GENAP

a b c d e f g h i j k l m n o
PERSEDIAAN PERSEDIAAN
KO PENJUALAN
HARGA HARGA AWAL % AKHIR % HARGA
N DE RINCIAN SAT J J
POKOK JUAL PENJ JM STOC POKOK
O BR BARANG UAN M NILAI M NILAI NILAI
SATUAN SATUAN UALA L K PENJUALA
G L L N
N
1 IN inaco jelly pack Rp 10,000 Rp 13,000 35 $ 350,000 10 $ 130,000 28.57 25 $ 250,000 71.43 $ 100,000
2 NW Nissin waffer pack Rp 5,600 Rp 6,500 60 $ 336,000 10 $ 65,000 16.67 50 $ 280,000 83.33 $ 56,000

3 OC Oreo Coklat Pack Rp 6,250 Rp 6,500 30 $ 187,500 12 $ 78,000 40.00 18 $ 112,500 60.00 $ 75,000

4 UM Ultra Milk Pack Rp 4,000 Rp 5,500 35 $ 140,000 25

5 F Fanta botol Rp 4,500 Rp 5,500 12 8

6 NG NU Green Tea botol Rp 3,500 Rp 6,500 17 10

7 LE lengkeng kg Rp 45,000 Rp 65,000 13 5

8 JK Jambu kristal kg Rp 8,000 Rp 12,000 15 15

9 PC Pepaya california kg Rp 10,000 Rp 20,000 16 10

10 AR Apel RRC Kg Rp 25,000 Rp 45,000 20 15

1 MS Mentega Simas bks Rp 3,250 Rp 4,500 25 9

2 KA Kecap ABC btl Rp 10,500 Rp 12,000 30 8

3 MII Mie Instan Indomie bks Rp 2,650.00 Rp 2,850.00 60 9

4 GP Gula Pasir bks Rp 8,600.00 Rp 11,000.00 20 14

5 KKA Kopi Kapal Api bks Rp 9,900.00 Rp 10,500.00 20 11

6 TCS Teh Celup Sariwangi box Rp 6,000.00 Rp 6,500.00 30 14

7 SKM Susu Kental Manis kaleng Rp 14,000.00 Rp 19,000.00 35 9

8 SM Sirup Marjan btl Rp 17,500.00 Rp 24,000.00 24 10
9 BM Biskuit Monde kaleng Rp 70,000.00 Rp 89,500.00 30 15
$ 264,250 $ 365,350 ### ###
 p q
PROFIT
KETERANGAN
NILAI %

$ 30,000 8.57 Barang Tidak Laku

$ 9,000 2.68 barang tidak laku

$ 3,000 1.60 Barang Cukup Laku

 1

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,500 Rp 12,000 40 30

2 NW Nissin waffer pack Rp 5,000 Rp 7,500 50 40

3 OC Oreo Coklat Pack Rp 6,000 Rp 7,500 28 18

4 UM Ultra Milk Pack Rp 3,500 Rp 5,900 50 40

5 F Fanta botol Rp 3,000 Rp 5,500 17 7

6 NG NU Green Tea botol Rp 2,700 Rp 4,500 21 11

7 LE lengkeng kg Rp 39,000 Rp 46,000 15 5

8 JK Jambu kristal kg Rp 9,000 Rp 10,000 16 6

9 PC Pepaya california kg Rp 11,000 Rp 14,000 20 10

10 AR Apel RRC Kg Rp 21,000 Rp 28,000 25 15

1 MS Mentega Simas bks Rp 3,000 Rp 4,000 28 18

2 KA Kecap ABC btl Rp 10,000 Rp 11,000 35 25

3 MII Mie Instan Indomie bks Rp 2,400 Rp 3,000 56 46

4 GP Gula Pasir bks Rp 8,300 Rp 9,000 19 9

5 KKA Kopi Kapal Api bks Rp 9,500 Rp 11,000 15 5

6 TCS Teh Celup Sariwangi box Rp 4,500 Rp 6,000 18 8

7 SKM Susu Kental Manis kaleng Rp 12,000 Rp 17,000 30 20

8 SM Sirup Marjan btl Rp 12,000 Rp 19,000 30 20

9 BM Biskuit Monde kaleng Rp 60,000 Rp 80,000 31 21

 2

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 45 38

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 55 48

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 33 26

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 55 48

5 F Fanta botol Rp 4,500 Rp 5,000 22 15

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 26 19

7 LE lengkeng kg Rp 45,000 Rp 50,000 20 13

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 21 14

9 PC Pepaya california kg Rp 10,000 Rp 15,000 25 18

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 30 23

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 33 26

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 40 33

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 61 54

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 24 17

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 20 13

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 23 16

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 35 28

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 35 28

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 36 29

 3

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 46 26

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 56 36

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 34 14

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 56 36

5 F Fanta botol Rp 4,500 Rp 5,000 23 3

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 27 7

7 LE lengkeng kg Rp 45,000 Rp 50,000 21 1

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 22 2

9 PC Pepaya california kg Rp 10,000 Rp 15,000 26 6

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 31 11

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 34 14

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 41 21

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 62 42

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 25 5

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 21 1

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 24 4

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 36 16

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 36 16

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 37 17

 4

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 43 39

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 53 49

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 31 27

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 53 49

5 F Fanta botol Rp 4,500 Rp 5,000 20 16

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 24 20

7 LE lengkeng kg Rp 45,000 Rp 50,000 18 14

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 19 15

9 PC Pepaya california kg Rp 10,000 Rp 15,000 23 19

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 28 24

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 31 27

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 38 34

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 59 55

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 22 18

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 18 14

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 21 17

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 33 29

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 33 29

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 34 30

 5

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 39 34

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 49 44

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 27 22

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 49 44

5 F Fanta botol Rp 4,500 Rp 5,000 16 11

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 20 15

7 LE lengkeng kg Rp 45,000 Rp 50,000 14 9

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 15 10

9 PC Pepaya california kg Rp 10,000 Rp 15,000 19 14

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 24 19

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 27 22

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 34 29

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 55 50

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 18 13

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 14 9

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 17 12

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 29 24

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 29 24

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 30 25

 6

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 51 25

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 61 35

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 39 13

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 61 35

5 F Fanta botol Rp 4,500 Rp 5,000 28 2

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 32 6

7 LE lengkeng kg Rp 45,000 Rp 50,000 26 0

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 27 7

9 PC Pepaya california kg Rp 10,000 Rp 15,000 31 5

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 36 10

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 39 13

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 46 20

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 67 41

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 30 4

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 26 8

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 29 9

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 41 15

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 41 20

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 42 16

 7

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 42 24

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 52 34

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 30 12

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 52 34

5 F Fanta botol Rp 4,500 Rp 5,000 19 9

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 23 8

7 LE lengkeng kg Rp 45,000 Rp 50,000 17 6

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 18 18

9 PC Pepaya california kg Rp 10,000 Rp 15,000 22 4

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 27 14

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 30 12

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 37 19

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 58 40

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 21 3

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 17 7

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 20 2

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 32 14

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 32 14

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 33 15

 8

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 60 50

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 70 45

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 48 13

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 70 24

5 F Fanta botol Rp 4,500 Rp 5,000 37 30

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 41 32

7 LE lengkeng kg Rp 45,000 Rp 50,000 35 25

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 36 26

9 PC Pepaya california kg Rp 10,000 Rp 15,000 40 24

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 45 34

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 48 36

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 55 47

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 76 75

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 39 32

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 35 5

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 38 4

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 50 10

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 50 20

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 51 29

 10

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 9,000 Rp 11,000 40 30

2 NW Nissin waffer pack Rp 6,000 Rp 7,000 50 40

3 OC Oreo Coklat Pack Rp 4,500 Rp 7,000 28 18

4 UM Ultra Milk Pack Rp 4,900 Rp 5,250 50 40

5 F Fanta botol Rp 4,000 Rp 5,000 17 7

6 NG NU Green Tea botol Rp 4,000 Rp 5,000 21 11

7 LE lengkeng kg Rp 42,500 Rp 50,000 15 5

8 JK Jambu kristal kg Rp 9,000 Rp 11,000 16 6

9 PC Pepaya california kg Rp 24,000 Rp 15,000 20 10

10 AR Apel RRC Kg Rp 26,000 Rp 30,000 25 15

1 MS Mentega Simas bks Rp 3,250 Rp 4,000 28 18

2 KA Kecap ABC btl Rp 10,000 Rp 11,000 35 25

3 MII Mie Instan Indomie bks Rp 2,500 Rp 3,000 56 46

4 GP Gula Pasir bks Rp 8,000 Rp 9,500 19 9

5 KKA Kopi Kapal Api bks Rp 9,000 Rp 12,000 15 5

6 TCS Teh Celup Sariwangi box Rp 5,000 Rp 7,000 18 8

7 SKM Susu Kental Manis kaleng Rp 12,000 Rp 19,000 30 20

8 SM Sirup Marjan btl Rp 16,000 Rp 20,000 30 20

9 BM Biskuit Monde kaleng Rp 69,000 Rp 88,000 31 21

 9

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 41 28

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 51 38

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 29 16

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 51 38

5 F Fanta botol Rp 4,500 Rp 5,000 18 5

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 22 9

7 LE lengkeng kg Rp 45,000 Rp 50,000 16 3

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 17 4

9 PC Pepaya california kg Rp 10,000 Rp 15,000 21 8

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 26 13

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 29 16

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 36 23

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 57 44

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 20 7

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 16 3

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 19 6

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 31 18

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 31 18

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 31 19

 11

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 43 33

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 53 43

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 31 21

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 53 43

5 F Fanta botol Rp 4,500 Rp 5,000 20 10

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 24 14

7 LE lengkeng kg Rp 45,000 Rp 50,000 18 8

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 19 9

9 PC Pepaya california kg Rp 10,000 Rp 15,000 23 13

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 28 18

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 31 21

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 38 28

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 59 49

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 22 12

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 18 8

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 21 11

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 33 23

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 33 23

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 31 24

 12

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 44 37

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 54 47

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 32 25

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 54 47

5 F Fanta botol Rp 4,500 Rp 5,000 21 14

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 25 18

7 LE lengkeng kg Rp 45,000 Rp 50,000 19 12

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 20 13

9 PC Pepaya california kg Rp 10,000 Rp 15,000 24 17

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 29 22

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 32 25

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 39 32

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 60 53

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 23 16

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 19 12

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 22 15

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 34 27

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 34 27

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 35 28

 13

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 45 24

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 55 34

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 33 12

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 55 34

5 F Fanta botol Rp 4,500 Rp 5,000 22 1

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 26 5

7 LE lengkeng kg Rp 45,000 Rp 50,000 20 6

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 21 0

9 PC Pepaya california kg Rp 10,000 Rp 15,000 25 4

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 30 9

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 33 12

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 40 19

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 61 40

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 24 3

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 20 25

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 23 2

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 35 12

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 35 14

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 31 15

 14

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 43 24

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 53 34

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 31 12

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 53 34

5 F Fanta botol Rp 4,500 Rp 5,000 20 3

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 24 5

7 LE lengkeng kg Rp 45,000 Rp 50,000 18 7

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 19 0

9 PC Pepaya california kg Rp 10,000 Rp 15,000 23 4

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 28 9

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 31 12

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 38 19

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 59 40

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 22 3

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 18 15

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 21 6

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 33 14

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 33 14

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 34 15

 15

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 70 51

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 80 61

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 58 39

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 80 61

5 F Fanta botol Rp 4,500 Rp 5,000 47 28

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 51 32

7 LE lengkeng kg Rp 45,000 Rp 50,000 45 26

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 46 27

9 PC Pepaya california kg Rp 10,000 Rp 15,000 50 31

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 55 36

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 58 39

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 65 46

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 86 67

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 49 30

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 45 26

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 48 29

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 60 41

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 60 41

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 61 42

 16

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 63 34

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 73 44

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 51 22

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 73 44

5 F Fanta botol Rp 4,500 Rp 5,000 40 11

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 44 15

7 LE lengkeng kg Rp 45,000 Rp 50,000 38 9

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 39 10

9 PC Pepaya california kg Rp 10,000 Rp 15,000 43 14

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 48 19

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 51 22

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 58 29

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 79 50

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 42 13

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 38 9

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 41 12

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 53 24

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 53 24

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 54 25

 17

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 38 24

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 48 34

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 26 12

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 48 34

5 F Fanta botol Rp 4,500 Rp 5,000 15 1

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 19 5

7 LE lengkeng kg Rp 45,000 Rp 50,000 13 4

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 14 0

9 PC Pepaya california kg Rp 10,000 Rp 15,000 18 4

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 23 9

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 26 12

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 33 19

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 54 40

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 17 3

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 13 5

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 16 2

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 28 14

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 28 14

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 29 15

 18

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 49 36

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 59 46

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 37 24

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 59 46

5 F Fanta botol Rp 4,500 Rp 5,000 26 13

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 30 17

7 LE lengkeng kg Rp 45,000 Rp 50,000 24 11

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 25 12

9 PC Pepaya california kg Rp 10,000 Rp 15,000 29 16

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 34 21

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 37 24

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 44 31

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 65 52

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 28 15

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 24 11

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 27 14

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 39 26

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 39 26

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 40 27

 19

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 45 34

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 55 44

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 33 22

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 55 44

5 F Fanta botol Rp 4,500 Rp 5,000 22 11

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 26 15

7 LE lengkeng kg Rp 45,000 Rp 50,000 20 9

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 21 10

9 PC Pepaya california kg Rp 10,000 Rp 15,000 25 14

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 30 19

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 33 22

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 40 29

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 61 50

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 24 13

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 20 9

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 23 12

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 35 24

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 35 24

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 36 25

 20

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 40 20

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 50 34

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 28 20

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 50 13

5 F Fanta botol Rp 4,500 Rp 5,000 17 8

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 21 12

7 LE lengkeng kg Rp 45,000 Rp 50,000 15 8

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 16 10

9 PC Pepaya california kg Rp 10,000 Rp 15,000 20 13

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 25 18

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 28 20

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 35 21

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 56 23

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 19 8

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 15 9

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 18 8

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 30 21

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 30 22

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 31 20

 21

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 41 10

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 52 26

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 30 27

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 46 28

5 F Fanta botol Rp 4,500 Rp 5,000 28 19

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 30 21

7 LE lengkeng kg Rp 45,000 Rp 50,000 45 30

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 75 45

9 PC Pepaya california kg Rp 10,000 Rp 15,000 29 20

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 26 17

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 29 22

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 35 26

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 50 42

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 19 13

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 18 13

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 30 24

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 35 31

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 32 32

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 38 25

 22

PERSEDIAAN AWAL PERSEDIAAN AKHIR

KODE HARGA POKOK HARGA JUAL PENJUALAN PROFIT
NO RINCIAN BARANG SATUAN % STOCK KETERANGAN
BRG SATUAN SATUAN % HARGA POKOK
JML NILAI JML NILAI JML NILAI NILAI %
PENJUALAN PENJUALAN

1 IN inaco jelly pack Rp 10,000 Rp 11,000 52 32

2 NW Nissin waffer pack Rp 5,600 Rp 7,000 62 42

3 OC Oreo Coklat Pack Rp 6,250 Rp 7,000 40 20

4 UM Ultra Milk Pack Rp 4,000 Rp 5,250 62 42

5 F Fanta botol Rp 4,500 Rp 5,000 29 9

6 NG NU Green Tea botol Rp 3,500 Rp 5,000 33 13

7 LE lengkeng kg Rp 45,000 Rp 50,000 27 7

8 JK Jambu kristal kg Rp 8,000 Rp 11,000 28 8

9 PC Pepaya california kg Rp 10,000 Rp 15,000 32 12

10 AR Apel RRC Kg Rp 25,000 Rp 30,000 37 17

1 MS Mentega Simas bks Rp 3,250 Rp 45,000 40 20

2 KA Kecap ABC btl Rp 10,500 Rp 11,000 47 27

3 MII Mie Instan Indomie bks Rp 2,650 Rp 3,000 68 48

4 GP Gula Pasir bks Rp 8,600 Rp 9,500 31 11

5 KKA Kopi Kapal Api bks Rp 9,900 Rp 12,000 27 7

6 TCS Teh Celup Sariwangi box Rp 6,000 Rp 7,000 30 10

7 SKM Susu Kental Manis kaleng Rp 14,000 Rp 19,000 42 22

8 SM Sirup Marjan btl Rp 17,500 Rp 20,000 42 22

9 BM Biskuit Monde kaleng Rp 70,000 Rp 88,000 43 23