Anda di halaman 1dari 40

Nomor Surat 022/CORSEC/WIRG/III/2023.

Nama Emiten PT WIR ASIA Tbk


Kode Emiten WIRG
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2022 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Awadah aktivitas Jakarta 0 Belum 976.697.322 PENUH IDR 51.0
Media Raya konsultasi Beroperasi
komputer dan
manajemen
fasilitas
komputer
lainnya, portal
web dan/atau
platform digital
dengan tujuan
komersial,
periklanan,
aktivitas
konsultasi
bisnis dan
broker bisnis,
aktivitas
profesional,
ilmiah dan
teknis lainnya
2 PT Vatar Instalasi/pema Jakarta 0 Belum 971.215.455 PENUH IDR 51.0
Media sangan mesin Beroperasi
Teknologi dan peralatan
industri,
penerbitan
piranti lunak,
aktivitas
konsultasi
komputer dan
manajemen
fasilitas
komputer
lainnya,
aktivitas
pengolahan
data, aktivitas
hosting, portal
web dan/atau
platform digital
tanpa tujuan
komersial,
portal web
dan/atau
platform digital
3 PT Metaverse periklanan Jakarta 2022 Operasi 42.317.518.153 PENUH IDR 51.0
Indonesia dan portal
Makmur web dan/atau
platform digital
4 PT Are aktivitas Jakarta 2015 Operasi 250.570.673.911 PENUH IDR 99.99
Teknologi konsultasi
Kreasi komputer dan
manajemen
komputer
lainnya, portal
web dan/atau
platform digital
dengan tujuan
komersial,
periklanan,
dan aktivitas
pengembanga
n video game
No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
5 PT Tiga Akar aktivitas Jakarta 2015 Operasi 205.933.981.989 PENUH IDR 99.99
Mimpi konsultasi
komputer dan
manajemen
fasilitas
komputer
lainnya, portal
web dan/atau
platform digital
dengan tujuan
komersial,
periklanan
6 PT Vatar aktivitas Jakarta 2014 Operasi 211.399.268.215 PENUH IDR 99.99
Media Raya konsultasi
komputer dan
manajemen
fasilitas
komputer
lainnya, portal
web dan/atau
platform digital
dengan tujuan
komersial,
periklanan
7 PT Jendela perdagangan Bekasi 2016 Operasi 19.517.801.118 PENUH IDR 51.0
Pulsa eceran melalui
Indonesia media untuk
barang
campuran,
Portal web
dan/atau
platform digital
dengan tujuan
komersial.
8 PT Boga Akar perdagangan Jakarta 0 Belum 3.385.539.495 PENUH IDR 55.0
Mimpi makanan dan Beroperasi
minuman,
penyelenggar
a konveksi
dan pameran
dagang, serta
aktivitas
pemrograman
dan konsultasi
merek
9 PT Horeca perdagangan Jakarta 2022 Operasi 95.168.115.301 PENUH IDR 97.5
Akar Mimpi bidang
informasi dan
komunikasi;
dan
profesional,
ilmiah dan
teknis.
10 PT Awadah bidang Jakarta 2019 Operasi 831.266.007 PENUH IDR 51.0
Akar Mimpi aktivitas
konsultasi
komputer dan
manajemen
fasilitas
komputer
lainnya, portal
web dan/atau
platform digital
dengan tujuan
komersial
periklanan,
aktivitas
konsultasi
bisnis dan
broker bisnis
11 PT Mata Nilai bidang Jakarta 2019 Operasi 140.520.324.447 PENUH IDR 51.0
Republik aktivitas
konsultasi
manajemen
lainnya,
aktivitas
pengembanga
n video game,
periklanan,
aktivitas
konsultasi
komputer dan
manajemen
fasilitas
komputer
lainnya, portal
web dan/atau
platform digital
Dokumen ini merupakan dokumen resmi PT WIR ASIA Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT WIR

ASIA Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2022
Nama entitas PT WIR ASIA Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from
periode laporan sebelumnya the end of the preceding reporting
period
Kode entitas WIRG Entity code
Nomor identifikasi entitas AB088 Entity identification number
Industri utama entitas Umum / General Entity main industry
Standar akutansi yang dipilih PSAK Selected accounting standards
Sektor I. Technology Sector
Subsektor I1. Software & IT Services Subsector
Industri I13. Software Industry
Subindustri I131. Software Subindustry
Informasi pemegang saham Controlling shareholder information
National Corporation
pengendali
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
Pengembangan / Development
entitas tercatat listed
Apakah merupakan laporan keuangan Whether the financial statements are
satu entitas atau suatu kelompok Entitas grup / Group entity of an individual entity or a group of
entitas entities
Periode penyampaian laporan Period of financial statements
Tahunan / Annual
keuangan submissions
Tanggal awal periode berjalan January 01, 2022 Current period start date
Tanggal akhir periode berjalan December 31, 2022 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2021 Prior year end date
Tanggal awal periode sebelumnya January 01, 2021 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2021 Prior period end date
Tanggal akhir 2 tahun sebelumnya December 31, 2020 Prior 2 year end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Level of rounding used in financial
penyajian jumlah dalam laporan Satuan Penuh / Full Amount statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Modifikasian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in
pendapat untuk penekanan atas suatu emphasis-of-matter or other-matter
masalah atau paragraf penjelasan paragraph, if any
lainnya, jika ada
Hasil penugasan review Result of review engagement
Opini Hal Audit Utama Ya / Yes Any Key Audit Matters Opinion
Jumlah Hal Audit Utama 2 Total Key Audit Matters
Paragraf Hal Audit Utama 1. Penyisihan untuk kerugian Key Audit Matters Paragraph
kredit ekspektasian atas piutang
usaha 2. Ketepatan pengakuan
pendapatan
Tanggal laporan audit atau hasil Date of auditor's opinion or result of
30 Maret 2023
laporan review review report
Auditor tahun berjalan Kosasih, Nurdiyaman, Mulyadi, Current year auditor
Tjahjo & Rekan
Nama partner audit tahun berjalan Name of current year audit signing
Juninho Widjaja, CPA
partner
Lama tahun penugasan partner yang Number of years served as audit
3
menandatangani signing partner
Auditor tahun sebelumnya Kosasih, Nurdiyaman, Tjahjo & Prior year auditor
Rekan
Nama partner audit tahun sebelumnya Name of prior year audit signing
Juninho Widjaja, CPA
partner
Kepatuhan terhadap pemenuhan Whether in compliance with OJK rules
peraturan OJK Nomor: No. 75/POJK.04/2017 concerning
Ya / Yes
75/POJK.04/2017 tentang Tanggung responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan financial statements
Kepatuhan terhadap pemenuhan Compliance to the independency of
independensi akuntan yang Accountant that provide services in
memberikan jasa audit di pasar modal Capital Market as regulated in OJK
sesuai dengan POJK Nomor Ya / Yes rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang concerning The Use of Public
Penggunaan Jasa Akuntan Publik Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan Financial Services Activities.
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi keuangan Statement of financial position


31 December 2022 31 December 2021
Aset Assets
Aset lancar Current assets
Kas dan setara kas Cash and cash
119,074,865,224 18,997,738,018
equivalents
Piutang usaha Trade receivables
Piutang usaha pihak Trade receivables third
294,711,458,032 105,779,896,568
ketiga parties
Piutang lainnya Other receivables
Piutang lainnya pihak Other receivables third
17,156,046,460 3,487,922,794
ketiga parties
Piutang lainnya pihak Other receivables
5,373,320,986 7,270,482,600
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 1,423,200,191 4,853,423,676 Current inventories
Uang muka lancar Current advances
Uang muka lancar Other current
91,677,243,986 23,975,114
lainnya advances
Pajak dibayar dimuka Current prepaid taxes
5,043,158,559 2,400,000
lancar
Jumlah aset lancar 534,459,293,438 140,415,838,770 Total current assets
Aset tidak lancar Non-current assets
Aset pajak tangguhan 7,514,915,209 3,106,402,278 Deferred tax assets
Aset tetap Property, plant, and
136,010,912,214 16,363,149,669
equipment
Aset hak guna 33,436,545,206 2,503,946,810 Right of use assets
Beban tangguhan Deferred charges
Beban tangguhan Other deferred charges
14,721,216,001
lainnya
Goodwill 1,181,983,233 1,181,983,233 Goodwill
Aset takberwujud selain Intangible assets other
169,758,347,118 81,980,911,875
goodwill than goodwill
Aset tidak lancar Other non-current
2,788,721,806
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 350,691,424,786 119,857,609,866 Total non-current assets
Jumlah aset 885,150,718,224 260,273,448,636 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Utang usaha Trade payables
Utang usaha pihak Trade payables
32,394,172,156 23,840,971,934
ketiga third parties
Utang lainnya Other payables
Utang lainnya pihak Other payables
2,351,017,467 770,067,527
ketiga third parties
Utang lainnya pihak Other payables
4,246,752 418,858,306
berelasi related parties
Uang muka Current advances
pelanggan jangka from customers
pendek
Uang muka Current advances
pelanggan jangka 77,608,707,966 6,323,968,025 from customers
pendek pihak third parties
ketiga
Beban akrual jangka Current accrued
16,431,213,942 22,807,448,124
pendek expenses
Utang pajak 76,577,433,099 42,594,433,706 Taxes payable
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka Current maturities
panjang yang jatuh of consumer
tempo dalam satu financing payables
1,379,922,340 628,026,432
tahun atas utang
pembiayaan
konsumen
Liabilitas jangka Current maturities
panjang yang jatuh of finance lease
tempo dalam satu 6,200,719,349 1,020,571,374 liabilities
tahun atas liabilitas
sewa pembiayaan
Liabilitas jangka Current maturities
panjang yang jatuh of other borrowings
tempo dalam satu 3,333,333,333
tahun atas
pinjaman lainnya
Jumlah liabilitas Total current
212,947,433,071 101,737,678,761
jangka pendek liabilities
Liabilitas jangka Non-current liabilities
panjang
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian maturities
yang jatuh tempo
dalam satu tahun
Liabilitas jangka Long-term
panjang atas utang consumer financing
1,508,827,137 785,033,040
pembiayaan payables
konsumen
Liabilitas jangka Long-term finance
panjang atas lease liabilities
29,838,512,609 1,806,621,614
liabilitas sewa
pembiayaan
Kewajiban imbalan Long-term
pasca kerja jangka 14,327,128,152 5,624,277,722 post-employment
panjang benefit obligations
Liabilitas keuangan Other non-current
82,331,377
jangka panjang lainnya financial liabilities
Jumlah liabilitas Total non-current
45,756,799,275 8,215,932,376
jangka panjang liabilities
Jumlah liabilitas 258,704,232,346 109,953,611,137 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 59,649,618,530 46,741,800,000 Common stocks
Tambahan modal Additional paid-in
463,845,434,603 58,619,392,576
disetor capital
Komponen ekuitas Other components of
( 1,505,011,578 ) 2,716,281,794
lainnya equity
Saldo laba Retained earnings
(akumulasi kerugian) (deficit)
Saldo laba yang Appropriated
telah ditentukan 500,000,000 retained earnings
penggunaannya
Saldo laba yang Unappropriated
belum ditentukan 71,885,482,823 31,002,906,252 retained earnings
penggunaannya
Jumlah ekuitas yang Total equity
diatribusikan kepada attributable to equity
594,375,524,378 139,080,380,622
pemilik entitas induk owners of parent
entity
Kepentingan Non-controlling interests
32,070,961,500 11,239,456,877
non-pengendali
Jumlah ekuitas 626,446,485,878 150,319,837,499 Total equity
Jumlah liabilitas dan Total liabilities and equity
885,150,718,224 260,273,448,636
ekuitas
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan Statement of profit or loss and other
komprehensif lain comprehensive income
31 December 2022 31 December 2021
Penjualan dan pendapatan Sales and revenue
1,694,478,768,356 605,519,140,299
usaha
Beban pokok penjualan dan ( 1,489,340,965,505 Cost of sales and revenue
( 530,230,981,071 )
pendapatan )
Jumlah laba bruto 205,137,802,851 75,288,159,228 Total gross profit
Beban penjualan ( 22,868,691,086 ) ( 504,486,782 ) Selling expenses
Beban umum dan administrasi General and administrative
( 109,226,060,092 ) ( 38,930,931,913 )
expenses
Pendapatan keuangan 0 0 Finance income
Pendapatan dividen 0 0 Dividends income
Pendapatan bunga 2,708,012,411 454,797,764 Interest income
Pendapatan investasi 0 0 Investment income
Beban bunga dan keuangan ( 1,962,204,587 ) ( 1,366,944,901 ) Interest and finance costs
Keuntungan (kerugian) selisih Gains (losses) on changes in
3,146,572,574 146,628,013
kurs mata uang asing foreign exchange rates
Bagian atas laba (rugi) entitas Share of profit (loss) of
asosiasi yang dicatat dengan 0 0 associates accounted for using
menggunakan metode ekuitas equity method
Bagian atas laba (rugi) entitas Share of profit (loss) of joint
ventura bersama yang dicatat 0 0 ventures accounted for using
menggunakan metode ekuitas equity method
Keuntungan (kerugian) Gains (losses) on changes in fair
0 0
perubahan nilai wajar efek value of marketable securities
Keuntungan (kerugian) dari Realised gains (losses) on
transaksi perdagangan efek yang 0 0 trading of marketable securities
telah direalisasi
Keuntungan (kerugian) atas Gains (losses) on derivative
( 8,987,653,919 ) ( 4,277,139,893 )
instrumen keuangan derivatif financial instruments
Beban pajak final (0) (0) Final tax expenses
Pendapatan lainnya 867,862,075 2,042,436,136 Other income
Beban lainnya (0) (0) Other expenses
Jumlah laba (rugi) sebelum Total profit (loss) before tax
68,815,640,227 32,852,517,652
pajak penghasilan
Pendapatan (beban) pajak ( 20,691,985,506 ) ( 8,213,773,527 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi Total profit (loss) from
48,123,654,721 24,638,744,125
yang dilanjutkan continuing operations
Laba (rugi) dari operasi yang Profit (loss) from discontinued
0 0
dihentikan operations
Jumlah laba (rugi) 48,123,654,721 24,638,744,125 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or
setelah pajak loss, after tax
Pendapatan komprehensif Other comprehensive
lainnya atas keuntungan income for gains (losses)
(kerugian) hasil revaluasi 0 on revaluation of property,
aset tetap, setelah pajak plant and equipment, after
tax
Pendapatan komprehensif Other comprehensive
lainnya atas pengukuran ( 5,469,060,127 ) 683,667,386 income for
kembali kewajiban remeasurement of defined
manfaat pasti, setelah benefit obligation, after tax
pajak
Penyesuaian lainnya atas Other adjustments to other
pendapatan komprehensif comprehensive income
lainnya yang tidak akan 1,203,193,228 ( 150,406,826 ) that will not be reclassified
direklasifikasi ke laba rugi, to profit or loss, after tax
setelah pajak
Jumlah pendapatan Total other
komprehensif lainnya comprehensive income
yang tidak akan ( 4,265,866,899 ) 533,260,560 that will not be
direklasifikasi ke laba reclassified to profit or
rugi, setelah pajak loss, after tax
Pendapatan komprehensif Other comprehensive
lainnya yang akan income that may be
direklasifikasi ke laba rugi, reclassified to profit or
setelah pajak loss, after tax
Keuntungan (kerugian) Gains (losses) on
selisih kurs penjabaran, 0 0 exchange differences on
setelah pajak translation, after tax
Penyesuaian reklasifikasi Reclassification
selisih kurs penjabaran, adjustments on exchange
(0) (0)
setelah pajak differences on translation,
after tax
Keuntungan (kerugian) Unrealised gains (losses)
yang belum direalisasi on changes in fair value
atas perubahan nilai wajar through other
0 0
aset keuangan melalui comprehensive income
penghasilan komprehensif financial assets, after tax
lain, setelah pajak
Penyesuaian reklasifikasi Reclassification
atas aset keuangan nilai adjustments on fair value
wajar melalui pendapatan (0) (0) through other
komprehensif lainnya, comprehensive income
setelah pajak financial assets, after tax
Keuntungan (kerugian) Gains (losses) on cash
lindung nilai arus kas, 0 0 flow hedges, after tax
setelah pajak
Penyesuaian reklasifikasi Reclassification
atas lindung nilai arus kas, (0) (0) adjustments on cash flow
setelah pajak hedges, after tax
Nilai tercatat dari aset Carrying amount of
(liabilitas) non-keuangan non-financial asset
yang perolehan atau (liability) whose acquisition
keterjadiannya merupakan or incurrence was hedged
0 0
suatu prakiraan transaksi on highly probable
yang kemungkinan besar forecast transaction,
terjadi yang dilindung nilai, adjusted from equity, after
setelah pajak tax
Keuntungan (kerugian) Gains (losses) on hedges
lindung nilai investasi of net investments in
0 0
bersih kegiatan usaha luar foreign operations, after
negeri, setelah pajak tax
Penyesuaian reklasifikasi Reclassification
atas lindung nilai investasi adjustments on hedges of
(0) (0)
bersih kegiatan usaha luar net investments in foreign
negeri, setelah pajak operations, after tax
Bagian pendapatan Share of other
komprehensif lainnya dari comprehensive income of
entitas asosiasi yang associates accounted for
dicatat dengan 0 0 using equity method, after
menggunakan metode tax
ekuitas, setelah pajak
Bagian pendapatan Share of other
komprehensif lainnya dari comprehensive income of
entitas ventura bersama joint ventures accounted
0 0
yang dicatat dengan for using equity method,
menggunakan metode after tax
ekuitas, setelah pajak
Penyesuaian lainnya atas Other adjustments to other
pendapatan komprehensif comprehensive income
lainnya yang akan 0 0 that may be reclassified to
direklasifikasi ke laba rugi, profit or loss, after tax
setelah pajak
Jumlah pendapatan Total other
komprehensif lainnya comprehensive income
yang akan direklasifikasi 0 0 that may be reclassified
ke laba rugi, setelah to profit or loss, after tax
pajak
Jumlah pendapatan Total other comprehensive
komprehensif lainnya, ( 4,265,866,899 ) 533,260,560 income, after tax
setelah pajak
Jumlah laba rugi komprehensif 43,857,787,822 25,172,004,685 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat Profit (loss) attributable to
41,382,576,571 22,159,367,268
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan ke kepentingan 6,741,078,150 2,479,376,857 non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan ke entitas 37,130,710,826 22,684,124,554 attributable to parent entity
induk
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan ke 6,727,076,996 2,487,880,131 attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada attributable to equity
pemilik entitas induk owners of the parent entity
Laba (rugi) per saham Basic earnings (loss) per
dasar dari operasi yang 3.47 2.37 share from continuing
dilanjutkan operations
Laba (rugi) per saham Basic earnings (loss) per
dasar dari operasi yang 0 0 share from discontinued
dihentikan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham Diluted earnings (loss) per
dilusian dari operasi yang 3.2 2.37 share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian dari operasi yang 0 0 share from discontinued
dihentikan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2022

Laporan perubahan ekuitas Statement of changes in equity


Cadangan perubahan nilai
Cadangan keuntungan Cadangan pengukuran Selisih Transaksi Perubahan Selisih transaksi ekuitas Ekuitas yang dapat
Penjabaran laporan Cadangan selisih kurs wajar aset keuangan nilai Cadangan pembayaran Cadangan lindung nilai Kepentingan ekuitas Transaksi dengan pihak Komponen transaksi Saldo laba yang telah Saldo laba yang belum Kepentingan
Saham biasa Saham preferen Tambahan modal disetor Saham treasuri Uang muka setoran modal Opsi saham Cadangan revaluasi (kerugian) investasi pada kembali program imbalan Cadangan lainnya Ekuitas Entitas dengan pihak diatribusikan kepada entitas Proforma ekuitas Ekuitas
keuangan penjabaran wajar melalui pendapatan berbasis saham arus kas lainnya non-pengendali lainnya ekuitas lainnya ditentukan penggunaannya ditentukan penggunaannya non-pengendali
instrumen ekuitas pasti Anak/Asosiasi non-pengendali induk
komprehensif lainnya
Reserve for changes in fair
Reserve of gains (losses) Difference in value of equity
Reserve of exchange value of fair value through Reserve of share-based Reserve of remeasurements Difference Due to Changes of Other transactions with Other components of equity Appropriated retained Unappropriated retained Equity attributable to parent
Common stocks Preferred stocks Additional paid-in capital Treasury stocks Advances in capital stock Stock options Translation adjustment Revaluation reserves from investments in equity Reserve of cash flow hedges Other reserves Other equity interests transactions with Proforma equity Non-controlling interests Equity
differences on translation other comprehensive income payments of defined benefit plans Equity in Subsidiary/Associates non-controlling interests transactions earnings earnings entity
instruments non-controlling interests
financial assets
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian kembali 46,741,800,000 0 58,619,392,576 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,716,281,794 0 31,002,906,252 139,080,380,622 0 11,239,456,877 150,319,837,499 Balance before restatement at beginning of period
Penyesuaian Adjustments
Penerapan awal standar akuntansi baru dan revisi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Initial adoption of new and revised accounting standards
Perubahan kebijakan akuntansi secara sukarela 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Voluntary changes in accounting policies
Koreksi kesalahan periode lalu 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Correction of prior period errors
Penyesuaian lainnya 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other adjustments
Posisi ekuitas, awal periode 46,741,800,000 0 58,619,392,576 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,716,281,794 0 31,002,906,252 139,080,380,622 0 11,239,456,877 150,319,837,499 Equity position, beginning of the period
Laba (rugi) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41,382,576,571 41,382,576,571 0 6,741,078,150 48,123,654,721 Profit (loss)
Pendapatan komprehensif lainnya 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ( 4,251,865,745 ) 0 0 ( 4,251,865,745 ) 0 ( 14,001,154 ) ( 4,265,866,899 ) Other comprehensive income
Penjabaran laporan keuangan 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Translation adjustment
Pembentukan cadangan umum 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 500,000,000 ( 500,000,000 ) 0 0 0 0 Allocation for general reserves
Distribusi dividen kas (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Distributions of cash dividends
Distribusi dividen saham (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Distributions of stock dividends
Penerbitan saham biasa 12,853,995,000 0 403,256,100,829 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 416,110,095,829 0 0 416,110,095,829 Issuance of common stocks
Penerbitan saham preferen 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Issuance of preferred stocks
Biaya emisi efek (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Stock issuance costs
Penerbitan instrumen yang dapat dikonversi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Issuance of convertible instruments
Kenaikan (penurunan) ekuitas melalui transaksi saham tresuri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Increase (decrease) in equity through treasury stock transactions
Kenaikan (penurunan) ekuitas melalui transaksi pembayaran berbasis Increase (decrease) in equity through share-based payment transactions
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
saham
Pelaksanaan instrumen yang dapat dikonversi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Exercise of convertible instruments
Pelaksanaan waran 53,823,530 0 1,969,941,198 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,023,764,728 0 0 2,023,764,728 Exercise of warrants
Kenaikan (penurunan) ekuitas melalui transaksi dengan pemilik ekuitas 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Increase (decrease) in equity through transactions with owner's equity
Setoran modal dari kepentingan non-pengendali 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Stock subscription from non-controlling interests
Perubahan kepentingan non-pengendali atas akuisisi entitas anak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Changes in non-controlling interests due to acquisition of subsidiaries
Perubahan kepentingan non-pengendali atas pendirian entitas anak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14,135,000,000 14,135,000,000 Changes in non-controlling interests due to establishment of subsidiaries
Perubahan kepentingan non-pengendali atas pelepasan entitas anak (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Changes in non-controlling interests due to disposal of subsidiaries
Perubahan kepentingan non-pengendali atas pelepasan operasi yang Changes in non-controlling interests due to disposal of a discontinued
(0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0)
dihentikan operation
Perubahan kepentingan non-pengendali atas pelepasan sebagian Changes in non-controlling interests due to partial disposal of interests in
kepemilikan pada entitas anak yang tidak mengakibatkan hilangnya (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) subsidiaries without loss of control
pengendalian
Perubahan kepentingan non-pengendali atas transaksi lainnya dengan Changes in non-controlling interests due to other transactions with
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30,572,373 0 0 30,572,373 0 ( 30,572,373 ) 0
kepentingan non-pengendali non-controlling interests
Eliminasi defisit dalam rangka kuasi reorganisasi (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Elimination of deficit in connection with quasi-reorganisation
Pelaksanaan opsi saham 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Stock options exercised
Saldo penyesuaian dampak penerapan retrospektif atas PSAK 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Retrospective adjustment of PSAK implementation
Transaksi ekuitas lainnya 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other equity transactions
Posisi ekuitas, akhir periode 59,649,618,530 0 463,845,434,603 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ( 1,505,011,578 ) 500,000,000 71,885,482,823 594,375,524,378 0 32,070,961,500 626,446,485,878 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2021

Laporan perubahan ekuitas Statement of changes in equity


Cadangan perubahan nilai
Cadangan keuntungan Cadangan pengukuran Selisih Transaksi Perubahan Selisih transaksi ekuitas Ekuitas yang dapat
Penjabaran laporan Cadangan selisih kurs wajar aset keuangan nilai Cadangan pembayaran Cadangan lindung nilai Kepentingan ekuitas Transaksi dengan pihak Komponen transaksi ekuitas Saldo laba yang telah Saldo laba yang belum Kepentingan
Saham biasa Saham preferen Tambahan modal disetor Saham treasuri Uang muka setoran modal Opsi saham Cadangan revaluasi (kerugian) investasi pada kembali program imbalan Cadangan lainnya Ekuitas Entitas dengan pihak diatribusikan kepada entitas Proforma ekuitas Ekuitas
keuangan penjabaran wajar melalui pendapatan berbasis saham arus kas lainnya non-pengendali lainnya lainnya ditentukan penggunaannya ditentukan penggunaannya non-pengendali
instrumen ekuitas pasti Anak/Asosiasi non-pengendali induk
komprehensif lainnya
Reserve for changes in fair
Reserve of gains (losses) Difference in value of equity
Reserve of exchange value of fair value through Reserve of share-based Reserve of remeasurements Difference Due to Changes of Other transactions with Other components of equity Appropriated retained Unappropriated retained Equity attributable to parent
Common stocks Preferred stocks Additional paid-in capital Treasury stocks Advances in capital stock Stock options Translation adjustment Revaluation reserves from investments in equity Reserve of cash flow hedges Other reserves Other equity interests transactions with Proforma equity Non-controlling interests Equity
differences on translation other comprehensive income payments of defined benefit plans Equity in Subsidiary/Associates non-controlling interests transactions earnings earnings entity
instruments non-controlling interests
financial assets
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian kembali 20,741,800,000 0 58,350,060,983 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 892,300,068 0 34,843,538,984 114,827,700,035 0 5,613,527,216 120,441,227,251 Balance before restatement at beginning of period
Penyesuaian Adjustments
Penerapan awal standar akuntansi baru dan revisi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Initial adoption of new and revised accounting standards
Perubahan kebijakan akuntansi secara sukarela 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Voluntary changes in accounting policies
Koreksi kesalahan periode lalu 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Correction of prior period errors
Penyesuaian lainnya 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ( 360,294,437 ) 0 0 ( 360,294,437 ) 0 0 ( 360,294,437 ) Other adjustments
Posisi ekuitas, awal periode 20,741,800,000 0 58,350,060,983 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 532,005,631 0 34,843,538,984 114,467,405,598 0 5,613,527,216 120,080,932,814 Equity position, beginning of the period
Laba (rugi) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22,159,367,268 22,159,367,268 0 2,479,376,857 24,638,744,125 Profit (loss)
Pendapatan komprehensif lainnya 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 524,757,286 0 0 524,757,286 0 8,503,274 533,260,560 Other comprehensive income
Penjabaran laporan keuangan 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Translation adjustment
Pembentukan cadangan umum 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Allocation for general reserves
Distribusi dividen kas (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Distributions of cash dividends
Distribusi dividen saham (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Distributions of stock dividends
Penerbitan saham biasa 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Issuance of common stocks
Penerbitan saham preferen 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Issuance of preferred stocks
Biaya emisi efek (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Stock issuance costs
Penerbitan instrumen yang dapat dikonversi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Issuance of convertible instruments
Kenaikan (penurunan) ekuitas melalui transaksi saham tresuri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Increase (decrease) in equity through treasury stock transactions
Kenaikan (penurunan) ekuitas melalui transaksi pembayaran berbasis Increase (decrease) in equity through share-based payment transactions
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
saham
Pelaksanaan instrumen yang dapat dikonversi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Exercise of convertible instruments
Pelaksanaan waran 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Exercise of warrants
Kenaikan (penurunan) ekuitas melalui transaksi dengan pemilik ekuitas 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Increase (decrease) in equity through transactions with owner's equity
Setoran modal dari kepentingan non-pengendali 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Stock subscription from non-controlling interests
Perubahan kepentingan non-pengendali atas akuisisi entitas anak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ( 265,100,000 ) ( 265,100,000 ) Changes in non-controlling interests due to acquisition of subsidiaries
Perubahan kepentingan non-pengendali atas pendirian entitas anak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Changes in non-controlling interests due to establishment of subsidiaries
Perubahan kepentingan non-pengendali atas pelepasan entitas anak (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Changes in non-controlling interests due to disposal of subsidiaries
Perubahan kepentingan non-pengendali atas pelepasan operasi yang Changes in non-controlling interests due to disposal of a discontinued
(0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0)
dihentikan operation
Perubahan kepentingan non-pengendali atas pelepasan sebagian Changes in non-controlling interests due to partial disposal of interests in
kepemilikan pada entitas anak yang tidak mengakibatkan hilangnya (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) subsidiaries without loss of control
pengendalian
Perubahan kepentingan non-pengendali atas transaksi lainnya dengan Changes in non-controlling interests due to other transactions with
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ( 1,659,518,877 ) ( 1,659,518,877 )
kepentingan non-pengendali non-controlling interests
Eliminasi defisit dalam rangka kuasi reorganisasi (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Elimination of deficit in connection with quasi-reorganisation
Pelaksanaan opsi saham 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Stock options exercised
Saldo penyesuaian dampak penerapan retrospektif atas PSAK 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Retrospective adjustment of PSAK implementation
Transaksi ekuitas lainnya 26,000,000,000 0 269,331,593 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,659,518,877 0 ( 26,000,000,000 ) 1,928,850,470 0 5,062,668,407 6,991,518,877 Other equity transactions
Posisi ekuitas, akhir periode 46,741,800,000 0 58,619,392,576 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,716,281,794 0 31,002,906,252 139,080,380,622 0 11,239,456,877 150,319,837,499 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash flows


31 December 2022 31 December 2021
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari Receipts from customers
1,583,550,854,377 592,374,613,321
pelanggan
Penerimaan dari Proceed from sales/capital
penjualan/penurunan deduction of investments
modal atas investasi pada 0 0 in shares and other equity
saham dan efek ekuitas
lainnya
Penerimaan subsidi 0 0 Receipts of subsidy
Penerimaan dari royalti, Receipts from royalties,
fees, komisi, dan 0 0 fees, commissions and
pendapatan lain other revenues
Penerimaan dari kontrak Receipts from contracts
yang dimiliki untuk tujuan held-for-dealing or trading
0 0
diperdagangkan atau purposes
diperjualbelikan
Penerimaan dari Receipts from securities
0 0
perusahaan efek company
Penerimaan kas lainnya Other cash receipts from
0 0
dari aktivitas operasi operating activities
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada Payments to suppliers for
( 1,547,371,033,490
pemasok atas barang dan ( 513,035,058,448 ) goods and services
)
jasa
Pembayaran gaji dan Payments for salaries and
( 49,995,613,523 ) ( 17,789,742,277 )
tunjangan allowances
Pembayaran beban umum Payments for general and
( 60,348,512,865 ) ( 16,775,371,953 )
dan administrasi administrative expense
Pembayaran royalti dan Payments for royalties and
(0) (0)
iuran eksploitasi exploitation fees
Pembayaran kepada Payments to contractors
(0) (0)
kontraktor
Pembayaran jasa Payments for
(0) (0)
manajemen management fees
Pembayaran kas lainnya Other cash payments for
(0) (0)
untuk beban operasi operating activities
Pembayaran dari kontrak Payments from contracts
yang dimiliki untuk tujuan held-for-dealing or trading
(0) (0)
diperdagangkan atau purposes
diperjualbelikan
Kas diperoleh dari Cash generated from (used
( 74,164,305,501 ) 44,774,440,643
(digunakan untuk) operasi in) operations
Penerimaan bunga, hasil Interest, investment income,
investasi, provisi, dan komisi 2,708,012,411 454,797,764 fees and commissions
received
Pembayaran bunga dan Payments Of Interest And
bonus, provisi dan komisi (0) (0) Bonus Fees And
Commissions
Penerimaan dari penyertaan Proceeds from equity
saham dalam klasifikasi biaya investments classified as
perolehan diamortisasi dan 0 0 amortized cost and fair value
nilai wajar melalui through other comprehensive
pendapatan komprehensif income
lainnya
Penerimaan dari penjualan Proceeds from sales of
0 0
atas investasi pada efek investment in securities
Penempatan investasi pada Purchases of investment in
(0) (0)
efek securities
Penerimaan dividen dari Dividends received from
0 0
aktivitas operasi operating activities
Pembayaran dividen dari Dividends paid from operating
(0) (0)
aktivitas operasi activities
Penerimaan bunga dari Interests received from
0 0
aktivitas operasi operating activities
Pembayaran bunga dari Interests paid from operating
( 847,738,559 ) ( 611,886,140 )
aktivitas operasi activities
Penerimaan pengembalian Income taxes refunded (paid)
(pembayaran) pajak from operating activities
0 0
penghasilan dari aktivitas
operasi
Pembayaran utang cukai (0) ( 0 ) Payments for excise payable
Pengembalian (penempatan) Repayment (placement) of
0 0
uang jaminan refundable deposits
Pembayaran pajak Payments for corporate
( 25,293,968,046 ) ( 1,200,134,189 )
penghasilan badan income tax
Penerimaan (pengeluaran) Other cash inflows (outflows)
kas lainnya dari aktivitas 0 0 from operating activities
operasi
Arus kas sebelum Net cash flows received
perubahan dalam aset dan from (used in) operating
liabilitas yang diperoleh ( 97,597,999,695 ) 43,417,218,078 activities before changes in
dari (digunakan untuk) assets and liabilities
aktivitas operasi
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
( 97,597,999,695 ) 43,417,218,078
(digunakan untuk) aktivitas operating activities
operasi
Arus kas dari aktivitas Cash flows from investing
investasi activities
Pembayaran biaya Payments for deferred
pengupasan tanah (0) (0) stripping costs
ditangguhkan
Pembayaran biaya mobilisasi Payments for deferred
(0) (0)
ditangguhkan mobilisation costs
Pembayaran biaya Payments for deferred
(0) (0)
ditangguhkan charges
Penerimaan dari Receipts from (payments for)
(pengeluaran untuk) dana 0 0 aircraft maintenance funds
pemeliharaan pesawat
Pembayaran uang muka Payments for advances for
pembelian aset tetap (0) (0) purchase of property, plant
and equipment
Penerimaan dari penjualan Proceeds from disposal of
persediaan hewan ternak 0 0 livestock production
produksi
Pembayaran untuk perolehan Payments for acquisition of
persediaan hewan ternak (0) (0) livestock production
produksi
Penerimaan dari penjualan Proceeds from disposal of
0 0
hutan tanaman industri industrial timber plantations
Pembayaran untuk perolehan (0) (0) Payments for acquisition of
hutan tanaman industri industrial timber plantations
Penerimaan dari penjualan Proceeds from disposal of
0 0
tanaman perkebunan plantation assets
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
tanaman perkebunan plantation assets
Penerimaan dari penjualan Proceeds from disposal of
0 0
perkebunan plasma plasma plantations
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
perkebunan plasma plasma plantations
Penerimaan dari penjualan Proceeds from disposal of
0 0
properti investasi investment properties
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
properti investasi investment properties
Penerimaan dari penjualan Proceeds from disposal of
0 0
aset tetap property, plant and equipment
Pembayaran untuk perolehan Payments for acquisition of
( 135,503,924,943 ) ( 359,686,000 )
aset tetap property, plant and equipment
Penerimaan dari penjualan Proceeds from disposal of
0 0
aset agunan yang diambil alih foreclosed assets
Penerimaan dari penjualan Proceeds from disposal of oil
0 0
aset minyak dan gas bumi and gas assets
Pembayaran untuk perolehan Payments for acquisition of oil
(0) (0)
aset minyak dan gas bumi and gas assets
Penerimaan dari penjualan Proceeds from disposal of
aset eksplorasi dan evaluasi 0 0 exploration and evaluation
assets
Pembayaran untuk perolehan Payments for acquisition of
aset eksplorasi dan evaluasi (0) (0) exploration and evaluation
assets
Penerimaan dari penjualan Proceeds from disposal of toll
0 0
hak penguasaan jalan tol road concession rights
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
hak penguasaan jalan tol toll road concession rights
Penerimaan dari penjualan Proceeds from disposal of
0 0
properti pertambangan mining properties
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
properti pertambangan mining properties
Penerimaan dari penjualan Proceeds from disposal of
0 0
aset takberwujud intangible assets
Pembayaran untuk perolehan Payments for acquisition of
( 88,799,903,459 ) ( 20,899,290,000 )
aset takberwujud intangible assets
Penerimaan dari penjualan Proceeds from disposal of
0 0
tanah dalam pengembangan land for development
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
tanah dalam pengembangan land for development
Penerimaan dari penjualan Proceeds from disposal of
0 0
aset non-keuangan lainnya other non-financial assets
Pembayaran untuk perolehan Payments for acquisition of
( 4,265,467,267 ) (0)
aset non-keuangan lainnya other non-financial assets
Pencairan (penempatan) Withdrawal (placement) of
0 0
investasi jangka pendek short-term investments
Pencairan (penempatan) aset Withdrawal (placement) of
keuangan yang diukur pada 0 0 financial assets at fair value
nilai wajar melalui laba rugi through profit or loss
Pencairan (penempatan) aset Withdrawal (placement) of
keuangan nilai wajar melalui financial assets fair value
0 0
pendapatan komprehensif through other comprehensive
lainnya income
Pencairan (penempatan) Withdrawal (placement) of
dana yang dibatasi 0 0 restricted funds from investing
penggunaannya dari aktivitas activities
investasi
Pencairan (penempatan) Withdrawal (placement) of
0 0
obligasi dan (atau) sukuk bonds and (or) sukuk
Penempatan aset keuangan Placement of financial assets
(0) (0)
biaya perolehan diamortisasi amotized cost investments
Pencairan aset keuangan Withdrawal of financial assets
0 0
biaya perolehan diamortisasi amortized cost investments
Penerimaan dari penjualan Proceeds on sale of financial
0 0
aset keuangan assets
Pembayaran untuk perolehan Payments to acquire financial
(0) (0)
aset keuangan assets
Penerimaan dari future Receipts from future
contracts, forward contracts, contracts, forward contracts,
0 0
option contracts, dan swap option contracts and swap
contracts contracts
Pembayaran untuk future Payments for future contracts,
contracts, forward contracts, forward contracts, option
(0) (0)
option contracts, dan swap contracts and swap contracts
contracts
Pembayaran uang muka Payments for advances on
(0) (0)
investasi investments
Penerimaan pembayaran Receipts from receivables
0 0
piutang dari pihak berelasi from related parties
Pembayaran pemberian Payments of receivables from
(0) (0)
piutang kepada pihak berelasi related parties
Penerimaan pembayaran Receipts from receivables
piutang dari pemegang 0 0 from stockholders
saham
Pembayaran pemberian Payments of receivables from
piutang kepada pemegang (0) (0) stockholders
saham
Uang muka dan pinjaman Cash advances and loans
diberikan kepada pihak lain, (0) (0) made to other parties, other
selain institusi keuangan than financing institutions
Penerimaan pengembalian Cash receipts from the
uang muka dan pinjaman 0 0 repayment of advances and
diberikan kepada pihak lain loans made to other parties
Penerimaan dari pelepasan Proceeds from disposal of
0 0
entitas anak subsidiaries
Pembayaran untuk perolehan Payments for acquisition of
(0) (0)
entitas anak subsidiaries
Penerimaan dari pelepasan Proceeds from sales of
kepentingan di entitas anak interests in subsidiaries
0 0
tanpa hilangnya pengendalian without loss of control from
dari kegiatan investasi investing activities
Pembayaran untuk perolehan Payments for acquisition of
tambahan kepemilikan pada (0) (0) additional interests in
entitas anak subsidiaries
Penerimaan dari pelepasan Proceeds from sales of
kepemilikan pada entitas 0 0 interests in joint ventures
ventura bersama
Pembayaran untuk perolehan Payments for acquisition of
kepemilikan pada entitas (0) (0) interests in joint ventures
ventura bersama
Penerimaan dari pelepasan Proceeds from sales of
kepemilikan pada entitas 0 0 interests in associates
asosiasi
Pembayaran untuk perolehan Payments for acquisition of
kepemilikan pada entitas (0) (0) interests in associates
asosiasi
Penerimaan dari pelepasan Proceeds from disposal of
aset tidak lancar atau non-current assets or
kelompok lepasan yang disposal groups classified as
0 0
diklasifikasikan sebagai held-for-sale and
dimiliki untuk dijual dan discontinued operations
operasi yang dihentikan
Penerimaan dividen dari Dividends received from
0 0
aktivitas investasi investing activities
Penerimaan bunga dari Interests received from
0 0
aktivitas investasi investing activities
Pembayaran bunga dari Interests paid from investing
(0) (0)
aktivitas investasi activities
Penerimaan pengembalian Income taxes refunded (paid)
(pembayaran) pajak from investing activities
0 0
penghasilan dari aktivitas
investasi
Penerimaan (pengeluaran) Other cash inflows (outflows)
kas lainnya dari aktivitas 0 0 from investing activities
investasi
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
( 228,569,295,669 ) ( 21,258,976,000 )
(digunakan untuk) aktivitas investing activities
investasi
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 0 0 Proceeds from bank loans
Pembayaran pinjaman bank (0) (0) Payments of bank loans
Penerimaan pinjaman dari Proceeds from non-bank
0 4,000,000,000
lembaga keuangan non-bank financial institution loan
Pembayaran pinjaman Payments of non-bank
kepada lembaga keuangan ( 3,333,333,333 ) ( 666,666,667 ) financial institution loan
non-bank
Penerimaan pinjaman Proceeds from secured loans
0 0
beragunan
Pembayaran pinjaman Payments of secured loans
(0) (0)
beragunan
Penerimaan pinjaman tanpa Proceeds from unsecured
0 0
agunan loans
Pembayaran pinjaman tanpa Payments of unsecured loans
(0) (0)
agunan
Penerimaan pinjaman Proceeds from step loans
0 0
penerusan
Pembayaran pinjaman Payments of step loans
(0) (0)
penerusan
Pembayaran utang bantuan Payments of loan from
dari pemerintah republik (0) ( 0 ) government of the republic of
indonesia indonesia
Penerimaan pinjaman Proceeds from subordinated
0 0
subordinasi loans
Pembayaran pinjaman Payments of subordinated
(0) (0)
subordinasi loans
Penerimaan liabilitas Proceeds from joint operation
0 0
kerjasama operasi liabilities
Pembayaran liabilitas Payments of joint operation
(0) (0)
kerjasama operasi liabilities
Penerimaan utang Proceeds from consumer
0 0
pembiayaan konsumen financing payables
Pembayaran utang Payments of consumer
( 628,026,432 ) ( 628,026,433 )
pembiayaan konsumen financing payables
Penerimaan liabilitas sewa 0 0 Proceeds from finance lease
pembiayaan liabilities
Pembayaran liabilitas sewa Payments of finance lease
( 1,648,466,668 ) ( 762,499,996 )
pembiayaan liabilities
Penerimaan utang listrik Proceeds from electricity
0 0
swasta purchase payables
Pembayaran utang listrik Payments of electricity
(0) (0)
swasta purchase payables
Penerimaan utang retensi Proceeds from retention
0 0
payables
Pembayaran utang retensi Payments of retention
(0) (0)
payables
Penerimaan wesel bayar 0 0 Proceeds from notes payable
Pembayaran wesel bayar (0) (0) Payments of notes payable
Penerimaan dari surat utang Proceeds from medium term
0 0
jangka menengah notes
Pembayaran dari surat utang Payments of medium term
(0) (0)
jangka menengah notes
Penerimaan dari penerbitan Proceeds from bonds payable
0 0
obligasi
Pembayaran utang obligasi (0) (0) Payments of bonds payable
Obligasi subordinasi yang Subordinated bonds issued
0 0
diterbitkan
Pembayaran obligasi Payments of subordinated
(0) (0)
subordinasi bonds
Penerimaan sukuk 0 0 Proceeds from sukuk
Pembayaran sukuk (0) (0) Payments of sukuk
Penerimaan pinjaman lainnya Proceeds from other
0 0
borrowings
Pembayaran pinjaman Payments of other borrowings
(0) (0)
lainnya
Penerimaan dari penerbitan Proceeds from convertible
0 0
obligasi konversi bonds issuance
Pembayaran obligasi konversi Payments of convertible
(0) ( 5,332,000,000 )
bonds
Pembayaran biaya emisi Payments of bonds issuance
(0) (0)
penerbitan obligasi costs
Pencairan (penempatan) Withdrawal (placement) of
dana yang dibatasi restricted funds from
0 0
penggunaannya dari aktivitas financing activities
pendanaan
Penerimaan utang pihak Proceeds from due to related
0 0
berelasi parties
Pembayaran utang pihak Payments of due to related
( 414,611,554 ) ( 12,071,430,590 )
berelasi parties
Penerimaan utang pemegang Proceeds from due to
0 0
saham stockholders
Pembayaran utang Payments of due to
(0) (0)
pemegang saham stockholders
Penerimaan dari penerbitan Proceeds from issuance of
12,853,995,000 0
saham biasa common stocks
Penerimaan dari penerbitan Proceeds from issuance of
0 0
saham preferen preferred stocks
Penerimaan dari penerbitan Proceeds from issuing other
53,823,530 0
instrumen ekuitas lainnya equity instruments
Pembayaran biaya emisi Payments of stock issuance
( 15,784,136,171 ) (0)
saham costs
Penerimaan dari penjualan Proceeds from sales
(pembelian) saham tresuri 0 0 (purchases) of treasury
stocks
Penerimaan dari program Proceeds from employee
0 0
opsi saham karyawan stock options program
Penyelesaian (penempatan) Settlement (placement) of
0 0
transaksi derivatif derivative transactions
Penerimaan dari pelepasan Proceeds from sales of
kepentingan di entitas anak interests in subsidiaries
0 0
tanpa hilangnya pengendalian without loss of control from
dari kegiatan pendanaan financing activities
Penerimaan dari Proceed from increase of
penambahan kepemilikan dari 0 0 non-controlling interest
non-pengendali
Pembayaran untuk perolehan Payments for acquisition of
kepentingan pihak non-controlling interests in
(0) (0)
non-pengendali pada entitas subsidiaries
anak
Pembayaran dividen dari Dividends paid from financing
(0) (0)
aktivitas pendanaan activities
Penerimaan bunga dari Interests received from
0 0
aktivitas pendanaan financing activities
Pembayaran bunga dari Interests paid from financing
(0) (0)
aktivitas pendanaan activities
Penerimaan pengembalian Income taxes refunded (paid)
(pembayaran) pajak from financing activities
0 0
penghasilan dari aktivitas
pendanaan
Penerimaan (pengeluaran) Other cash inflows (outflows)
kas lainnya dari aktivitas 435,145,178,198 5,332,000,000 from financing activities
pendanaan
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
426,244,422,570 ( 10,128,623,686 )
(digunakan untuk) aktivitas financing activities
pendanaan
Jumlah kenaikan (penurunan) Total net increase (decrease)
100,077,127,206 12,029,618,392
bersih kas dan setara kas in cash and cash equivalents
Kas dan setara kas arus kas, Cash and cash equivalents cash
18,997,738,018 6,968,119,626
awal periode flows, beginning of the period
Efek perubahan nilai kurs pada Effect of exchange rate changes
0 0
kas dan setara kas on cash and cash equivalents
Kenaikan (penurunan) kas dan Other increase (decrease) in
0 0
setara kas lainnya cash and cash equivalents
Kas dan setara kas arus kas, Cash and cash equivalents
119,074,865,224 18,997,738,018
akhir periode cash flows, end of the period
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Current Year

31 December 2022

Aset tetap Property, plant, and equipment


Penjabaran Penurunan
Entitas anak
Aset tetap, awal Penambahan aset Pengurangan Reklasifikasi laporan Revaluasi (pemulihan) Aset tetap, akhir
baru aset
periode tetap aset tetap aset tetap keuangan aset tetap nilai aset periode
tetap
aset tetap tetap
Translation New Impairment
Revaluation
Property, plant, and Disposals in Reclassifications adjustment in subsidiaries (recovery) of Property, plant, and
Addition in property, of property,
equipment, property, plant, of property, plant, property, in property, property, equipment, end
plant, and equipment plant, and
beginning period and equipment and equipment plant, and plant, and plant, and period
equipment
equipment equipment equipment
Nilai Tanah, dimiliki Land, directly owned Carrying
0 0 (0) 0 0 0 0 (0) 0
perolehan, langsung amount, gross
kotor Bangunan dan Building and
fasilitasnya, leasehold
0 0 (0) 0 0 0 0 (0) 0
dimiliki langsung improvement,
directly owned
Mesin dan Machinery and
peralatan, dimiliki 0 0 (0) 0 0 0 0 (0) 0 equipment, directly
langsung owned
Alat berat, dimiliki Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
langsung directly owned
Alat Transportation
pengangkutan, 0 0 (0) 0 0 0 0 (0) 0 equipment, directly
dimiliki langsung owned
Perabot dan Furniture and office
peralatan kantor, 30,675,372,669 119,167,465,775 (0) 0 0 0 0 (0) 149,842,838,444 equipment, directly
dimiliki langsung owned
Kendaraan Motor vehicle,
bermotor, dimiliki 378,600,000 0 (0) 0 0 0 0 (0) 378,600,000 directly owned
langsung
Pesawat, dimiliki Aircraft, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Kapal, dimiliki Vessels, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Menara BTS Tower, directly
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 owned
dimiliki langsung
Jaringan Fiber 0 0 (0) 0 0 0 0 (0) 0 Fiber Optic Network,
Optik, dimiliki directly owned
langsung
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure,
dimiliki langsung directly owned
Peralatan Technical
Teknikal, dimiliki 15,309,589,091 436,245,336 (0) 0 0 0 0 (0) 15,745,834,427 Equipment, directly
langsung owned
Lainnya, dimiliki Others, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Dimiliki Directly owned
46,363,561,760 119,603,711,111 0 0 0 0 165,967,272,871
langsung
Mesin, aset hak Machinery, right of
0 0 (0) 0 0 0 0 (0) 0
guna use assets
Alat Transportation
pengangkutan, 0 0 (0) 0 0 0 0 (0) 0 equipment, right of
aset hak guna use assets
Alat berat, aset Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
hak guna right of use assets
Bangunan, aset Building, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Perabot dan Furniture and office
peralatan kantor, 0 0 (0) 0 0 0 0 (0) 0 equipment, rights of
aset hak guna use assets
Kendaraan Motor vehicle, rights
bermotor, aset 3,258,000,000 0 (0) 0 0 0 0 (0) 3,258,000,000 of use assets
hak guna
Pesawat, aset Aircraft, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Kapal, aset hak Vessels, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Menara BTS Tower, right of
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 use assets
aset hak guna
Jaringan Fiber Fiber Optic Network,
Optik, aset hak 0 0 (0) 0 0 0 0 (0) 0 right of use assets
guna
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure, right
aset hak guna of use assets
Peralatan Technical
Teknikal, aset hak 0 0 (0) 0 0 0 0 (0) 0 Equipment, right of
guna use assets
Lainnya, aset hak Others, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Aset hak guna 3,258,000,000 0 0 0 0 0 3,258,000,000 Right of use assets
Bangunan, dalam Building, assets
0 0 (0) 0 0 0 0 (0) 0
penyelesaian under construction
Mesin dan alat Machinery and
berat, dalam heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
penyelesaian assets under
construction
Menara BTS Tower, assets
telekomunikasi, under construction
0 0 (0) 0 0 0 0 (0) 0
dalam
penyelesaian
Jaringan Fiber Fiber Optic Network,
Optik, dalam 0 0 (0) 0 0 0 0 (0) 0 assets under
penyelesaian construction
Infrastruktur Telecommunication
Telekomunikasi, Infrastructure, assets
0 0 (0) 0 0 0 0 (0) 0
dalam under construction
penyelesaian
Peralatan Technical
Teknikal, dalam 0 0 (0) 0 0 0 0 (0) 0 Equipment, assets
penyelesaian under construction
Lainnya, dalam Others, assets under
0 18,018,018,018 (0) 0 0 0 0 (0) 18,018,018,018
penyelesaian construction
Aset dalam Assets under
0 18,018,018,018 0 0 0 0 18,018,018,018
penyelesaian construction
Aset tetap Property, plant,
49,621,561,760 137,621,729,129 0 0 0 0 187,243,290,889
and equipment
Akumulasi Tanah, dimiliki Land, directly owned Carrying
0 0 (0) 0 0 0 0 (0) 0
depresiasi langsung amount,
Bangunan dan Building and accumulated
fasilitasnya, leasehold depreciation
0 0 (0) 0 0 0 0 (0) 0
dimiliki langsung improvement,
directly owned
Mesin dan Machinery and
peralatan, dimiliki 0 0 (0) 0 0 0 0 (0) 0 equipment, directly
langsung owned
Alat berat, dimiliki Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
langsung directly owned
Alat 0 0 (0) 0 0 0 0 (0) 0 Transportation
pengangkutan, equipment, directly
dimiliki langsung owned
Perabot dan Furniture and office
peralatan kantor, 20,053,382,999 13,977,994,149 (0) 0 0 0 0 (0) 34,031,377,148 equipment, directly
dimiliki langsung owned
Kendaraan Motor vehicle,
bermotor, dimiliki 283,950,000 47,325,000 (0) 0 0 0 0 (0) 331,275,000 directly owned
langsung
Pesawat, dimiliki Aircraft, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Kapal, dimiliki Vessels, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Menara BTS Tower, directly
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 owned
dimiliki langsung
Jaringan Fiber Fiber Optic Network,
Optik, dimiliki 0 0 (0) 0 0 0 0 (0) 0 directly owned
langsung
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure,
dimiliki langsung directly owned
Peralatan Technical
Teknikal, dimiliki 11,801,141,592 3,541,397,435 (0) 0 0 0 0 (0) 15,342,539,027 Equipment, directly
langsung owned
Lainnya, dimiliki Others, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Dimiliki Directly owned
32,138,474,591 17,566,716,584 0 0 0 0 49,705,191,175
langsung
Mesin, aset hak Machinery, right of
0 0 (0) 0 0 0 0 (0) 0
guna use assets
Alat Transportation
pengangkutan, 0 0 (0) 0 0 0 0 (0) 0 equipment, right of
aset hak guna use assets
Alat berat, aset Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
hak guna right of use assets
Bangunan, aset Building, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Perabot dan Furniture and office
peralatan kantor, 0 0 (0) 0 0 0 0 (0) 0 equipment, rights of
aset hak guna use assets
Kendaraan Motor vehicle, rights
bermotor, aset 1,119,937,500 407,250,000 (0) 0 0 0 0 (0) 1,527,187,500 of use assets
hak guna
Pesawat, aset Aircraft, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Kapal, aset hak Vessels, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Menara BTS Tower, right of
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 use assets
aset hak guna
Jaringan Fiber Fiber Optic Network,
Optik, aset hak 0 0 (0) 0 0 0 0 (0) 0 right of use assets
guna
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure, right
aset hak guna of use assets
Peralatan Technical
Teknikal, aset hak 0 0 (0) 0 0 0 0 (0) 0 Equipment, right of
guna use assets
Lainnya, aset hak Others, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Aset hak guna 1,119,937,500 407,250,000 0 0 0 0 1,527,187,500 Right of use assets
Bangunan, dalam Building, assets
0 0 (0) 0 0 0 0 (0) 0
penyelesaian under construction
Mesin dan alat Machinery and
berat, dalam heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
penyelesaian assets under
construction
Menara BTS Tower, assets
telekomunikasi, under construction
0 0 (0) 0 0 0 0 (0) 0
dalam
penyelesaian
Jaringan Fiber Fiber Optic Network,
Optik, dalam 0 0 (0) 0 0 0 0 (0) 0 assets under
penyelesaian construction
Infrastruktur Telecommunication
Telekomunikasi, Infrastructure, assets
0 0 (0) 0 0 0 0 (0) 0
dalam under construction
penyelesaian
Peralatan Technical
Teknikal, dalam 0 0 (0) 0 0 0 0 (0) 0 Equipment, assets
penyelesaian under construction
Lainnya, dalam Others, assets under
penyelesaian 0 0 (0) 0 0 0 0 (0) 0 construction
Aset dalam Assets under
0 0 0 0 0 0 0
penyelesaian construction
Aset tetap Property, plant,
33,258,412,091 17,973,966,584 0 0 0 0 51,232,378,675
and equipment
Nilai Aset tetap Property, plant, Carrying
16,363,149,669 136,010,912,214
perolehan and equipment amount
[1611000] Notes to the financial statements - Property, Plant, and Equipement - General Industry - Prior Year

31 December 2021

Aset tetap Property, plant, and equipment


Penjabaran Penurunan
Entitas anak
Aset tetap, awal Penambahan aset Pengurangan Reklasifikasi laporan Revaluasi (pemulihan) Aset tetap, akhir
baru aset
periode tetap aset tetap aset tetap keuangan aset tetap nilai aset periode
tetap
aset tetap tetap
Translation New Impairment
Revaluation
Property, plant, and Disposals in Reclassifications adjustment in subsidiaries (recovery) of Property, plant,
Addition in property, of property,
equipment, property, plant, of property, plant, property, in property, property, and equipment,
plant, and equipment plant, and
beginning period and equipment and equipment plant, and plant, and plant, and end period
equipment
equipment equipment equipment
Nilai Tanah, dimiliki Land, directly owned Carrying
0 0 (0) 0 0 0 0 (0) 0
perolehan, langsung amount, gross
kotor Bangunan dan Building and
fasilitasnya, leasehold
0 0 (0) 0 0 0 0 (0) 0
dimiliki langsung improvement,
directly owned
Mesin dan Machinery and
peralatan, dimiliki 0 0 (0) 0 0 0 0 (0) 0 equipment, directly
langsung owned
Alat berat, dimiliki Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
langsung directly owned
Alat Transportation
pengangkutan, 0 0 (0) 0 0 0 0 (0) 0 equipment, directly
dimiliki langsung owned
Perabot dan Furniture and office
peralatan kantor, 30,273,045,938 359,686,000 (0) 42,640,731 0 0 0 (0) 30,675,372,669 equipment, directly
dimiliki langsung owned
Kendaraan Motor vehicle,
bermotor, dimiliki 378,600,000 0 (0) 0 0 0 0 (0) 378,600,000 directly owned
langsung
Pesawat, dimiliki Aircraft, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Kapal, dimiliki Vessels, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Menara BTS Tower, directly
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 owned
dimiliki langsung
Jaringan Fiber 0 0 (0) 0 0 0 0 (0) 0 Fiber Optic Network,
Optik, dimiliki directly owned
langsung
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure,
dimiliki langsung directly owned
Peralatan Technical
Teknikal, dimiliki 15,309,589,091 0 (0) 0 0 0 0 (0) 15,309,589,091 Equipment, directly
langsung owned
Lainnya, dimiliki Others, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Dimiliki Directly owned
45,961,235,029 359,686,000 42,640,731 0 0 0 46,363,561,760
langsung
Mesin, aset hak Machinery, right of
0 0 (0) 0 0 0 0 (0) 0
guna use assets
Alat Transportation
pengangkutan, 0 0 (0) 0 0 0 0 (0) 0 equipment, right of
aset hak guna use assets
Alat berat, aset Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
hak guna right of use assets
Bangunan, aset Building, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Perabot dan Furniture and office
peralatan kantor, 0 0 (0) 0 0 0 0 (0) 0 equipment, rights of
aset hak guna use assets
Kendaraan Motor vehicle, rights
bermotor, aset 3,258,000,000 0 (0) 0 0 0 0 (0) 3,258,000,000 of use assets
hak guna
Pesawat, aset Aircraft, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Kapal, aset hak Vessels, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Menara BTS Tower, right of
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 use assets
aset hak guna
Jaringan Fiber Fiber Optic Network,
Optik, aset hak 0 0 (0) 0 0 0 0 (0) 0 right of use assets
guna
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure, right
aset hak guna of use assets
Peralatan Technical
Teknikal, aset hak 0 0 (0) 0 0 0 0 (0) 0 Equipment, right of
guna use assets
Lainnya, aset hak Others, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Aset hak guna 3,258,000,000 0 0 0 0 0 3,258,000,000 Right of use assets
Bangunan, dalam Building, assets
0 0 (0) 0 0 0 0 (0) 0
penyelesaian under construction
Mesin dan alat Machinery and
berat, dalam heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
penyelesaian assets under
construction
Menara BTS Tower, assets
telekomunikasi, under construction
0 0 (0) 0 0 0 0 (0) 0
dalam
penyelesaian
Jaringan Fiber Fiber Optic Network,
Optik, dalam 0 0 (0) 0 0 0 0 (0) 0 assets under
penyelesaian construction
Infrastruktur Telecommunication
Telekomunikasi, Infrastructure, assets
0 0 (0) 0 0 0 0 (0) 0
dalam under construction
penyelesaian
Peralatan Technical
Teknikal, dalam 0 0 (0) 0 0 0 0 (0) 0 Equipment, assets
penyelesaian under construction
Lainnya, dalam Others, assets under
42,640,731 0 ( 0 ) ( 42,640,731 ) 0 0 0 (0) 0
penyelesaian construction
Aset dalam Assets under
42,640,731 0 ( 42,640,731 ) 0 0 0 0
penyelesaian construction
Aset tetap Property, plant, and
49,261,875,760 359,686,000 0 0 0 0 49,621,561,760
equipment
Akumulasi Tanah, dimiliki Land, directly owned Carrying
0 0 (0) 0 0 0 0 (0) 0
depresiasi langsung amount,
Bangunan dan Building and accumulated
fasilitasnya, leasehold depreciation
0 0 (0) 0 0 0 0 (0) 0
dimiliki langsung improvement,
directly owned
Mesin dan Machinery and
peralatan, dimiliki 0 0 (0) 0 0 0 0 (0) 0 equipment, directly
langsung owned
Alat berat, dimiliki Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
langsung directly owned
Alat 0 0 (0) 0 0 0 0 (0) 0 Transportation
pengangkutan, equipment, directly
dimiliki langsung owned
Perabot dan Furniture and office
peralatan kantor, 14,047,164,255 6,006,218,744 (0) 0 0 0 0 (0) 20,053,382,999 equipment, directly
dimiliki langsung owned
Kendaraan Motor vehicle,
bermotor, dimiliki 236,625,000 47,325,000 (0) 0 0 0 0 (0) 283,950,000 directly owned
langsung
Pesawat, dimiliki Aircraft, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Kapal, dimiliki Vessels, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Menara BTS Tower, directly
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 owned
dimiliki langsung
Jaringan Fiber Fiber Optic Network,
Optik, dimiliki 0 0 (0) 0 0 0 0 (0) 0 directly owned
langsung
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure,
dimiliki langsung directly owned
Peralatan Technical
Teknikal, dimiliki 7,973,744,319 3,827,397,273 (0) 0 0 0 0 (0) 11,801,141,592 Equipment, directly
langsung owned
Lainnya, dimiliki Others, directly
0 0 (0) 0 0 0 0 (0) 0
langsung owned
Dimiliki Directly owned
22,257,533,574 9,880,941,017 0 0 0 0 32,138,474,591
langsung
Mesin, aset hak Machinery, right of
0 0 (0) 0 0 0 0 (0) 0
guna use assets
Alat Transportation
pengangkutan, 0 0 (0) 0 0 0 0 (0) 0 equipment, right of
aset hak guna use assets
Alat berat, aset Heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
hak guna right of use assets
Bangunan, aset Building, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Perabot dan Furniture and office
peralatan kantor, 0 0 (0) 0 0 0 0 (0) 0 equipment, rights of
aset hak guna use assets
Kendaraan Motor vehicle, rights
bermotor, aset 712,687,500 407,250,000 (0) 0 0 0 0 (0) 1,119,937,500 of use assets
hak guna
Pesawat, aset Aircraft, right of use
0 0 (0) 0 0 0 0 (0) 0
hak guna assets
Kapal, aset hak Vessels, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Menara BTS Tower, right of
telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 use assets
aset hak guna
Jaringan Fiber Fiber Optic Network,
Optik, aset hak 0 0 (0) 0 0 0 0 (0) 0 right of use assets
guna
Infrastruktur Telecommunication
Telekomunikasi, 0 0 (0) 0 0 0 0 (0) 0 Infrastructure, right
aset hak guna of use assets
Peralatan Technical
Teknikal, aset hak 0 0 (0) 0 0 0 0 (0) 0 Equipment, right of
guna use assets
Lainnya, aset hak Others, right of use
0 0 (0) 0 0 0 0 (0) 0
guna assets
Aset hak guna 712,687,500 407,250,000 0 0 0 0 1,119,937,500 Right of use assets
Bangunan, dalam Building, assets
0 0 (0) 0 0 0 0 (0) 0
penyelesaian under construction
Mesin dan alat Machinery and
berat, dalam heavy equipment,
0 0 (0) 0 0 0 0 (0) 0
penyelesaian assets under
construction
Menara BTS Tower, assets
telekomunikasi, under construction
0 0 (0) 0 0 0 0 (0) 0
dalam
penyelesaian
Jaringan Fiber Fiber Optic Network,
Optik, dalam 0 0 (0) 0 0 0 0 (0) 0 assets under
penyelesaian construction
Infrastruktur Telecommunication
Telekomunikasi, Infrastructure, assets
0 0 (0) 0 0 0 0 (0) 0
dalam under construction
penyelesaian
Peralatan Technical
Teknikal, dalam 0 0 (0) 0 0 0 0 (0) 0 Equipment, assets
penyelesaian under construction
Lainnya, dalam Others, assets under
penyelesaian 0 0 (0) 0 0 0 0 (0) 0 construction
Aset dalam Assets under
0 0 0 0 0 0 0
penyelesaian construction
Aset tetap Property, plant, and
22,970,221,074 10,288,191,017 0 0 0 0 33,258,412,091
equipment
Nilai Aset tetap Property, plant, and Carrying
26,291,654,686 16,363,149,669
perolehan equipment amount
[1612000] Notes to the financial statements - Right of Use Assets - General Industry - Current Year

31 December 2022

Aset hak guna Right of use assets


Penjabaran
Entitas anak
Aset hak guna, Penambahan aset Pengurangan Reklasifikasi aset laporan Revaluasi aset Aset hak guna,
baru aset hak
periode awal hak guna aset hak guna hak guna keuangan aset hak guna periode akhir
guna
hak guna
Translation New
Revaluation of
Right of use assets, Addition in right of use Disposals in right Reclassifications of adjustment in subsidiaries in Right of use assets,
right of use
beginning period assets of use assets right of use assets right of use right of use end period
assets
assets assets
Nilai perolehan, Mesin, aset hak Machinery, right of Carrying amount,
0
kotor guna use assets gross
Alat Transportation
pengangkutan, 0 equipment, right of
aset hak guna use assets
Alat berat, aset Heavy equipment,
0
hak guna right of use assets
Bangunan, aset Building, right of
4,173,244,682 34,564,735,286 ( 682,949,498 ) 38,055,030,470
hak guna use assets
Pesawat, aset hak Aircraft, right of
0
guna use assets
Kapal, aset hak Vessels, right of
0
guna use assets
Lainnya, aset hak Others, right of
0
guna use assets
Aset hak guna Right of use
4,173,244,682 34,564,735,286 ( 682,949,498 ) 0 0 0 38,055,030,470
assets
Akumulasi Mesin, aset hak Machinery, right of Carrying amount,
0
depresiasi guna use assets accumulated
Alat Transportation depreciation
pengangkutan, 0 equipment, right of
aset hak guna use assets
Alat berat, aset Heavy equipment,
0
hak guna right of use assets
Bangunan, aset Building, right of
1,669,297,872 2,949,187,392 4,618,485,264
hak guna use assets
Pesawat, aset hak Aircraft, right of
0
guna use assets
Kapal, aset hak 0 Vessels, right of
guna use assets
Lainnya, aset hak Others, right of
0
guna use assets
Aset hak guna Right of use
1,669,297,872 2,949,187,392 (0) 0 0 0 0 4,618,485,264
assets
Nilai perolehan Aset hak guna Right of use Carrying amount
2,503,946,810 33,436,545,206
assets
[1612000] Notes to the financial statements - Right of Use Assets - General Industry - Prior Year

31 December 2021

Aset hak guna Right of use assets


Penjabaran
Entitas anak
Aset hak guna, Penambahan aset Reklasifikasi aset laporan Revaluasi aset Aset hak guna,
baru aset hak
periode awal hak guna hak guna keuangan aset hak guna periode akhir
guna
hak guna
Translation New subsidiaries
Right of use assets, Addition in right of Reclassifications of Revaluation of Right of use assets,
adjustment in right in right of use
beginning period use assets right of use assets right of use assets end period
of use assets assets
Nilai perolehan, Mesin, aset hak guna Machinery, right of Carrying amount,
0
kotor use assets gross
Alat pengangkutan, Transportation
aset hak guna 0 equipment, right of
use assets
Alat berat, aset hak Heavy equipment,
0
guna right of use assets
Bangunan, aset hak Building, right of use
4,173,244,682 4,173,244,682
guna assets
Pesawat, aset hak Aircraft, right of use
0
guna assets
Kapal, aset hak guna Vessels, right of use
0
assets
Lainnya, aset hak Others, right of use
0
guna assets
Aset hak guna 4,173,244,682 0 0 0 0 0 4,173,244,682 Right of use assets
Akumulasi Mesin, aset hak guna Machinery, right of Carrying amount,
0
depresiasi use assets accumulated
Alat pengangkutan, Transportation depreciation
aset hak guna 0 equipment, right of
use assets
Alat berat, aset hak Heavy equipment,
0
guna right of use assets
Bangunan, aset hak Building, right of use
834,648,936 834,648,936 1,669,297,872
guna assets
Pesawat, aset hak Aircraft, right of use
0
guna assets
Kapal, aset hak guna Vessels, right of use
0 assets
Lainnya, aset hak Others, right of use
0
guna assets
Aset hak guna 834,648,936 834,648,936 0 0 0 0 1,669,297,872 Right of use assets
Nilai perolehan Aset hak guna 3,338,595,746 2,503,946,810 Right of use assets Carrying amount
[1630000] Notes to the financial statements - Inventories - General Industry

Catatan atas persediaan Notes for inventories


31 December 2022 31 December 2021
Persediaan lancar 1,423,200,191 4,853,423,676 Current inventories

Mutasi cadangan penurunan nilai Movement of allowance for


persediaan impairment of inventories
31 December 2022 31 December 2021
Saldo akhir Penyisihan Allowance for Impairment of
1,423,200,191 4,853,423,676
Penurunan Nilai Persediaan Inventories, ending balance
[1670000] Notes to the financial statements - Cost of Good Sold - General
Industry

Beban pokok penjualan Cost of good sold


31 December 2022 31 December 2021
Pembelian barang jadi 1,310,513,774,401 418,029,846,816 Purchased finish goods inventory
Beban pokok pendapatan Other cost of goods sold
178,827,191,104 112,201,134,255
lainnya
Beban pokok penjualan dan Cost of sales and revenue
1,489,340,965,505 530,230,981,071
pendapatan

Anda mungkin juga menyukai