.0000 Kg Semen Portland 1,350.00 59,400.00
0.0700 M3 Pasir pasang 185,000.00 12,950.00
0.0700 M3 Koral Beton 225,000.00 15,750.00
1.6000 Kg Besi beton 8,800.00 14,080.00
0.0600 M3 Pasir Beton 165,000.00 9,900.00
2.1600 Oh Pekerja 65,000.00 140,400.00
0.7200 Oh Tukang batu 80,000.00 57,600.00
0.0720 Oh Kepala Tukang 85,000.00 6,120.00
0.0110 Oh Mandor 90,000.00 990.00
Total : 205,110.00 172,080.00 377,190.00
Overhead & Profit 10 % 37,719.00
Harga Satuan Pekerjaan 414,909.00
8 Memasang 1 M' pipa galvanis 2"
1.2000 M' Pipa galvanis 60,536.00 72,643.20
35% x harga pipa Perlengkapan 21,187.60 21,187.60
0.1080 Oh Pekerja 65,000.00 7,020.00
0.1800 Oh Tukang batu 80,000.00 14,400.00
0.0180 Oh Kepala Tukang 85,000.00 1,530.00
0.0054 Oh Mandor 90,000.00 486.00
Total : 23,436.00 93,830.80 117,266.80
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 11,726.68


Harga Satuan Pekerjaan 128,993.48
9 Memasang 1 M' pipa PVC tipe AW 0,5"
1.2000 M' Pipa PVC 5,625.00 6,750.00
35% x harga pipa Perlengkapan 1,968.75 1,968.75
0.0360 Oh Pekerja 65,000.00 2,340.00
0.0600 Oh Tukang batu 80,000.00 4,800.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0020 Oh Mandor 90,000.00 180.00
Total : 7,830.00 8,718.75 16,548.75
Overhead & Profit 10 % 1,654.88
Harga Satuan Pekerjaan 18,203.63
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

10 Memasang 1 M' pipa PVC tipe AW 2"


1.2000 M' Pipa PVC 19,875.00 23,850.00
35% x harga pipa Perlengkapan 6,956.25 6,956.25
0.0540 Oh Pekerja 65,000.00 3,510.00
0.0900 Oh Tukang batu 80,000.00 7,200.00
0.0090 Oh Kepala Tukang 85,000.00 765.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 11,745.00 30,806.25 42,551.25
Overhead & Profit 10 % 4,255.13
Harga Satuan Pekerjaan 46,806.38
11 Memasang 1 M' pipa PVC tipe AW 3"
1.2000 M' Pipa PVC 37,500.00 45,000.00
35% x harga pipa Perlengkapan 13,125.00 13,125.00
0.0810 Oh Pekerja 65,000.00 5,265.00
0.1350 Oh Tukang batu 80,000.00 10,800.00
0.0135 Oh Kepala Tukang 85,000.00 1,147.50
0.0041 Oh Mandor 90,000.00 369.00
Total : 17,581.50 58,125.00 75,706.50
Overhead & Profit 10 % 7,570.65
Harga Satuan Pekerjaan 83,277.15
12 Memasang 1 M' pipa PVC tipe AW 4"
1.2000 M' Pipa PVC 61,250.00 73,500.00
35% x harga pipa Perlengkapan 21,437.50 21,437.50
0.0810 Oh Pekerja 65,000.00 5,265.00
0.1350 Oh Tukang batu 80,000.00 10,800.00
0.0135 Oh Kepala Tukang 85,000.00 1,147.50
0.0040 Oh Mandor 90,000.00 360.00
Total : 17,572.50 94,937.50 112,510.00
Overhead & Profit 10 % 11,251.00
Harga Satuan Pekerjaan 123,761.00
13 Memasang 1 buah kran 0,75" atau 0,5"
1.0000 Bh Kran air 17,000.00 17,000.00
0.0250 Bh Seal tape 6,500.00 162.50
0.0100 Oh Pekerja 65,000.00 650.00
0.1000 Oh Tukang batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 9,950.00 17,162.50 27,112.50
Overhead & Profit 10 % 2,711.25
Harga Satuan Pekerjaan 29,823.75
14 Memasang 1 buah Floor Drain
1.0000 Bh Floor Drain 20,000.00 20,000.00
0.0100 Oh Pekerja 65,000.00 650.00
0.0500 Oh Tukang batu 80,000.00 4,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 5,950.00 20,000.00 25,950.00
Overhead & Profit 10 % 2,595.00
Harga Satuan Pekerjaan 28,545.00
15 Memasang 1 buah Jet Shower
1.0000 Bh Jet Shower 65,000.00 65,000.00
0.0250 Bh Seal tape 6,500.00 162.50
0.0100 Oh Pekerja 65,000.00 650.00
0.1000 Oh Tukang batu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 9,950.00 65,162.50 75,112.50
Overhead & Profit 10 % 7,511.25
Harga Satuan Pekerjaan 82,623.75
16 1 Unit Pembuatan septictank + Peresapan volume 4.5 m3
4.9500 M3 Galian Tanah 62,550.00 309,622.50
0.0500 M3 Urugan Pasir 170,400.00 8,520.00
0.0500 M3 Rabat Beton 1 : 3 : 5 712,425.00 35,621.25
13.5000 M2 Pasangan Batuko 77,995.00 1,052,932.50
5.8225 M2 Pek. Plesteran 1 : 2 51,627.40 300,600.54
5.8225 M2 Acian 34,053.00 198,273.59
0.5434 M3 Pas. Plat Beton dgn Pembesian 100 kg 4,352,280.00 2,364,920.15
Total : - 4,270,490.52 4,270,490.52
Overhead & Profit 10 % 427,049.05
Harga Satuan Pekerjaan 4,697,539.58

XI PEKERJAAN BESI DAN ALUMINIUM


1 1 Kg Pasang rangka atap baja
1.1500 Kg Besi Profil WF 10,890.00 12,523.50
0.0800 Kg Meni besi 29,800.00 2,384.00
0.0060 Oh Pekerja 65,000.00 390.00
0.0600 Oh Tukang besi 80,000.00 4,800.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0003 Oh Mandor 90,000.00 27.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Total : 5,727.00 14,907.50 20,634.50


Overhead & Profit 10 % 2,063.45
Harga Satuan Pekerjaan 22,697.95
2 1 M2 Pasang jendela nako
1.1000 M2 Jendela nako 142,000.00 156,200.00
0.0200 Kg Paku biasa 0,5" - 1" atau skrup 14,000.00 280.00
0.0250 M2 Besi strip 19,700.00 492.50
0.2000 Oh Pekerja 65,000.00 13,000.00
0.2000 Oh Tukang besi 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0010 Oh Mandor 90,000.00 90.00
Total : 30,790.00 156,972.50 187,762.50
Overhead & Profit 10 % 18,776.25
Harga Satuan Pekerjaan 206,538.75
3 1 M1 Pasang talang datar, seng BJLS 28
1.0500 Lbr Seng plat 3' x 6' BJLS 28 58,800.00 61,740.00
0.0150 Kg Paku biasa 1-5 cm 14,500.00 217.50
0.0190 M3 Kayu papan kamper 7,400,000.00 140,600.00
0.2500 Kg Meni besi 29,800.00 7,450.00
0.2000 Oh Pekerja 65,000.00 13,000.00
0.2000 Oh Tukang besi 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 31,600.00 210,007.50 241,607.50
Overhead & Profit 10 % 24,160.75
Harga Satuan Pekerjaan 265,768.25
4 1 M1 Pasang talang miring, seng BJLS 28
0.5000 Lbr Seng plat 3' x 6' BJLS 28 58,800.00 29,400.00
0.0150 Kg Paku biasa 1-5 cm 14,500.00 217.50
0.0190 M3 Kayu papan kamper 7,400,000.00 140,600.00
0.3000 Kg Meni besi 29,800.00 8,940.00
0.0400 Oh Pekerja 65,000.00 2,600.00
0.4000 Oh Tukang besi 80,000.00 32,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0013 Oh Mandor 90,000.00 117.00
Total : 36,842.00 179,157.50 215,999.50
Overhead & Profit 10 % 21,599.95
Harga Satuan Pekerjaan 237,599.45
5 1 M2 Pas. Rangka Plapond Hollow Galvalume 3.5/3.5
3.3611 M' Rangka Plapond Hollow 3.5 x 3.5 6,500.00 21,847.15
0.6111 M' Wall Angle 4,000.00 2,444.40
2.6888 PCS Sekrup 3/8 100.00 268.88
0.8888 PCS Paku beton 300.00 266.64
0.6722 M' Root drat / Penggantung 6,500.00 4,369.30
0.1500 Oh Pekerja 65,000.00 9,750.00
0.2500 Oh Tukang Besi 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0750 Oh Mandor 90,000.00 6,750.00
38,625.00 29,196.37 67,821.37
Overhead & Profit 10 % 6,782.14
Harga Satuan Pekerjaan 74,603.51
XII PEKERJAAN KUNCI DAN KACA
1 1 Bh. Pasang kunci tanam biasa
1.0000 Bh Kunci tanam biasa 205,000.00 205,000.00
0.0100 Oh Pekerja 65,000.00 650.00
0.5000 Oh Tukang kayu 80,000.00 40,000.00
0.0500 Oh Kepala Tukang 85,000.00 4,250.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 45,350.00 205,000.00 250,350.00
Overhead & Profit 10 % 25,035.00
Harga Satuan Pekerjaan 275,385.00
2 1 Bh. Pasang engsel pintu
1.0000 Ps Engsel pintu 22,500.00 22,500.00
0.0150 Oh Pekerja 65,000.00 975.00
0.1500 Oh Tukang kayu 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0008 Oh Mandor 90,000.00 72.00
Total : 14,322.00 22,500.00 36,822.00
Overhead & Profit 10 % 3,682.20
Harga Satuan Pekerjaan 40,504.20
3 1 Bh. Pasang engsel jendela kupu - kupu
1.0000 Ps Engsel pintu 13,000.00 13,000.00
0.0100 Oh Pekerja 65,000.00 650.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0005 Oh Mandor 90,000.00 45.00
Total : 9,545.00 13,000.00 22,545.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 2,254.50


Harga Satuan Pekerjaan 24,799.50
4 1 Bh. Pasang kait angin
1.0000 Ps Kait angin 13,500.00 13,500.00
0.0150 Oh Pekerja 65,000.00 975.00
0.1500 Oh Tukang kayu 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0008 Oh Mandor 90,000.00 72.00
Total : 14,322.00 13,500.00 27,822.00
Overhead & Profit 10 % 2,782.20
Harga Satuan Pekerjaan 30,604.20
5 1 Bh. Pasang Kunci slot
1.0000 Bh Kunci slot 96,000.00 96,000.00
0.0200 Oh Pekerja 65,000.00 1,300.00
0.2000 Oh Tukang besi 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0010 Oh Mandor 90,000.00 90.00
Total : 19,090.00 96,000.00 115,090.00
Overhead & Profit 10 % 11,509.00
Harga Satuan Pekerjaan 126,599.00
6 1 Bh. Pasang Door closer
1.0000 Bh Door closer 322,000.00 322,000.00
0.0500 Oh Pekerja 65,000.00 3,250.00
0.2000 Oh Tukang kayu 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0010 Oh Mandor 90,000.00 90.00
Total : 21,040.00 322,000.00 343,040.00
Overhead & Profit 10 % 34,304.00
Harga Satuan Pekerjaan 377,344.00
7 1 Bh. Pasang Door stop
1.0000 Bh Door stop 44,000.00 44,000.00
0.0100 Oh Pekerja 65,000.00 650.00
0.1000 Oh Tukang kayu 80,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 9,950.00 44,000.00 53,950.00
Overhead & Profit 10 % 5,395.00
Harga Satuan Pekerjaan 59,345.00
8 1 M2 Pasang kaca, tebal 3 mm
1.1000 Bh Kaca 80,000.00 88,000.00
0.0150 Oh Pekerja 65,000.00 975.00
0.1500 Oh Tukang besi 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0008 Oh Mandor 90,000.00 72.00
Total : 14,322.00 88,000.00 102,322.00
Overhead & Profit 10 % 10,232.20
Harga Satuan Pekerjaan 112,554.20
9 1 M2 Pasang kaca, tebal 5 mm
1.1000 Bh Kaca 100,000.00 110,000.00
0.0150 Oh Pekerja 65,000.00 975.00
0.1500 Oh Tukang besi 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0008 Oh Mandor 90,000.00 72.00
Total : 14,322.00 110,000.00 124,322.00
Overhead & Profit 10 % 12,432.20
Harga Satuan Pekerjaan 136,754.20
10 1 Bh. Pasang Gerendel
1.0000 Ps Gerendel 28,500.00 28,500.00
0.0100 Oh Pekerja 65,000.00 650.00
0.0200 Oh Tukang besi 80,000.00 1,600.00
0.0100 Oh Kepala Tukang 85,000.00 850.00
0.0010 Oh Mandor 90,000.00 90.00
Total : 3,190.00 28,500.00 31,690.00
Overhead & Profit 10 % 3,169.00
Harga Satuan Pekerjaan 34,859.00
11 1 Bh. Pasang Gerendel Pintu Expagnolet
1.0000 Ps Gerendel Pintu Expagnolet 77,000.00 77,000.00
0.0150 Oh Pekerja 65,000.00 975.00
0.1500 Oh Tukang besi 80,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00
0.0008 Oh Mandor 90,000.00 72.00
Total : 14,322.00 77,000.00 91,322.00
Overhead & Profit 10 % 9,132.20
Harga Satuan Pekerjaan 100,454.20
XIII PEK. PENUTUP LANTAI DAN DINDING
1 1 M2 Pasang Lantai ubin /Tegel Pc abu - abu 20 x 20 cm
26.5000 Bh Ubin Pc abu - abu 20 x 20 cm 2,420.00 64,130.00
10.4000 Kg Semen Portland 1,350.00 14,040.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0450 M3 Pasir Pasang 185,000.00 8,325.00


0.2700 Oh Pekerja 65,000.00 17,550.00
0.1350 Oh Tukang batu 80,000.00 10,800.00
0.0140 Oh Kepala Tukang 85,000.00 1,190.00
0.0140 Oh Mandor 90,000.00 1,260.00
Total : 30,800.00 86,495.00 117,295.00
Overhead & Profit 10 % 11,729.50
Harga Satuan Pekerjaan 129,024.50
2 1 M2 Pasang Lantai ubin /tegel warna 30 x 30 cm
26.5000 Bh Ubin warna 20 x 20 cm 4,545.00 120,442.50
10.4000 Kg Semen Portland 1,350.00 14,040.00
0.0450 M3 Pasir Pasang 185,000.00 8,325.00
1.6200 Kg Semen warna/semen grouting 15,000.00
0.2700 Oh Pekerja 65,000.00 17,550.00
0.1350 Oh Tukang batu 80,000.00 10,800.00
0.0140 Oh Kepala Tukang 85,000.00 1,190.00
0.0140 Oh Mandor 90,000.00 1,260.00
Total : 30,800.00 142,807.50 173,607.50
Overhead & Profit 10 % 17,360.75
Harga Satuan Pekerjaan 190,968.25
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

3 1 M2 Pasang Lantai keramik 30 x 30 cm polos


11.8700 Bh Keramik 30 x 30 cm 3,700.00 43,919.00
10.0000 Kg Semen Portland 1,350.00 13,500.00
0.0450 M3 Pasir Pasang 185,000.00 8,325.00
1.5000 Kg Semen warna/semen grouting 15,000.00 22,500.00
0.7000 Oh Pekerja 65,000.00 45,500.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0350 Oh Mandor 90,000.00 3,150.00
Total : 79,625.00 88,244.00 167,869.00
Overhead & Profit 10 % 16,786.90
Harga Satuan Pekerjaan 184,655.90
4 1 M2 Pasang Lantai keramik 30 x 30 cm warna
11.8700 Bh Keramik 30 x 30 cm 3,950.00 46,886.50
10.0000 Kg Semen Portland 1,350.00 13,500.00
0.0450 M3 Pasir Pasang 185,000.00 8,325.00
1.5000 Kg Semen warna/semen grouting 15,000.00 22,500.00
0.7000 Oh Pekerja 65,000.00 45,500.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0350 Oh Mandor 90,000.00 3,150.00
Total : 79,625.00 91,211.50 170,836.50
Overhead & Profit 10 % 17,083.65
Harga Satuan Pekerjaan 187,920.15
5 1 M2 Pasang Lantai keramik warna 40 x 40 cm warna
6.6300 Bh Keramik 40 x 40 cm 9,300.00 61,659.00
9.8000 Kg Semen Portland 1,350.00 13,230.00
0.0450 M3 Pasir Pasang 185,000.00 8,325.00
1.3000 Kg Semen warna/semen grouting 15,000.00 19,500.00
0.7000 Oh Pekerja 65,000.00 45,500.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0350 Oh Mandor 90,000.00 3,150.00
Total : 79,625.00 102,714.00 182,339.00
Overhead & Profit 10 % 18,233.90
Harga Satuan Pekerjaan 200,572.90
6 1 M1 Pasang Plint keramik polos 10 x 30 cm
3.3500 Bh Keramik 30 x 30 cm 1,121.21 3,756.06
1.1400 Kg Semen Portland 1,350.00 1,539.00
0.0030 M3 Pasir Pasang 185,000.00 555.00
0.1000 Kg Semen warna/semen grouting 15,000.00 1,500.00
0.0900 Oh Pekerja 65,000.00 5,850.00
0.0900 Oh Tukang batu 80,000.00 7,200.00
0.0090 Oh Kepala Tukang 85,000.00 765.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 14,265.00 7,350.06 21,615.06
Overhead & Profit 10 % 2,161.51
Harga Satuan Pekerjaan 23,776.57
7 1 M1 Pasang Plint keramik warna 10 x 30 cm
3.3500 Bh Keramik 30 x 30 cm 1,196.97 4,009.85
1.1400 Kg Semen Portland 1,350.00 1,539.00
0.0030 M3 Pasir Pasang 185,000.00 555.00
0.1000 Kg Semen warna/semen grouting 15,000.00 1,500.00
0.0900 Oh Pekerja 65,000.00 5,850.00
0.0900 Oh Tukang batu 80,000.00 7,200.00
0.0090 Oh Kepala Tukang 85,000.00 765.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 14,265.00 7,603.85 21,868.85
Overhead & Profit 10 % 2,186.88
Harga Satuan Pekerjaan 24,055.73
8 1 M1 Pasang Plint keramik warna 10 x 40 cm
2.6500 Bh Keramik 40 x 40 cm 3,509.43 9,300.00
1.1400 Kg Semen Portland 1,350.00 1,539.00
0.0030 M3 Pasir Pasang 185,000.00 555.00
0.1000 Kg Semen warna/semen grouting 15,000.00 1,500.00
0.0900 Oh Pekerja 65,000.00 5,850.00
0.0900 Oh Tukang batu 80,000.00 7,200.00
0.0090 Oh Kepala Tukang 85,000.00 765.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 14,265.00 12,894.00 27,159.00
Overhead & Profit 10 % 2,715.90
Harga Satuan Pekerjaan 29,874.90
9 1 M2 Pasang Dinding keramik warna 20 x 25 cm
22.0000 Bh Keramik 20 x 25 cm 3,685.00 81,070.00
9.3000 Kg Semen Portland 1,350.00 12,555.00
0.0180 M3 Pasir Pasang 185,000.00 3,330.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

1.9400 Kg Semen warna/semen grouting 15,000.00 29,100.00


0.9000 Oh Pekerja 65,000.00 58,500.00
0.4500 Oh Tukang batu 80,000.00 36,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00
0.0450 Oh Mandor 90,000.00 4,050.00
Total : 102,375.00 126,055.00 228,430.00
Overhead & Profit 10 % 22,843.00
Harga Satuan Pekerjaan 251,273.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

10 1 M2 Pasang lantai keramik tekstur warna 20 x 20 cm


26.5000 Bh Keramik 20 x 20 cm tekstur 2,040.00 54,060.00
9.3000 Kg Semen Portland 1,350.00 12,555.00
0.0180 M3 Pasir Pasang 185,000.00 3,330.00
1.9400 Kg Semen warna/semen grouting 15,000.00 29,100.00
0.7000 Oh Pekerja 65,000.00 45,500.00
0.3500 Oh Tukang batu 80,000.00 28,000.00
0.0350 Oh Kepala Tukang 85,000.00 2,975.00
0.0350 Oh Mandor 90,000.00 3,150.00
Total : 79,625.00 99,045.00 178,670.00
Overhead & Profit 10 % 17,867.00
Harga Satuan Pekerjaan 196,537.00
11 1 M2 Pasang lantai keramik tekstur warna 25 x 25 cm
16.5000 Bh Keramik 25 x 25 cm tekstur 3,685.00 60,802.50
9.3000 Kg Semen Portland 1,350.00 12,555.00
0.0180 M3 Pasir Pasang 185,000.00 3,330.00
1.9400 Kg Semen warna/semen grouting 15,000.00 29,100.00
0.9000 Oh Pekerja 65,000.00 58,500.00
0.4500 Oh Tukang batu 80,000.00 36,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00
0.0450 Oh Mandor 90,000.00 4,050.00
Total : 102,375.00 105,787.50 208,162.50
Overhead & Profit 10 % 20,816.25
Harga Satuan Pekerjaan 228,978.75
12 1 M2 Pasang Dinding keramik warna 40 x 25 cm
10.0000 Bh Keramik 40 x 25 cm 6,600.00 66,000.00
9.3000 Kg Semen Portland 1,350.00 12,555.00
0.0180 M3 Pasir Pasang 185,000.00 3,330.00
1.9400 Kg Semen warna/semen grouting 15,000.00 29,100.00
0.9000 Oh Pekerja 65,000.00 58,500.00
0.4500 Oh Tukang batu 80,000.00 36,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00
0.0450 Oh Mandor 90,000.00 4,050.00
Total : 102,375.00 110,985.00 213,360.00
Overhead & Profit 10 % 21,336.00
Harga Satuan Pekerjaan 234,696.00
13 1 M1 Pasang Plint Kayu (2 x 10) cm
0.0030 M3 Kayu papan kamper 7,400,000.00 22,200.00
0.0500 Kg Paku sekrup 3,5' 10,500.00 525.00
0.1200 Oh Pekerja 65,000.00 7,800.00
0.1200 Oh Tukang kayu 80,000.00 9,600.00
0.0120 Oh Kepala Tukang 85,000.00 1,020.00
0.0060 Oh Mandor 90,000.00 540.00
Total : 18,960.00 22,725.00 41,685.00
4,168.50
Overhead & Profit 10 % 45,853.50
14 1 M2 Pasang Lantai Marmer 60 x 60 cm
3.1000 Bh Marmer 60 x 60 cm 576,000.00 1,785,600.00
9.6000 Kg Semen Portland 1,350.00 12,960.00
0.0450 M3 Pasir Pasang 185,000.00 8,325.00
1.5000 Kg Semen warna/semen grouting 15,000.00 22,500.00
0.2400 Oh Pekerja 65,000.00 15,600.00
0.1200 Oh Tukang batu 80,000.00 9,600.00
0.0120 Oh Kepala Tukang 85,000.00 1,020.00
0.0125 Oh Mandor 90,000.00 1,125.00
Total : 27,345.00 1,829,385.00 1,856,730.00
Overhead & Profit 10 % 185,673.00
Harga Satuan Pekerjaan 2,042,403.00
15 1 M1 Pasang Plint Marmer 10 x 60 cm
1.7000 Bh Marmer 10 x 60 cm 96,000.00 163,200.00
1.6500 Kg Semen Portland 1,350.00 2,227.50
0.0032 M3 Pasir Pasang 185,000.00 592.00
0.1000 Kg Semen warna/semen grouting 15,000.00 1,500.00
0.9000 Oh Pekerja 65,000.00 58,500.00
0.0900 Oh Tukang batu 80,000.00 7,200.00
0.0090 Oh Kepala Tukang 85,000.00 765.00
0.0045 Oh Mandor 90,000.00 405.00
Total : 66,870.00 167,519.50 234,389.50
Overhead & Profit 10 % 23,438.95
Harga Satuan Pekerjaan 257,828.45
XIV PEKERJAAN PENGECATAN DAN LAIN-LAIN
1 1 M2 Pengikisan/Pengerokan permukaan cat lama
0.0500 Kg Soda Api 15,000.00 750.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 10,020.00 750.00 10,770.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 1,077.00


Harga Satuan Pekerjaan 11,847.00
1 M2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
2
penutup)
0.2000 Kg Cat meni 31,300.00 6,260.00
0.1500 Kg Dempul 42,200.00 6,330.00
0.1700 Kg Cat dasar 31,300.00 5,321.00
0.2600 Kg Cat Penutup 2x 67,500.00 17,550.00
0.0100 Bh Kuas 10,000.00 100.00
0.0300 Kg Pengencer 19,500.00 585.00
0.2000 Lbr Ampelas 3,000.00 600.00
0.0700 Oh Pekerja 65,000.00 4,550.00
0.0090 Oh Tukang cat 80,000.00 720.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0025 Oh Mandor 90,000.00 225.00
Total : 6,005.00 36,746.00 42,751.00
Overhead & Profit 10 % 4,275.10
Harga Satuan Pekerjaan 47,026.10
1 M2 Pengecatan bidang kayu lama (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
3
penutup)
0.2600 Kg Cat Penutup 2x 67,500.00 17,550.00
0.0100 Bh Kuas 10,000.00 100.00
0.0300 Kg Pengencer 19,500.00 585.00
0.2000 Lbr Ampelas 3,000.00 600.00
0.0700 Oh Pekerja 65,000.00 4,550.00
0.0090 Oh Tukang cat 80,000.00 720.00
0.0060 Oh Kepala Tukang 85,000.00 510.00
0.0025 Oh Mandor 90,000.00 225.00
Total : 6,005.00 18,835.00 24,840.00
Overhead & Profit 10 % 2,484.00
Harga Satuan Pekerjaan 27,324.00
4 1 M2 Pengecatan bidang kayu dengan vernis
0.1500 Kg vernis 57,500.00 8,625.00
0.0500 Kg Dempul 42,200.00 2,110.00
0.1000 lbr Amplas 3,000.00 300.00
0.0100 bh Kuas 10,000.00 100.00
0.1600 Oh Pekerja 65,000.00 10,400.00
0.1600 Oh Tukang cat 80,000.00 12,800.00
0.0160 Oh Kepala Tukang 85,000.00 1,360.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 24,830.00 11,135.00 35,965.00
Overhead & Profit 10 % 3,596.50
Harga Satuan Pekerjaan 39,561.50

5 1 M2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)

0.1000 Kg Plamir 10,860.00 1,086.00


0.1000 Kg Cat dasar 31,300.00 3,130.00
0.2600 Kg Cat Penutup 2x 26,000.00 6,760.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0630 Oh Tukang cat 80,000.00 5,040.00
0.0063 Oh Kepala Tukang 85,000.00 535.50
0.0025 Oh Mandor 90,000.00 225.00
Total : 12,300.50 10,976.00 23,276.50
Overhead & Profit 10 % 2,327.65
Harga Satuan Pekerjaan 25,604.15
1 M2 Pengecatan tembok Exs. Dulux Weathersield (1 lapis plamir, 1 lapis cat dasar,
5.a
2 lapis cat penutup)
0.1000 Kg Plamir 10,860.00 1,086.00
0.1000 Kg Cat dasar 31,300.00 3,130.00
0.2000 Ltr Cat Penutup 2x (exs Dulux Wheatersield) 110,000.00 22,000.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0630 Oh Tukang cat 80,000.00 5,040.00
0.0063 Oh Kepala Tukang 85,000.00 535.50
0.0025 Oh Mandor 90,000.00 225.00
Total : 12,300.50 26,216.00 38,516.50
Overhead & Profit 10 % 3,851.65
Harga Satuan Pekerjaan 42,368.15
1 M2 Pengecatan tembok Waterproofing Exs. No Drop (1 lapis cat dasar, 2 lapis cat
5.b
penutup)
0.1000 Kg Cat dasar 31,300.00 3,130.00
0.2600 Kg Cat Penutup 2x (exs No Drop) 47,500.00 12,350.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.0630 Oh Tukang cat 80,000.00 5,040.00
0.0063 Oh Kepala Tukang 85,000.00 535.50
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0025 Oh Mandor 90,000.00 225.00


Total : 12,300.50 15,480.00 27,780.50
Overhead & Profit 10 % 2,778.05
Harga Satuan Pekerjaan 30,558.55
6 1 M2 Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)
0.1200 Kg Cat dasar 31,300.00 3,756.00
0.1800 Kg Cat Penutup 2x 26,000.00 4,680.00
0.0280 Oh Pekerja 65,000.00 1,820.00
0.0420 Oh Tukang cat 80,000.00 3,360.00
0.0042 Oh Kepala Tukang 85,000.00 357.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 5,807.00 8,436.00 14,243.00
Overhead & Profit 10 % 1,424.30
Harga Satuan Pekerjaan 15,667.30
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

7 1 M2 Pengecatan permukaan baja dengan meni besi


0.1000 Kg Meni besi 29,800.00 2,980.00
0.0100 Bh Kuas 10,000.00 100.00
0.0200 Oh Pekerja 65,000.00 1,300.00
0.2000 Oh Tukang cat 80,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00
0.0025 Oh Mandor 90,000.00 225.00
Total : 19,225.00 3,080.00 22,305.00
Overhead & Profit 10 % 2,230.50
Harga Satuan Pekerjaan 24,535.50
8 1 M2 Pengecatan permukaan baja ,1 lapis dengan cat besi
0.3000 Kg Cat besi 64,000.00 19,200.00
0.0100 Bh Kuas 10,000.00 100.00
0.0060 Oh Pekerja 65,000.00 390.00
0.0600 Oh Tukang cat 80,000.00 4,800.00
0.0120 Oh Kepala Tukang 85,000.00 1,020.00
0.0060 Oh Mandor 90,000.00 540.00
Total : 6,750.00 19,300.00 26,050.00
Overhead & Profit 10 % 2,605.00
Harga Satuan Pekerjaan 28,655.00
9 1 M2 Pengecatan Beton kansteen
0.1500 Kg Cat Emco 67,500.00 10,125.00
0.0100 Bh Kuas 10,000.00 100.00
0.0200 Oh Pekerja 65,000.00 1,300.00
0.0630 Oh Tukang cat 80,000.00 5,040.00
0.0063 Oh Kepala Tukang 85,000.00 535.50
0.0025 Oh Mandor 90,000.00 225.00
Total : 7,100.50 10,225.00 17,325.50
Overhead & Profit 10 % 1,732.55
Harga Satuan Pekerjaan 19,058.05
10 1 M2 Pelaburan bidang kayu dengan Politur
0.1500 Ltr Politur 62,900.00 9,435.00
0.3720 Ltr Politur Jadi 62,900.00 23,398.80
2.0000 Lbr Ampelas 3,000.00 6,000.00
0.0400 Oh Pekerja 65,000.00 2,600.00
0.0600 Oh Tukang cat 80,000.00 4,800.00
0.0160 Oh Kepala Tukang 85,000.00 1,360.00
0.0030 Oh Mandor 90,000.00 270.00
Total : 9,030.00 38,833.80 47,863.80
Overhead & Profit 10 % 4,786.38
Harga Satuan Pekerjaan 52,650.18
11 1 M2 Pekerjaan Style Bali Paras Bata
15.0000 Bj Paras Ornamen 35,000.00 525,000.00
50.0000 Bj Bata Gosok 2,800.00 140,000.00
0.6000 Zak Semen 50 Kg/sak 67,500.00 40,500.00
1.0000 Ls Upah Pasang 250,000.00 250,000.00
Total : 250,000.00 705,500.00 955,500.00
Overhead & Profit 10 % 95,550.00
Harga Satuan Pekerjaan 1,051,050.00
12 1 M2 Pekerjaan Style Bali Paras
25.0000 Bj Paras Ornamen 35,000.00 875,000.00
0.6000 Zak Semen 50 Kg/sak 67,500.00 40,500.00
1.0000 Ls Upah Pasang 250,000.00 250,000.00
Total : 250,000.00 915,500.00 1,165,500.00
Overhead & Profit 10 % 116,550.00
Harga Satuan Pekerjaan 1,282,050.00
13 1 M2 Pekerjaan Style Bali Batu hitam
1.0000 m2 Batu hitam karangasem 1,200,000.00 1,200,000.00
0.8000 Zak Semen 50 Kg/sak 67,500.00 54,000.00
1.0000 Ls Upah Pasang 300,000.00 300,000.00
1.0000 Ls Alat bantu 50,000.00 50,000.00
Total : 350,000.00 1,254,000.00 1,604,000.00
Overhead & Profit 10 % 160,400.00
Harga Satuan Pekerjaan 1,764,400.00
14 1 buah Tiang/ Saka Diprofil ( 10/10/300 )
0.0300 M3 Kayu Kamper Balok 7,400,000.00 222,000.00
1.0000 Ls Upah Kerja 150,000.00 150,000.00
Total : 150,000.00 222,000.00 372,000.00
Overhead & Profit 10 % 37,200.00
Harga Satuan Pekerjaan 409,200.00
15 1 M2 Pasang Atap Ijuk (t = 45 cm)
245.0000 Kg Ijuk 6,000.00 1,470,000.00
0.6000 Oh Pekerja 65,000.00 39,000.00
0.4000 Oh Tukang kayu 80,000.00 32,000.00
0.0400 Oh Kepala Tukang 85,000.00 3,400.00
0.0080 Oh Mandor 90,000.00 720.00
Total : 75,120.00 1,470,000.00 1,545,120.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

Overhead & Profit 10 % 154,512.00


Harga Satuan Pekerjaan 1,699,632.00
16 1 M2 Pasang Atap Genteng Metal (t=0,3 mm) batuan
2.1500 Lbr Metal roof ex. Utama roof t. 0,25 mm 111,000.00 238,650.00
0.0240 Kg Paku anti karat 30,000.00 720.00
0.0025 Oh Pekerja 65,000.00 162.50
0.2500 Oh Tukang Besi 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0013 Oh Mandor 90,000.00 117.00
Total : 22,404.50 239,370.00 261,774.50
Overhead & Profit 10 % 26,177.45
Harga Satuan Pekerjaan 287,951.95
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

17 1 M2 Pek. Pasang Rangka Atap Baja Ringan UK-75 ( UK-Galvalume )


2.1818 M' Main Truss UK-75-75 25,833.33 56,363.17
3.6000 M' Main Truss UK-75-55 20,666.67 74,400.00
7.7727 M' Reng AA 0,45 6,000.00 46,636.20
12.7273 Bh Skrup SDS 8 x 16 130.00 1,654.55
27.2727 Bh Skrup SDS 12 x 20 190.00 5,181.81
13.6364 Bh Skrup SDS 10 x 16 150.00 2,045.46
0.5455 Bh Dynabol 10 x 65 1,500.00 818.25
8.8636 Bh Diafrakma (PLD) 250.00 2,215.90
0.2727 Bh Sepatu UK (PK) 15,000.00 4,090.50
0.2470 Oh Pekerja 65,000.00 16,055.00
0.1760 Oh Tukang besi 80,000.00 14,080.00
0.1170 Oh Kepala Tukang besi 85,000.00 9,945.00
0.0500 Oh Mandor 90,000.00 4,500.00
Total : 14,445.00 223,540.84 237,985.84
Overhead & Profit 10 % 23,798.58
Harga Satuan Pekerjaan 261,784.42
18 1 Bh Pasang Murda Paras
1.0000 Bh Murda 135,000.00 135,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0200 M3 Pasir Pasang 185,000.00 3,700.00
0.1500 Oh Pekerja 65,000.00 9,750.00
0.3300 Oh Tukang Batu 80,000.00 26,400.00
0.0330 Oh Kepala Tukang 85,000.00 2,805.00
0.0100 Oh Mandor 90,000.00 900.00
Total : 39,855.00 140,050.00 179,905.00
Overhead & Profit 10 % 17,990.50
Harga Satuan Pekerjaan 197,895.50
19 1 Bh Pasang Ikuh Celedu Paras
1.0000 Bh Ikuh Celedu 65,000.00 65,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0200 M3 Pasir Pasang 185,000.00 3,700.00
0.1000 Oh Pekerja 65,000.00 6,500.00
0.2500 Oh Tukang Batu 80,000.00 20,000.00
0.0250 Oh Kepala Tukang 85,000.00 2,125.00
0.0050 Oh Mandor 90,000.00 450.00
Total : 29,075.00 70,050.00 99,125.00
Overhead & Profit 10 % 9,912.50
Harga Satuan Pekerjaan 109,037.50
20 1 Bh Pasang Bentala Paras
1.0000 Bh Bentala 60 cm 110,000.00 110,000.00
1.0000 Kg Semen Portland 1,350.00 1,350.00
0.0200 M3 Pasir Pasang 185,000.00 3,700.00
0.2500 Oh Pekerja 65,000.00 16,250.00
0.3600 Oh Tukang Batu 80,000.00 28,800.00
0.0360 Oh Kepala Tukang 85,000.00 3,060.00
0.0150 Oh Mandor 90,000.00 1,350.00
Total : 49,460.00 115,050.00 164,510.00
Overhead & Profit 10 % 16,451.00
Harga Satuan Pekerjaan 180,961.00
XV PEKERJAAN INSTALASI LISTRIK
1 1 Unit Pek. Pasang Panel MCB
1.0000 Unit Panel MCB 2 Group 312,000.00 312,000.00
1.0000 Ls Material Bantu 75,500.00 75,500.00
1.0000 Ls Upah Kerja 25,000.00 25,000.00
Total : 25,000.00 387,500.00 412,500.00
Overhead & Profit 10 % 41,250.00
Harga Satuan Pekerjaan 453,750.00
2 1 M1 Pek. Pasang Feeder Over spaning Kabel NYM 3 x 2.5 mm2
1.0000 M1 NYM 3 x 2.5 mm2 13,500.00 13,500.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 2,500.00 2,500.00
Total : 2,500.00 19,000.00 21,500.00
Overhead & Profit 10 % 2,150.00
Harga Satuan Pekerjaan 23,650.00
3 1 Titik Pek. Instalasi Titik Lampu
3.0000 M1 NYY 3 X 2.5 mm2 13,500.00 40,500.00
3.0000 M1 NYY 2 X 2.5 mm2 9,500.00 28,500.00
1.0000 M1 NYY 2 X 1.5 mm2 7,000.00 7,000.00
1.7500 M1 Pipa Conduit high impact 20 mm 9,500.00 16,625.00
2.0000 Bh sock/klem conduit 20mm 1,200.00 2,400.00
1.0000 Ls Material Bantu 15,000.00 15,000.00
1.0000 Ls Upah Kerja 55,000.00 55,000.00
Total : 55,000.00 110,025.00 165,025.00
Overhead & Profit 10 % 16,502.50
Harga Satuan Pekerjaan 181,527.50
4 1 Titik Pek. Instalasi Stop Kontak
5.0000 M1 NYY 3 X 2.5 mm2 13,500.00 67,500.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

3.0000 M1 Pipa Conduit high impact 20 mm 9,500.00 28,500.00


2.0000 Bh sock/klem conduit 20mm 1,200.00 2,400.00
1.0000 Ls Material Bantu 15,000.00 15,000.00
1.0000 Ls Upah Kerja 55,000.00 55,000.00
Total : 55,000.00 113,400.00 168,400.00
Overhead & Profit 10 % 16,840.00
Harga Satuan Pekerjaan 185,240.00
5 1 Bh Pek. Pasang Saklar Double
1.0000 Bh Saklar Double 22,000.00 22,000.00
1.0000 Bh M-Dus 8,000.00 8,000.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 7,500.00 7,500.00
Total : 7,500.00 35,500.00 43,000.00
Overhead & Profit 10 % 4,300.00
Harga Satuan Pekerjaan 47,300.00
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

6 1 Bh Pek. Pasang Saklar tunggal


1.0000 Bh Saklar tunggal 18,000.00 18,000.00
1.0000 Bh M-Dus 8,000.00 8,000.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 7,500.00 7,500.00
Total : 7,500.00 31,500.00 39,000.00
Overhead & Profit 10 % 3,900.00
Harga Satuan Pekerjaan 42,900.00
7 1 Bh Pek. Pasang Stop Kontak Single
1.0000 Bh Stop Kontak Single 18,000.00 18,000.00
1.0000 Bh M-Dus 8,000.00 8,000.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 7,500.00 7,500.00
Total : 7,500.00 31,500.00 39,000.00
Overhead & Profit 10 % 3,900.00
Harga Satuan Pekerjaan 42,900.00
8 1 Bh Pek. Pasang lampu TL 40 W
1.0000 Bh Lampu TL 40 W 55,000.00 55,000.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 15,000.00 15,000.00
Total : 15,000.00 60,500.00 75,500.00
Overhead & Profit 10 % 7,550.00
Harga Satuan Pekerjaan 83,050.00
9 1 Bh Pek. Pasang lampu SL 18 W
1.0000 Bh Lampu SL 18 W 45,000.00 45,000.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 2,500.00 2,500.00
Total : 2,500.00 50,500.00 53,000.00
Overhead & Profit 10 % 5,300.00
Harga Satuan Pekerjaan 58,300.00
10 1 Bh Pek. Pasang Lampu LED 10 W
1.0000 Bh Lampu LED 10 W 110,000.00 110,000.00
1.0000 Ls Material Bantu 5,500.00 5,500.00
1.0000 Ls Upah Kerja 15,000.00 15,000.00
Total : 15,000.00 115,500.00 130,500.00
Overhead & Profit 10 % 13,050.00
Harga Satuan Pekerjaan 143,550.00
11 1 Unit Pemasangan Penangkal Petir
Pek. Pasang StikPenerima / Arde Penangkal Petir
1.0000 Bh Stik Penerima 255,000.00 255,000.00
1.0000 Ls Material Bantu 25,000.00 25,000.00
1.0000 Ls Upah Kerja 75,000.00 75,000.00
Pek. Instalasi Kabel Penangkar Petir
15.0000 M1 Kabel BC 70 mm2 65,000.00 975,000.00
15.0000 M1 Pipa Conduit high impact 9,500.00 142,500.00
5.0000 Bh sock/klem conduit 20mm 1,200.00 6,000.00
1.0000 Ls Material Bantu 35,000.00 35,000.00
1.0000 Ls Upah Kerja 75,000.00 75,000.00
Pek. Grounding
6.6000 M1 Grounding BC 70 mm2 65,000.00 429,000.00
6.6000 M1 Pipa galvanis 2/4' 85,813.25 566,367.46
1.0000 Ls Material Bantu 100,000.00 100,000.00
1.0000 Ls Upah Kerja 700,000.00 700,000.00
Total : 850,000.00 2,533,867.46 3,383,867.46
Overhead & Profit 10 % 338,386.75
Harga Satuan Pekerjaan 3,722,254.21
12 1 M2 Pek. Pemasangan batu sikat bermotif
1.2500 zak batu sikat KW I 50,000.00 62,500.00
5.0000 kg semen 1,350.00 6,750.00
0.0550 m3 Pasir pasang 185,000.00 10,175.00
0.3500 oh Tukang batu 80,000.00 28,000.00
0.0300 oh Kep. Tukang batu 85,000.00 2,550.00
0.2500 oh Pekerja 65,000.00 16,250.00
0.0050 oh Mandor 90,000.00 450.00
Total : 47,250.00 79,425.00 126,675.00
Overhead & Profit 10 % 12,667.50
Harga Satuan Pekerjaan 139,342.50
REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN
TAHUN 2016

NO URAIAN PEKERJAAN HARGA


1 2 3
I PEKERJAAN PERSIAPAN
1 1 M' Pagar Sementara Rp. 462,137.50
2 1 M' Pengukuran & Pemasangan Bouwplank Rp. 63,679.00
3 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran Rp. 1,253,202.50
4 1 M2 Pembuatan Gudang Semen dan alat - alat Rp. 1,080,623.50
5 1 M2 Pembuatan rumah jaga/ konstruksi kayu Rp. 1,240,140.00
6 1 M2 Membersihkan lapangan dan peralatan Rp. 12,100.00
7 1 M2 Pembuatan bedeng pekerja Rp. 1,105,183.75
8 1 M2 Pembuatan bak adukan (40 x 50 x 25) cm Rp. 145,266.00
9 1 M2 Pembuatan Steger dari Bambu Rp. 290,350.50
10 1 M2 Pembuatan jalan sementara Rp. 134,486.00
11 1 M3 Bongkaran Beton Bertulang Rp. 1,019,315.00
12 1 M3 Bongkaran Dinding tembok bata merah Rp. 509,657.50
13 1 Bh Bongkar Kusen Rp. 16,280.00
14 1 M3 Pembongkaran Kap/kuda-kuda Rp. 889,900.00
15 1M2 bongkaran Usuk/reng Rp. 7,645.00
16 I M2 Bongkaran Atap genteng Rp. 11,517.00
II PEKERJAAN TANAH
1 1 M3 Galian Tanah biasa sedalam 1 meter Rp. 56,100.00
2 1 M3 Galian Tanah biasa sedalam 2 meter Rp. 68,805.00
3 1 M3 Galian Tanah biasa sedalam 3 meter Rp. 81,708.00
4 1 M3 Galian Tanah keras sedalam 1 meter Rp. 74,668.00
5 1 M3 Galian Tanah cadas sedalam 1 meter Rp. 113,190.00
6 1 M3 Galian Tanah lumpur sedalam 1 meter Rp. 90,255.00
7 1 M3 Pekerjaan Stripping setinggi 1 meter Rp. 4,070.00
8 1 M3 Pembuangan Tanah sejauh 30 meter Rp. 24,799.50
9 1 M3 Pembuangan Tanah sejauh 150 meter Rp. 41,844.00
10 1 M3 Urugan Kembali Rp. 40,700.00
11 1 M3 Pemadatan Tanah (dengan mesin stamper) Rp. 42,900.00
12 1 M3 Urugan Tanah Dipadatkan (dengan mesin stamper) Rp. 128,700.00
13 1 M3 Urugan Pasir Rp. 187,440.00
14 1 M3 Pemasangan Lapisan Ijuk Rp. 51,810.00
15 1 M3 Urugan Sirtu Rp. 218,350.00
III PEKERJAAN PONDASI
1 1 M3 Pasang pondasi batu kali 1 Pc : 1 Ps Rp. 1,089,704.00
2 1 M3 Pasang pondasi batu kali 1 Pc : 2 Ps Rp. 927,074.50
3 1 M3 Pasang pondasi batu kali 1 Pc : 3 Ps Rp. 856,955.00
4 1 M3 Pasang pondasi batu kali 1 Pc : 5 Ps Rp. 770,951.50
5 1 M3 Pasang pondasi Siklop 40% batu kali Rp. 2,160,845.50
6 1 M3 Pasangan pondasi sumuran 1 m Rp. 823,284.00
7 1 M' Pemb. Tiang pancang 40 x 40 cm Rp. 953,089.50
8 1 M3 Pasang pondasi batu kosong Rp. 427,597.50
9 1 M' Pemb. Tiang pancang 35 x 35 cm Rp. 757,366.50
10 1 M3 Pasang batu bronjong Rp. 656,868.85
IV PEKERJAAN DINDING
1 1 M2 Pas. Bata merah (5x11x22) cm, 1Pc : 2Ps Rp. 184,043.75
2 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 3Ps Rp. 177,649.45
NO URAIAN PEKERJAAN HARGA
1 2 3
3 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 5Ps Rp. 171,702.30
4 1 M2 Pas. Bata Gosokl 1/2 bata, 1Pc : 5Ps Rp. 273,232.30
5 1 M2 Pasangan batako/ Hollowblock (HB.10) Rp. 104,670.50
6 1 M2 Pasangan batako/ Hollowblock (HB.10) tanpa besi Rp. 85,794.50
7 1 M2 Pasangan dinding roster 12 x 11 x 24 cm 1Pc : 3 Ps Rp. 386,127.50
8 1 M2 Pasang dinding bedeg, rangka kayu Rp. 203,586.90
9 1 M2 Pasangan dinding Glass Block Rp. 674,877.50
NO URAIAN PEKERJAAN HARGA
1 2 3
V PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1Pc : 2 Ps, tebal 15 mm Rp. 56,790.14
2 1 M2 Plesteran 1Pc : 5 Ps, tebal 15 mm Rp. 50,526.74
3 1 M2 Plesteran 1Pc : 6 Ps, tebal 15 mm Rp. 49,589.76
4 1 M2 Plesteran siar 1Pc : 2 Ps Rp. 49,394.40
5 1 M2 Pekerjaan Acian Rp. 37,458.30
6 1 M2 Plesteran + Acian Pepalihan Rp. 123,736.25
7 1 M2 Pek. lapis acian waterroof ex. Modacon Rp. 67,644.50
VI PEKERJAAN KAYU
1 1 M3 Pek. Kusen pintu & jendela kamper Rp. 12,021,487.50
2 1 M2 Pek. Pintu klamp kayu kamper Rp. 455,422.00
3 1 M2 Pek. Pintu Panel kayu kamper Rp. 705,375.00
4 1 M2 Pek. Pintu dan jendela kaca kayu kamper Rp. 496,925.00
5 1 M2 Pek. Pintu Plywood rangkap rangka kayu kamper Rp. 545,528.50
5.a 1 M2 Pek. Pintu Plywood rangkap + Lapis Aluminium Jeruk rangka kayu ka Rp. 536,548.65
6 1 M2 Pek. Pintu dan jendela jalusi kayu kamper Rp. 900,735.00
7 1 M3 Pek. Konstruksi kuda - kuda kayu kamper Rp. 10,842,370.00
8 1 M3 Pek. Konstruksi kuda - kuda kayu kamper expose Rp. 12,651,320.00
9 1 M3 Pek. Konstruksi kuda - kuda kayu kruing Rp. 8,724,870.00
10 1 M2 Pasang Usuk + Reng kayu kamper Rp. 117,452.50
11 1 M2 Pasang Usuk kayu kamper expose diprofil + Reng Rp. 135,782.35
12 1 M2 Pas. Rangka langit - langit 1 x 1 m kayu kamper Rp. 141,762.50
12.a 1 M2 Pas. Rangka langit - langit 1 x 1 m kayu kruing Rp. 122,622.50
13 1 M2 Pas. Rangka langit - langit 30 x 60 cm kayu kamper Rp. 234,107.50
14 1 M2 Pas. Rangka langit - langit 50 x 60 cm kayu kamper Rp. 236,967.50
15 1 M2 Pas. Rangka langit - langit 60 x 60 cm kayu Kruing Rp. 155,166.00
16 1 M2 Pas. Rangka langit - langit 30 x 30 cm kayu kamper Rp. 276,155.00
17 1 M1 Pas. Listplank 3x20 cm, kayu kamper Rp. 116,622.00
18 1 M1 Pas. Listplank 3x10 cm, kayu kamper diprofil Rp. 58,311.00
19 1 M1 Pas. Listplank 2 x (3x20) cm, kayu kamper Rp. 161,474.50
20 1 M2 Pas. Rangka dinding pemisah, kayu kamper Rp. 285,637.00
21 1 M2 Pas. Rangka dinding pemisah tekwood rangkap, rangka kayu kamfer Rp. 466,213.00
22 1 M2 Pas. Plywood tebal 4 mm, untuk dinding Rp. 38,147.45
23 1 M1 Pek. Pas. Raam Ventilasi 1.5/10 Kayu kamper Rp. 29,007.00
24 1 M3 Pek. Pas. Bangku Teras Kayu Bengkiray Rp. 16,443,020.00
VII PEKERJAAN BETON
1 1 M3 Membuat beton 1Pc : 3Ps : 5Krl Rp. 783,667.50
2 1 M3 Membuat beton 1Pc : 2Ps : 3Krl Rp. 782,182.50
3 1 M3 Membuat beton 1Pc : 2Ps : 4Krl Rp. 870,457.50
4 1 Kg Pembesian dengan besi polos/ulir Rp. 11,633.05
5 1 M2 Pasang bekisting untuk pondasi Rp. 169,950.00
6 1 M2 Pasang bekisting untuk sloof Rp. 182,050.00
7 1 M2 Pasang bekisting untuk kolom Rp. 391,272.75
8 1 M2 Pasang bekisting untuk balok Rp. 398,532.75
9 1 M2 Pasang bekisting untuk lantai Rp. 623,592.75
10 1 M2 Pasang bekisting untuk beton kansteen Rp. 241,529.75
11 1 M2 Pasang bekisting untuk Dinding Rp. 450,452.75
12 1 M2 Pasang bekisting untuk tangga Rp. 365,422.75
13 1 M3 Membuat beton dengan mutu K225 Rp. 1,128,285.71
14 1 M3 Membuat beton dengan mutu K275 Rp. 1,174,595.71
NO URAIAN PEKERJAAN HARGA
1 2 3
15 1 M3 Membuat pondasi beton bertulang (150 Kg besi + Bekisting) Rp. 3,540,977.00
16 1 M3 Membuat sloof beton bertulang (200 Kg besi + Bekisting) Rp. 4,331,717.50
17 1 M3 Membuat kolom beton bertulang (300 Kg besi + Bekisting) Rp. 7,067,500.00
18 1 M3 Membuat kolom beton bertulang (150 Kg besi + Bekisting) Rp. 4,845,934.50
18.a 1 M3 Membuat kolom beton bertulang (175 Kg besi + Bekisting) Rp. 5,141,600.75
19 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm abu- abu Rp. 208,862.50
20 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm warna Rp. 214,362.50
21 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm abu - abu Rp. 218,625.00
22 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm warna Rp. 224,125.00
23 1 M3 Membuat balok beton bertulang (200 Kg besi + Bekisting) Rp. 6,206,909.50
23.a 1 M3 Membuat balok beton bertulang (253 Kg besi + Bekisting) Rp. 6,823,461.15
23.b 1 M3 Membuat balok beton bertulang (237 Kg besi + Bekisting) Rp. 6,637,332.35
23.c 1 M3 Membuat balok beton bertulang (141 Kg besi + Bekisting) Rp. 5,520,559.55
24 1 M3 Membuat balok beton bertulang (150 Kg besi + Bekisting) Rp. 5,567,617.00
25 1 M3 Membuat dinding beton bertulang (150 Kg besi + Bekisting) Rp. 5,857,214.00
26 1 M3 Membuat tangga beton bertulang (200 Kg besi + Bekisting) Rp. 5,658,708.00
27 1 M3 Membuat Plat Lantai beton bertulang (110 Kg besi + Bekisting) Rp. 4,787,508.00
27.a 1 M3 Membuat Plat Lantai beton bertulang (80 Kg besi + Bekisting) Rp. 4,469,481.50
28 1 M' Membuat kolom penguat beton bertulang (11 x 11 cm) Rp. 70,323.00
29 1 M' Membuat kolom penguat beton bertulang (10 x 15 cm) Rp. 89,133.00
30 1 M' Pemasangan beton kansteen Rp. 103,554.00
31 1 M' Pasang kembali Beton Kansteen Rp. 15,554.00
32 1 M' Bongkar Pasang kembali Plat Beton Rp. 81,691.50
33 1 M' Membuat Beton Kansteen 1/2 Rp. 70,554.00
34 1 M' Membuat Beton Kansteen miring Rp. 114,554.00
35 1 M' Membuat Beton Kansteen Kursi Rp. 114,554.00
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 Pasang Atap Genteng plentong besar Rp. 41,118.00
2 1 M2 Pasang Atap Genteng kodok (Exs Goodyear) Rp. 148,115.00
2.a 1 M2 Pasang Atap Genteng kodok (Exs Lestari) Rp. 101,365.00
3 1 M2 Pasang Atap Genteng Lokal Rp. 55,858.00
4 1 M' Pasang Bubungan plentong besar Rp. 84,260.00
5 1 M' Pasang Bubungan Genteng Pejaten Rp. 79,860.00
6 1 M' Pasang Bubungan genteng kodok Rp. 160,160.00
7 1 M2 Pasang Atap Genteng Asbes gelombang 1,8 x 0,92 m x 5 mm Rp. 46,242.68
8 1 M' Pasang bubungan stel gelombang 0,92 m Rp. 147,317.50
9 1 M2 Pasang Atap Alang - alang 3 M' Rp. 139,590.00
10 1 M2 Pasang Atap Seng gelo ` Rp. 60,610.00
11 1 M2 Pasang Lapisan Aluminium foil Rp. 64,894.50
12 1 M' Pasang Nok Seng gelombang Rp. 38,269.00
IX PEKERJAAN LANGIT - LANGIT
1 1 M2 Pasang langit - langit asbes 1 x 1 m/ 6 mm Rp. 45,694.00
2 1 M2 Pasang langit - langit Plywood 30 x 60 cm/ 4 mm Rp. 41,602.00
3 1 M2 Pasang langit - langit Teakwood 30 x 60 cm/ 4 mm Rp. 82,885.00
4 1 M' Pasang list langit - langit kayu profil Rp. 16,984.00
5 1 M2 Pasang langit - langit Plywood 4 mm + rangka Rp. 312,851.00
6 1 M2 Pasang langit - langit gypsum board Rp. 40,833.10
7 1 M2 Pasang langit - langit Calsiboard Rp. 40,312.58
8 1 M2 Pasang langit - langit Gedeg + rangka Rp. 191,389.00
9 1 M2 Pasang langit - langit Gedeg Rp. 44,627.00
NO URAIAN PEKERJAAN HARGA
1 2 3
10 1 M2 Pasang langit - langit Lat Kayu (lambriziring) Rp. 261,299.50
11 1 M' Pasang list langit - langit Gypsum C7 Rp. 26,218.50
12 1 M' Pasang list langit - langit Gypsum 1/5 Rp. 15,246.00
X PEKERJAAN SANITASI
1 Memasang 1 buah kloset duduk/ monoblok Rp. 2,739,825.00
2 Memasang 1 buah kloset jongkok porselen Rp. 431,310.00
3 Memasang 1 buah urinoir KIA Rp. 3,071,915.00
4 Memasang 1 buah Washtafel KIA Rp. 2,092,310.00
5 Memasang 1 buah bak mandi Fibreglass, volume 0,30 M3 Rp. 479,462.50
6 Memasang 1 buah bak cuci piring stailesssteel Rp. 522,335.00
7 Pasang 1 bh bak kontrol pasangan batu bata 30 x 30/ T 35 cm Rp. 414,909.00
8 Memasang 1 M' pipa galvanis 2" Rp. 128,993.48
9 Memasang 1 M' pipa PVC tipe AW 0,5" Rp. 18,203.63
10 Memasang 1 M' pipa PVC tipe AW 2" Rp. 46,806.38
11 Memasang 1 M' pipa PVC tipe AW 3" Rp. 83,277.15
12 Memasang 1 M' pipa PVC tipe AW 4" Rp. 123,761.00
13 Memasang 1 buah kran 0,75" atau 0,5" Rp. 29,823.75
14 Memasang 1 buah Floor Drain Rp. 28,545.00
15 Memasang 1 buah Jet Shower Rp. 82,623.75
16 1 Unit Pembuatan septictank + Peresapan volume 4.5 m3 Rp. 4,697,539.58
NO URAIAN PEKERJAAN HARGA
1 2 3
XI PEKERJAAN BESI DAN ALUMINIUM
1 1 Kg Pasang rangka atap baja Rp. 22,697.95
2 1 M2 Pasang jendela nako Rp. 206,538.75
3 1 M1 Pasang talang datar, seng BJLS 28 Rp. 265,768.25
4 1 M1 Pasang talang miring, seng BJLS 28 Rp. 237,599.45
5 1 M2 Pas. Rangka Plapond Hollow Galvalume 3.5/3.5 Rp. 74,603.51
XII PEKERJAAN KUNCI DAN KACA
1 1 Bh. Pasang kunci tanam biasa Rp. 275,385.00
2 1 Bh. Pasang engsel pintu Rp. 40,504.20
3 1 Bh. Pasang engsel jendela kupu - kupu Rp. 24,799.50
4 1 Bh. Pasang kait angin Rp. 30,604.20
5 1 Bh. Pasang Kunci slot Rp. 126,599.00
6 1 Bh. Pasang Door closer Rp. 377,344.00
7 1 Bh. Pasang Door stop Rp. 59,345.00
8 1 M2 Pasang kaca, tebal 3 mm Rp. 112,554.20
9 1 M2 Pasang kaca, tebal 5 mm Rp. 136,754.20
10 1 Bh. Pasang Gerendel Rp. 34,859.00
11 1 Bh. Pasang Gerendel Pintu Expagnolet Rp. 100,454.20
XIII PEK. PENUTUP LANTAI DAN DINDING
1 1 M2 Pasang Lantai ubin /Tegel Pc abu - abu 20 x 20 cm Rp. 129,024.50
2 1 M2 Pasang Lantai ubin /tegel warna 30 x 30 cm Rp. 190,968.25
3 1 M2 Pasang Lantai keramik 30 x 30 cm polos Rp. 184,655.90
4 1 M2 Pasang Lantai keramik 30 x 30 cm warna Rp. 187,920.15
5 1 M2 Pasang Lantai keramik warna 40 x 40 cm warna Rp. 200,572.90
6 1 M1 Pasang Plint keramik polos 10 x 30 cm Rp. 23,776.57
7 1 M1 Pasang Plint keramik warna 10 x 30 cm Rp. 24,055.73
8 1 M1 Pasang Plint keramik warna 10 x 40 cm Rp. 29,874.90
9 1 M2 Pasang Dinding keramik warna 20 x 25 cm Rp. 251,273.00
10 1 M2 Pasang lantai keramik tekstur warna 20 x 20 cm Rp. 196,537.00
11 1 M2 Pasang lantai keramik tekstur warna 25 x 25 cm Rp. 228,978.75
12 1 M2 Pasang Dinding keramik warna 40 x 25 cm Rp. 234,696.00
13 1 M1 Pasang Plint Kayu (2 x 10) cm Rp. 45,853.50
14 1 M2 Pasang Lantai Marmer 60 x 60 cm Rp. 2,042,403.00
15 1 M1 Pasang Plint Marmer 10 x 60 cm Rp. 257,828.45
NO URAIAN PEKERJAAN HARGA
1 2 3
XIV PEKERJAAN PENGECATAN DAN LAIN-LAIN
1 1 M2 Pengikisan/Pengerokan permukaan cat lama Rp. 11,847.00
1 M2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis
2 Rp. 47,026.10
cat penutup)
1 M2 Pengecatan bidang kayu lama (1 lapis plamir, 1 lapis cat dasar, 2 lapis
3 Rp. 27,324.00
cat penutup)
4 1 M2 Pengecatan bidang kayu dengan vernis Rp. 39,561.50
1 M2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
5 Rp. 25,604.15
penutup)
1 M2 Pengecatan tembok Exs. Dulux Weathersield (1 lapis plamir, 1 lapis
5.a Rp. 42,368.15
cat dasar, 2 lapis cat penutup)
1 M2 Pengecatan tembok Waterproofing Exs. No Drop (1 lapis cat dasar, 2
5.b Rp. 30,558.55
lapis cat penutup)
6 1 M2 Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup) Rp. 15,667.30
7 1 M2 Pengecatan permukaan baja dengan meni besi Rp. 24,535.50
8 1 M2 Pengecatan permukaan baja ,1 lapis dengan cat besi Rp. 28,655.00
9 1 M2 Pengecatan Beton kansteen Rp. 19,058.05
10 1 M2 Pelaburan bidang kayu dengan Politur Rp. 52,650.18
11 1 M2 Pekerjaan Style Bali Paras Bata Rp. 1,051,050.00
12 1 M2 Pekerjaan Style Bali Paras Rp. 1,282,050.00
13 1 M2 Pekerjaan Style Bali Batu hitam Rp. 1,764,400.00
14 1 buah Tiang/ Saka Diprofil ( 10/10/300 ) Rp. 409,200.00
15 1 M2 Pasang Atap Ijuk (t = 45 cm) Rp. 1,699,632.00
16 1 M2 Pasang Atap Genteng Metal (t=0,3 mm) batuan Rp. 287,951.95
17 1 M2 Pek. Pasang Rangka Atap Baja Ringan UK-75 ( UK-Galvalume ) Rp. 261,784.42
18 1 Bh Pasang Murda Paras Rp. 197,895.50
19 1 Bh Pasang Ikuh Celedu Paras Rp. 109,037.50
20 1 Bh Pasang Bentala Paras Rp. 180,961.00
XV PEKERJAAN INSTALASI LISTRIK
1 1 Unit Pek. Pasang Panel MCB Rp. 453,750.00
2 1 M1 Pek. Pasang Feeder Over spaning Kabel NYM 3 x 2.5 mm2 Rp. 23,650.00
3 1 Titik Pek. Instalasi Titik Lampu Rp. 181,527.50
4 1 Titik Pek. Instalasi Stop Kontak Rp. 185,240.00
5 1 Bh Pek. Pasang Saklar Double Rp. 47,300.00
6 1 Bh Pek. Pasang Saklar tunggal Rp. 42,900.00
7 1 Bh Pek. Pasang Stop Kontak Single Rp. 42,900.00
8 1 Bh Pek. Pasang lampu TL 40 W Rp. 83,050.00
9 1 Bh Pek. Pasang lampu SL 18 W Rp. 58,300.00
10 1 Bh Pek. Pasang Lampu LED 10 W Rp. 143,550.00
11 1 Unit Pemasangan Penangkal Petir Rp. 3,722,254.21
12 1 M2 Pek. Pemasangan batu sikat bermotif Rp. 139,342.50

Anda mungkin juga menyukai