SUB TOTAL I
II PEK. TANAH DAN GALIAN
1 Pek. Galian Tanah 26.47 m3 53,400.00
2 Pek. Urugan tanah kembali 6.62 m3 19,490.00
3 Pek. Pondasi Batu Kali 1:5 ex. batu lagadar 8.27 m3 615,200.00
4 Pek. Pondasi Batu Kosong ex. batu lagadar 1.99 m3 322,160.00
5 Pek. Pondasi Rolag Bata 6.96 m2 170,160.00
6 Pek. Lantai kerja 19.85 m3 20,370.00
7 Pek. Pasir Urug 5 cm 0.99 m3 244,470.00
SUB TOTAL II
III PEK. STRUKTUR BETON
1 Pek. Kolom 15/15 besi 4 dia.10 sengkang dia.6 1.49 m3 4,578,460.00
2 Pek. Sloof 15/20 besi 4 dia.12 sengkang dia.8 0.99 m3 4,387,740.00
3 Pek. Kolom K1 15/30 besi 4 dia.12 dan 2 dia. 10 1.78 m3 4,339,690.00
4 Pek. Balok B1 15/35 sengkang dia.8
besi 4 dia.10 dan 2 dia. 10 2.20 m3 4,263,120.00
5 Pek. Balok B2 15/25 sengkang dia.8
besi 4 dia.12 sengkang dia.8 0.48 m3 4,529,630.00
6 Pek. Balok RB1 besi 4 dia.10 sengkang dia.6 1.48 m3 4,564,960.00
7 Pek. Balok RB2 besi 4 dia.10 sengkang dia.8 0.20 m3 3,306,010.00
8 Pek. Balok lintel 15/15 besi 4 dia.8 sengkang dia.6 0.32 m3 3,955,760.00
9 Pek. Canopy plat beton wiremesh M8 0.41 m3 3,599,810.00
10 Pek. Lantai dan Dak Plat Beton bondek t=0,7 wiremesh M8 3.93 m3 3,991,710.00
11 Pek. Beton Tangga besi dia.10-150 0.70 m3 3,499,320.00
12 Pek. Pondasi Beton besi dia. 10 -200 0.43 m3 2,342,560.00
13 Pek. Rabat Beton wiremesh M6 0.97 m3 1,401,280.00
14 Pek. Beton Meja dapur wiremesh M6 0.13 m3 1,401,280.00
SUB TOTAL V
VI PEKERJAAN SANITAIR
A Instalasi Pipa
1 Instalasi Pipa Air Hujan 3" Pipa D ex. Maspion 42.54 m' 66,910.00
2 Instalasi Pipa Air Bersih 1/2 dan 3/4" Pipa AW ex. Maspion 32.33 m' 27,570.00
3 Instalasi Pipa Air Kotor 4" Pipa D ex. Maspion 17.10 m' 98,960.00
4 Instalsi Pipa Air Kotor 3" Pipa D ex. Maspion 14.88 m' 66,910.00
5 Septic Tank Ukuran 2x1,5x2 1.00 unit 4,000,000.00
B Instalasi Sanitasi
1 Kloset Duduk Amstan monoblok + ex. OULU 2.00 unit 952,460.00
Ecowasher
2 Jet Spray setara Ex. Onda 2.00 unit 115,950.00
3 Floordrain Stainless Ex. Onda 2.00 bh 57,720.00
4 Roofdrain Standar 4.00 bh 45,070.00
5 Shower Ex. Washer 1.00 unit 476,930.00
6 Tempat Sabun Ex. Amstan 2.00 unit 49,580.00
7 Kitchen Sink dapur kotor Ex. Royal 1.00 unit 214,340.00
8 Kran bebek dapur kotor Ex. Onda 1.00 bh 169,240.00
9 Kran Air Ex. Onda 3.00 bh 61,170.00
SUB TOTAL VI
SUB TOTAL HARGA TOTAL
1,651,200.00
973,200.00
477,960.00
3,102,360.00
1,413,604.80
128,984.82
5,089,242.00
639,616.46
1,184,313.60
404,425.98
242,685.37
9,102,873.03
6,821,905.40
4,343,862.60
7,724,648.20
9,378,864.00
2,174,222.40
6,756,140.80
661,202.00
1,265,843.20
1,475,922.10
15,687,420.30
2,449,524.00
1,007,300.80
1,359,241.60
182,166.40
61,288,263.80
23,725,677.00
11,478,235.60
4,644,824.60
547,087.50
429,247.00
2,263,462.80
1,443,557.20
926,755.00
735,952.50
1,080,487.30
1,942,914.60
832,989.20
1,242,942.00
1,241,851.70
281,297.40
2,271,489.00
1,247,092.00
2,293,746.00
595,281.70
322,216.70
513,362.20
322,216.70
1,332,557.20
629,700.00
371,240.00
419,800.00
400,950.00
280,000.00
893,360.00
297,000.00
2,763,390.60
949,189.00
8,161,652.70
2,320,516.20
828,048.60
11,297,149.20
2,254,834.00
883,263.00
387,774.00
280,059.00
32,000.00
625,400.00
3,352,090.80
2,185,984.20
1,486,467.00
4,077,040.00
4,381,868.80
1,406,514.20
452,575.00
1,071,831.00
2,257,500.00
0.00
116,462,440.20
2,087,820.00
156,000.00
389,600.00
140,820.00
518,700.00
1,011,900.00
449,850.00
325,950.00
328,500.00
379,100.00
115,100.00
46,000.00
5,949,340.00
2,846,351.40
891,338.10
1,692,216.00
995,620.80
4,000,000.00
1,904,920.00
231,900.00
115,440.00
180,280.00
476,930.00
99,160.00
214,340.00
169,240.00
183,510.00
14,001,246.30
REKAPITULASI VOLUME
NO. URAIAN PEKERJAAN VOLUME SATUAN
I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 60.00 m2
2 Pemasangan Bowplank 34.24 m1
3 Penyediaan Air Kerja 1.00 LS
IX PEKERJAAN FINISHING
1 Pekerjaan Pengecatan Tembok 236.86 m2
2 Pekerjaan Waterproofing 8.90 m2
4 Pekerjaan Pengecatan Plafond 75.69 m2
5 Pekerjaan Pengecatan Genteng 36.16 m2
6 Pekerjaan Batu Tabur 0.80 m2
7 Pekerjaan Paving block 4.00 m2
HARGA SAT.
NO. JENIS BAHAN BANGUNAN SAT
Rp.
1 2 3 4
1 Tegel PC 20 x 20 bh 800.00
2 Plin Tegel PC 10 x 20 bh 1,050.00
3 Tegel PC 30 x 30 bh 2,750.00
4 Plin Tegel PC 15 x 30 bh 1,200.00
5 Tegel Warna 20 x 20 bh 900.00
6 Plin Tegel Warna 10 x 20 bh 2,350.00
7 Tegel Warna 30 x 30 bh 2,850.00
8 Ubin Keramik 30 x 30 cm KW 1 dus/m² 39,000.00
9 Ubin Keramik 20 x 20 cm KW 1 dus/m² 37,000.00
10 Plin Tegel Warna 15 x 30 bh 3,400.00
11 Tegel Wafel PC 20 x 20 bh 800.00
12 Tegel Wafel Warna 20 x 20 bh 900.00
13 Tegel Badak PC 30 x 30 bh 2,350.00
14 Poslin 11 x 11 Warna Standar DN dus/m² 34,700.00
15 Poslin 11 x 11 Warna Khusus DN dus/m² 40,200.00
16 Keramik 10 x 20 bh 25,000.00
17 Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip dus/m² 45,000.00
18 Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip dus/m² 55,000.00
19 Keramik 25 x 25 (KM) KWI DN Corak / Warna / Anti Slip dus/m² 60,000.00
20 Keramik 25 x 40 Dinding KM KWI DN Corak dus/m² 75,000.00
21 Keramik 30 x 30 KW I DN putih polos dus/m² 55,000.00
22 Keramik 40 x 40 KW I DN Warna/Corak / Anti Slip dus/m² 55,000.00
23 Granito Tile Esenssza 40 x 40 polis dus/m² 286,650.00
24 Granito Tile Esenssza 40 x 40 un polis dus/m² 204,750.00
25 Homogeneus Tile 60 x 60 polis m² 125,000.00
26 Homogeneus Tile 60 x 60 un polis m² 150,000.00
27 Keramik 30 x 60 cm ROMAN dus/m² 105,000.00
28 Keramik Mozaik 30 x 30 cm bh 32,000.00
29 Vinyl Lantai standar m² 21,050.00
30 Karpet Kelas Baik LN m² 608,300.00
31 Karpet Kelas Sedang LN m² 237,500.00
32 Stairnosing keramik 10/20 bh 8,200.00
33 Stairnosing fiber m' 14,550.00
34 Stepnozing bh 130,000.00
35 Plint Granit 10/60 bh 16,000.00
36 Keramik Lantai Antislip sekualitas Romance KW I Warna 33x33 cm m2 60,000.00
37 Keramik Lantai sekualitas Romance KW I Warna 33x33 cm m2 55,000.00
38 C.75.75 Alu Galvanis m1 45,000.00
39 U.75.75. Alu Galvanis m1 45,000.00
40 Rumput Lembang m2 60,000.00
I BAHAN KACA
K BAHAN PERPIPAAN
1 Besi Pipa untuk Hydrant BSP Ø 1" bt 83,700.00
2 Besi Pipa untuk Hydrant BSP Ø 1,25" bt 88,400.00
3 Besi Pipa untuk Hydrant BSP Ø 1,5" bt 95,950.00
4 Besi Pipa untuk Hydrant BSP Ø 2" bt 111,300.00
5 Besi Pipa untuk Hydrant BSP Ø 2,5" bt 341,250.00
6 Besi Pipa untuk Hydrant BSP Ø 3" bt 471,500.00
7 Besi Pipa untuk Hydrant BSP Ø 4" bt 668,100.00
8 Besi Pipa untuk Hydrant BSP Ø 6" bt 1,105,650.00
9 Hydrant bh 210,000.00
10 Besi Pipa Hitam Ø 1" t=2 mm bt 74,350.00
11 Besi Pipa Hitam Ø 2" t=2 mm bt 133,750.00
12 Besi Pipa Hitam Ø 3" t=2 mm bt 238,800.00
13 Besi Pipa Hitam Ø 4" t=2 mm bt 307,000.00
14 Besi Pipa Hitam Ø 6" t=2 mm bt 409,500.00
15 Pipa GIP Medium A Ø 1/2" ( 6 m1 ) bt 70,000.00
16 Pipa GIP Medium A Ø 3/4" ( 6 m1 ) bt 85,300.00
17 Pipa GIP Medium A Ø 1" ( 6 m1 ) bt 126,800.00
18 Pipa GIP Medium A Ø 1 1/4" ( 6 m1 ) bt 164,700.00
19 Pipa GIP Medium A Ø 1 1/2" ( 6 m1 ) bt 196,200.00
20 Pipa GIP Medium A Ø 1 3/4"( 6 m1 ) bt 232,000.00
21 Pipa GIP Medium A Ø 2" ( 6 m1 ) bt 286,000.00
22 Pipa GIP Medium A Ø 2 1/2" ( 6 m1 ) bt 381,400.00
23 Pipa GIP Medium A Ø 3" ( 6 m1 ) bt 464,000.00
24 Pipa GIP Medium A Ø 4" ( 6 m1 ) bt 611,500.00
25 Macam2 Sambungan GIP Ø 1/2" bh 4,000.00
26 Macam2 Sambungan GIP Ø 3/4" bh 5,200.00
27 Macam2 Sambungan GIP Ø 1" bh 8,200.00
28 Macam2 Sambungan GIP Ø 1 1/4" bh 10,000.00
29 Macam2 Sambungan GIP Ø 11/2" bh 11,500.00
30 Macam2 Sambungan GIP Ø 13/4" bh 17,200.00
31 Macam2 Sambungan GIP Ø 2" bh 23,800.00
32 Macam2 Sambungan GIP Ø 2 1/2" bh 34,000.00
33 Macam2 Sambungan GIP Ø 3" bh 40,950.00
34 Macam2 Sambungan GIP Ø 4" bh 47,700.00
35 Pipa PVC RUCIKA type AW Ø 1/2" bt 28,800.00
36 Pipa PVC RUCIKA type AW Ø 3/4" bt 37,700.00
37 Pipa PVC RUCIKA type AW Ø 1" bt 52,200.00
38 Pipa PVC RUCIKA type AW Ø 1 1/4" bt 75,200.00
39 Pipa PVC RUCIKA type AW Ø 1 1/2" bt 86,800.00
40 Pipa PVC RUCIKA type AW Ø 2" bt 110,400.00
41 Pipa PVC RUCIKA type AW Ø 2 1/2" bt 160,000.00
42 Pipa PVC RUCIKA type D Ø 3" bt 130,000.00
43 Pipa PVC RUCIKA type D Ø 4" bt 205,200.00
44 Pipa PVC RUCIKA type D Ø 6" bt 439,100.00
45 Pipa PVC RUCIKA type D Ø 8" bt 784,800.00
46 Pipa PVC MASPION ABU Ø 1/2" (AW) bt 12,750.00
47 Pipa PVC MASPION ABU Ø 3/4" (AW) bt 16,500.00
48 Pipa PVC MASPION ABU Ø 1" (AW) bt 22,500.00
49 Pipa PVC MASPION ABU Ø 1 1/4" (AW) bt 31,450.00
50 Pipa PVC MASPION ABU Ø 1 1/2" (AW) bt 40,450.00
51 Pipa PVC MASPION ABU Ø 2" (AW) bt 69,950.00
52 Pipa PVC MASPION ABU Ø 2 1/2" (AW) bt 83,850.00
53 Pipa PVC MASPION ABU Ø 3" (AW) bt 154,300.00
54 Pipa PVC MASPION ABU Ø 4" (AW) bt 204,750.00
55 Pipa PVC MASPION ABU Ø 6" (AW) bt 481,000.00
56 Pipa GI Diameter 0,5" bt 35,000.00
57 Pipa GI Diameter 0,75" bt 44,000.00
58 Pipa GI Diameter 1" bt 51,900.00
59 Pipa GI Diameter 1,25" bt 120,000.00
60 Pipa GI Diameter 1,5" bt 130,000.00
61 Pipa GI Diameter 2" bt 109,250.00
62 Pipa GI Diameter 2,5" bt 300,250.00
63 Pipa GI Diameter 3" bt 185,000.00
64 Pipa GI Diameter 4" bt 272,300.00
65 Knie PVC Diameter 0,5" bh 1,000.00
66 Knie PVC Diameter 0,75" bh 1,400.00
67 Knie PVC Diameter 1" bh 4,800.00
68 Knie PVC Diameter 2" bh 19,900.00
69 Knie PVC Diameter 3" bh 35,900.00
70 Knie PVC Diameter 4" bh 81,650.00
71 Tee PVC Diameter 0,5" bh 1,400.00
72 Tee PVC Diameter 0,75" bh 1,800.00
73 Tee PVC Diameter 1" bh 3,600.00
74 Tee PVC Diameter 2" bh 4,300.00
75 Tee PVC Diameter 3" bh 5,950.00
76 Tee PVC Diameter 4" bh 900.00
77 Kran Diameter 0,5" bh 50,000.00
78 Fiet Kran Diameter 0,5" bh 32,000.00
79 Fiet Kran Diameter 0,75" bh 54,600.00
80 Fiet Kran Diameter 1" bh 91,500.00
81 Fiet Kran Diameter 2" bh 301,000.00
82 Fiet Kran Diameter 3" bh 695,750.00
83 Fiet Kran Diameter 4" bh 2,601,300.00
84 Macam2 Sambungan Paralon Ø 1/2" bh 5,400.00
85 Macam2 Sambungan Paralon Ø 3/4" bh 5,400.00
86 Macam2 Sambungan Paralon Ø 1" bh 14,900.00
87 Macam2 Sambungan Paralon Ø 1 1/4" bh 16,400.00
88 Macam2 Sambungan Paralon Ø 1 1/2" bh 16,400.00
89 Macam2 Sambungan Paralon Ø 1 3/4" bh 16,400.00
90 Macam2 Sambungan Paralon Ø 2" bh 17,000.00
91 Macam2 Samb. Paralon Ø 2 1/2" bh 17,000.00
92 Macam2 Samb. Paralon Ø 3" bh 41,000.00
93 Macam2 Samb. Paralon Ø 4" bh 47,800.00
94 Sambungan Pipa PVC Jenis AW 4 " TY bh 28,000.00
95 Lem Paralon bh 5,500.00
96 Solatip Leideng gl 1,950.00
97 Pipa PVC 4" berlobang jenis AW m1 26,600.00
L BAHAN SANITAIR
O BAHAN ELEKTRIKAL
1 Kabel NYA 1x 1.5 Prima (1 rol = 50 m') ROLL 48,300.00
2 Kabel NYA 1x 2.5 Prima (1 rol = 50 m') ROLL 77,300.00
3 Kabel NYM 2 x 1.5 Prima (1 rol = 50 m') m' 8,600.00
4 Kabel NYM 3 x 1.5 Prima (1 rol = 50 m') m' 11,000.00
5 Kabel NYM 2 x 2.5 Prima (1 rol = 50 m') m' 12,000.00
6 Kabel NYM 3 x 2.5 Prima (1 rol = 50 m') m' 15,500.00
31 Klem BC bh 5,000.00
32 Rumah Panel 30 x 60 cm (kosong) unt 70,000.00
33 Skring Kas 2 grop Biasa unt 106,200.00
34 Skring Kas 3 grop Biasa unt 134,400.00
35 Skring Kas 5 grop Biasa unt 282,500.00
36 MCB Mercury bh 55,200.00
37 MCB 1 PAS 6A bh 40,500.00
38 MCB 3 PAS bh 165,000.00
39 Box MCB Presto 4 grup bh 30,000.00
40 Saklar Tunggal Biasa bh 3,600.00
41 Saklar Ganda Biasa bh 6,000.00
42 Saklar Magnet 25 PK bh 798,500.00
43 Saklar Broko Tunggal Standard ( 1 Phase ) bh 26,000.00
44 Saklar Broko Seri Standard ( 1 Phase ) bh 29,000.00
45 Stop Kontak Biasa bh 6,000.00
46 Stop Kontak Putar bh 19,750.00
47 Stop Kontak Broko Standard ( 1 Phase ) bh 18,000.00
48 Stop Kontak Broko 3 Phase ( Out Bow ) bh 54,600.00
49 Stop Kontak Broko 3 Phase ( In Bow ) bh 93,125.00
50 Stop Kontak Handle 3 Phase bh 56,500.00
51 Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat ) ttk 61,500.00
52 Lampu pijar 25 Watt s/d 100 Watt bh 4,950.00
53 Lampu Neon TL Philip 20 W bh 11,000.00
54 Lampu Neon TL Philip 40 W bh 15,200.00
55 Trapo TL 20 W ( Philip ) bh 20,500.00
56 Trapo TL 40 W ( Philip ) bh 22,550.00
57 Trapo TL 20 W ( Sinar ) bh 21,400.00
58 Trapo TL 40 W ( Sinar ) bh 20,350.00
59 Trapo Ballas bh 241,375.00
60 Stater Neon Philip bh 3,450.00
61 Stater Neon Biasa bh 1,400.00
62 Rumah TL In Bow / Out Bow 2 x 20 W ( Kosongan ) bh 70,200.00
63 Down Light + SL 14 W bh 50,000.00
64 Lampu LED Philip 7 W bh 35,000.00
65 Lampu LED Philip 5 W bh 30,000.00
66 Lampu Downlight Outbow 5watt bh 65,000.00
67 Lampu Mercuri 250 W bh 157,000.00
68 Lampu Son 150 W bh 160,000.00
69 Lampu Taman + Tiang + Lampu 1 Buah bh 150,000.00
70 Lampu Baret 30 cm + Neon bh 65,000.00
71 Lampu Neon Arcrilik 2 x 40 W lengkap bh 14,150.00
72 Pentanahan Penangkal Petir ttk 273,500.00
73 Ujung Tembaga ttk 25,000.00
74 Pipa Penangkal Petir bh 21,150.00
75 Box Sekering set 81,250.00
76 Box Lampu Mercury bh 30,300.00
77 Terminal Kabel bh 18,150.00
78 Tangkai Box lampu 3 m bh 278,000.00
79 Stainless steel m 11,000.00
80 Capasitor bh 70,000.00
81 Link Buckle bh 4,500.00
82 Stoping Buckle bh 1,750.00
83 Wed Clem bh 12,000.00
84 Tiang Besi 7m bh 1,741,000.00
85 Ignitor SN bh 105,000.00
86 Tdus bh 1,500.00
87 Foto Cell 6 Ampere bh 100,000.00
88 Pipa Conduit 5/8 bh 10,000.00
89 Fitting lampu downlight 4" bh 32,000.00
90 Fitting lampu downlight 2,5" bh 28,000.00
91 Fitting lampu brocco standar bh 15,000.00
92 Fitting + Lampu Outbow 5 watt bh 86,000.00
93 Lampu sorot bh 200,000.00
94 Elbow 5/8 bh 1,500.00
95 Klem Biasa 5/8 Bh 1,000.00
7 PEMBUATAN 1 M3 LANTAI KERJA BETON MUTU F'C = 7,4 Mpa (K100) 718,000.00
A Tenaga Kerja
Pekerja Oh 1.2000 90,000.00 108,000.00
Tukang Batu Oh 0.2000 100,000.00 20,000.00
Kepala Tukang Oh 0.0200 120,000.00 2,400.00
Mandor Oh 0.0600 150,000.00 9,000.00
Jumlah Pekerja 139,400.00
B Bahan
Semen Portland Kg 230.0000 1,370.00 315,100.00
Pasir Beton M3 0.5000 185,000.00 92,500.00
Kerikil 2/3 M3 0.5700 300,000.00 171,000.00
Jumlah Harga Bahan 578,600.00
C Alat
Jumlah Harga Alat 0.00
D Jumlah (A+B+C) 718,000.00
F Harga Satuan Pekerjaan (D+E) 718,000.00
Total Harga
Harga/ m2 bangunan =
Luas Bangunan
Rp 215,200,000.00
=
68.000
= Rp 3,164,705.88 /m2
VOLUME KEBUTUHAN MATERIAL KESELURUHAN
NO MATERIAL VOLUME KETERANGAN
1 Abu Batu 0.26 M3
2 Ampelas 40 Lbr
3 Baja Ringan Canai Dingin C75 178 M
4 Bak Cuci Stainless Steel 1 Bh Ex. Blanco
5 Bambu (D8-10) 204 Btg Ø 8 - 10 Cm, P=4 m
6 Bata Ringan 30 Bh Ex. Leibel 10 Cm
7 Batu Bata Merah 487 Bh
8 Batu Belah / Kali 14 M3
9 Batu Pecah 2/3 14 M3
10 Batu Tabur 1 M2
11 Baut (Screw Driver) 1591 Bh
12 Besi Beton Polos Ø 16 42 Btg MSI @12 mtr
13 Besi Beton Polos Ø 12 86 Btg MSI @12 mtr
14 Besi Beton Polos Ø 10 31 Btg MSI @12 mtr
15 Besi Beton Polos Ø 8 267 Btg MSI @12 mtr
16 Besi Beton Polos Ø 6 6 Btg MSI @12 mtr
17 Cat Dasar Tembok 36 Kg Nippon Paint
18 Cat Genteng 16 Kg Nippon Paint Matex
19 Cat Penutup Tembok 93 Kg Nippon Paint
20 Cat Tembok Aquaproof 3 Kg Nippon Paint
21 Cat Plafond Gypsum 20 Kg Nippon Paint
22 Compoun 15 Zak
23 Cotton Plaster 8 Bh
24 Daun Jendela Aluminium Warna 10 Unit Ex. Alexindo (Hitam)
25 Daun Pintu Aluminium Warna 2 Unit Ex. Alexindo (Hitam)
26 Dynabol Ø12 x 120 mm 64 Bh
27 Engsel Jendela Casement 12 Ps
28 Engsel Pintu 12 Ps
29 Floor Drain 3 Bh
30 Genteng Beton 636 Bh
31 Granit 60 x 60 257 Bh Ex. KIA - Lantai Rumah
32 Granit 60 x 60 Unpplishead Ex. KIA - R. Cuci dan Jemur
33 Gypsum Board 41 Lbr
34 Handle dan Kunci Pintu 6 Ps
35 Handle Bulat dan Kunci Pintu 2 Ps
36 Handle Tanam Aluminium 1 Ps
37 Hollow 2/4 Zincromate 47 Btg
38 Hollow 4/4 Zincromate 17 Btg
39 Jet Shower 2 Bh
40 Karet Kaca 105 M
41 Kawat Beton 28 Kg
42 Kayu Balok 5/7 Kelas III 1.97 M3
43 Kayu Balok 5/14 Kelas II 0.47 M3
44 Kayu Papan 3/20 Kelas II 0.46 M3
45 Kayu Papan 3/20 Kelas III 4.55 M3
46 Keramik 25 x 25 101 Bh Ex. Kia - Lantai K. Mandi
47 Keramik 25 x 40 22 Bh Ex. Kia - Dinding K. Mandi
48 Keramik 30 x 30 39 Bh Ex. Kia - Meja Dapur
49 Keramik 30 x 60 89 Bh Roman Interlock D'caravista Summer
50 Kloset Duduk 2 Bh Ex. Toto
51 Kran Air 3 Bh
52 Kran Bebek 1 Bh
53 Kuas Cat 1 Bh
54 Kunci Jendela 11 Ps
55 Kunci Pintu Geser 1 Ps
56 Kusen Aluminium Profil 4" Warna 18 Btg
57 Lem Kayu 7 Kg
58 Lisplank GRC 20 Cm 31 M
59 List Gypsum Profil 156 M
60 Meni Besi 2 Kg
61 Minyak Bekisting 16 Ltr
62 Paku Biasa 5 - 12 Cm 28 Kg
63 Paku Gypsum 12 Kg
64 Pasir Beton 8 M3
65 Pasir Pasang 28 M3
66 Pasir Urug 4 M3
67 Paving Block 140 Bh Tipe Hexagon
68 Pipa PVC Ø 0,75" Tipe Aw 61 M
69 Pipa PVC Ø 3" Tipe D 103 M
70 Pipa PVC Ø 4" Tipe D 9M
71 Plamur 30 Kg
72 Plint Granit 10 x 60 136 Bh
73 Plywood 9mm 25 Lbr
74 Ramset/Dinabolt 119 Bh
75 Rel Pintu Geser Aluminium 1 Ps
76 Reng Canai Dingin 54 Btg
77 Rol Cat 4 Bh
78 Roof Drain 9 Bh
79 Seal Tape 0 Bh
80 Sealent 300 ml 6 Tube
81 Semen Perekat 2 Zak Ex. Leibel @40 Kg
82 Semen Portland 205 Zak Ex. Semen Gresik/Padang @50Kg
83 Semen Warna 222 Kg
84 Seng Plat BJLS 30 3 Lbr
85 Shower 2 Bh
86 Stepnosing Granit 15 Bh Ex Kia - Lantai Tangga Warna
87 Tempat Sabun 2 Bh
88 Water drain + Aksesoris 1 Bh
89 Wiremess 6 0.11 Lbr
90 Wiremess 8 3.51 Lbr
91 Kabel NYM 3 x 2,5 30 M Ex. Eterna
92 Kabel NYM 2 x 2,5 235 M Ex. Eterna
93 Besi Hollow 50 x 50 x 2 mm 72 M
94 Roofing Screw 2227 Bh
95 Talang/Jurai 7.89 M
I. Pekerjaan Persiapan
1.1 Pekerjaan Bowplank 34.24 m2 Kayu Balok 5/7 Kelas III
Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
1.2 Pekerjaan Pembersihan 60.00 m2
4.2 Pek. Kolom Praktis 15/15 1.49 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
4.3 Pek. Kolom K1 15/30 1.78 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Minyak Bekisting
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
Kayu Balok 5/7 Kelas III
Plywood 9 mm
Bambu D(8-10)Cm, Panjang 4 M
4.4 Pek. Balok B1 15/35 2.20 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Minyak Bekisting
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
Kayu Balok 5/7 Kelas III
Plywood 9 mm
Bambu D(8-10)Cm, Panjang 4 M
4.5 Pek. Balok B2 15/25 0.48 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Minyak Bekisting
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
Kayu Balok 5/7 Kelas III
Plywood 9 mm
Bambu D(8-10)Cm, Panjang 4 M
4.6 Pek. Ring Balok RB1 15/20 1.48 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Minyak Bekisting
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
4.7 Pek. Ring Balok RB2 30/20 0.20 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Minyak Bekisting
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
4.8 Pek. Balok Lintel 15/15 0.32 m3 Kayu Papan 3/20 Kelas III
Paku 5 - 12 Cm
Besi Beton Polos U-24
Kawat Beton
Semen Portland
Pasir Beton
Batu Pecah 2/3
4.10 Pek. Lantai Dan Dak Plat Beton 3.93 m3 Semen Portland
Pasir Beton
Batu Pecah 2/3
M8
Kawat Beton
Plywood 9 mm
Paku 5 - 12 Cm
Kayu Papan 3/20 Kelas III
Kayu Balok 5/7 Kelas III
Bambu Ø(8-10)Cm, Panjang 4 M
Minyak Bekisting
6.6 Pek. Rangka + Plafond Gypsum 112.91 m2 Gypsum Board (1200 x 2400 x 9) mm
Hollow 4/4 Zincromate
Hollow 2/4 Zincromate
Paku Gypsum
Ramset / Dinabolt
Cotton Plaster
Compoun
8.2 Pek. Instalasi Saklar Double 3.00 ttk Saklar Ganda Biasa
8.5 Pasang Lampu Downlight 4" 10.00 ttk Lampu LED 7 Watt
Fitting Lampu Downlight 4"
B Pekerjaan Sanitair
8.12 Pasang Pipa Air Hujan 3" 65.36 m Pipa PVC Tipe D Ø 3"
Perlengkapan 35% x Pipa
8.13 Pasang Pipa Air Bersih 1/2" dan 3/4" 51.22 m Pipa PVC Tipe AW Ø 0,75"
Perlengkapan 35% x Pipa
8.14 Pasang Pipa Air Kotor 4" 7.26 m Pipa PVC Tipe D Ø 4"
Perlengkapan 35% x Pipa
8.15 Pasang Pipa Air Kotor 3" 20.40 m Pipa PVC Tipe D Ø 3"
Perlengkapan 35% x Pipa
8.22 Pasang Bak Cuci Piring Stainlessteel 1.00 unit Bak Cuci Stainless Steel
Waterdrain + Aksesoris
10.2 Pek. Railing Tangga dan Void 5.13 m Besi Hollow 50 x 50 , 2mm
Aksesoris (las, perlengkapan, dll)
1.2000 1.19 m3
1.2000 2.05 m3
70.0000 487.20 Bh
0.2870 99.88 Kg 2.00 Zak
0.0400 0.28 M3
1.2000 2.39 M3
0.4320 0.86 M3
1.2000 9.92 M3
136.0000 1124.72 Kg 22.49 Zak
0.5440 4.50 M3
8.4000 1514.52 Bh
0.4730 85.28 Kg 2.13 Zak
5.1840 1227.88 Kg
0.0260 6.16 m3
0.2700 0.27 M3
2.0000 1.98 Kg
0.6000 0.59 Lt
178.0400 176.26 Kg
3.0000 2.97 Kg
384.0000 380.16 Kg 7.60 Zak
0.4943 0.49 M3
0.7696 0.76 M3
0.0020 0.0030 M3
0.0100 0.01 Kg
207.8200 309.65 Kg
0.0450 0.0671 Kg
352.0000 524.48 Kg 10.49 Zak
0.5221 0.78 M3
0.7637 1.1379 M3
0.4000 0.71 M3
4.0000 7.12 Kg
2.0000 3.56 Lt
236.8100 421.52 Kg
4.5000 8.01 Kg
384.0000 683.52 Kg 13.67 Zak
0.4943 0.88 M3
0.7696 1.37 M3
0.1500 0.27 M3
3.5000 6.23 Lbr
20.0000 35.60 Btg
0.3200 0.70 M3
3.2000 7.04 Kg
1.6000 3.52 Lt
200.6400 441.41 Kg
3.0000 6.60 Kg
384.0000 844.80 Kg 16.90 Zak
0.4943 1.09 M3
0.7696 1.69 M3
0.1400 0.31 M3
2.8000 6.16 Lbr
16.0000 35.20 Btg
0.5300 0.25 M3
1.5000 0.72 Kg
0.4000 0.19 Lt
148.4400 71.25 Kg
2.2500 1.08 Kg
384.0000 184.32 Kg 3.69 Zak
0.4943 0.24 M3
0.7696 0.37 M3
0.1400 0.07 M3
2.8000 1.34 Lbr
16.0000 7.68 Btg
0.5300 0.78 M3
1.5000 2.22 Kg
0.4000 0.59 Lt
178.0400 263.50 Kg
2.2500 3.33 Kg
384.0000 568.32 Kg 11.37 Zak
0.4943 0.73 M3
0.7696 1.14 M3
0.5300 0.11 M3
1.5000 0.30 Kg
0.4000 0.08 Lt
123.3600 24.67 Kg
2.2500 0.45 Kg
384.0000 76.80 Kg 1.54 Zak
0.4943 0.10 M3
0.7696 0.15 M3
0.0030 0.0010 M3
0.0200 0.01 Kg
98.0000 31.36 Kg
0.0500 0.02 Kg
352.0000 112.64 Kg 2.25 Zak
0.5221 0.17 M3
0.7637 0.24 M3
10.0000 636.40 Bh
0.0300 1.91 Kg
3.5000 80.15 Bh
10.8000 247.32 Kg 4.95 Zak
0.0320 0.73 M3
1.0000 22.90 Kg
0.0500 1.15 Kg
1.0500 3.36 M
0.1000 0.32 Kg
0.0190 0.06 M3
0.5000 1.60 Kg
1.1000 30.80 M
0.0500 1.40 Kg
1.0500 156.16 M
0.1500 22.31 Kg 1.12 Zak
1.7670 135.76 Bh
1.1400 87.59 Kg 1.75 Zak
0.1000 7.68 M3
0.0030 0.23 Kg
16.0000 100.64 Bh
10.4000 65.42 Kg 1.31 Zak
0.0450 0.28 M3
0.5000 3.15 Kg
1.0000 21.59 Bh
9.3000 200.79 Kg 4.02 Zak
0.0450 0.97 M3
1.5520 33.51 Kg
11.8700 39.05 Bh
14.1500 46.55 Kg 0.93 Zak
0.0390 0.13 M3
0.5000 1.65 Kg
2.1000 15.29 Bh
10.4000 75.71 Kg 1.51 Zak
0.0450 0.33 M3
1.6200 11.79 Kg
1.0000 3.00 Bh
1.0000 8.00 Bh
8.0000 104.00 M
1.0000 13.00 Bh
1.0000 10.00 Bh
1.0000 10.00 Bh
1.0000 4.00 Bh
1.0000 4.00 Bh
8.0000 8.00 M
5.0000 5.00 Bh
1.0000 1.00 Btg
1.0000 1.00 Bh
8.0000 8.00 M
5.0000 5.00 Bh
1.0000 1.00 Btg
1.0000 1.00 Bh
1.0000 2.00 Bh
1.0000 2.00 Bh
1.0000 5.00 Bh
1.0000 2.00 Bh
1.0000 1.00 Bh
3.0000 6.00 Btg
15.0000 30.00 M
1.0000 2.00 Bh
2.0000 4.00 Bh
24.0000 48.00 Bh
1.2000 78.43 M
1.0000 65.36 Btg
1.2000 61.46 M
1.0000 51.22 Btg
1.2000 8.71 M
1.0000 7.26 Btg
1.2000 24.48 M
1.0000 20.40 Btg
1.0000 2.00 Bh
1.0000 2.00 Ls
1.0000 2.00 Bh
1.0000 2.00 Ls
1.0000 3.00 Bh
1.0000 9.00 Bh
1.0000 2.00 Bh
1.0000 2.00 Ls
1.0000 2.00 Bh
1.0000 2.00 Ls
1.0000 1.00 Bh
1.0000 1.00 Ls
1.0000 1.00 Bh
0.0250 0.03 Bh
1.0000 3.00 Bh
0.0250 0.08 Bh
0.1000 29.88 Kg
0.1000 29.88 Ltr 35.85 Kg
0.2600 77.69 Ltr 93.22 Kg
#NAME? #NAME? ###
#NAME? #NAME? ###
0.2000 3.14 Kg
0.0100 0.16 Bh
0.5000 7.86 Lbr
0.1750 19.76 Kg
0.0100 1.13 Bh
0.2500 15.91 Kg
0.5100 32.46 Lbr
0.0400 2.55 Bh
1.0000 1.10 m2
27.0000 140.40 Bh
0.0500 0.26 M3
4.0000 11.40 M
1.0000 2.85 Ls
4.0000 20.52 M
1.0000 5.13 Ls
4.0000 40.40 M
1.0000 10.10 Ls
1.0000 1.00 M3
1.2000 1.20 M3
0.3000 0.30 M3
16.0000 16.00 Bh
0.0300 0.03 M3
0.0160 0.02 M3
6.5200 6.52 Zak
0.5430 0.54 M3
0.7620 0.76 M3
TIME SCHEDULLE & KURVA S
Bobot MINGGU
No. JENIS PEKERJAAN % 1 2 3 4 5 6 7 8 9 10 11 12 13
I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 0.460 0.460 0.460 1 0.460
2 Pemasangan Bouwplank 0.576 0.576 Chart Title 0.576 1 0.576
3 Penyediaan Air Kerja 0.232 0.043 0.178 0.011 0.232 1 0.232
II PEKERJAAN TANAH DAN URUGAN
1 Galian Tanah Pondasi 1.079 1.079 1.079 1 1.079
2 Urugan Tanah Kembali 0.162 0.064 0.098 0.162 1 0.162
3 Pemadatan Tanah 0.134
4 Urugan Tanah di Bawah Pondasi 0.096 0.096 0.096 1 0.096
5 Urugan Tanah di Bawah Lantai 0.166 0.083 0.083 0.166 1 0.166
III PEKERJAAN PASANGAN DAN PLESTERAN
1 Pekerjaan Lantai Kerja 0.331 0.331 0.331 1 0.331
2 Pekerjaan Pondasi Rolag Bata 0.369 0.154 0.215 0.369 1 0.369
3 Pekerjaan Pondasi Batu Kososng 0.380 0.209 0.171 0.380 1 0.380
4 Pekerjaan Pondasi Batu Kali (1pc : 5psr) 2.788 1.326 0.996 0.466 7.494 0 7.494
5 Pekerjaan Pasangan Bata Ringan 8.597 8.597 8.597 1 8.597
6 Pekerjaan Pasangan Plesteran Tembok (1pc : 5psr) 3.789 2.418 1.370 3.789 1 3.789
7 Pekerjaan Acian Tembok 3.039 3.039 3.039 1 3.039
IV PEKERJAAN BETON
1 Pekerjaan Cor Sloof 1.717 0.155 0.805 0.757 1.717 1 1.717
2 Pekerjaan Kolom Praktis 2.301 0.633 1.245 0.423 2.301 1 2.301
3 Pekerjaan Kolom K1 4.389 4.389 4.389 1 4.389
4 Pekerjaan Balok B1 4.755 0.640 3.889 0.226 4.755 1 4.755
5 Pekerjaan Balok B2 0.925
6 Pekerjaan Cor Balok RB1 2.429
7 Pekerjaan Cor Balok RB2 0.267
8 Pekerjaan Cor Balok Lintel 0.301
9 Pekerjaan Cor Kanopi Plat Beton 0.441
10 Pekerjaan Lantai dan Dak Plat Beton 5.112
11 Pekerjaan Cor Tangga Beton 0.733
12 Pekerjaan Cor Pondasi Plat 0.450
13 Pekerjaan Cor Rabat Beton 0.563
14 Pekerjaan Cor Meja dapur Beton 0.075
V PEKERJAAN KAYU DAN ALUMINIUM 0.000 1 0.000
1 PasanganKusen Kayu P1 1.055 0.232 0.251 0.571 3.121 1 3.121
2 Pasangan Kusen Kayu P2 0.336 0.336 0.336 1 0.336
3 Pasangan Kusen Aluminium P3 0.392
4 Pasangan Kusen Aluminium J1 0.329
5 Pasangan Kusen Aluminium J2 0.481
6 Pasangan Kusen Aluminium J3 0.435
7 Pasangan Kusen Aluminium J4 0.359
8 Pasangan Kusen Aluminium J5 0.525
9 Pasangan Kusen Aluminium J6 0.532
10 Pasangan Kusen Aluminium BV 0.119
11 Pasangan Daun Pintu Kayu P1 2.361
12 Pasangan Daun Pintu Kayu P2 0.643
13 Pasangan Daun Pintu Aluminium P3 0.964
14 Pasangan Daun Jendela Aluminium J1 0.238
15 Pasangan Daun Jendela Aluminium J2 0.129
16 Pasangan Daun Jendela Aluminium J3 0.103 0.103 0.103 1 0.103
17 Pasangan Daun Jendela Aluminium J4 0.129 0.129 0.129 1 0.129
18 Pasangan Daun Jendela Aluminium J6 0.538 0.061 0.123 0.354 7.125 1 7.125
VI PEKERJAAN ATAP DAN PLAFOND 0.000 1 0.000
1 Pekerjaan Rangka Atap Baja Ringan 3.350 2.866 0.484 3.350 1 3.350
2 Pekerjaan Penutup Atap Genteng Beton 2.305 2.305 2.305 1 2.305
3 Pekerjaan Atap Bubungan 1.139
4 Pekerjaan Talang Air Jurai 0.267
5 Pekerjaan Lisplank GRC 0.381
6 Pekerjaan Rangka + Plafond Gypsum 2.053
7 Pekerjaan List Plafond 1.313
8 Pekerjaan Ban-banan 0.334
VII PEKERJAAN LANTAI 0.000 1 0.000
1 Pasangan Homogeneous tile 60 x 60 6.863 4.166 1.263 1.434 6.863 1 6.863
2 Pasangan Plint Granit 10 x 60 1.891 1.891 1.891 1 1.891
3 Pasangan Keramik 25 x 25 0.324
4 Pasangan Keramik 25 x 40 1.820
5 Pasangan Keramik 30 x 30 0.202
6 Pasangan Keramik 30 x 60 Eksterior 0.734
7 Pasangan Anak Tangga 0.894
VIII PEKERJAAN INSTALASI LISTRIK & AIR 0.000 1 0.000
1 Instalasi Titik Lampu 1.841 1.841 1.841 1 1.841
2 Instalasi Saklar Ganda 0.066 0.066 0.066 1 0.066
3 Instalasi Saklar Tunggal 0.061 0.061 0.061 1 0.061
4 Instalasi Stop Kontak 0.599 0.599 0.599 1 0.599
5 Lampu Tipe 1 Downlight 4" + LED Lamp 0.447 0.447 0.447 1 0.447
6 Lampu Tipe 2 Standar + LED Lamp 0.184 0.184 0.184 1 0.184
7 Lampu Tipe 4 Sorot LED 0.105 0.105 0.105 1 0.105
8 Lampu Tipe 5 Downlight 2,5" 0.086 0.086 0.086 1 0.086
9 Lampu Tipe 6 Downlight Outbow 0.107 0.107 0.107 1 0.107
10 Pasangan MCB 0.363 0.363 0.363 1 0.363
11 Kloset Duduk Amstan M. + Ecowasher 1.813
12 Jet Spray 0.074
13 Floordrain Stainless 0.049
14 Roofdrain 0.126
15 Shower 0.312
16 Tempat Sabun 0.041
17 Kitchen Sink dapur kotor 0.118 0.118 0.118 1 0.118
18 Kran bebek dapur kotor 0.063 0.012 0.025 0.026 0.063 1 0.063
19 Kran Air 0.135 0.135 0.135 1 0.135
20 Instalasi Pipa Air Hujan 3" 1.199 1.199 1.199 1 1.199
21 Instalasi Pipa Air Bersih 1/2 dan 3/4" 0.374 0.374 0.374 1 0.374
22 Instalasi Pipa Air Kotor 4" 0.713
23 Instalasi Pipa Air Kotor 3" 0.419
IX PEKERJAAN FINISHING 0.000 1 0.000
1 Pekerjaan Pengecetan Tembok 3.149 1.968 0.282 0.898 3.350 1 3.350
2 Pekerjaan Waterproofing 0.190 0.190 0.190 1 0.190
3 Pekerjaan Pengecetan Plafond 0.742 0.705 0.037 0.742 1 0.742
4 Pekerjaan Pengecatan Genteng 0.878 0.878 0.878 1 0.878
5 Pek. Batu Tabur 0.052
6 Pek. Paving Block 0.261 0.261 0.261 1 0.261
X PEKERJAAN PENGGANTUNG DAN PENGUNCI 0.000 1 0.000
1 Pas. Handle dan Kunci Pintu 0.287 0.287 0.287 1 0.287
2 Pas. Handle dan Kunci Pintu Geser 0.176 0.176 0.176 1 0.176
3 Pas. Handle dan Kunci Pintu KM 0.056 0.056 0.056 1 0.056
4 Pas. Kunci Jendela 0.231 0.231 0.231 1 0.231
5 Pas. Engsel Pintu 0.126 0.126 0.126 1 0.126
6 Pas. Engsel Jendela casement 0.193
7 Pas.Rel Pintu Geser 0.127
8 Pas. Kaca 5mm 0.793 0.111 0.385 0.296 0.338 1 0.338
9 Pas. Kaca 8mm 0.264 0.110 0.154 0.264 1 0.264
XI PEKERJAAN LAIN - LAIN 0.000 1 0.000
1 Pekerjaan Railing Balkon 0.289
2 Pekerjaan Railing Tangga dan Void 0.520
3 Pekerjaan Railing Carport 1.024
4 Resapan 0.356 0.356 0.356 1 0.356
5 Septic Tank 2x1,5x2 0.758 0.758 0.758 1 0.758
Parsil 99.967 2.220 0.799 1.201 3.351 8.268 5.671 13.205 7.451 3.224 3.666 9.299 4.008 3.447
RENCANA Kumulatif 0.000 2.220 3.019 4.220 7.571 15.838 21.510 34.715 42.167 45.390 49.056 58.355 62.364 65.810