Biaya Produksi Budidaya Lele di Kolam Terpal

Harga Satuan
No Nama Barang Spesifikasi Jumlah Barang (Rp) Jumlah (Rp)
1 Terpal 2m x 5m x 1m 1 unit 650,000 650,000
2 Kayu sento 10 x 10 cm, pjg 3 m 4 batang 25,000 100,000
3 Papan pjg 2,8 m lbr 20 cm 18 keping 20,000 360,000
4 Baskom Sortir Ukuran 28 mm 1 unit 50,000 50,000
5 Serok 1,5 inch 1 unit 80,000 80,000
6 Elbow 2 inch 1 unit 15,000 15,000
7 Pipa 2 inch 1 unit 50,000 50,000
8 Paku 3 inch 2 kg 60,000 60,000
9 Benih Lele Ukuran 7 cm 2.000 ekor 300 600,000
Pakan ukuran 1 mm Protein > 30 % 90 kg 13,000 1,170,000
10 Pakan ukuran 2 mm Protein > 30 % 90 kg 13,000 1,170,000
Pakan ukuran 3 mm Protein > 30 % 90 kg 13,000 1,170,000
11 EM4 1 liter 1 Botol 50,000 50,000
12 Kertas pH Ph 0 – 14 1 kotak 100,000 100,000
Total 5,625,000

Pendapatan
- Estimasi kematian 10 %
- Harga jual Rp. 20.000/Kg
- Ukuran panen 6 ekor/Kg
- Total Panen 300 Kg
- Total Pendapatan 300 Kg x Rp. 20.000 = Rp. 6.000.000