RENCANA 

ANGGARAN BIAYA PUT YOUR LOGO HERE

Nama Proyek : Rumah Tinggal Bapak Verdy
Lokasi : Serpong Green Park, Tangerang Selatan
Kontraktor Bangunan:

No URAIAN PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA

A PEKERJAAN PENDAHULUAN
1 Pengukuran Lapangan, Persiapan Lahan Kerja
ls
1
2 Buang Puing 4 rit 450,000 1,800,000
3 Direksi Keet 1 ls
SUBTOTAL 1,800,000
B PEKERJAAN STRUKTUR
Lantai 1
1 Pek. Pondasi 1.728 m3 2,800,000 4,838,400
2 Pek. Sloof 1.728 m3 2,800,000 4,838,400
4 Pek. Kolom (Tiang) Struktural 1.89 m3 2,800,000 5,292,000
5 Pek, Balok Struktural 2.376 m3 2,800,000 6,652,800
6 Pek. Cor Tangga ke Lantai 2 0.88 m3 2,800,000 2,464,000
Lantai 2
1 Pek. Cor Plat Lantai 6.83 m3 2,800,000 19,124,000
2 Pek. Cor Kolom Struktur 1.89 m3 2,800,000 5,292,000
3 Pek. Kolom Praktis 0.18 m3 2,800,000 504,000
4 Pek. Balok Struktural (Ring Balok) 1.188 m3 2,800,000 3,326,400
SUBTOTAL 52,332,000
C PEKERJAAN ATAP
1 Pek.Pembongkaran atap eksisting 165.268 m2 17,000 2,809,556
2 Pek. Atap dengan Rangka Baja Ringan 52.17 m2 115,000 5,999,550
3 Pek. Penutup Atap (Genteng Keramik) 52.17 m2 157,000 8,190,690
4 Pek. Dak Beton Atap 4.429 m3 3,150,000 13,951,350
5 Pek Listplank 11.95 m2 85,000 1,015,750
7 Pek. Waterproofing Dak Beton (Aquaproof)
36.91 m2 55,000 2,030,050
SUBTOTAL 33,996,946
D PEKERJAAN DINDING
Lantai 1
1 Pek. Dinding Hebel 7cm 49.8 m2 115,000 5,727,000
2
Plesteran 1 Pc. : 5 Ps; tebal 15 mm + Acian 99.6 m2 80,000 7,968,000
Lantai 2
1 Pek. Dinding Hebel (7cm) 179.55 m2 115,000 20,648,250
2
Plesteran 1 Pc. : 5 Ps; tebal 15 mm + Acian 359.10 m2 80,000 28,728,000
Area Dak Beton (Railing)
1 Pek. Dinding Hebel 7cm 18.375 m2 115,000 2,113,125
2
Plesteran 1 Pc. : 5 Ps; tebal 15 mm + Acian 36.75 m2 80,000 2,940,000
SUBTOTAL 68,124,375
E PEKERJAAN PLAFOND
Lantai 1
1 Pek. Pembongkaran Plafon 95.56 m2 17,000 1,624,520
1 Pasang plafond Gypsum + rangka hollow galvanis
95.56 m2 135,000 12,900,600
2 Pek. Shadow Line 43.36 m1 23,000 997,280
Lantai 2
1 Pasang plafond Gypsum + rangka hollow galvanis
71.35 m2 135,000 9,632,250
2 Pek. Shadow Line 36.62 m1 23,000 842,260
SUBTOTAL 25,996,910
F PEKERJAAN PEMASANGAN KERAMIK
Lantai 1
1 Pek.Keramik Lantai homogionius tile uk. 60x60
94.98 m2 225,000 21,370,500
2 Pek. Plint lantai 89.63 m1 110,000 9,859,300
3 Pek. Keramik lantai kamar mandi uk. 40x40
5.696 m2 155,000 882,880
4 Pek. Keramik dinding kamar mandi uk. 40x20
18.27 m2 175,000 3,197,250
5 Pek. Keramik Outdoor 28.2 m2 155,000 4,371,000
Lantai 2
1 Pek.Keramik Lantai homogionius tile uk. 60x60
35.445 m2 225,000 7,975,125
2 Pek. Keramik kayu area kamar tidur 24.237 m2 225,000 5,453,325
3 Pek. Plint lantai 36.62 m1 110,000 4,028,200
4 Pek. Keramik lantai kamar mandi uk. 40x40
3.315 m2 155,000 513,825
5 Pek. Keramik dinding kamar mandi uk. 40x20
4.9725 m2 175,000 870,188
6 Pek. Keramik Outdoor 13.125 m2 155,000 2,034,375
SUBTOTAL 60,555,968
G PEKERJAAN PINTU JENDELA
1 Pek. Pintu Jendela (Pintu Utama) ukuran 1.4m x 1 unit
2.4m)
2,350,000 2,350,000
2 Pek. PintuJendela Kamar Pembantu (Depan) uk. 1 unit
1.5mx2.2m
2,350,000 2,350,000
3 Pek. Jendela uk. 0.85mx1.2m (Kamar Eksisting) 1 unit
1,100,000 1,100,000
4 Pek. Jendela uk. 1.7mx1.2m (Ruang Tamu) 1 unit
1,600,000 1,600,000
5 Pek. Pintu semi Panel finishing Duco (kec, pintu 5 unit
gudang)
2,750,000 13,750,000
6 Pek. Jendela aluminium uk. 1mx2.2m 5 unit 1,100,000 5,500,000
 7 Pek. Pintu Sliding Kaca uk. 1.5mx2.2m (teras lantai 3 unit
1,2 dan toilet master)
1,750,000 5,250,000
8 Pek. Kaca Area Void Tangga uk. 1.8mx 2.15m 1 unit
1,354.500 1,354.500
9 Pek. Jendela aluminium uk. 1.9mx0.6m area kamar 1 unit
mandi master
1,100,000 1,100,000
10 Pek. Pintu PVC kamar mandi 2 unit 450,000 900,000
SUBTOTAL 33,901,355
H PEKERJAAN PENGECATAN DINDING DAN
PLAFOND
Lantai 1
1 Pengecatan dinding exterior Mowilex m2 -
2 Pengecatan dinding interior ex Mowilex
334.46 m2 37,500 12,542,250
3 Pengecatan plafond ex Mowilex 95.56 m2 37,500 3,583,500
Lantai 2 -
1 Pengecatan dinding exterior Mowilex 63.94 m2 42,000 2,685,480
2 Pengecatan dinding interior ex Mowilex
87.36 m2 37,500 3,276,000
3 Pengecatan plafond ex Mowilex 71.35 m2 37,500 2,675,625
SUBTOTAL 24,762,855
I PEKERJAAN INSTALASI LISTRIK
1 Pek. Instalasi titik lampu 39 titik 271,000 10,569,000
2 Pek. Instalasi titik stopkontak, merk panasonic titik
18 285,000 5,130,000
3 Pek. Instalasi saklar single, merk panasonic titik
6 285,000 1,710,000
4 Pek. Instalasi saklar double, merk panasonic titik
6 292,000 1,752,000
5 Pek. Pasang lampu downlight ( Hanya Jasa ) titik
39 15,000 585,000
6 Pek. Outlet TV 7 titik 85,000 595,000
7 Pek. Outlet AC 7 titik 95,000 665,000
SUBTOTAL 21,006,000
J PEKERJAAN SANITASI AIR BERSIH DAN
AIR KOTOR
1 Pek. Closet duduk (hanya jasa) 2 unit 175,000 350,000
2 Pek. Closet jongkok (hanya jasa) 1 unit 150,000 150,000
3 Pek. Pasang set shower (hanya jasa) 2 unit 150,000 300,000
4 Pek. Pasang washtafel (hanya jasa) 2 unit 250,000 500,000
5 Pek. Floor drain (hanya jasa) 4 unit 75,000 300,000
6 Pek. Toren Air (hanya jasa) 1 ls 275,000 275,000
7 Instalasi Pipa Saluran Air Bersih (termasuk air panas ls
ke shower dan air dingin ke shower dan washtafel)

1 7,350,000 7,350,000
8 Pek. Instalasi dan pemasangan keran 6 unit 350,000 2,100,000
9 Instalasi Pipa Saluran Air Kotor 1 ls 7,350,000 7,350,000
SUBTOTAL 18,675,000
 K PEKERJAAN LAIN LAIN
1 Pek. Batu Alam Fasade (Area Void) 16.5 m2 250,000 4,125,000
2 Pekerjaan profil dan tali air Fasade Bangunan
1 ls 2,350,000 2,350,000
3 Railing Besi Balkon Finishing Cat 5.25 m 650,000 3,412,500
4 Railing Stainless area tangga 7.4 m 725,000 5,365,000
5 Pek. Atap Kaca area teras uk. 3.15mx1.8m ( Kaca
Tempred 8mm)
5.67 m2 470,000 2,664,900
SUBTOTAL 17,917,400
TOTAL KESELURUHAN 359,068,808
LUAS BANGUNAN M2
HARGA TOTAL
HARGA BANGUNAN / M2

NB :
1
2
 0.6 0.15 0.2 2.75 2.2 11.95 0.25 0.15 1.7
0.6 0.3 0.3 3.3 3 1.71 0.3 0.15 2.91
0.4 0.045 0.06 1.5 2.2 2.91 0.075 0.0225 1.71
0.144 0.1575 2.3766 6.85 7.4 1.7 10 8 3.7
1.728 1.89 1.8 0.12 4.49 0.75 0.18 3.7
2.95 0.888 2.2 1.95
7.2 2.95 24.96 1.95
3 2.9952 1.7
13.5 2 2.91
6.6 3 1.71 1.7
18.375 2 2.91 5.25
23.384 3 1.7 5.25
61.859 2.8 3.7 5.25
13.83 11.95 1.71 1.71 3.7 2.2
11.95 1.7 2.91 39.61 1.95 2.2
165.2685 2.91 1.7 117,000 1.7 3
1.71 3.7 1.7 5

6.69 5.25 4.49 5.25 3

11.95 3 3 2.4 4.49
1.95 6.69 4.49 2.2 59.57
1.6 11.95 3 3
2.4 36.91 14.98 2.2

3 0.12 6.69
2.81 4.4292 5.25 2.8 3
3.5 4.49 2.81 4.49

52.17 5.25 3 3
4.49 1.54 51.3
 19.48 2.54 179.55

1.54
1.7 14.23
2.91 49.805
1.71
3

1.7
13.83 2.91
9.73 19.46 1.71 1.7

11.95 11.95 15.64 2.91

116.2735 11.95 1.71
43.36 50.1 11.95 11.95
6.012 11.95 6.5
6.69 77.675

19.89 36.91
80.78 3.49

3.15 0

100.67 3.49
94.998 3.15 1.71 1.54 1.71 1.54
3.15 1.71 1.8 1.71 1.8

3 1.71 2.9241 2.772 1.71 1.8 10.21

4.5 3.15 5.6961 0.91 1 55.08
9 2.75 6.04 6.14 6.6

3.3 6.5 12.18 71.89

2.91 2.75 11.95 1.7 18.27

3.7 1.79 77.675 2.91 13.47
10.767 3.3 1.71 10.76
4.49 3.3 3.7 24.23

3 2.75 3.7 8.9

13.47 6.85 3.7 33.13

24.237 6.85 3.7 38.76

1.54

850000 1.8 4.49

1.72 1.54 4.49
 5.9 2.95 1475000 2325000 4.49

350000 3 2.2

3.87 3 2.2
1,354,500 3 3
2.81 5.25

1.7 2.81 5.25

2.81 5.25
2.95 36.62

13.83 3.49
11.95 3
165.2685 89.63

11.95
41.825 6.69
6.32 22.12
22.12 41.825
23.415 70.635

87.36

1
2
1
2

1
1
2
1
2
2
1

5
23
3
3
 3
2.8

3.15
2.2 14.95
3 52.325

6.6 2354625
16.5
 0.15
0.4
0.06
59.57
3.5742

208.495