Anda di halaman 1dari 6

NO.

URAIAN PEKERJAAN VOL SATUAN

a b c d
A PEKERJAAN PENDAHULUAN
1 Pek. Pembersihan Lokasi 156.00 M²
2 Pek. Pasang Bouwplank 38.00 M
Sub Jumlah
B PEKERJAAN TANAH & PONDASI
1 Galian Tanah Pondasi 11.52 M³
2 Pas. Pondasi batu kali 7.51 M
3 Pondasi Plat Setempat 2.30 M³
4 Timbunan Kembali Galian 9.21 M³
5 Urugan Pasir Bawah Pondasi Foot Plat T = 10 cm 0.58 M³
6 Rabatan dibawah Pondasi Foot Plat T = 5 cm 0.29 M³
7 Rabatan Lantai T = 5 cm 2.00 M³
8 Urugan Pasir Bawah Lantai T = 10 cm 4.00 M³
9 Urugan Tanah Bawah Lantai. T = 35 cm 16.00 M³
Sub Jumlah
C PEKERJAAN PASANGAN
1 Pek. Pas. Dinding Trasram 27.60 M²
2 Pek. Pas. Dinding hebel 182.00 M²
3 Pek. Pas. Plesteran & Acian Dinding 267.00 M²
4 Pek. Benangan 64.50 M
Sub Jumlah
D PEKERJAAN BETON
1 Pek. Pas. Sloof 1.09 M³
2 Pek. Pas. Balok 1.51 M³
3 Pek Kolom 2.21 M³
4 Pek. Dak Beton 2.52 M³
5 Pek. Beton Tangga 0.59 M³
Sub Jumlah
E PEKERJAAN LANTAI
1 Pek. Lantai Keramik 30 x 30 cm 8.34 M²
2 Pek. Lantai Granit Tile 60 x 60 cm 34.90 M²
3 Pek. Lantai Kramik 20 x 20 cm 2.10 M²
4 Pek. Kramik Dinding 20 x 30 cm 8.70 M²
Sub Jumlah
F PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pek. Kusen Aluminium Pintu Jendela (PJ1) 24.21 M
Pek. Daun Pintu Kayu Solid (PJ1) 1.00 Ls
Pek. Daun Jendela Panil Aluminium (PJ1) 4.46 M
Pek. Kaca (PJ1) 0.88 M²
2 Pek. Kusen Aluminium Pintu Jendela (PJ2) 7.92 M
Pek. Daun Pintu Panil Aluminium (PJ2) 6.36 M
Pek. Daun Jendela Panil Aluminium (PJ2) 3.74 M
Pek. Kaca (PJ2) 1.80 M²
3 Pek. Kusen Aluminium Pintu (P1) 11.00 M
Pek. Daun HDF Groove (P1) 2.00 Unit
4 Pek. Pintu PVC (P2) 1.00 Unit
5 Pek. Kusen Aluminium (J1) 8.80 M
Pek. Jendela Panil Aluminium (J1) 9.08 M
Pek. Kaca (J1) 2.40 M²
5 Pek. Kusen Aluminium (J2) 10.16 M
Pek. Jendela Panil Aluminium (J2) 4.96 M
Pek. Kaca (J2) 2.40 M²
5 Pek. Kusen Aluminium (J3) 6.80 M
Pek. Jendela Panil Aluminium (J3) 2.68 M
Pek. Kaca (J3) 0.90 M²
5 Pek. Kusen Aluminium (J4) 26.34 M
Pek. Kaca (J4) 7.60 M²
5 Pek. Kusen Aluminium (J5) 10.71 M
Pek. Jendela Panil Aluminium (J5) 9.08 M
Pek. Kaca (J5) 2.40 M²
6 Pek. Kusen Aluminium (J6) 4.92 M
Pek. Kaca (J6) 0.80 M²
7 Pek. Kusen(BV) 2.40 M²
Pek. Kaca (BV) 0.26 M²

Sub Jumlah
G PEKERJAAN ATAP DAN PLAFOND
2 Pek. Usuk & Reng Galvalume 25.00 M²
3 Pek. Pas. Penutup Atap Genteng Karang Pilang Hitam 25.00 M²
4 Pemasangan Listplank Aluminium Kamper 2 / 20 cm 28.60 M
5 Pek. Pas. Rangka Plafond Besi Hollow & Plafond Gypsum 37.50 M²
Sub Jumlah
H PEKERJAAN AKSESORIS PINTU DAN JENDELA
1 Pek. Pas. Kunci Pintu Tanam 2 Slaag 5.00 Stel
2 Pek. Pas. Engsel Pintu 5.00 Stel
3 Pek. Pas. Engsel Jendela 10.00 Stel
4 Pek. Pas. Grendel Jendela 10.00 Stel
Sub Jumlah
I PEKERJAAN INSTALASI LISTRIK
1 Pek. titik Lampu 7.00 Titik
2 Pek. Pas. Stop Kontak 6.00 Titik
3 Pek. Pas. Saklar Ganda 1.00 Titik
4 Pek. Pas. Saklar Tunggal 5.00 Titik
5 Pek. Pas. Sekering 1.00 Titik
Sub Jumlah
J PEKERJAAN SANITASI
1 Pek. Pas. Closet Duduk 1.00 Unit
2 Pek. Pas. Bak Kontrol Drainase 4.00 Unit
3 Pek. Pas. Kitchen Sink 1.00 Unit
4 Pek. Pas. Tandon Air Bawah 1.00 Unit
5 Pek. Pas. Bio Septicktank 1.00 Unit
6 Pek. Pas. Floor Drain 1.00 Unit
7 Pek. Pas. Instalasi Air Bersih (Pipa 3/4'') 20.00 M
8 Pek. Pas. Instalasi Air Kotor (Pipa 3'') 35.00 M
9 Pek. Pas. Instalasi Air Limbah (Pipa 4'') 15.00 M
10 Pek. Pas. Keran 2.00 Unit
11 Pek. Pas Shower 1.00 Unit
Sub Jumlah
K PEKERJAAN FINISHING
1 Pek. Pengecatan Dinding 267.00 M²
2 Pek. Pengecatan Plafond 37.50 M²
3 Pek. Pengecatan Daun Pintu 6.90 M²
4 Pas. Roaster 4.60 M²
5 Pek. Railling Tangga 4.50 M²
Sub Jumlah
M PEKERJAAN AKHIR
1 Pek. Pembersihan Akhir 78.00 M²
Sub Jumlah

TOTAL
106,530,740.58

JUMLAH
HARGA SATUAN HARGA B0B0T
(Rp.) (Rp.)
e g=cxe

4,800.00 748,800.00 0.70% 106,530,740.58


55,000.00 2,090,000.00 1.96% -
A 2.66% -
-
30,000.00 345,480.00 0.32% - -
521,400.00 3,916,756.80 3.68% -
1,200,000.00 2,764,800.00 2.60% -
65,000.00 598,780.00 0.56% -
100,000.00 57,600.00 0.05% 106,530,740.58
600,000.00 172,800.00 0.16% -
600,000.00 1,200,000.00 1.13% -
100,000.00 400,000.00 0.38% -
7,130.00 114,080.00 0.11% -
B 8.98% -
-
60,000.00 1,656,000.00 1.55% -
168,549.00 30,675,918.00 28.80% 106,530,740.58
15,000.00 4,005,000.00 3.76% -
10,000.00 645,000.00 0.61% -
C 34.71% -
-
1,200,000.00 1,310,400.00 1.23% -
1,200,000.00 1,813,200.00 1.70% -
1,200,000.00 2,653,200.00 2.49% -
1,200,000.00 3,019,200.00 2.83% 106,530,740.58
1,200,000.00 704,544.00 0.66% -
D 8.92% -
-
40,000.00 333,600.00 0.31% -
70,000.00 2,443,000.00 2.29% -
30,000.00 63,000.00 0.06% -
35,000.00 304,500.00 0.29% -
E 2.95% 106,530,740.58
-
80,000.00 1,936,800.00 1.82% -
350,000.00 350,000.00 0.33% -
90,000.00 401,400.00 0.38% -
100,000.00 88,000.00 0.08% -
80,000.00 633,600.00 0.59% -
90,000.00 1,700,000.00 1.60% -
90,000.00 336,600.00 0.32% 106,530,740.58
100,000.00 180,000.00 0.17% -
80,000.00 880,000.00 0.83% -
350,000.00 700,000.00 0.66% -
200,000.00 200,000.00 0.19% 106,530,740.58
80,000.00 704,000.00 0.66% -
100,000.00 908,000.00 0.85% -
100,000.00 240,000.00 0.23% -
100,000.00 1,016,000.00 0.95% -
100,000.00 496,000.00 0.47% -
90,000.00 216,000.00 0.20% -
90,000.00 612,000.00 0.57% -
100,000.00 268,000.00 0.25% 106,530,740.58
100,000.00 90,000.00 0.08% -
100,000.00 2,634,000.00 2.47% -
80,000.00 608,000.00 0.57% -
80,000.00 856,800.00 0.80% -
90,000.00 817,200.00 0.77% -
80,000.00 192,000.00 0.18% -
80,000.00 393,600.00 0.37% 106,530,740.58
100,000.00 80,000.00 0.08% -
80,000.00 192,000.00 0.18% -
100,000.00 26,000.00 0.02% -
-
F 16.67% -
-
70,000.00 1,750,000.00 1.64% -
78,200.00 1,955,000.00 1.84% 106,530,740.58
64,000.00 1,830,400.00 1.72% -
65,000.00 2,437,500.00 2.29% -
G 7.48% -
-
100,000.00 500,000.00 0.47% -
23,385.00 116,925.00 0.11% -
18,000.00 180,000.00 0.17% -
20,000.00 200,000.00 0.19% 106,530,740.58
H 0.94% -
-
150,000.00 1,050,000.00 0.99% -
150,000.00 900,000.00 0.84% -
45,000.00 45,000.00 0.04% -
37,000.00 185,000.00 0.17% -
200,000.00 200,000.00 0.19% -
I 2.23% 106,530,740.58
-
1,100,000.00 1,100,000.00 1.03% -
250,000.00 1,000,000.00 0.94% -
150,000.00 150,000.00 0.14% -
1,100,000.00 1,100,000.00 1.03% -
1,900,000.00 1,900,000.00 1.78% -
50,000.00 50,000.00 0.05% -
22,515.00 450,300.00 0.42% 106,530,740.58
39,919.32 1,397,176.03 1.31% -
46,709.95 700,649.25 0.66% -
25,000.00 50,000.00 0.05% -
250,000.00 250,000.00 0.23% -
J 7.65% -
-
12,684.00 3,386,628.00 3.18% -
12,684.00 475,650.00 0.45% 106,530,740.58
40,515.00 279,553.50 0.26% -
153,000.00 703,800.00 0.66% -
450,000.00 2,025,000.00 1.90% -
K 6.45% -
-
4,750.00 370,500.00 0.35% -
M -
106,530,740.58
106,530,740.58 100.00%
-

Anda mungkin juga menyukai