NO NAMA BARANG TOTAL

MAKANAN
1 Beras 90,000
2 Kepala -
3 Sayap -
4 Ampela Ati -
5 Usus -
6 Jantung -
7 Paha Bawah -
8 Paha Atas -
9 Dada -
10 Ceker -
11 Kulit -
12 Telor Puyuh -
13 Bakso -
14 Sosis 12,000
15 Kikil -
16 Tahu 5,000
17 Tahu Coklat 40,000
18 Tempe Daun 40,000
19 Tempe Biasa 28,000
20 Teri 24,000
21 Tongkol 10,000
22 Tepung Terigu -
23 Sayuran 7,000
24 Bawang Merah 3,000
25 Bawang Putih -
26 Kecap 16,000
27 Ketumbar -
28 Kemiri -
29 Cabe Tomat 22,000
30 Masako -
31 Garam -
32 Bumbu Celur 23,000
32 Bumbu Dapur -
33 Bumbu Jadi -
TOTAL BAHAN BAKU
MAKANAN 320,000
MINUMAN
34 Gula Merah -
 35 Gula Pasir -
36 Gula Batu -
37 Jahe 28,000
38 Jahe Merah -
39 Sereh -
40 Kunyit -
41 Teh 10,000
42 Susu 19,000
43 Kopi -
44 Nutrisari -
45 Es Batu -
46 Air Galon -

Total Bahan Baku Minuman 57,000

47 Minyak Goreng 11,000
48 Gas -
49 Tusuk Sate -
50 Plastik Sate 6,000
51 Plastik Kantong 6,000
52 Arang 70,000
53 Daun Pisang 20,000
54 Kertas Nasi -
55 Tusuk Gigi -
Total Bahan Pendukung 113,000
56 Sabun Piring -
57 Parkir 2,000
58 Bensin -
Total Operasional 2,000
59 Lampu 20,000
60 Tisu 10,000
61 -
Total Perlengkapan 30,000
GRAND TOTAL 522,000
CATATAN MBA DWI 522,000 -
 Harga
No. Nama Barang Harga Awal TOTAL PENJUALAN
Jual

Qty Rp
1 Nasi Teri 3,000 4 12,000
2 Nasi Tempe Orek 3,000 3 9,000
3 Nasi Tongkol 3,000 5 15,000
4 Nasi 3,000 5 15,000
5 Sate Usus 3,000 36 108,000
6 Sate Ati 3,000 7 21,000
7 Sate Ampela 3,000 13 39,000
8 Sate Kulit 3,000 24 72,000
9 Sate Taichan 3,000 2 6,000
10 Sate Jantung 3,000 10 30,000
11 Sate Bakso 5,000 15 75,000
12 Sate Telor Puyuh 4,000 14 56,000
13 Sate Sosis Kecil 2,000 2 4,000
14 Sosis Besar 5,000 - -
15 Kepala Ayam 5,000 3 15,000
16 Sayap Ayam 4,000 16 64,000
17 Sayap Isi 3,000 2 6,000
18 Paha Bawah Ayam 5,000 11 55,000
19 Paha Atas Ayam 5,000 5 25,000
20 Dada Ayam - - -
21 Ceker Besar 2,500 - -
22 Ceker Kecil 1,500 - -
23 Ceker Tusuk 3,000 3 9,000
24 Tempe Bacem 2,000 27 54,000
25 Tahu Bacem 2,000 15 30,000
26 Gorengan 1,500 - -
27 Sate Kikil 3,000 - -
28 Drum Stick 2,500 - -
29 Sambal Taichan 2,000 - -
30 Saus Keju 2,000 1 2,000
31 Saus Spyci Gochujang 2,000 - -
32 Saus BBQ 2,000 - -
TOTAL PENJUALAN MAKANAN 223 722,000
28 Teh Tawar 2,000 3 6,000
29 Teh Manis 4,000 3 12,000
30 Kopi Hitam 3,000 - -
31 Susu 4,000 1 4,000
32 White Coffee 4,000 - -
33 Good Day 5,000 - -
34 Wedang JSK 9,000 - -
35 Wedang JSK + Susu 10,000 1 10,000
36 Wedang Uwuh 8,000 - -
37 Air Mineral Gelas 1,000 - -
38 Air Mineral Botol 4,000 - -
39 Kopi Jos 6,000 - -
40 Kopi Jahe 9,000 - -
41 Nutrisari 4,000 - -
TOTAL PENJUALAN MINUMAN 8 34,000
42 Paket Promo 10,000 -
43 Emping / Kerupuk 2,000 - -
Wedang Uwuh (Tdk
44 Diseduh) 5,000 2 10,000

45 Wedang Jahe 5,000 1 5,000

46 Wedang JSK + Susu 7,000 - -
47 Keripik Ikan Mujair 4,000 - -
48 Kerupuk Putih 1,500 - -
TOTAL PENJUALAN LAINNYA 3 15,000
GRAND TOTAL 234 771,000
PENJUALAN

Harga Penjualan
Nama Barang
Jual Qty Rp
Sate Usus 3,000 36 108,000
Sate Ati 3,000 7 21,000
Sate Ampela 3,000 13 39,000
Sate Kulit 3,000 24 72,000
Sate Taichan 3,000 2 6,000
Sate Jantung 3,000 10 30,000
Sate Bakso 5,000 15 75,000
Sate Telor Puyuh 4,000 14 56,000
Sate Sosis Kecil 2,000 2 4,000
Sosis Besar 5,000 - -
Kepala Ayam 5,000 3 15,000
Sayap Ayam 4,000 16 64,000
Sayap Isi 3,000 2 6,000
Paha Atas Ayam 5,000 5 25,000
Ceker Tusuk 3,000 3 9,000
Sambal Taichan 2,000 1 2,000
153 532,000

Harga Penjualan
Nama Barang Jual Qty Rp
Nasi Teri 3,000 4 12,000
Nasi Tempe Orek 3,000 3 9,000
Nasi Tongkol 3,000 5 15,000
Nasi 3,000 5 15,000
Paha Bawah Ayam 5,000 11 55,000
Tempe Bacem 2,000 27 54,000
Tahu Bacem 2,000 15 30,000
70 190,000

223 722,000
SETARA KET
4 Pack
1 Pack PER PACK isi 10 TUSUK
2 Pack
3 Pack
1 Pack
1 Pack
2 Pack
2 Pack
- Pack
- Pack
1 Pack
2 Pack
1 Pack
1 Pack
1 Pack
1 Pack
 Total Total
Tanggal Laba
Penjualan Pembelian
17 17/02/21 44,000 - 44,000
PEN
18 18/02/21 17,000 64,000 - 47,000 200000

19 19/02/21 130,000 13,000 117,000 180000

20 20/02/21 - - -
21 21/02/21 66,000 170,000 - 104,000 160000

22 22/02/21 23,000 49,000 - 26,000 140000

23 23/02/21 115,000 41,000 74,000
120000
24 24/02/21 128,000 37,000 91,000
25 25/02/21 - - - 100000
26 26/02/21 176,000 41,000 99,000
80000
27 27/02/21 - 77,000 - 30,000
28 28/02/21 70,000 30,000 40,000 60000

769,000 522,000 258,000 40000

20000

0
17 18
 PENJUALAN KAMPUNG ANGKRINGAN FEB 2021
0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0
17 18 19 20 21 22 23 24 25 26 27 28
28
 RINCIAN STOCK ANGKRINGAN MASUK TGL 12 FEBRUARI 2021
No Nama Produk Satuan Jmlh Harga TOTAL HARGA
1 Sambel Taichan Pack 10 8,000 80,000
2 Saus Keju Pack 10 12,500 125,000
3 Saus Spicy Gochujang Pack 10 13,000 130,000
4 Saus Barbeque Pack 10 7,500 75,000
5 Sate Telur Puyuh Pack 10 23,000 230,000
6 Sate Bakso Pack 10 22,500 225,000
7 Sate Ayam Angkringan Pack 10 20,000 200,000
8 Sate Kulit Angkringan Pack 10 20,000 200,000
9 Sate Ati Pack 10 17,000 170,000
10 Sate Ampela Pack 10 15,000 150,000
11 Sate Jantung Pack 5 17,000 85,000
12 Sate Usus Isi 10 Pack 10 12,000 120,000
13 Sate Ceker Pack 10 12,000 120,000
14 Kepala Pack Pack 7 17,000 119,000
15 Paha Atas 400 gram Pack 10 13,000 130,000
16 Sayap 350 gram Pack 7 27,000 189,000
17 Sayap Isi Pack 10 21,000 210,000
TOTAL 159 2,558,000

RINCIAN STOCK AYAM SEGAR MASUK TGL 19 FEBRUARI 2021

No Nama Produk Satuan Jmlh Harga TOTAL HARGA
1 Premix Bakwan Pack 12 1,000 12,000
2 Premix Mendoan Pack 100 130 13,000
TOTAL 112 25,000

GRAND TOTAL : 2,583,000

 Update Stok Angkringan (26Maret 2021)
No Nama Produk Satuan Jmlh Harga TOTAL HARGA
1 Sambel Taichan Pack 6 8,000 48,000
2 Saus Keju Pack 8 12,500 100,000
3 Saus Spicy Gochujang Pack 8 13,000 104,000 A
4 Saus Barbeque Pack 8 7,500 60,000 STOK AW
5 Sate Telur Puyuh Pack 4 23,000 92,000
6 Sate Bakso Pack 3 22,500 67,500
7 Sate Ayam Angkringan Pack 9 20,000 180,000
8 Sate Kulit Angkringan Pack - 20,000 -
9 Sate Ati Pack 1 17,000 17,000
10 Sate Ampela Pack 5 15,000 75,000
11 Sate Jantung Pack 1 17,000 17,000
12 Sate Usus Isi 10 Pack - 12,000 -
13 Sate Ceker Pack 5 12,000 60,000
14 Kepala Pack Pack 5 17,000 85,000
15 Paha Atas 400 gram Pack 8 13,000 104,000
16 Sayap 350 gram Pack 3 27,000 81,000
17 Sayap Isi Pack 5 21,000 105,000
18 Premix Bakwan Pack 9 1,000 9,000
19 Premix Mendoan Pack 96 130 12,480
TOTAL 184 1,216,980

UPDATE TANGGAL : 26 MARET 2021

SEHARU
SDH TE
CATATAN STOK
REJECT
 PENGIRIMAN
PRODUK KE MITRA
CILANGKAP
 RINCIAN STOCK ANGKRINGAN MASUK TGL 12 FEBRUARI 2021
Nama Produk Satuan Jmlh Harga
Sambel Taichan Pack 10 8,000
Saus Keju Pack 10 12,500
AL Saus Spicy Gochujang Pack 10 13,000
STOK AW Saus Barbeque Pack 10 7,500
Sate Telur Puyuh Pack 10 23,000
Sate Bakso Pack 10 22,500
Sate Ayam Angkringan Pack 10 20,000
Sate Kulit Angkringan Pack 10 20,000
Sate Ati Pack 10 17,000
Sate Ampela Pack 10 15,000
Sate Jantung Pack 5 17,000
Sate Usus Isi 10 Pack 10 12,000
Sate Ceker Pack 10 12,000
Kepala Pack Pack 7 17,000
Paha Atas 400 gram Pack 10 13,000
Sayap 350 gram Pack 7 27,000
Sayap Isi Pack 10 21,000
Premix Bakwan Pack 12 1,000
Premix Mendoan Pack 100 130
271

Nama Produk Satuan Jmlh Harga

Sambel Taichan Pack 2 8,000
Saus Keju Pack 2 12,500
SEHARUSNYA Saus Spicy Gochujang Pack 2 13,000
SDH TERJUAL Saus Barbeque Pack 2 7,500
Sate Telur Puyuh Pack 6 23,000
Sate Bakso Pack 6 22,500
Sate Ayam Angkringan Pack 1 20,000
Sate Kulit Angkringan Pack 10 20,000
Sate Ati Pack 8 17,000
Sate Ampela Pack 4 15,000
 Sate Jantung Pack 4 17,000
Sate Usus Isi 10 Pack 10 12,000
Sate Ceker Pack 4 12,000
Kepala Pack Pack - 17,000
Paha Atas 400 gram Pack 1 13,000
Sayap 350 gram Pack 3 27,000
Sayap Isi Pack 3 21,000
Premix Bakwan Pack 3 1,000
Premix Mendoan Pack 4 130
75

CATATAN STOK REJECT

Nama Produk Satuan Jmlh Harga
AN STOK Saus Keju Pack 2 12,500
EJECT Saus Spicy Gochujang Pack 2 13,000
Saus Barbeque Pack 2 7,500
Sate Telur Puyuh Tusuk 33 2,500
Sate Bakso Tusuk 23 2,700
Sate Ayam Angkringan Tusuk 8 2,300
Sate Kulit Angkringan Tusuk 3 2,200
Sate Ati Tusuk 35 2,000
Sate Ampela Tusuk 15 2,200
Sate Jantung Tusuk 9 2,000
Sate Usus Isi 10 Tusuk 7 2,000
Sate Ceker Tusuk 28 2,200
Kepala Pack Tusuk 10 2,000
Paha Atas 400 gram Tusuk 13 3,200
Sayap 350 gram Tusuk 5 2,700
Sayap Isi Tusuk 16 2,300
211

27 MARET 2021
Nama Produk Satuan Jmlh Harga
 Sambel Taichan Pack 2 8,000
Sate Bakso Pack 1 22,500
Sate Ati Pack 1 17,000
Sate Ampela Pack 1 15,000
GIRIMAN
Sate Ceker Pack 1 12,000
UK KE MITRA
ANGKAP Kepala Pack Pack 2 17,000
Paha Atas 400 gram Pack 1 13,000
Sayap 350 gram Pack 1 27,000
Sayap Isi Pack 2 21,000
12
K TGL 12 FEBRUARI 2021
TOTAL HARGA
80,000
125,000
130,000
75,000
230,000
225,000
200,000
200,000
170,000
150,000
85,000
120,000
120,000
119,000
130,000
189,000
210,000
12,000
13,000
2,583,000

TOTAL HARGA
16,000
25,000
26,000
15,000
138,000
135,000
20,000
200,000
136,000
60,000
 68,000
120,000
48,000
-
13,000
81,000
63,000
3,000
520
1,167,520

JECT
TOTAL HARGA
25,000
26,000
15,000
82,500
62,100
18,400
6,600
70,000
33,000
18,000
14,000
61,600
20,000
41,600
13,500
36,800
544,100

1
TOTAL HARGA
UPDATE : TANGGAL 27
MARET 2021
 16,000 UPDATE : TANGGAL 27
22,500 MARET 2021
17,000
15,000
12,000
34,000
13,000
27,000
42,000
198,500