I Pekerjaan Persiapan
1 Pembersihan lapangan m2 102.00
2 Bouwplank / Pengukuran m' 78.75
3 Pos Kerja / Gudang ls 1.00
4 Air Kerja + Listrik Kerja ls 1.00
Sub Total I
Lantai 1
1 Pondasi Tapak bh 13.00
2 Sloof 20X30 cm m' 45.50
3 Sloof 15X20 CM m' 23.00
4 Kolom K2 20x20cm m' 52.00
5 Kolom KP 14/14 cm m' 44.00
8 Balok meja dapur B4 m' 3.00
9 Pelat meja dapur, t = 8cm m2 1.80
Lantai 2
1 Kolom K2 20x20cm m' 24.75
2 Balok B3 14/30 cm m' 89.20
3 Balok B4 14/14 cm m' 27.00
4 Lantai plat beton, t = 12 cm, lt.2 m2 64.70
5 Kanopi beton lt.1&2 ls 1.00
6 Ringbalk 14x20 cm m' 27.00
7 Talang beton, t =10cm m2 15.00
8 Pembuatan tangga ls 1.00
Sub Total III
Lantai 1
1 Keramik lantai utama 40x40 cm m2 50.90
2 Keramik lantai teras 40x40 cm m2 7.60
3 Keramik lantai KM 20x20 cm m2 2.63
4 Keramik dinding KM 20x25 cm m2 10.15
5 Keramik meja dapur 20x20 cm m2 1.80
6 Keramik dinding dapur 20x25cm m2 3.00
6 Keramik tangga 50x50 cm m2 11.80
7 Plint keramik 40x10 cm m' 50.00
Lantai 2
1 Keramik lantai utama 40x40 cm m2 44.00
2 Keramik lantai KM 20x20 cm m2 8.03
3 Keramik dinding KM 20x25 cm m2 13.75
4 Plint keramik 50x10 cm m' 52.10
Sub Total V
VI Pekerjaan kusen, Pintu & Jendela
Lantai 1
1 Type PJ1, Kusen+pintu kayu jati, kaca 5mm bh 1.00
2 Type P1, Pintu panel solid, kusen kayu jati bh 1.00
3 Type PJ2, Kusen+pintu kayu jati, kaca 5mm bh 1.00
4 Type P5, Pintu teakwood bh 1.00
5 Type J1, kusen+jendela kayu jati, kaca 5mm bh 2.00
6 Type J4, kusen+jendela kayu, kaca 5mm bh 1.00
7 Type J5, kusen kayu, kaca 5mm bh 1.00
Lantai 2
1 Type PJ3, Kusen+pintu kayu jati, kaca 5mm bh 1.00
2 Type J6, kusen kayu, kaca 5mm bh 1.00
3 Type J3, kusen+jendela kayu jati, kaca 5mm bh 1.00
4 Type P1, Pintu panel solid, kusen kayu jati bh 3.00
5 Type P5, Pintu teakwood bh 2.00
Sub Total VI
Lantai 1
1 Plafond utama gypsum 9mm + rangka hollow 40/40 Lt. 1 m2 50.90
2 Plafond KM GRC 4mm + rangka hollow 40/40 Lt. 1 m2 2.63
3 Plafond teras gypsum 9mm + rangka hollow 40/40 Lt. 1 m2 7.60
4 List plafond gypsum 50/100 Lt. 1 m' 61.90
5 List plafond KM GRC 40/40 Lt. 1 m' 6.50
6 List plafond teras alumunium "u" 1x1 Lt. 1 m' 17.70
Lantai 2
1 Plafond utama gypsum 9mm + rangka hollow 40/40 Lt. 2 m2 40.40
2 Plafond KM GRC 4mm + rangka hollow 40/40 Lt. 2 m2 8.03
3 Plafond overstek GRC 4mm + rangka hollow 40/40 m2 8.60
4 List plafond gypsum 50/100 Lt. 2 m' 52.00
5 List plafond KM GRC 40/40 Lt. 2 m' 16.20
6 Manhole gypsum 9mm lt.2 bh 1.00
Sub Total VII
1 Floordrain bh 3.00
2 Roofdrain bh 6.00
3 Pipa air bersih PVC AW 3/4" m' 45.00
4 Pipa air bekas PVC D 3" m' 31.00
5 Pipa air hujan PVC D 3" m' 68.00
6 Pipa air kotor PVC D 4" m' 25.00
7 Kloset duduk ex Toto bh 3.00
8 Jet washer bh 3.00
9 Shower Set bh 3.00
10 Wastafel ex. Lokal set 2.00
11 Kitchenzink bh 1.00
12 Kran dinding bh 4.00
13 Kran leher angsa bh 1.00
14 Bak kontrol bh 4.00
15 Septictank + peresapan bh 1.00
16 Torrent + dudukan bh 1.00
Sub Total VIII
X Pekerjaan Pengecatan
XI Pekerjaan Listrik
Lantai 1
1 Instalasi titik lampu ttk 10.00
2 Instalasi stop kontak ttk 5.00
3 Fiting lampu ex. Broco bh 9.00
4 Fiting lampu taman bh 1.00
5 Stop kontak ex. Broco bh 5.00
6 Saklar tunggal bh 2.00
7 Saklar ganda bh 4.00
8 Panel MCB bh 1.00
9 Kabel toevur m' 2.00
10 Pentanahan kabel tembaga BC 6mm + pipa GIP Ø1/2" ls 1.00
Lantai 2
1 Instalasi titik lampu ttk 9.00
2 Instalasi stop kontak ttk 4.00
3 Fiting lampu ex. Broco bh 9.00
4 Stop kontak ex. Broco bh 4.00
5 Saklar tunggal bh 3.00
6 Saklar ganda bh 2.00
Sub Total X
5,000 510,000
15,000 1,181,250
1,750,000 1,750,000
2,000,000 2,000,000
5,441,250
54,600 1,289,925
676,100 7,986,431
17,400 164,430
284,200 671,423
727,100 1,717,774
21,600 183,600
12,013,583
542,125 7,047,628
193,007 8,781,839
93,092 2,141,125
191,765 9,971,774
50,818 2,235,970
67,862 203,587
313,512 564,322
191,765 4,746,181
128,498 11,461,994
67,862 1,832,287
411,744 26,639,836
5,000,000 5,000,000
80,940 2,185,378
313,512 4,702,686
6,005,427 6,005,427
93,520,035
98,200 22,085,180
98,200 14,892,521
44,600 12,538,175
44,600 8,454,766
57,970,642
95,300 4,850,770
85,628 650,772
86,898 228,108
91,503 928,759
86,898 156,417
91,503 274,510
95,300 1,124,540
13,722 686,124
95,300 4,193,200
86,898 697,360
91,503 1,258,172
14,295 744,770
15,793,502
3,500,000 3,500,000
1,900,000 1,900,000
2,750,000 2,750,000
1,500,000 1,500,000
2,000,000 4,000,000
1,000,000 1,000,000
750,000 750,000
3,000,000 3,000,000
750,000 750,000
2,500,000 2,500,000
1,900,000 5,700,000
1,500,000 3,000,000
30,350,000
110,000 5,599,000
115,000 301,875
110,000 836,000
25,000 1,547,500
25,000 162,500
25,000 442,500
110,000 4,444,000
115,000 922,875
115,000 989,000
25,000 1,300,000
25,000 405,000
150,000 150,000
17,100,250
125,000 10,325,000
57,995 4,790,379
75,515 2,265,449
30,861 1,126,409
18,507,237
35,000 105,000
35,000 210,000
12,766 574,457
25,455 789,100
25,455 1,730,930
37,858 946,439
2,000,000 6,000,000
250,000 750,000
350,000 1,050,000
1,500,000 3,000,000
450,000 450,000
45,000 180,000
75,000 75,000
150,000 300,000
2,500,000 2,500,000
3,500,000 3,500,000
22,160,926
22,000 4,766,300
24,000 3,432,000
25,000 2,550,000
27,500 1,237,500
22,000 1,344,750
22,000 1,065,350
25,000 215,000
14,610,900
125,000.00 1,250,000
115,000.00 575,000
25,000 225,000
150,000 150,000
30,000 150,000
20,000 40,000
25,000 100,000
158,500 158,500
40,400 80,800
49,800 49,800
96,775.00 870,975
112,305.00 449,220
25,000 225,000
30,000 120,000
20,000 60,000
25,000 50,000
4,554,295
250,000 5,400,000
750,000 4,348,101
75,800 1,745,295
2,500,000 2,500,000
450,000 6,750,000
48,000 240,000
566,000 7,924,000
28,907,396
250,000 5,400,000
750,000 4,348,101
75,800 1,745,295
2,500,000 2,500,000
450,000 6,750,000
48,000 240,000
566,000 7,924,000
28,907,396
SUMBER HARGA : Buku Standarisasi Harga Barang/Jasa
Biro perlengkapan Provinsi Banten
NO URAIAN SATUAN
UPAH
1 Pekerja hari
2 Pekerja Setengah Terampil hari
3 Pekerja Terampil hari
4 Kepala Tukang hari
5 Tukang hari
6 Tukang Setengah Terampil hari
7 Mandor hari
8 Operator alat besar hari
9 Pembantu Operator hari
10 Mekanik hari
11 Pembantu Mekanik hari
12 Supir Truk hari
13 Kenek Truk hari
14 Kondektur hari
15 Penjaga Malam hari
66 Amplas
67 Kuwas 3 inci
68 Rool cat tembok
69 Kape Kayu
70 Kape Tembok
71 Cat meni besi Nippon - 5 kg = Rp 50.000,-
72 Cat meni besi Glotex - 5 kg = Rp 67.000,-
73 meni kayu
64 Bondek 1 m lebar
65 Pagar Brc lengkap tiang (tampa pondasi)
66 Lem putih Fox
67 Lem Kuning (Aibon)
68 Timah
69 Timah hitam
70 Pipa stainless 3"
71 Lis stainless 1x1 cm x 4m
72 IWF Ex Dn SII
73 Besi kanal C 60 x 30 x 10 x 1,5 mm x 6 m
74 Besi plat strip 125 x 9 mm x 6m
75 Plat stainless steel mirror mirror type 0,3 mm
76 Plafon aluminium strip
77 Besi hollow uk. 20 x 50 x 1.4 mm x 6 m
78 Pipa stainless steel Dia. 1"
79 Pipa stainless steel Dia. 2"
80 Plat besi tipis tebal 1 mm
81 Plat besi tebal tebal 10 mm keatas
82 Besi Strip
I BAHAN KACA
1 Kaca polos FL-2 mm
2 Kaca polos FL-3 mm
3 Kaca polos FL-5 mm
4 Kaca es 3 mm
5 Kaca es 5 mm
6 Kaca nako 5 mm
7 Kaca cermin Miralux - 4 mm
8 Kaca rayband Darkgrey 5 mm
9 Acrylic clear tebal 5 mm polos
R ELEKTRIKAL
1 Saklar engkel Broco standar
2 Saklar seri Matsuka
S ACSESORIES SANITAIR
1 Pipa galvanis 1.25"
2 Pipa PVC Vinilon 1.25"
3 Pipa PVC Vinilon 3" type D
4 Pipa Type High Temperatur Resistant
5 Fitting PVC 3"
6 Fitting Pipa PVC (air bersih)
7 Fitting Pipa PVC (air kotor) termasuk U-trap dan Fan Cap
8 Fitting Pipa untuk water heater
9 Fitting Pipa Ø ¾"
10 Fitting Pipa Ø ½"
11 Fitting Pipa Ø 4"
12 Fitting Pipa Ø 2"
13 Fitting 9005
14 Pipa PVC Maspion Ø 1/2"
15 Pipa PVC Maspion Ø 1"
16 Pipa PVC Maspion Ø 2"
17 Pipa PVC Maspion Ø 3"
18 Pipa PVC WAVIN Ø 4"
19 Pipa PVC WAVIN AW Ø ½"
20 Pipa PVC WAVIN AW Ø ¾"
21 Pipa PVC WAVIN AW Ø 1"
22 Pipa PVC WAVIN AW Ø 1¼"
23 Pipa PVC WAVIN AW Ø 1½"
24 Pipa PVC WAVIN AW Ø 2"
25 Pipa PVC WAVIN AW Ø 3"
26 Pipa PVC WAVIN AW Ø 4"
27 Pipa PVC WAVIN AW Ø 6"
28 Pipa PVC WAVIN D Ø 6"
29 Pipa PVC WAVIN D Ø 4"
30 Pipa PVC WAVIN D Ø 3"
31 Pipa PVC WAVIN D Ø 2"
32 Pintu PVC
rang/Jasa
80,000 40,000
80,000 44,000
85,000 52,000
100,000 58,400
95,000 52,800
85,000 42,400
110,000 60,800
50,250 54,400
35,175 41,600
40,200 50,000
35,175 44,800
35,175 44,800
30,150 36,000
30,150 42,400
30,150 38,400
HARGA SAT
SAT
(Rp.)
m3 106,530 106,000
m3 157,283 159,000
m3 147,434 151,000
bh 2,010
Bh 553
Bh -
m2 82,410 89,000
m2 80,400 83,000
m2 15,075 16,000
m3 1,070,000
Pcs 51,000
Pcs 58,000
m3 160,000 106,000
m3 160,000 143,000
m3 180,000 148,000
m3 110,000
m3 150,000
bh 39,195
bh 14,070
m3 160,000
m2 82,410 85,000
m2 87,435 90,000
m2 65,325 67,000
m2 65,325 68,000
m2 60,300 63,000
bh 4,824
m2 63,014
m2 73,365
m2 70,350
m2 81,405
HARGA SAT
SAT
(Rp.)
m' 25,427
bh 17,000
m3 80,400 80,000
m3 52,260 53,000
m3 68,340 69,000
m3 170,000 170,000
m3 170,000 191,000
m3 190,000 143,000
m3 230,000
m3 270,000
m3 125,625 133,000
m3 110,000 159,000
m3 540,000 413,000
m3 600,000 435,000
m3 630,000 456,000
m3 660,000 466,000
m3 690,000 477,000
m3 720,000 488,000
m3 750,000 509,000
m3 780,000 530,000
m3 810,000 572,000
bh 5,628
bh 7,638
m3 38,693
sak 50,000
sak 61,000
sak 63,000 43,000
sak 59,000 42,000
kg 975
kg 1,457
kg 6,700 8,000
m3 98,490 101,000
lot 3,216,000
bh 80,000 sudah termasuk kirim dari hollywood
Ltr 23,819
kg 77,385 78,000
galon 95,475
kg 19,095
kg 17,789
kg 68,340
kg 42,210
kg 76,782
kg 45,627
kg 64,320 65,000
kg 29,145 30,000
kg 36,582
kg 35,175 38,000
kg 36,683 37,000
kg 27,783 30,000
HARGA SAT
SAT
(Rp.)
kg 26,231
galon 130,500
galon 135,000
galon 210,000
galon 180,000
galon 95,000
galon 460,000 178,000
kg 18,400 14,000
galon 75,000 58,000
galon 104,000
kg 27,500
galon 215,500 62,000
galon 225,000 303,000
galon 137,500
galon 156,000
galon 185,000
kg 30,000
kg 33,969
kg 20,603
kg 55,677
kg 61,607
kg 72,461
kg 32,160
kg 32,562
kg 26,733
kg 17,789
kg 21,909
kg 27,035
kg 55,275 58,000
kg 10,050 50,000
kg 87,737
bks 1,206
kg 23,819
bks 1,206
kg 21,407
kg 36,758
ltr 38,894
m3 859,175
m3 378,081
kg 21,608
ltr 21,608
ltr 11,256
ltr 5,930
ltr 4,925
ltr 14,774
ltr 24,537 27,000
kg 61,607
kg 54,069
galon 69,345
kg 5,628
ml 30,653
HARGA SAT
SAT
(Rp.)
lbr 4,221
bh 7,538 8,000
bh 18,995
bh 6,935
bh 5,930
kg 10,050 50,000
kg 13,467 67,000
kg 46,000
M3 452,250 451,000
btg 16,231
btg 21,959
btg 6,533 7,000
btg 9,548 10,000
btg 11,558 12,000
M3 2,851,487
M3 1,823,573
M3 4,243,211
M3 3,548,856
M3 5,227,508
M3 3,089,069
M3 2,311,500 2,480,000
M3 1,595,387
M3 8,316,476
M3 1,841,562
M3 3,240,221
M3 4,277,079
M3 3,564,333
M3 5,346,399
Lnjr 55,000
Lnjr 75,000
M3 1,246,904
M3 3,089,069
M3
M3 4,158,288
M3 1,425,794
lbr 39,195
btg 22,814
m' 154,569
m' 47,537
lbr 728,625
m' 80,400
btg 55,275
Lnjr 15,000
Lnjr 17,500
Lnjr 17,000
Lnjr 20,500
Lnjr 20,500
Lnjr 22,000
Lnjr 32,500
Lnjr 39,000
Lnjr 28,000
HARGA SAT
SAT
(Rp.)
Lnjr 43,000
Lnjr 50,000
Lnjr 70,000
Lnjr 60,000
Lnjr 60,000
Lnjr 95,000
Lnjr 80,000
Lnjr 125,000
Lnjr 80,000
Lnjr 100,000
Lnjr 185,000
Lnjr 210,000
Lmbr
Lmbr
Lmbr
Lmbr
Lmbr 150,000
Lmbr 190,000
Lmbr 200,000
Ltr 6,000
lbr 26,532
lbr 161,403
lbr 135,861
lbr 185,317
lbr 135,861
lbr 145,599
lbr 308,384
lbr 307,525
lbr 154,368
lbr 129,545
lbr 123,716
lbr 77,285
lbr 112,460
lbr 47,939
lbr 42,000 46,000
HARGA SAT
SAT
(Rp.)
lbr 52,000 53,000
lbr 95,000 74,000
lbr 110,000 111,000
m2 6,492
m2 37,522
m2 114,665
m2 87,000
m2 87,000
m2 97,000
m2 123,500
m2 155,000
m2 84,000
m2 84,000
m2 167,835
m2 49,000
m2 39,500
m2 38,000
m2 46,000
m2 70,000
m2 82,300
m2 41,500
m2 73,000
m2 80,000
m2 37,500
m2 31,500
m2 37,500
bh 43,215 45,000
bh 41,406
bh 51,255 53,000
bh 70,350 72,000
bh 89,445 90,000
bh 97,485 98,000
bh 129,645 131,000
bh 133,665 136,000
bh 236,577
kg 12,060 12,000
lnjr 390,278
lnjr 300,804
lnjr 221,693 8,200
lnjr 224,364 9,300
lnjr 157,202
lnjr 159,096
lnjr 88,395
lnjr 105,000
lnjr 61,420
lnjr 62,160
HARGA SAT
SAT
(Rp.)
lnjr 39,259
lnjr 26,000
kg 8,400
m2 395,000
m2 465,000
m 114,168
m 147,032
m 196,478
m 214,166
bh 71,657
psg 121,806
m 2,915 3,000
kg 15,276
Kg 16,281 17,000
Kg 13,166
m2 23,819
m2 14,070 15,000
m2 10,151
kg 20,904
Kg 12,462
Kg 14,070 15,000
m 70,000
m 114,470
bh 119,193 125,000
bh 119,193 125,000
m2 4,824 7,000
m2 5,025 6,000
m2 26,331 29,000
m2 11,055 12,000
lbr 39,195
lbr 24,924
lbr 83,315
m 182,207
m 325,419
m 390,443
m 572,549
m 24,723
m2 804,503
m 36,984
m 45,527
m 136,680
m 124,922
kg 15,477
kg 22,341
kg 65,124
btg 26,331
m2 221,201
m2 4,623
kg 15,678
m 45,627
lbr 234,266
m2 48,944
HARGA SAT
SAT
(Rp.)
m2 148,137
m2 131,253
kg 16,040
kg 30,647
kg 38,592
32,462
btg 396,975
btg 35,175
kg 7,839
btg 99,294
btg 76,380
m2 125,625
m2 152,760
btg 61,506
btg 125,625
btg 187,935
kg 9,849
kg 10,050
kg 13,200
m2 35,577
m2 80,000 80,000
m2 87,500 90,000
m2 43,517
m2 74,772
m2 76,983
m2 168,036
m2 65,325 66,000
m2 75,375
bh 29,648
bh 11,055 12,000
bh 2,764 3,000
bh 2,814 3,000
bh 5,025 6,000
Kg 18,000
Kg 17,000
kg 16,000
Kg 15,000
Kg 14,000
Kg 17,500 10,000
Kg 32,361
Kg 15,000 1,000
bh 7,538
bh 67,335 70,000
bh 1,165,700
unit 2,140,000
unit 2,045,175
unit 531,444
HARGA SAT
SAT
(Rp.)
unit 392,000 126,000
unit 135,675 139,000
bh 17,085 19,000
bh 47,235 49,000
bh 471,647
bh 275,000 223,000
bh 1,306,500 1,484,000
bh 125,625 130,000
bh 75,375 76,000
bh 175,875 186,000
bh 32,160 34,000
bh 42,210 45,000
bh 76,380 78,000
kg 5,427
kg 2,814
bh 477,777
bh 50,602
bh 72,360 74,000
bh 83,415 85,000
bh 106,530 117,000
bh 150,750 154,000
bh 482,400 493,000
bh 512,550 557,000
bh 42,964 45,000
unit 1,493,430 1,166,000
bh 32,160 33,000
unit 1,920,957
unit 319,000
unit 685,511
m2 11,457
m2 92,460 95,000
m2 105,525 111,000
lbr 52,000 31,000
lbr 60,000
lbr 26,130 27,000
lbr 65,325 66,000
bh 9,749
bh 10,854
bh 4,724 5,000
bh 4,422 5,000
bh 5,427 6,000
bh 3,920 4,000
bh 4,925
bh 12,965
bh 6,400 11,000
bh 11,055 12,000
bh 15,176
bh 16,281
bh 6,850
m2 153,715
HARGA SAT
SAT
(Rp.)
m2 213,864
bh 3,518
bh 3,819
bh 21,292
m 20,703
m 90,450 91,000
m 74,471
m 67,335 69,000
bh 905 1,000
m 62,310 64,000
m 74,471
m 12,412
kg 4,020
m2 125,000
m2 125,000
kg 5,427
kg 3,819
kg 5,930
kg 6,332
kg 4,221
kg 3,618
m2 6,030
m2 67,000
hr 653,250
unit 1,188,111
unit 1,703,596
unit 3,200,925
unit 7,560,414
unit 173,664
unit 236,577
unit 756,062
unit 5,400,267
unit 36,289,847
unit 6,633,000
unit 53,367,209
bh 39,999
bh 110,249
bh 140,700 159,000
bh 312,555
bh 708,525
bh 1,260,270
ltr 4,523
ltr 4,523
ltr 5,568
ltr 4,804
ltr 3,829
ltr 4,322
kg 3,518
m3 109,947
m2 10,251
bh 7,739
ltr 19,095
bh 14,000
bh 15,000
HARGA SAT
SAT
(Rp.)
bh 19,000
bh 12,500
bh 12,799
bh 11,558
bh 19,296
bh 10,452
bh 12,563
bh 29,145
bh 17,500
bh 23,500
bh 13,500
bh 22,500
bh 37,688
bh 16,482
bh 27,115
bh 29,899
bh 37,476
bh 9,548
bh 42,210
bh 32,140
bh 49,295
bh 48,944
bh 10,352
ls 6,432
bh 32,663
bh 9,548
bh 351,750
bh 87,435 90,000
bh 226,125
unit 119,294
m1 12,060
bh 5,025 5,500
bh 135,675 154,000
bh 954,750 1,154,000
ls 8,040
bh 1,407
bh 804
bh 402
bh 503
unit 25,979
bh 1,618
m 25,125 28,000
bh 181
bh 804
m 8,680
m 10,700
m 8,340
m 2,412
m 3,518
m 12,060
ls 322
btg 4,824
HARGA SAT
SAT
(Rp.)
unit 40,200
bh 251,250
bh 150,750
unit 954,750
unit 95,475
bh 30,000
bh 17,000
ttk 305,043
ttk 130,705
unit 2,462,250
unit 874,350 920,000
m' 123,615
btg 83,415
btg 23,035
btg 78,390
m1 50,250
bh 5,025
ls 130,248
ls 502,500
ls 61,808
bh 1,809
bh 1,508
bh 7,538
bh 2,010
Set 150,750
m1 1,910
m1 6,683
m1 24,824
m1 49,547
m1 75,375
btg 16,080
btg 24,120
btg 38,190
btg 42,210
btg 45,225
btg 50,000
btg 97,500
btg 163,000
btg 395,000
btg 175,000
btg 85,000
btg 55,000
btg 37,500
unit 175,875
HST setelah BBM
30,000
34,000
42,000
48,000
42,000
35,000
52,000
50,000
35,000
40,000
35,000
35,000
30,000
30,000
30,000
HARGA SAT
(Rp.)
106,000
156,500
146,700
2,000
550
82,000
80,000
15,000
102,000
140,000
145,000
39,000
14,000
107,500
82,000
87,000
65,000
65,000
60,000
4,800
62,700
73,000
70,000
81,000
HARGA SAT
(Rp.)
25,300
4,500
80,000
52,000
68,000
165,000
185,000
140,000
125,000
140,000
400,000
410,000
440,000
450,000
465,000
470,000
495,000
525,000
565,000
5,600
7,600
38,500
40,000
49,000
48,500
970
1,450
7,500
98,000
3,200,000
23,700
77,000
95,000
19,000
17,700
68,000
42,000
76,400
45,400
64,000
29,000
36,400
35,000
36,500
27,645
HARGA SAT
(Rp.)
26,100
66,300
66,300
32,300
38,000
59,333
12,000
55,000
58,000
11,200
60,000
270,000
161,300
26,600
64,000
32,800
33,800
20,500
55,400
61,300
72,100
32,000
32,400
26,600
17,700
21,800
26,900
55,000
10,000
87,300
1,200
23,700
1,200
21,300
36,575
38,700
854,900
376,200
21,500
21,500
11,200
5,900
4,900
14,700
24,415
61,300
53,800
69,000
5,600
30,500
HARGA SAT
(Rp.)
4,200
7,500
18,900
6,900
5,900
10,000
13,400
450,000
16,150
21,850
6,500
9,500
11,500
2,837,300
1,814,500
4,222,100
3,531,200
5,201,500
3,073,700
2,300,000
1,587,450
8,275,100
1,832,400
3,224,100
4,255,800
3,546,600
5,319,800
1,927,550
1,927,550
1,240,700
3,073,700
4,137,600
1,418,700
39,000
22,700
153,800
47,300
725,000
80,000
55,000
HARGA SAT
(Rp.)
52,000
12,825
18,500
95,000
79,500
90,700
55,000
54,200
148,901
2,400
3,900
8,500
12,400
26,200
22,000
36,200
21,000
26,000
28,000
33,000
26,400
160,600
135,185
184,395
135,185
144,875
306,850
305,995
153,600
128,900
123,100
76,900
111,900
47,700
45,000
HARGA SAT
(Rp.)
52,000
75,000
112,000
6,460
37,335
114,095
60,000
27,500
71,100
52,400
55,000
27,500
870,000
167,000
43,000
41,200
51,000
70,000
89,000
97,000
129,000
133,000
235,400
12,000
9,000
10,000
HARGA SAT
(Rp.)
113,600
146,300
195,500
213,100
71,300
121,200
2,900
15,200
16,200
13,100
23,700
14,000
10,100
20,800
12,400
14,000
31,000
113,900
118,600
118,600
4,800
5,000
26,200
11,000
39,000
24,800
82,900
181,300
323,800
388,500
569,700
24,600
800,500
36,800
45,300
136,000
124,300
15,400
22,230
64,800
26,200
220,100
4,600
15,600
45,400
233,100
48,700
HARGA SAT
(Rp.)
147,400
130,600
15,960
30,495
38,400
32,300
395,000
35,000
7,800
98,800
76,000
125,000
152,000
61,200
125,000
187,000
9,800
10,000
35,400
79,600
89,000
43,300
74,400
76,600
167,200
65,000
75,000
29,500
11,000
2,750
2,800
5,000
8,900
10,600
11,900
9,800
9,500
9,500
32,200
1,000
7,500
67,000
1,159,900
2,035,000
528,800
HARGA SAT
(Rp.)
120,000
135,000
17,000
47,000
469,300
220,000
1,300,000
125,000
75,000
175,000
32,000
42,000
76,000
5,400
2,800
475,400
50,350
72,000
83,000
106,000
150,000
480,000
510,000
42,750
1,486,000
32,000
1,911,400
1,043,100
682,100
11,400
92,000
105,000
30,000
95,700
26,000
65,000
9,700
10,800
4,700
4,400
5,400
3,900
4,900
12,900
10,500
11,000
15,100
16,200
4,100
152,950
HARGA SAT
(Rp.)
212,800
3,500
3,800
21,186
20,600
90,000
74,100
67,000
900
62,000
74,100
12,350
4,000
135,000
360,000
82,000
7,600
8,700
14,700
6,000
24,700
42,000
3,600
14,000
15,000
26,500
12,000
41,000
108,000
185,000
87,000
220,000
375,100
43,000
41,000
62,000
110,000
12,000
210,000
80,000
900,000
11,000
25,000
6,500
47,000
24,500
150,000
18,400
HARGA SAT
(Rp.)
12,000
5,400
3,800
5,900
6,300
4,200
3,600
6,000
650,000
1,182,200
1,695,120
3,185,000
7,522,800
172,800
235,400
752,300
5,373,400
36,109,300
6,600,000
53,101,700
39,800
109,700
140,000
311,000
705,000
1,254,000
4,500
4,500
5,540
4,780
3,810
4,300
3,500
109,400
10,200
7,700
19,000
12,160
12,000
HARGA SAT
(Rp.)
9,000
16,470
12,735
11,500
19,200
10,400
12,500
29,000
9,500
9,500
9,500
14,976
37,500
16,400
26,980
29,750
37,290
9,500
42,000
31,980
49,050
48,700
10,300
6,400
32,500
9,500
350,000
87,000
225,000
118,700
12,000
5,000
135,000
950,000
8,000
1,400
800
400
500
25,850
1,610
25,000
180
800
13,680
16,920
13,700
2,400
3,500
12,000
320
4,800
HARGA SAT
(Rp.)
40,000
250,000
150,000
950,000
95,000
26,885
303,525
130,055
2,450,000
870,000
123,000
83,000
22,920
78,000
50,000
5,000
129,600
500,000
61,500
1,800
1,500
7,500
2,000
150,000
1,900
6,650
24,700
49,300
75,000
16,000
24,000
38,000
42,000
45,000
48,000
85,000
95,000
230,000
108,500
710,000
45,000
25,000
175,000
ANALISA HARGA SATUAN PEKER
8 plesteran 1:3 m2
Semen pc (holcim) 0.13 zak
pasir pasang 0.02 m3
Tk Batu 0.20 o/h
Kepala tukang 0.02 o/h
pekerja 0.40 o/h
mandor 0.02 o/h
12 lantai keramik 40 x 40 m2
keramik DN 1.05 m2
semen holcim 0.15 sak
pasir pasang 0.03 m3
semen putih 0.05 kg
pekerja 0.05 o/h
tukang batu 1.00 o/h
kep tukang kayu 0.10 o/h
mandor 0.05 o/h
15 paving block m2
paving natural 8 cm 1.05 m2
pasir pasang 0.10 m3
Tukang batu 0.20 o/h
Kepala tukang 0.02 o/h
pekerja 0.40 o/h
mandor 0.02 o/h
16 waterproofing
flingkote 1.00 galon
amplas 1.00 lbr
18 pembesian 100 kg
besi beton d10 ulir 110.00 lnjr
kawat beton 1.00 kg
Tukang besi 3.00 o/h
Kepala tukang 1.50 o/h
pekerja 3.00 o/h
22 1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb. Pintu )
Profil aluminium 4" natural + upah 20% 14.10 m'
Profil daun jendela alm. + upah 20% 2.70 m'
Kaca polos 5 mm 1.65 m2
Daun pintu panel Multiplek 9 mm 1.68 m2
Engsel jendela 3" 1.00 ps
Slot Handle jendela 1.00 bh
Hak Kait angin jendela biasa 2.00 bh
21 1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
Profil aluminium 4" natural + upah 20% 12.00 m'
Rp 4,750.00 4,750.00
Rp - Rp -
Rp 95,000.00 Rp 4,750.00
Rp 62,750.00 62,750.00
Rp 80,000.00 Rp 60,000.00
Rp 110,000.00 Rp 2,750.00
Rp 20,880.00 20,880.00
Rp 80,000.00 Rp 20,000.00
Rp 110,000.00 Rp 880.00
Rp 45,500.00 45,500.00
Rp 80,000.00 Rp 40,000.00
Rp 110,000.00 Rp 5,500.00
Rp 110,000.00 Rp 44,000.00
Rp 75,000.00 Rp 3,000.00
Rp 80,000.00 Rp 32,000.00
Rp 75,000.00 Rp 3,000.00
Rp 2,373,106.50 2,373,106.50
Rp 61,606.50 Rp 61,606.50
Rp 2,311,500.00 Rp 2,311,500.00
Rp 27,871,465.26 27,871,465.26
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 27,048,676.35
Rp 87,631.32 Rp 192,788.91
Rp 11,234,287.21 11,234,287.21
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 10,156,931.28
Rp 78,586.90 Rp 447,355.93
Rp 5,685,205.27 5,685,205.27
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 5,017,742.89
Rp 78,586.90 Rp 37,462.38
Rp 27,121,683.99 27,121,683.99
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 26,311,586.39
Rp 78,586.90 Rp 180,097.60
Rp 14,332,187.34 14,332,187.34
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 13,226,736.60
Rp 78,586.90 Rp 475,450.74
Rp 32,339,965.19 32,339,965.19
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 31,335,341.44
Rp 78,586.90 Rp 374,623.75
Rp 11,199,855.63 11,199,855.63
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 10,094,404.89
Rp 78,586.90 Rp 475,450.74
Rp 11,165,277.39 11,165,277.39
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 10,094,404.89
Rp 78,586.90 Rp 440,872.51
Rp 16,493,995.80 16,493,995.80
Rp 630,000.00 Rp 630,000.00
Rp 12,024,306.00 Rp 15,280,488.06
Rp 78,586.90 Rp 583,507.73
Rp 21,000.00 Rp 31,500.00
Rp 5,500.00 Rp 5,500.00
Rp 126,500.00 Rp 126,500.00
Rp - Rp -
Rp 80,000.00 Rp 10,400.00
Rp 75,000.00 Rp 750.00
Rp 90,000.00 Rp 900.00
Rp 118,560.00 Rp 640,224.00
Rp 111,000.00 Rp 200,910.00
Rp 15,000.00 Rp 30,000.00
Rp 33,000.00 Rp 66,000.00
Rp 90,000.00 Rp 900.00
Rp 5,346,399.00 Rp 106,927.98
Rp 65,325.00 Rp 65,325.00
Rp 7,100.00 Rp 14,200.00
Rp - Rp -
Rp 80,000.00 Rp 120,000.00
I PEKERJAAN PERSIAPAN
1 pembersihan lokasi 102
2 pemasangan bouplank 78.75
IV PEKERJAAN DINDING
1 pasangan bata merah 1 : 4 662
2 plesteran 1 : 3 1324
3 Menggosok, mendempul, mengecat tembok luar 662
4 Menggosok, mendempul, mengecat tembok dalam 662
4 paving block 15
IX PEKERJAAN ATAP
1 Konstruksi Kuda-Kuda Baja Ringan 151
2 Pemasangan Penutup Atap 151
3 Pemasangan Perabung
4 Pemasangan Lisplank
X PEKERJAAN PENGECATAN
1 pengecatan dinding dan plafond 1523
XI PEKERJAAN LAIN-LAIN
1 penggalian tanah untuk bak kontrol 0.35
2 penggalian tanah untuk septictank + resapan 15
3 pemasangan dinding bata septictank 2.18
4 mesin pompa air 250 W-sanyo (SH2-9 DH15-21.C35 L/m) 1
GARAN BANGUNAN
SATUAN HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
m2 Rp 5,000.00 Rp 510,000.00
m' Rp 1,404,871.87 Rp 110,633,660.02
subtotal Rp 111,143,660.02
m3 Rp 178,140.00 Rp 6,591,180.00
m 3
Rp 155,600.00 Rp 510,368.00
m 3
Rp 16,200.00 Rp 1,490,400.00
m 3
Rp 59,000.00 Rp 3,186,000.00
m 3
Rp 138,038.00 Rp 3,572,423.44
m3 Rp 43,000.00 Rp -
subtotal Rp 15,350,371.44
m3 Rp 489,310.00 Rp 22,018,950.00
m3 Rp 17,879,368.97 Rp 48,274,296.23
m3 Rp 17,442,221.34 Rp 117,734,994.03
m 3
Rp 20,947,872.32 Rp 44,954,133.99
m 3
Rp 591,219.50 Rp 88,682.93
m 3
Rp 7,829,918.10 Rp 187,918,034.39
m 3
Rp 7,896,228.00 Rp 77,975,251.47
subtotal Rp 233,071,057.18
m2 Rp 995,372.50 Rp 658,936,595.00
m 2
Rp 63,683.00 Rp 84,316,292.00
m 2
Rp 578,155.00 Rp 382,738,610.00
m 2
Rp 858,244.75 Rp 568,158,024.50
subtotal Rp 743,252,887.00
bh Rp 2,045,175.00 Rp 4,090,350.00
bh Rp 1,306,500.00 Rp 1,306,500.00
bh Rp 75,375.00 Rp 75,375.00
bh Rp 175,875.00 Rp 351,750.00
bh Rp 42,210.00 Rp 168,840.00
bh Rp 50,601.75 Rp 202,407.00
bh Rp 42,963.75 Rp 85,927.50
bh Rp 1,048,315.50 Rp 2,096,631.00
bh Rp 219,700.00 Rp 439,400.00
bh Rp 1,260,270.00 Rp 1,260,270.00
subtotal Rp 10,077,450.50
m2 Rp 225,685.00 Rp 19,747,437.50
m 2
Rp 248,935.00 Rp 2,489,350.00
m2 Rp 110,953.10 Rp 12,565,438.58
m2 Rp 49,029.70 Rp -
m2 Rp 245,785.00 Rp 6,636,195.00
m 2
Rp 89,083.93 Rp -
m 2
Rp 86,711.96 Rp 585,305.73
m 2
Rp 86,711.96 Rp 1,127,255.48
Rp -
m2 Rp 146,233.25 Rp 2,193,498.75
subtotal Rp 43,150,982.29
m2 Rp 117,939.00 Rp 9,387,944.40
m2 Rp 143,346.00 Rp 28,525,854.00
m' Rp 38,777.00 Rp 1,512,303.00
subtotal Rp 39,426,101.40
m3 Rp 195,036.00 Rp 29,450,436.00
m 3
Rp 137,510.00 Rp 20,764,010.00
m' Rp 116,578.50
m' Rp 58,562.50
subtotal Rp 50,214,446.00
m2 Rp 35,369.01 Rp 53,866,994.62
subtotal Rp 53,866,994.62
m3 Rp 16,200.00 Rp 5,670.00
m 3
Rp 16,200.00 Rp 243,000.00
m 2
Rp 73,435.00 Rp 160,088.30
unit Rp 3,200,925.00 Rp 3,200,925.00
subtotal Rp 3,609,683.30
Total Rp 1,381,689,959.70
PPN 10% Rp 138,168,995.97
Grand Total Rp 1,519,858,955.67