BAHAN BAKU BETON

MUTU CEMENT SAND Bt.1/2 Bt.2/3 VZ LN

K-125 215 896 461 460 0.65
Rp236,930 Rp82,708 Rp71,289 Rp64,549 Rp 8,244
K-175 252 925 442 442 0.76
Rp277,704 Rp85,385 Rp68,351 Rp62,024 Rp 9,639
K-225 285 900 442 442 0.86
Rp314,070 Rp83,077 Rp68,351 Rp62,024 Rp10,907
K-250 302 887 442 442 0.91
Rp332,804 Rp81,877 Rp68,351 Rp62,024 Rp11,541
K-275 311 880 442 442 0.93
Rp342,722 Rp81,231 Rp68,351 Rp62,024 Rp14,517 Rp -
K-300 320 870 448 447 0.96
Rp352,640 Rp80,308 Rp69,278 Rp62,725 Rp14,985
K-350 365 859 442 441 1.1
Rp402,230 Rp79,292 Rp68,351 Rp61,883 Rp17,171
K-400 397 813 442 442 1.2
Rp437,494 Rp75,046 Rp68,351 Rp62,024 Rp18,732
K-450 446 695 577 386 1.3
Rp491,492 Rp64,154 Rp89,227 Rp54,165 Rp20,293
K-500 481 661 583 390 1.4
Rp530,062 Rp61,015 Rp90,155 Rp54,727 Rp21,854
 HARGA POKOK PENJUALAN
WATER 55% 11%
Biaya Bahan Selisih Selisih
185 NON PPN PPN
Rp 4,625 Rp468,344.74 Rp 725,934.34 Rp257,589.61 Rp 805,787.12 Rp 337,442.38
186
Rp 4,650 Rp507,751.79 Rp 787,015.27 Rp279,263.48 Rp 873,586.95 Rp 365,835.16
186
Rp 4,650 Rp543,078.39 Rp 841,771.50 Rp298,693.11 Rp 934,366.37 Rp 391,287.98
186
Rp 4,650 Rp561,246.54 Rp 869,932.13 Rp308,685.59 Rp 965,624.66 Rp 404,378.13
186
Rp 4,650 Rp573,493.99 Rp 888,915.69 Rp315,421.70 Rp 986,696.41 Rp 413,202.42
173
Rp 4,325 Rp584,261.67 Rp 905,605.58 Rp321,343.92 Rp1,005,222.20 Rp 420,960.53
168
Rp 4,200 Rp633,126.86 Rp 981,346.64 Rp348,219.77 Rp1,089,294.77 Rp 456,167.91
186
Rp 4,650 Rp666,296.01 Rp1,032,758.82 Rp366,462.81 Rp1,146,362.29 Rp 480,066.28
181
Rp 4,525 Rp723,855.77 Rp1,121,976.44 Rp398,120.67 Rp1,245,393.85 Rp 521,538.08
181
Rp 4,525 Rp762,337.42 Rp1,181,623.00 Rp419,285.58 Rp1,311,601.53 Rp 549,264.11
BETON

MUTU
K-175

K-225

K-250

K-400

K-450

K-450

K-450

K-450

K-450

K-450