I PEKERJAAN RUMAH
A Pekerjaan Persiapan
1 Pengukuran dan Pasang Bowplank 40.00 m'
B Pekerjaan Tanah
1 Galian Pondasi 22.80 m3
2 Urugan Tanah Pondasi 7.41 m3
3 Urugan Tanah Lantai 18.24 m3
4 Urugan Tanah Taman 4.68 m3
5 Urugan Pasir Bawah Pondasi Tebal 5 Cm 1.71 m3
6 Urugan Pasir Bawah Lantai Tebal 7 Cm 2.28 m3
7 Pemadatan Tanah Pondasi & Lantai 53.70 m2
C Pekerjaan Pondasi
1 Pondasi Batu Kali Batu Kali Pas 1 : 4 15.39 m3
2 Plat Setempat Uk. 0,6 x 0,2 x 0,6 1.40 m3
3 Beton Sloof FB 1 Uk. 15 x 25 Cm 2.14 m3
4 Rollag Bata Camp. 1 : 4 18.00 m'
G Pekerjaan Plafond
1 Plafond Eternit + Rangka 13.42 m2
2 Plafond Gypsum 6mm + Rangka 35.30 m2
3 Tali Air 51.00 m'
K Pekerjaan Pengecatan
1 Cat Dinding Dalam Catylac 246.75 m2
2 Cat Dinding Luar Mowilex 108.40 m2
3 Cat Plafond Catylac 48.72 m2
4 Cat Lisplank Mowilex 24.60 m'
5 Cat Daun Pintu dan Jendela Duco Nipe 2000 4.00 bh
L Pekerjaan Listrik
1 Instalasi Titik Lampu & Fitting NYM 2 x 2,5 12.00 titik
2 Instalasi Stop Kontak NYM 3 x 2,5 6.00 titik
3 Saklar Tunggal Broco 5.00 bh
4 Saklar Double Broco 2.00 bh
5 Stop Kontak Broco 6.00 bh
6 Lampu Taman 1.00 bh
7 Panel Box / Sekering 4 Group 1.00 lot
8 MCB 6A Phase = 1 Bh Broco 4.00 bh
9 Instalasi AC + stop kontak + Tanpa Refrigerant 2.00 titik
Pembuangan + sparing pipa
(………………………………………..)
E
HARGA
JUMLAH
SATUAN
46,000 1,840,000
1,840,000
78,000 1,778,400
12,500 92,625
120,000 2,188,800
240,000 1,123,200
560,000 957,600
560,000 1,276,800
14,500 778,650
8,196,075
540,000 8,310,600
1,860,000 2,604,000
1,960,000 4,194,400
90,000 1,620,000
16,729,000
135,000 550,800
86,000 15,274,460
36,000 734,400
33,000 10,987,680
9,500 840,465
2,245,000 3,412,400
2,670,000 2,963,700
2,670,000 720,900
962,000 1,500,720
37,500 472,500
962,000 134,680
37,592,705
235,000 8,295,500
115,000 759,000
90,000 333,000
105,000 2,205,000
75,000 3,825,000
105,000 369,600
15,787,100
1,250,000 3,750,000
1,150,000 1,150,000
1,450,000 1,450,000
950,000 950,000
850,000 850,000
235,000 470,000
800,000 800,000
3,665,000 3,665,000
125,000 8,418,750
21,503,750
125,000 1,677,500
105,000 3,706,500
21,000 1,071,000
6,455,000
135,000 7,365,600
102,000 6,344,400
260,000 1,560,000
85,000 2,091,000
17,361,000
90,000 90,000
2,450,000 2,450,000
32,500 975,000
68,000 816,000
57,500 2,070,000
225,000 1,350,000
35,000 105,000
265,000 265,000
165,000 165,000
95,000 95,000
1,850,000 1,850,000
2,650,000 2,650,000
12,881,000
82,500 1,237,500
1,237,500
16,500 4,071,375
45,000 4,878,000
18,500 901,320
23,500 578,100
1,200,000 4,800,000
15,228,795
180,000 2,160,000
185,000 1,110,000
40,000 200,000
45,000 90,000
40,000 240,000
265,000 265,000
225,000 225,000
65,000 260,000
950,000 1,900,000
6,450,000
650,000 650,000
135,000 1,620,000
200,000 200,000
2,470,000
TOTAL 163,731,925
DIBULATKAN 163,732,000
BILL OF QUANTITY
PEMBANGUNAN RUMAH AMBROSSIA RESIDENCE
TYPE 51
Tambak Sawah - Sidoarjo
I PEKERJAAN RUMAH
A Pekerjaan Persiapan
1 Pengukuran dan Pasang Bowplank 38.00 m'
B Pekerjaan Tanah
1 Galian Pondasi 18.28 m3
2 Urugan Tanah Pondasi 5.94 m3
3 Urugan Tanah Lantai 19.60 m3
4 Urugan Tanah Taman 4.68 m3
5 Urugan Pasir Bawah Pondasi Tebal 5 Cm 1.71 m3
6 Urugan Pasir Bawah Lantai Tebal 7 Cm 2.80 m3
7 Pemadatan Tanah Pondasi & Lantai 56.00 m2
C Pekerjaan Pondasi
1 Pondasi Batu Kali Batu Kali Pas 1 : 4 12.34 m3
2 Plat Setempat Uk. 0,75 x 0,2 x 0,75 1.40 m3
3 Beton Sloof FB 1 Uk. 15 x 25 Cm 1.71 m3
4 Rollag Bata Camp. 1 : 4 13.00 m'
G Pekerjaan Plafond
1 Plafond Eternit + Rangka Ex. Gyproc 10.42 m2
2 Plafond Gypsum 6mm + Rangka Tebal 0,3 Uk. 2 x 4 38.25 m2
3 Tali Air 42.00 m'
K Pekerjaan Pengecatan
1 Cat Dinding Dalam Catylac 246.75 m2
2 Cat Dinding Luar Mowilex 108.40 m2
3 Cat Plafond Catylac 48.67 m2
4 Cat Lisplank Mowilex 22.80 m'
5 Cat Daun Pintu dan Jendela Duco Nipe 2000 4.00 bh
6 Cat Texture 2.94 m2
L Pekerjaan Listrik
1 Instalasi Titik Lampu & Fitting NYM 2 x 2,5 14.00 titik
2 Instalasi Stop Kontak NYM 3 x 2,5 4.00 titik
3 Saklar Tunggal Broco 5.00 bh
4 Saklar Double Broco 2.00 bh
5 Stop Kontak Broco 6.00 bh
6 Lampu Taman 1.00 bh
7 Panel Box / Sekering 4 Group Ex. Broco 1.00 lot
8 MCB 6A Phase = 1 Bh 4.00 bh
9 Instalasi AC Tanpa Refrigerant 2.00 titik
(………………………………………..)
HARGA
JUMLAH
SATUAN
46,000 1,748,000
1,748,000
78,000 1,425,840
12,500 74,250
120,000 2,352,000
240,000 1,123,200
560,000 957,600
560,000 1,568,000
14,500 812,000
8,312,890
540,000 6,663,600
1,860,000 2,604,000
1,960,000 3,351,600
90,000 1,170,000
13,789,200
135,000 411,750
86,000 22,797,740
36,000 734,400
33,000 14,221,020
9,500 840,465
2,245,000 3,749,150
2,670,000 2,189,400
2,670,000 720,900
962,000 1,962,480
37,500 764,250
962,000 134,680
48,526,235
235,000 9,033,400
115,000 936,100
90,000 263,700
105,000 1,921,500
75,000 3,150,000
105,000 285,600
15,590,300
1,250,000 2,500,000
1,150,000 1,150,000
1,450,000 1,450,000
1,050,000 1,050,000
850,000 850,000
235,000 235,000
800,000 1,600,000
2,673,000 2,673,000
95,000 6,398,250
17,906,250
125,000 1,302,500
105,000 4,016,250
21,000 882,000
6,200,750
135,000 7,803,000
102,000 6,720,780
260,000 1,560,000
85,000 1,938,000
18,021,780
90,000 90,000
2,450,000 2,450,000
32,500 975,000
68,000 816,000
57,500 2,070,000
225,000 1,350,000
35,000 105,000
265,000 265,000
165,000 165,000
95,000 95,000
1,850,000 1,850,000
2,650,000 2,650,000
12,881,000
82,500 1,340,625
1,340,625
16,500 4,071,375
45,000 4,878,000
18,500 900,395
23,500 535,800
1,200,000 4,800,000
95,000 279,300
15,464,870
180,000 2,520,000
185,000 740,000
40,000 200,000
45,000 90,000
40,000 240,000
265,000 265,000
225,000 225,000
65,000 260,000
950,000 1,900,000
6,440,000
650,000 650,000
135,000 1,890,000
250,000 250,000
2,790,000
TOTAL 169,011,900
DIBULATKAN 169,012,000
BILL OF QUANTITY
PEMBANGUNAN RUMAH AMBROSSIA RESIDENCE
TYPE 95 / 102
Tambak Sawah - Sidoarjo
A Pekerjaan Persiapan
1 Pengukuran dan Pasang Bowplank 49.00 m'
B Pekerjaan Tanah
1 Galian Pondasi 50.87 m3
2 Bor Strauss Pile Dia. 30 Cm Dalam 6 m dari Elv. Jalan 66.00 m'
3 Urugan Tanah Pondasi 16.96 m3
5 Urugan Pasir Bawah Pondasi Tebal 5 Cm 76.50 m2
C Pekerjaan Pondasi
1 Strauss Pile Dia. 30 Cm Dalam 6 m dari Elv. Jalan 4.66 m3
2 Pondasi Batu Kali Batu Kali Pas 1 : 4 33.91 m3
3 Beton Sloof S1 Uk. 15 x 25 Cm 0.76 m3
4 Beton Sloof S2 Uk. 20 x 30 Cm 2.56 m3
5 Plat Footing S3 Uk. 60 x 60 x 30 Cm 1.19 m3
6 Rollag Bata Camp. 1 : 4 12.00 m'
Lantai 1
1 Beton Kolom (Kp) Uk. 13 x 15 Cm 0.45 m3
2 Beton Kolom (K1) Uk. 15 x 20 Cm 0.66 m3
3 Beton Kolom (K3) Uk. 15 x 25 Cm 0.36 m3
4 Beton Kolom (K4) Uk. 15 x 35 Cm 2.31 m3
Lantai 2
5 Beton Kolom (Kp) Uk. 13 x 15 Cm 0.27 m3
6 Beton Kolom (K1) Uk. 15 x 20 Cm 0.72 m3
7 Beton Kolom (K3) Uk. 15 x 25 Cm 2.34 m3
8 Beton Balok (D) Uk. 15 x 40 Cm 3.60 m3
9 Beton Balok (B) Uk. 15 x 30 Cm 0.31 m3
10 Beton Ring Balok (RB3) Uk. 15 x 20 Cm 1.80 m3
11 Beton Tangga 1.25 m3
12 Beton Meja Dapur Tebal 8 Cm 0.45 m3
13 Plat Beton Lantai 2 Tebal 10 Cm 6.18 m3
14 Plat Atap Beton Tebal 12 Cm 1.58 m3
15 Talang Beton Tebal 8 Cm 0.42 m3
16 Beton Ring Balok (RB2 / RB. Gewel) Uk. 15 x 20 Cm 1.20 m3
17 Beton Ring Balok (B. Latei) Uk. 15 x 25 Cm 0.94 m3
18 Finishing Topi dan Canopy Beton 12.00 m2
G Pekerjaan Plafond
1 Plafond Calsiboard 4 mm (luar) Rangka Galvalum 24.00 m2
2 Plafond Gypsum 9 mm (dalam) Rangka Galvalum 91.63 m2
3 List Gypsum 142.20 m'
K Pekerjaan Pengecatan
1 Cat Dinding Dalam Catylac 721.12 m2
2 Cat Dinding Luar Mowilex 273.10 m2
3 Cat Plafond Maxilite 115.63 m2
4 Cat Lisplank Emco 27.60 m2
5 Cat Duco Pintu Emco 14.08 m2
L Pekerjaan Listrik
1 Instalasi Titik Lampu Downlight NYM 2 x 2,5 16.00 titik
2 Instalasi Titik Lampu Pijar 2.00 titik
3 Instalasi Titik Lampu Spotlight Taman 1.00 titik
4 Instalasi Stop Kontak NYM 3 x 2,5 25.00 titik
5 Saklar Tunggal Broco 9.00 bh
6 Saklar Double Broco 2.00 bh
7 Stop Kontak Broco 25.00 bh
8 Instalasi Anthena 2.00 bh
9 Instalasi Telephone 2.00 bh
10 Ground Fudeng 1.00 unit
11 Panel Box / Sekering 4 Group 1.00 set
TOTAL
Dibuat oleh
(………………………………………..)
NCE
HARGA
JUMLAH
SATUAN
46,000 2,254,000
2,254,000
78,000 3,967,860
34,000 2,244,000
12,500 212,000
28,000 2,142,000
8,565,860
1,360,000 6,337,600
540,000 18,311,400
1,960,000 1,489,600
2,180,000 5,580,800
1,860,000 2,213,400
90,000 1,080,000
35,012,800
135,000 2,061,450
86,000 50,684,960
36,000 1,356,480
33,000 32,809,260
9,500 4,018,500
90,930,650
2,245,000 1,010,250
2,465,000 1,626,900
2,670,000 961,200
2,835,000 6,548,850
2,245,000 606,150
2,465,000 1,774,800
2,670,000 6,247,800
3,185,000 11,466,000
2,835,000 878,850
2,670,000 4,806,000
2,560,000 3,200,000
962,000 432,900
2,409,000 14,887,620
2,560,000 4,044,800
962,000 404,040
2,670,000 3,204,000
2,670,000 2,509,800
96,200 1,154,400
65,764,360
235,000 1,071,600
235,000 7,766,750
235,000 7,003,000
95,000 498,750
115,000 717,600
90,000 252,000
105,000 1,409,100
90,000 297,000
105,000 2,176,650
90,000 270,000
105,000 2,050,650
75,000 8,250,000
115,000 917,700
32,680,800
95,000 11,393,350
635,000 1,905,000
655,000 655,000
475,000 950,000
425,000 1,275,000
850,000 3,400,000
650,000 7,800,000
97,000 1,365,760
28,744,110
125,000 3,000,000
105,000 9,621,150
32,000 4,550,400
17,171,550
135,000 7,992,000
102,000 6,038,400
260,000 2,080,000
85,000 2,346,000
450,000 3,150,000
21,606,400
135,000 405,000
2,450,000 7,350,000
115,000 345,000
425,000 1,275,000
265,000 265,000
32,500 2,112,500
68,000 2,584,000
57,500 2,070,000
225,000 1,350,000
35,000 350,000
165,000 165,000
95,000 570,000
2,325,000 2,325,000
1,650,000 1,650,000
2,650,000 2,650,000
25,466,500
82,500 1,588,125
160,000 3,080,000
4,668,125
16,500 11,898,480
45,000 12,289,500
18,500 2,139,155
23,500 648,600
350,000 4,928,000
31,903,735
215,000 3,440,000
180,000 360,000
295,000 295,000
185,000 4,625,000
40,000 360,000
45,000 90,000
40,000 1,000,000
35,000 70,000
45,000 90,000
435,000 435,000
225,000 225,000
10,990,000
32,500 1,005,875
575,000 5,577,500
300,000 300,000
-
650,000 650,000
7,533,375
TOTAL 383,292,265