REKAPITULASI RAB

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk

NO. URAIAN PEKERJAAN JUMLAH HARGA

[1] [2] [3]

1 RUAS Jl. RONGGO WARSITO - WACHID HASYIM Rp. 110,288,750

2 RUAS Jl. KARTINI & WR. SUPRATMAN Rp. 136,551,578

3 RUAS Jl. MEGANTORO Rp. 161,191,250

4 RUAS Jl. BARITO Rp. 189,747,250

5 RUAS Jl. HOS TJOKROAMINOTO Rp. 80,568,532

6 RUAS Jl. AR. SALEH - GATOT SUBROTO Rp. 138,366,578

7 RUAS Jl. DI PANJAITAN Rp. 218,406,913

8 RUAS Jl. DERMOJOYO Rp. 58,047,220

9 RUAS Jl. DIPONEGORO Rp. 82,390,000

10 RUAS Jl. ALUN-ALUN SELATAN, SUPRIADI, MERDEKA Rp. 93,321,250

11 RUAS Jl. AHMAD DAHLAN - JA. SUPRAPTO Rp. 153,080,211

12 RUAS Jl. LURAH SURODARMO Rp. 471,304,475

13 RUAS Jl. BRANTAS Rp. 664,104,632

14 RUAS Jl. WILIS Rp. 159,361,442

15 RUAS Jl. RAYA JATISARI KEC. WILANGAN Rp. 221,442,791

16 JEMBATAN KEDONDONG Rp. 62,075,123

17 JEMBATAN KEDUNG SUKO Rp. 73,161,992

18 JEMBATAN KLINTER I Rp. 94,605,133

19 JEMBATAN BRANTAS KERTOSONO Rp. 404,542,523

20 JEMBATAN Ds. SUMBEREJO KEC. GONDANG Rp. 69,754,425

21 JEMBATAN Ds. KARANGSEMI KEC. GONDANG Rp. 33,789,345

22 LAMPU HIGH MASS (ALUN-ALUN) Rp. 763,200,315

23 LAMPU HIGH MASS (LAP UPACARA) Rp. 763,200,315

24 LAMPU HIGH MASS (TAMAN PINTAR) Rp. 763,200,315

25 LAMPU POHON HIAS (3 TITIK) Rp. 19,233,596

Jumlah. Rp. 5,984,935,954

PPn 10 %. Rp. 598,493,595

Total. Rp. 6,583,429,550

Total Dibulatkan. Rp. 6,583,429,000

Terbilang : enam milyar lima ratus delapan puluh tiga juta empat ratus dua puluh sembilan ribu rupiah

Sidoarjo, 28 Juli 2015

Dibuat oleh :
Penawar,
PT. SARANA DWI MAKMUR
Drs. Sugiono
Direktur
 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. RONGGO WARSITO - WACHID HASYIM

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 13.000 Set 6,803,830.00 88,449,790.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 13.000 Set 1,028,830.00 13,374,790.00
- Klem Besi 26.000 Bh 86,130.00 2,239,380.00
- Kabel NYM 2 x 2,5 mm2 52.000 M' 34,485.00 1,793,220.00
- Pembongkaran Lampu Existing 13.000 Set 267,850.00 3,482,050.00
- Penyambungan LED ke Kabel Existing 13.000 Bh 61,820.00 803,660.00
- Mobilisasi Lampu Bongkaran ke Gudang 13.000 Bh 11,220.00 145,860.00

Jumlah Pekerjaan 110,288,750.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. KARTINI & WR. SUPRATMAN

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 90W - 110W 1.000 Set 8,618,830.00 8,618,830.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 1.000 Unit 5,448,853.30 5,448,853.30
- Pondasi Tiang PJU 1.000 Unit 953,023.50 953,023.50
- Kabel NYM 2 x 2,5 mm2 5.000 M' 34,485.00 172,425.00
- Kabel Twisted 2 x 16 mm2 30.000 M' 12,640.10 379,203.00
- Klem Kabel Stainless Steel 1.000 Bh 33,715.00 33,715.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 1.000 Bh 37,510.00 37,510.00

2 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU

( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 15.000 Set 6,803,830.00 102,057,450.00
- Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m 15.000 Set 636,418.20 9,546,273.00
- Klem Besi 30.000 Bh 86,130.00 2,583,900.00
- Kabel NYM 2 x 2,5 mm2 45.000 M' 34,485.00 1,551,825.00
- Pembongkaran Lampu Existing 15.000 Set 267,850.00 4,017,750.00
- Penyambungan LED ke Kabel Existing 15.000 Bh 61,820.00 927,300.00
- Mobilisasi Lampu Bongkaran ke Gudang 15.000 Bh 11,220.00 168,300.00

Jumlah Pekerjaan 136,551,577.80

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. MEGANTORO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 19.000 Set 6,803,830.00 129,272,770.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 19.000 Set 1,028,830.00 19,547,770.00
- Klem Besi 38.000 Bh 86,130.00 3,272,940.00
- Kabel NYM 2 x 2,5 mm2 76.000 M' 34,485.00 2,620,860.00
- Pembongkaran Lampu Existing 19.000 Set 267,850.00 5,089,150.00
- Penyambungan LED ke Kabel Existing 19.000 Bh 61,820.00 1,174,580.00
- Mobilisasi Lampu Bongkaran ke Gudang 19.000 Bh 11,220.00 213,180.00

Jumlah Pekerjaan 161,191,250.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. BARITO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN STANG & LAMPU PJU BARU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Material bantu Instalasi )
- Lampu PJU LED Power 120W - 140W 14.000 Set 10,433,830.00 146,073,620.00
- Stang Cup PJU Cabang Satu Pipa GI dia 2", P = 5m 14.000 Unit 2,178,330.00 30,496,620.00
- Klem Besi 28.000 Bh 86,130.00 2,411,640.00
- Kabel NYM 2 x 2,5 mm2 84.000 M' 34,485.00 2,896,740.00
- Klem Kabel Stainless Steel 14.000 Bh 33,715.00 472,010.00
- Service Klem 28.000 Bh 27,610.00 773,080.00
- Konector Twisteed 14.000 Bh 37,510.00 525,140.00
2 TAMBAH DAYA PLN (900VA KE 3500VA)
- Tambah Daya PLN (900 VA ke 3500 VA) 1.000 Psg 6,098,400.00 6,098,400.00

Jumlah Pekerjaan 189,747,250.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. HOS TJOKROAMINOTO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 10.000 Set 6,803,830.00 68,038,300.00
- Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m 10.000 Set 636,418.20 6,364,182.00
- Klem Besi 20.000 Bh 86,130.00 1,722,600.00
- Kabel NYM 2 x 2,5 mm2 30.000 M' 34,485.00 1,034,550.00
- Pembongkaran Lampu Existing 10.000 Set 267,850.00 2,678,500.00
- Penyambungan LED ke Kabel Existing 10.000 Bh 61,820.00 618,200.00
- Mobilisasi Lampu Bongkaran ke Gudang 10.000 Bh 11,220.00 112,200.00

Jumlah Pekerjaan 80,568,532.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. AR. SALEH - GATOT SUBROTO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 120W - 140W 1.000 Set 10,433,830.00 10,433,830.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 1.000 Unit 5,448,853.30 5,448,853.30
- Pondasi Tiang PJU 1.000 Unit 953,023.50 953,023.50
- Kabel NYM 2 x 2,5 mm2 5.000 M' 34,485.00 172,425.00
- Kabel Twisted 2 x 16 mm2 30.000 M' 12,640.10 379,203.00
- Klem Kabel Stainless Steel 1.000 Bh 33,715.00 33,715.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 1.000 Bh 37,510.00 37,510.00

2 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU

( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 15.000 Set 6,803,830.00 102,057,450.00
- Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m 15.000 Set 636,418.20 9,546,273.00
- Klem Besi 30.000 Bh 86,130.00 2,583,900.00
- Kabel NYM 2 x 2,5 mm2 45.000 M' 34,485.00 1,551,825.00
- Pembongkaran Lampu Existing 15.000 Set 267,850.00 4,017,750.00
- Penyambungan LED ke Kabel Existing 15.000 Bh 61,820.00 927,300.00
- Mobilisasi Lampu Bongkaran ke Gudang 15.000 Bh 11,220.00 168,300.00

Jumlah Pekerjaan 138,366,577.80

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. DI PANJAITAN

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 26.000 Set 6,803,830.00 176,899,580.00
- Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m 26.000 Set 636,418.20 16,546,873.20
- Klem Besi 52.000 Bh 86,130.00 4,478,760.00
- Kabel NYM 2 x 2,5 mm2 78.000 M' 34,485.00 2,689,830.00
- Pembongkaran Lampu Existing 26.000 Set 267,850.00 6,964,100.00
- Penyambungan LED ke Kabel Existing 26.000 Bh 61,820.00 1,607,320.00
- Mobilisasi Lampu Bongkaran ke Gudang 26.000 Bh 11,220.00 291,720.00

2 PEMBONGKARAN & PEMASANGAN LAMPU PJU

( Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 90W - 110W 1.000 Set 8,618,830.00 8,618,830.00
- Pembongkaran Lampu Existing 1.000 Set 243,500.00 243,500.00
- Penyambungan LED ke Kabel Existing 1.000 Bh 56,200.00 56,200.00
- Mobilisasi Lampu Bongkaran ke Gudang 1.000 Bh 10,200.00 10,200.00

Jumlah Pekerjaan 218,406,913.20

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. DERMOJOYO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 6.000 Set 6,803,830.00 40,822,980.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 6.000 Set 1,028,830.00 6,172,980.00
- Klem Besi 12.000 Bh 86,130.00 1,033,560.00
- Kabel NYM 2 x 2,5 mm2 24.000 M' 34,485.00 827,640.00
- Pembongkaran Lampu Existing 6.000 Set 267,850.00 1,607,100.00
- Penyambungan LED ke Kabel Existing 6.000 Bh 61,820.00 370,920.00
- Mobilisasi Lampu Bongkaran ke Gudang 6.000 Bh 11,220.00 67,320.00
2 PEMBONGKARAN & PEMASANGAN LAMPU PJU
( Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 1.000 Set 6,803,830.00 6,803,830.00
- Pembongkaran Lampu Existing 1.000 Set 267,850.00 267,850.00
- Penyambungan LED ke Kabel Existing 1.000 Bh 61,820.00 61,820.00
- Mobilisasi Lampu Bongkaran ke Gudang 1.000 Bh 11,220.00 11,220.00

Jumlah Pekerjaan 58,047,220.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. DIPONEGORO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 90W - 110W 8.000 Set 8,618,830.00 68,950,640.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 8.000 Set 1,028,830.00 8,230,640.00
- Klem Besi 16.000 Bh 86,130.00 1,378,080.00
- Kabel NYM 2 x 2,5 mm2 32.000 M' 34,485.00 1,103,520.00
- Pembongkaran Lampu Existing 8.000 Set 267,850.00 2,142,800.00
- Penyambungan LED ke Kabel Existing 8.000 Bh 61,820.00 494,560.00
- Mobilisasi Lampu Bongkaran ke Gudang 8.000 Bh 11,220.00 89,760.00

Jumlah Pekerjaan 82,390,000.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. ALUN-ALUN SELATAN, SUPRIADI, MERDEKA

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 11.000 Set 6,803,830.00 74,842,130.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 11.000 Set 1,028,830.00 11,317,130.00
- Klem Besi 22.000 Bh 86,130.00 1,894,860.00
- Kabel NYM 2 x 2,5 mm2 44.000 M' 34,485.00 1,517,340.00
- Pembongkaran Lampu Existing 11.000 Set 267,850.00 2,946,350.00
- Penyambungan LED ke Kabel Existing 11.000 Bh 61,820.00 680,020.00
- Mobilisasi Lampu Bongkaran ke Gudang 11.000 Bh 11,220.00 123,420.00

Jumlah Pekerjaan 93,321,250.00

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. AHMAD DAHLAN - JA. SUPRAPTO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 60W - 80W 19.000 Set 6,803,830.00 129,272,770.00
- Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m 19.000 Set 636,418.20 12,091,945.80
- Klem Besi 38.000 Bh 86,130.00 3,272,940.00
- Kabel NYM 2 x 2,5 mm2 57.000 M' 34,485.00 1,965,645.00
- Pembongkaran Lampu Existing 19.000 Set 267,850.00 5,089,150.00
- Penyambungan LED ke Kabel Existing 19.000 Bh 61,820.00 1,174,580.00
- Mobilisasi Lampu Bongkaran ke Gudang 19.000 Bh 11,220.00 213,180.00

Jumlah Pekerjaan 153,080,210.80

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. LURAH SURODARMO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 120W - 140W 15.000 Set 10,433,830.00 156,507,450.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 15.000 Unit 5,448,853.30 81,732,799.50
- Pondasi Tiang PJU 15.000 Unit 953,023.50 14,295,352.50
- Kabel NYM 2 x 2,5 mm2 75.000 M' 34,485.00 2,586,375.00
- Kabel Twisted 2 x 16 mm2 750.000 M' 12,640.10 9,480,075.00
- Klem Kabel Stainless Steel 15.000 Bh 33,715.00 505,725.00
- Service Klem 30.000 Bh 27,610.00 828,300.00
- Konector Twisteed 15.000 Bh 37,510.00 562,650.00
2 PEMBONGKARAN & PEMASANGAN STANG & LAMPU PJU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Sewa Pick Up, Material bantu Instalasi )
- Lampu PJU LED Power 90W - 110W 5.000 Set 8,618,830.00 43,094,150.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 5.000 Set 1,028,830.00 5,144,150.00
- Klem Besi 10.000 Bh 86,130.00 861,300.00
- Kabel NYM 2 x 2,5 mm2 20.000 M' 34,485.00 689,700.00
- Pembongkaran Lampu Existing 5.000 Set 267,850.00 1,339,250.00
- Penyambungan LED ke Kabel Existing 5.000 Bh 61,820.00 309,100.00
- Mobilisasi Lampu Bongkaran ke Gudang 5.000 Bh 11,220.00 56,100.00
3 PEMASANGAN STANG & LAMPU PJU BARU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Material bantu Instalasi )
- Lampu PJU LED Power 120W - 140W 11.000 Set 10,433,830.00 114,772,130.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 11.000 Set 1,028,830.00 11,317,130.00
- Klem Besi 22.000 Bh 86,130.00 1,894,860.00
- Klem Kabel Stainless Steel 11.000 Bh 33,715.00 370,865.00
- Kabel NYM 2 x 2,5 mm2 44.000 M' 34,485.00 1,517,340.00
- Kabel Twisted 2 x 16 mm2 550.000 M' 12,640.10 6,952,055.00
4 PEMASANGAN PANEL APP 1
- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20
5 PEMASANGAN PANEL APP 2
- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
 - Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20
6 PASANG BARU PLN
- Pasang baru PLN (2200 VA) 2.000 Psg 3,929,090.00 7,858,180.00

Jumlah Pekerjaan 471,304,475.40

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. BRANTAS

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 120W - 140W 36.000 Set 10,433,830.00 375,617,880.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 36.000 Unit 5,448,853.30 196,158,718.80
- Pondasi Tiang PJU 36.000 Unit 953,023.50 34,308,846.00
- Kabel NYM 2 x 2,5 mm2 180.000 M' 34,485.00 6,207,300.00
- Kabel Twisted 2 x 16 mm2 1,800.000 M' 12,640.10 22,752,180.00
- Klem Kabel Stainless Steel 36.000 Bh 33,715.00 1,213,740.00
- Service Klem 72.000 Bh 27,610.00 1,987,920.00
- Konector Twisteed 36.000 Bh 37,510.00 1,350,360.00
2 PEMASANGAN PANEL APP
- Box Panel APP 70 x 50 x 30 cm 3.000 Bh 1,486,980.00 4,460,940.00
- MCB 16 A 3.000 Bh 74,580.00 223,740.00
- MCB 10 A 3.000 Bh 74,580.00 223,740.00
- Magnetik Kontaktor 35 A 3.000 Bh 885,280.00 2,655,840.00
- Timer Switch 3.000 Bh 443,630.00 1,330,890.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 3.000 Psg 232,540.00 697,620.00
- Pemasangan Panel APP dan Wiring 3.000 Psg 280,500.00 841,500.00
- Arde / Pentanahan 3.000 Ttk 377,080.00 1,131,240.00
- Pipa air 1" 6.000 Ljr 27,390.00 164,340.00
- Infureng 6.000 Bh 41,250.00 247,500.00
- Keni 1" 12.000 Bh 7,733.00 92,796.00
- Service Klem 6.000 Bh 27,610.00 165,660.00
- Konector Twisteed 12.000 Bh 37,510.00 450,120.00
- Pipa PVC 5/8" 4.500 M' 7,664.80 34,491.60
4 PASANG BARU PLN
- Pasang baru PLN (2200 VA) 3.000 Psg 3,929,090.00 11,787,270.00

Jumlah Pekerjaan 664,104,632.40

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. WILIS

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 90W - 110W 1.000 Set 8,618,830.00 8,618,830.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 1.000 Unit 5,448,853.30 5,448,853.30
- Pondasi Tiang PJU 1.000 Unit 953,023.50 953,023.50
- Kabel NYM 2 x 2,5 mm2 5.000 M' 34,485.00 172,425.00
- Kabel Twisted 2 x 16 mm2 150.000 M' 12,640.10 1,896,015.00
- Klem Kabel Stainless Steel 1.000 Bh 33,715.00 33,715.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 1.000 Bh 37,510.00 37,510.00
2 PEMASANGAN STANG & LAMPU PJU BARU
( Stang, Armatur lampu, Tenaga, Sewa Mobil Crane 12 m, Material bantu Instalasi )
- Lampu PJU LED Power 90W - 110W 14.000 Set 8,618,830.00 120,663,620.00
- Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 14.000 Unit 1,028,830.00 14,403,620.00
- Klem Besi 28.000 Bh 86,130.00 2,411,640.00
- Kabel NYM 2 x 2,5 mm2 84.000 M' 34,485.00 2,896,740.00
- Klem Kabel Stainless Steel 14.000 Bh 33,715.00 472,010.00
- Service Klem 28.000 Bh 27,610.00 773,080.00
- Konector Twisteed 14.000 Bh 37,510.00 525,140.00

Jumlah Pekerjaan 159,361,441.80

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : Jl. RAYA JATISARI KEC. WILANGAN

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 120W - 140W 12.000 Set 10,433,830.00 125,205,960.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 12.000 Unit 5,448,853.30 65,386,239.60
- Pondasi Tiang PJU 12.000 Unit 953,023.50 11,436,282.00
- Kabel NYM 2 x 2,5 mm2 60.000 M' 34,485.00 2,069,100.00
- Kabel Twisted 2 x 16 mm2 600.000 M' 12,640.10 7,584,060.00
- Klem Kabel Stainless Steel 12.000 Bh 33,715.00 404,580.00
- Service Klem 24.000 Bh 27,610.00 662,640.00
- Konector Twisteed 12.000 Bh 37,510.00 450,120.00
2 PEMASANGAN PANEL APP
- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20
4 PASANG BARU PLN
- Pasang baru PLN (2200 VA) 1.000 Psg 3,929,090.00 3,929,090.00

Jumlah Pekerjaan 221,442,790.80

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : JEMBATAN KEDONDONG

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN LAMPU SOROT JEMBATAN
( Armatur lampu, Ornament, Asesoris )
- Lampu Sorot LED Power 20W - 40W 10.000 Set 5,206,630.00 52,066,300.00
- Kabel NYM 2 x 2,5 mm2 10.000 M' 34,485.00 344,850.00
- Kabel Twisted 2 x 16 mm2 115.800 M' 12,640.10 1,463,723.58
- Klem Besi 10.000 Bh 86,130.00 861,300.00
- Klem Kabel Stainless Steel 10.000 Bh 33,715.00 337,150.00
- Service Klem 20.000 Bh 27,610.00 552,200.00
- Konector Twisteed 10.000 Bh 37,510.00 375,100.00

2 PEMASANGAN PANEL APP

- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20

3 PASANG BARU PLN

- Pasang baru PLN (900 VA) 1.000 Psg 1,759,780.00 1,759,780.00

Jumlah Pekerjaan 62,075,122.78

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : JEMBATAN KEDUNG SUKO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN LAMPU SOROT JEMBATAN
( Armatur lampu, Ornament, Asesoris )
- Lampu Sorot LED Power 20W - 40W 12.000 Set 5,206,630.00 62,479,560.00
- Kabel NYM 2 x 2,5 mm2 12.000 M' 34,485.00 413,820.00
- Kabel Twisted 2 x 16 mm2 130.000 M' 12,640.10 1,643,213.00
- Klem Besi 12.000 Bh 86,130.00 1,033,560.00
- Klem Kabel Stainless Steel 12.000 Bh 33,715.00 404,580.00
- Service Klem 24.000 Bh 27,610.00 662,640.00
- Konector Twisteed 12.000 Bh 37,510.00 450,120.00

2 PEMASANGAN PANEL APP

- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20

3 PASANG BARU PLN

- Pasang baru PLN (900 VA) 1.000 Psg 1,759,780.00 1,759,780.00

Jumlah Pekerjaan 73,161,992.20

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : JEMBATAN KLINTER I

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN LAMPU SOROT JEMBATAN
( Armatur lampu, Ornament, Asesoris )
- Lampu Sorot LED Power 20W - 40W 16.000 Set 5,206,630.00 83,306,080.00
- Kabel NYM 2 x 2,5 mm2 16.000 M' 34,485.00 551,760.00
- Kabel Twisted 2 x 16 mm2 100.600 M' 12,640.10 1,271,594.06
- Klem Besi 16.000 Bh 86,130.00 1,378,080.00
- Klem Kabel Stainless Steel 16.000 Bh 33,715.00 539,440.00
- Service Klem 32.000 Bh 27,610.00 883,520.00
- Konector Twisteed 16.000 Bh 37,510.00 600,160.00

2 PEMASANGAN PANEL APP

- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20

3 PASANG BARU PLN

- Pasang baru PLN (900 VA) 1.000 Psg 1,759,780.00 1,759,780.00

Jumlah Pekerjaan 94,605,133.26

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : JEMBATAN BRANTAS KERTOSONO

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN LAMPU SOROT JEMBATAN
( Armatur lampu, Ornament, Asesoris )
- Lampu Sorot LED Power 20W - 40W 72.000 Set 5,206,630.00 374,877,360.00
- Kabel NYM 2 x 2,5 mm2 72.000 M' 34,485.00 2,482,920.00
- Kabel Twisted 2 x 16 mm2 115.800 M' 12,640.10 1,463,723.58
- Klem Besi 72.000 Bh 86,130.00 6,201,360.00
- Klem Kabel Stainless Steel 72.000 Bh 33,715.00 2,427,480.00
- Service Klem 144.000 Bh 27,610.00 3,975,840.00
- Konector Twisteed 72.000 Bh 37,510.00 2,700,720.00

2 PEMASANGAN PANEL APP

- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20

3 PASANG BARU PLN

- Pasang baru PLN (3500 VA) 1.000 Psg 6,098,400.00 6,098,400.00

Jumlah Pekerjaan 404,542,522.78

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : JEMBATAN Ds. SUMBEREJO KEC. GONDANG

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 90W - 110W 4.000 Set 8,618,830.00 34,475,320.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 4.000 Unit 5,448,853.30 21,795,413.20
- Pondasi Tiang PJU 4.000 Unit 953,023.50 3,812,094.00
- Kabel NYM 2 x 2,5 mm2 20.000 M' 34,485.00 689,700.00
- Kabel Twisted 2 x 16 mm2 190.000 M' 12,640.10 2,401,619.00
- Klem Kabel Stainless Steel 4.000 Bh 33,715.00 134,860.00
- Service Klem 8.000 Bh 27,610.00 220,880.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
2 PEMASANGAN PANEL APP
- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 2.000 Bh 74,580.00 149,160.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20
4 PASANG BARU PLN
- Pasang baru PLN (900 VA) 1.000 Psg 1,759,780.00 1,759,780.00

Jumlah Pekerjaan 69,754,425.40

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : JEMBATAN Ds. KARANGSEMI KEC. GONDANG

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN PJU TIANG OKTAGONAL CABANG SATU
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu PJU LED Power 90W - 110W 2.000 Set 8,618,830.00 17,237,660.00
- Tiang PJU Cabang Satu Oktagonal h=9 meter 2.000 Unit 5,448,853.30 10,897,706.60
- Pondasi Tiang PJU 2.000 Unit 953,023.50 1,906,047.00
- Kabel NYM 2 x 2,5 mm2 10.000 M' 34,485.00 344,850.00
- Kabel Twisted 2 x 16 mm2 110.000 M' 12,640.10 1,390,411.00
- Klem Kabel Stainless Steel 2.000 Bh 33,715.00 67,430.00
- Service Klem 4.000 Bh 27,610.00 110,440.00
- Konector Twisteed 2.000 Bh 37,510.00 75,020.00
4 TAMBAH DAYA PLN
- Tambah Daya PLN (450 VA - 900 VA) 1.000 Psg 1,759,780.00 1,759,780.00

Jumlah Pekerjaan 33,789,344.60

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : LAMPU HIGH MASS

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEKERJAAN PERSIAPAN
- Pengukuran / Uitzet 1.000 Ls 1,295,100.00 1,295,100.00
- Mobilisasi dan Demobilisasi 1.000 Ls 64,752,700.00 64,752,700.00

2 PEMASANGAN PONDASI LAMPU HIGH MAST

- Pondasi Minipile 25 x 25 cm (Termasuk Mob / Demob) 192.000 M' 508,800.00 97,689,600.00
- Beton Poer 11.200 M3 1,070,860.00 11,993,632.00
- Besi Tulangan Poer 60.000 Ljr 99,000.00 5,940,000.00
- Angkur Baut dia 25 mm 12.000 Bh 172,700.00 2,072,400.00
- Kawat las 15.000 Kg 27,200.00 408,000.00
- Bendrat/kawat beton 15.000 Kg 18,000.00 270,000.00

2 PEMASANGAN TIANG + LAMPU HIGH MAST

( Armatur lampu, Asesoris dan Perlengkapannya )
- Tiang / Pole High mast Hot Dip Galvanis 1.000 Unit 209,798,732.00 209,798,732.00
- Sistem Automatic Lamp + Dynamo motor 1.000 Unit 89,913,742.00 89,913,742.00
- Lampu LED 330W - 500W 8.000 Bh 23,281,830.00 186,254,640.00
- Pemasangan Tiang (Erection) 1.000 Ls 76,778,200.00 76,778,200.00

3 PEMASANGAN PANEL + KABEL PENUNJANG

- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 8.000 Bh 74,580.00 596,640.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20

4 PASANG BARU PLN

- Pasang baru PLN (6600 VA) 1.000 Psg 11,271,370.00 11,271,370.00

Jumlah Pekerjaan 763,200,315.20

 BILL OF QUANTITY ( BQ )

Nama Kegiatan : Pemasangan Lampu Penerangan dan Lampu Hias di Prasarana Umum (BK PROV. 2015)
Lokasi : Kabupaten Nganjuk
Ruas : LAMPU POHON HIAS

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(Rp.) (Rp.)
[1] [2] [3] [4] [5] [6]
1 PEMASANGAN POHON HIAS
( Armatur lampu, Ornament, Asesoris, Flendes )
- Lampu Pohon Hias LED 3.000 Set 701,305.00 2,103,915.00
- Pondasi / Umpak 3.000 Unit 953,023.50 2,859,070.50
- Kabel NYM 2 x 2,5 mm2 30.000 M' 34,485.00 1,034,550.00
- Kabel Twisted 2 x 16 mm2 60.000 M' 12,640.10 758,406.00
- Klem Kabel Stainless Steel 3.000 Bh 33,715.00 101,145.00
- Service Klem 6.000 Bh 27,610.00 165,660.00
- Konector Twisteed 3.000 Bh 37,510.00 112,530.00
2 PEMASANGAN PANEL APP
- Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,486,980.00 1,486,980.00
- MCB 16 A 1.000 Bh 74,580.00 74,580.00
- MCB 10 A 1.000 Bh 74,580.00 74,580.00
- Magnetik Kontaktor 35 A 1.000 Bh 885,280.00 885,280.00
- Timer Switch 1.000 Bh 443,630.00 443,630.00
- Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA) 1.000 Psg 232,540.00 232,540.00
- Pemasangan Panel APP dan Wiring 1.000 Psg 280,500.00 280,500.00
- Arde / Pentanahan 1.000 Ttk 377,080.00 377,080.00
- Pipa air 1" 2.000 Ljr 27,390.00 54,780.00
- Infureng 2.000 Bh 41,250.00 82,500.00
- Keni 1" 4.000 Bh 7,733.00 30,932.00
- Service Klem 2.000 Bh 27,610.00 55,220.00
- Konector Twisteed 4.000 Bh 37,510.00 150,040.00
- Pipa PVC 5/8" 1.500 M' 7,664.80 11,497.20
4 PASANG BARU PLN
- Pasang baru PLN (2200 VA) 2.000 Psg 3,929,090.00 7,858,180.00

Jumlah Pekerjaan 19,233,595.70

 ANALISA HARGA SATUAN PEKERJAAN

Koefisien Sat Harga

No Kebutuhan Jumlah
Volume Satuan
1 1 M3 Membuat Beton K.225
Bahan :
Semen abu-abu / PC 371.0000 Kg 1,625.00 602,875.00
Pasir Cor 0.4986 M³ 250,000.00 124,650.00
Koral Beton Split 1 - 2 cm 0.7755 M³ 250,000.00 193,875.00
Air kerja 215.0000 Ltr 100.00 21,500.00
Upah :
Pembantu tukang 1.6500 Oh 60,000.00 99,000.00
Tukang Batu 0.2750 Oh 70,000.00 19,250.00
Kepala Tukang 0.0280 Oh 80,000.00 2,240.00
Mandor 0.0830 Oh 90,000.00 7,470.00
Jumlah 1,070,860.00
Overhead + Profit (10%) 107,086.00
Nilai HSPK 1,177,946.00
2 1 Bh Pemasangan Pondasi Tiang PJU
Bahan :
Beton mutu K.225 0.250 M3 1,070,860.00 267,715.00
Besi Beton polos 12 mm 0.730 Ljr 99,000.00 72,270.00
Besi Beton polos 8 mm 2.000 Ljr 44,000.00 88,000.00
Anchor Bolt 4.000 Bh 50,000.00 200,000.00
Kawat Las 0.250 Kg 27,200.00 6,800.00
Bendrat / Kawat Beton 0.200 Kg 18,000.00 3,600.00
Alat bantu listrik 0.500 Hr 150,000.00 75,000.00
Upah :
Pembantu tukang listrik 1.000 Oh 60,000.00 60,000.00
Tukang Listrik 0.500 Oh 70,000.00 35,000.00
Kepala Tukang Listrik 0.500 Oh 80,000.00 40,000.00
Mandor 0.200 Oh 90,000.00 18,000.00
Jumlah 866,385.00
Overhead + Profit (10%) 86,638.50
Nilai HSPK 953,023.50
3 1 Bh Pemasangan Tiang PJU Cabang Dua Oktagonal h=9 meter
Bahan :
Tiang PJU Cabang Dua Oktagonal h=9 meter 1.000 Unit 5,952,216.00 5,952,216.00
Upah :
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.100 Oh 70,000.00 7,000.00
Kepala Tukang Listrik 0.100 Oh 80,000.00 8,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 5,986,716.00
Overhead + Profit (10%) 598,671.60
Nilai HSPK 6,585,387.60
4 1 Bh Pemasangan Tiang PJU Cabang Satu Oktagonal h=9 meter
Bahan :
Tiang PJU Cabang Satu Oktagonal h=9 meter 1.000 Unit 4,919,003.00 4,919,003.00
Upah :
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.100 Oh 70,000.00 7,000.00
Kepala Tukang Listrik 0.100 Oh 80,000.00 8,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 4,953,503.00
Overhead + Profit (10%) 495,350.30
Nilai HSPK 5,448,853.30
5 1 Bh Pemasangan Tiang PJU Cabang Satu Oktagonal h=6 meter
Bahan :
Tiang PJU Cabang Satu Oktagonal h=6 meter 1.000 Unit 3,378,241.00 3,378,241.00
Upah :
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.100 Oh 70,000.00 7,000.00
Kepala Tukang Listrik 0.100 Oh 80,000.00 8,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 3,412,741.00
Overhead + Profit (10%) 341,274.10
Nilai HSPK 3,754,015.10
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
6 1 Bh Pemasangan Stang Cup PJU Cabang Satu Pipa GI dia 2", P = 5m
Bahan :
Stang Cup PJU Cabang Satu Pipa GI dia 2", P = 5m 6.000 M' 313,500.00 1,881,000.00
Alat bantu listrik 0.500 Hr 150,000.00 75,000.00
Upah :
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.050 Oh 70,000.00 3,500.00
Kepala Tukang Listrik 0.050 Oh 80,000.00 4,000.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 1,980,300.00
Overhead + Profit (10%) 198,030.00
Nilai HSPK 2,178,330.00
7 1 Bh Pemasangan Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m
Bahan :
Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m 4.000 M' 209,000.00 836,000.00
Alat bantu listrik 0.500 Hr 150,000.00 75,000.00
Upah :
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.050 Oh 70,000.00 3,500.00
Kepala Tukang Listrik 0.050 Oh 80,000.00 4,000.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 935,300.00
Overhead + Profit (10%) 93,530.00
Nilai HSPK 1,028,830.00
8 1 Bh Pemasangan Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m
Bahan :
Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m 3.000 M' 159,754.00 479,262.00
Alat bantu listrik 0.500 Hr 150,000.00 75,000.00
Upah :
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.050 Oh 70,000.00 3,500.00
Kepala Tukang Listrik 0.050 Oh 80,000.00 4,000.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 578,562.00
Overhead + Profit (10%) 57,856.20
Nilai HSPK 636,418.20
9 1 Bh Pemasangan Lampu PJU LED Power 60W - 80W
Bahan :
Lampu PJU LED Power 60W - 80W 1.000 Set 5,940,000.00 5,940,000.00
Sewa Mobil Crane 12 m 0.040 Hr 5,000,000.00 200,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.290 Oh 60,000.00 17,400.00
Tukang Listrik 0.160 Oh 70,000.00 11,200.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 6,185,300.00
Overhead + Profit (10%) 618,530.00
Nilai HSPK 6,803,830.00
10 1 Bh Pemasangan Lampu PJU LED Power 90W - 110W
Bahan :
Lampu PJU LED Power 90W - 110W 1.000 Set 7,590,000.00 7,590,000.00
Sewa Mobil Crane 12 m 0.040 Hr 5,000,000.00 200,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.290 Oh 60,000.00 17,400.00
Tukang Listrik 0.160 Oh 70,000.00 11,200.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 7,835,300.00
Overhead + Profit (10%) 783,530.00
Nilai HSPK 8,618,830.00
11 1 Bh Pemasangan Lampu PJU LED Power 120W - 140W
Bahan :
Lampu PJU LED Power 120W - 140W 1.000 Set 9,240,000.00 9,240,000.00
Sewa Mobil Crane 12 m 0.040 Hr 5,000,000.00 200,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
Pembantu tukang listrik 0.290 Oh 60,000.00 17,400.00
Tukang Listrik 0.160 Oh 70,000.00 11,200.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 9,485,300.00
Overhead + Profit (10%) 948,530.00
Nilai HSPK 10,433,830.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
12 1 Bh Pemasangan Lampu Sorot LED Power 20W - 40W
Bahan :
Lampu Sorot LED Power 20W - 40W 1.000 Set 4,488,000.00 4,488,000.00
Sewa Mobil Crane 12 m 0.040 Hr 5,000,000.00 200,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.290 Oh 60,000.00 17,400.00
Tukang Listrik 0.160 Oh 70,000.00 11,200.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 4,733,300.00
Overhead + Profit (10%) 473,330.00
Nilai HSPK 5,206,630.00
13 1 Bh Pemasangan Lampu Sorot LED Power 300W - 500W
Bahan :
Lampu Sorot LED Power 300W - 500W 1.000 Set 21,120,000.00 21,120,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.290 Oh 60,000.00 17,400.00
Tukang Listrik 0.160 Oh 70,000.00 11,200.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 21,165,300.00
Overhead + Profit (10%) 2,116,530.00
Nilai HSPK 23,281,830.00
14 1 Bh Pemasangan Lampu Pohon Hias LED
Bahan :
Lampu Pohon Hias LED 1.000 Set 107,250.00 107,250.00
Alat bantu listrik 0.100 Hr 5,000,000.00 500,000.00
Upah :
Pembantu tukang listrik 0.290 Oh 60,000.00 17,400.00
Tukang Listrik 0.160 Oh 70,000.00 11,200.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 637,550.00
Overhead + Profit (10%) 63,755.00
Nilai HSPK 701,305.00
15 1 Bh Pembongkaran Lampu Existing
Bahan :
Sewa Mobil Crane 12 m 0.040 Hr 5,000,000.00 200,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.330 Oh 60,000.00 19,800.00
Tukang Listrik 0.100 Oh 70,000.00 7,000.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 243,500.00
Overhead + Profit (10%) 24,350.00
Nilai HSPK 267,850.00
16 1 Bh Penyambungan Lampu LED ke kabel existing
Bahan :
Sewa Mobil Crane 12 m 0.010 Hr 5,000,000.00 50,000.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.020 Oh 60,000.00 1,200.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.015 Oh 80,000.00 1,200.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 56,200.00
Overhead + Profit (10%) 5,620.00
Nilai HSPK 61,820.00
17 1 Bh Mobilisasi Lampu bongkaran ke Gudang
Bahan :
Sewa Pick Up 0.010 Hr 400,000.00 4,000.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.020 Oh 60,000.00 1,200.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
Kepala Tukang Listrik 0.015 Oh 80,000.00 1,200.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 10,200.00
Overhead + Profit (10%) 1,020.00
Nilai HSPK 11,220.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
18 1 M' Penarikan Kabel NYM 2 x 2,5 mm2
Bahan :
Kabel NYM 2 x 2,5 mm2 1.000 m' 13,200.00 13,200.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.020 Oh 60,000.00 1,200.00
Tukang Listrik 0.010 Oh 70,000.00 700.00
Kepala Tukang Listrik 0.010 Oh 80,000.00 800.00
Mandor 0.005 Oh 90,000.00 450.00
Jumlah 31,350.00
Overhead + Profit (10%) 3,135.00
Nilai HSPK 34,485.00
19 1 M' Penarikan Kabel Twisted 2 x 16 mm2
Bahan :
Kabel Twisted 2 x 16 mm2 1.100 m' 7,810.00 8,591.00
Alat bantu listrik 0.005 Hr 150,000.00 750.00
Upah :
Pembantu tukang listrik 0.010 Oh 60,000.00 600.00
Tukang Listrik 0.010 Oh 70,000.00 700.00
Kepala Tukang Listrik 0.005 Oh 80,000.00 400.00
Mandor 0.005 Oh 90,000.00 450.00
Jumlah 11,491.00
Overhead + Profit (10%) 1,149.10
Nilai HSPK 12,640.10
20 1 Bh Pemasangan Klem Kabel Stainless Steel
Bahan :
Klem Kabel Stainless Steel 1.000 Bh 9,000.00 9,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.025 Oh 60,000.00 1,500.00
Tukang Listrik 0.025 Oh 70,000.00 1,750.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 30,650.00
Overhead + Profit (10%) 3,065.00
Nilai HSPK 33,715.00
21 1 Bh Pemasangan Klem Besi
Bahan :
Klem Besi 1.000 Bh 60,000.00 60,000.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.200 Oh 60,000.00 12,000.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 78,300.00
Overhead + Profit (10%) 7,830.00
Nilai HSPK 86,130.00
22 1 Bh Pemasangan Service Klem
Bahan :
Service Klem 1.000 Bh 5,000.00 5,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.020 Oh 60,000.00 1,200.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 25,100.00
Overhead + Profit (10%) 2,510.00
Nilai HSPK 27,610.00
23 1 Bh Pemasangan Konector Twisteed
Bahan :
Konector Twisteed 1.000 Bh 14,000.00 14,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.020 Oh 60,000.00 1,200.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
Mandor 0.010 Oh 90,000.00 900.00
Jumlah 34,100.00
Overhead + Profit (10%) 3,410.00
Nilai HSPK 37,510.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
24 1 Bh Pemasangan Magnetik Kontaktor 35 A
Bahan :
Magnetik Kontaktor 35 A 1.000 Bh 786,500.00 786,500.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.200 Oh 60,000.00 12,000.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 804,800.00
Overhead + Profit (10%) 80,480.00
Nilai HSPK 885,280.00
25 1 Bh Pemasangan Timer Switch
Bahan :
Timer Switch 1.000 Bh 385,000.00 385,000.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.200 Oh 60,000.00 12,000.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 403,300.00
Overhead + Profit (10%) 40,330.00
Nilai HSPK 443,630.00
26 1 Bh Pemasangan Box Panel APP 70 x 50 x 30 cm
Bahan :
Box Panel APP 70 x 50 x 30 cm 1.000 Bh 1,320,000.00 1,320,000.00
Alat bantu listrik 0.100 Hr 150,000.00 15,000.00
Upah :
Pembantu tukang listrik 0.200 Oh 60,000.00 12,000.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 1,351,800.00
Overhead + Profit (10%) 135,180.00
Nilai HSPK 1,486,980.00
27 1 Bh Pemasangan Asesoris Panel APP (rel MCB, konektor, rel tembaga, kabel NYA)
Bahan :
Rel MCB 1.000 M' 18,500.00 18,500.00
Konektor 1.000 Bh 22,500.00 22,500.00
Kabel NYA 2,5 mm2 4.000 M' 6,600.00 26,400.00
Alat bantu listrik 0.500 Hr 150,000.00 75,000.00
Upah :
Pembantu tukang listrik 0.500 Oh 60,000.00 30,000.00
Tukang Listrik 0.200 Oh 70,000.00 14,000.00
Kepala Tukang Listrik 0.200 Oh 80,000.00 16,000.00
Mandor 0.100 Oh 90,000.00 9,000.00
Jumlah 211,400.00
Overhead + Profit (10%) 21,140.00
Nilai HSPK 232,540.00
28 1 Bh Pemasangan MCB 16 A / 10 A
Bahan :
MCB 16 A / 10 A 1.000 Bh 49,500.00 49,500.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.200 Oh 60,000.00 12,000.00
Tukang Listrik 0.020 Oh 70,000.00 1,400.00
Kepala Tukang Listrik 0.020 Oh 80,000.00 1,600.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 67,800.00
Overhead + Profit (10%) 6,780.00
Nilai HSPK 74,580.00
29 1 Bh Pemasangan Arde / Pentanahan
Bahan :
Kabel BC 6 mm 5.000 M' 5,500.00 27,500.00
Tembaga Arde 2.000 Bh 132,000.00 264,000.00
Alat bantu listrik 0.200 Hr 150,000.00 30,000.00
Upah :
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
Pembantu tukang listrik 0.250 Oh 60,000.00 15,000.00
Tukang Listrik 0.030 Oh 70,000.00 2,100.00
Kepala Tukang Listrik 0.030 Oh 80,000.00 2,400.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 342,800.00
Overhead + Profit (10%) 34,280.00
Nilai HSPK 377,080.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
30 1 Bh Pemasangan Infureng
Bahan :
Infureng 1.000 Bh 23,000.00 23,000.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.100 Oh 60,000.00 6,000.00
Tukang Listrik 0.040 Oh 70,000.00 2,800.00
Kepala Tukang Listrik 0.030 Oh 80,000.00 2,400.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 37,500.00
Overhead + Profit (10%) 3,750.00
Nilai HSPK 41,250.00
31 1 Ljr Pemasangan Pipa air 1"
Bahan :
Pipa air 1" 1.000 Ljr 10,400.00 10,400.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.100 Oh 60,000.00 6,000.00
Tukang Listrik 0.040 Oh 70,000.00 2,800.00
Kepala Tukang Listrik 0.030 Oh 80,000.00 2,400.00
Mandor 0.020 Oh 90,000.00 1,800.00
Jumlah 24,900.00
Overhead + Profit (10%) 2,490.00
Nilai HSPK 27,390.00
32 1 M' Pemasangan Pipa PVC 5/8"
Bahan :
Pipa PVC 5/8" 1.000 M' 4,138.00 4,138.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.005 Oh 60,000.00 300.00
Tukang Listrik 0.005 Oh 70,000.00 350.00
Kepala Tukang Listrik 0.004 Oh 80,000.00 320.00
Mandor 0.004 Oh 90,000.00 360.00
Jumlah 6,968.00
Overhead + Profit (10%) 696.80
Nilai HSPK 7,664.80
33 1 Bh Pemasangan Keni 1"
Bahan :
Keni 1" 1.000 Ljr 4,200.00 4,200.00
Alat bantu listrik 0.010 Hr 150,000.00 1,500.00
Upah :
Pembantu tukang listrik 0.005 Oh 60,000.00 300.00
Tukang Listrik 0.005 Oh 70,000.00 350.00
Kepala Tukang Listrik 0.004 Oh 80,000.00 320.00
Mandor 0.004 Oh 90,000.00 360.00
Jumlah 7,030.00
Overhead + Profit (10%) 703.00
Nilai HSPK 7,733.00
34 1 Bh Pemasangan Panel APP dan Wiring
Upah :
Pembantu tukang listrik 1.000 Oh 60,000.00 60,000.00
Tukang Listrik 1.000 Oh 70,000.00 70,000.00
Kepala Tukang Listrik 1.000 Oh 80,000.00 80,000.00
Mandor 0.500 Oh 90,000.00 45,000.00
Jumlah 255,000.00
Overhead + Profit (10%) 25,500.00
Nilai HSPK 280,500.00
35 1 Bh Penyambungan Daya PLN 6600 VA
Bahan :
Biaya Pasang PLN per VA 6,600.000 VA 969.00 6,395,400.00
Uang Jaminan Listrik 6,600.000 VA 298.00 1,966,800.00
SLO 6,600.000 Hr 250.00 1,650,000.00
Upah :
Pembantu tukang listrik 2.000 Oh 60,000.00 120,000.00
Tukang Listrik 1.000 Oh 70,000.00 70,000.00
Kepala Tukang Listrik 0.500 Oh 80,000.00 40,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 10,246,700.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
Overhead + Profit (10%) 1,024,670.00
Nilai HSPK 11,271,370.00
 Koefisien Sat Harga
No Kebutuhan Jumlah
Volume Satuan
36 1 Bh Penyambungan Daya PLN 3500 VA
Bahan :
Biaya Pasang PLN per VA 3,500.000 VA 969.00 3,391,500.00
Uang Jaminan Listrik 3,500.000 VA 298.00 1,043,000.00
SLO 3,500.000 Hr 250.00 875,000.00
Upah :
Pembantu tukang listrik 2.000 Oh 60,000.00 120,000.00
Tukang Listrik 1.000 Oh 70,000.00 70,000.00
Kepala Tukang Listrik 0.500 Oh 80,000.00 40,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 5,544,000.00
Overhead + Profit (10%) 554,400.00
Nilai HSPK 6,098,400.00
37 1 Bh Penyambungan Daya PLN 2200 VA
Bahan :
Biaya Pasang PLN per VA 2,200.000 VA 969.00 2,131,800.00
Uang Jaminan Listrik 2,200.000 VA 298.00 655,600.00
SLO 2,200.000 Hr 250.00 550,000.00
Upah :
Pembantu tukang listrik 2.000 Oh 60,000.00 120,000.00
Tukang Listrik 1.000 Oh 70,000.00 70,000.00
Kepala Tukang Listrik 0.500 Oh 80,000.00 40,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 3,571,900.00
Overhead + Profit (10%) 357,190.00
Nilai HSPK 3,929,090.00
38 1 Bh Penyambungan Daya PLN 1300 VA
Bahan :
Biaya Pasang PLN per VA 1,300.000 VA 969.00 1,259,700.00
Uang Jaminan Listrik 1,300.000 VA 298.00 387,400.00
SLO 1,300.000 Hr 250.00 325,000.00
Upah :
Pembantu tukang listrik 2.000 Oh 60,000.00 120,000.00
Tukang Listrik 1.000 Oh 70,000.00 70,000.00
Kepala Tukang Listrik 0.500 Oh 80,000.00 40,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 2,206,600.00
Overhead + Profit (10%) 220,660.00
Nilai HSPK 2,427,260.00
39 1 Bh Penyambungan Daya PLN 900 VA
Bahan :
Biaya Pasang PLN per VA 900.000 VA 969.00 872,100.00
Uang Jaminan Listrik 900.000 VA 298.00 268,200.00
SLO 900.000 Hr 250.00 225,000.00
Upah :
Pembantu tukang listrik 2.000 Oh 60,000.00 120,000.00
Tukang Listrik 1.000 Oh 70,000.00 70,000.00
Kepala Tukang Listrik 0.500 Oh 80,000.00 40,000.00
Mandor 0.050 Oh 90,000.00 4,500.00
Jumlah 1,599,800.00
Overhead + Profit (10%) 159,980.00
Nilai HSPK 1,759,780.00
 DAFTAR HARGA BAHAN & UPAH

No URAIAN BAHAN SATUAN HARGA

[1] [2] [3] [4]

1 Batu pecah 1-2 cm (pecah mesin) M³ Rp 250,000.00
2 Pasir Cor/Pasang M³ Rp 250,000.00
3 Semen abu-abu / PC (40 kg/zak) Zak Rp 65,000.00
4 Semen abu-abu / PC kg Rp 1,625.00
5 Air kerja Ltr Rp 100.00
6 Besi Beton polos 12 mm Ljr Rp 99,000.00
7 Besi Beton polos 8 mm Ljr Rp 44,000.00
8 Anchor Bolt Bh Rp 50,000.00
9 Kawat Las Kg Rp 27,200.00
10 Bendrat / Kawat Beton Kg Rp 18,000.00
11 Tiang / Pole High mast Hot Dip Galvanis 20 meter Automatic Loweri Unit Rp 209,798,732.00
12 Sistem Automatic Lamp + Dynamo motor Unit Rp 89,913,742.00
13 Tiang PJU Cabang Dua Oktagonal h=9 meter Bh Rp 5,952,216.00
14 Tiang PJU Cabang Satu Oktagonal h=9 meter Bh Rp 4,919,003.00
15 Tiang PJU Cabang Satu Oktagonal h=6 meter Bh Rp 3,378,241.00
16 Stang Cup PJU Cabang Satu Pipa GI dia 2", P = 5m M' Rp 313,500.00
17 Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m M' Rp 209,000.00
18 Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m M' Rp 159,754.00
19 Lampu PJU LED Power 60W - 80W Bh Rp 5,940,000.00
20 Lampu PJU LED Power 90W - 110W Bh Rp 7,590,000.00
21 Lampu PJU LED Power 120W - 140W Bh Rp 9,240,000.00
22 Lampu Sorot LED Power 20W - 40W Bh Rp 4,488,000.00
23 Lampu Sorot LED Power 300W - 500W Bh Rp 21,120,000.00
24 Lampu Pohon Hias LED Bh Rp 107,250.00
25 Kabel NYM 2 x 2,5 mm2 M' Rp 13,200.00
26 Kabel NYA 2,5 mm2 M' Rp 6,600.00
27 Kabel Twisted 2 x 16 mm2 M' Rp 7,810.00
28 Kabel BC 6 mm M' Rp 5,500.00
29 Klem Kabel Stainless Steel Bh Rp 9,000.00
30 Klem Besi Bh Rp 60,000.00
31 Service Klem Bh Rp 5,000.00
32 Konector Twisteed Bh Rp 14,000.00
33 Magnetik Kontaktor 35 A Bh Rp 786,500.00
34 Timer Switch Bh Rp 385,000.00
35 Box Panel APP 70 x 50 x 30 cm Bh Rp 1,320,000.00
36 Rel MCB M' Rp 18,500.00
37 Konektor Bh Rp 22,500.00
38 MCB 16 A / 10 A Bh Rp 49,500.00
39 Tembaga Arde Bh Rp 132,000.00
40 Infureng Bh Rp 23,000.00
41 Pipa air 1" Ljr Rp 10,400.00
42 Pipa PVC 5/8" M' Rp 4,138.00
43 Keni 1" Bh Rp 4,200.00
44 Biaya Pasang PLN per VA VA Rp 969.00
45 Uang Jaminan Listrik VA Rp 298.00
46 SLO VA Rp 250.00
47 Alat Bantu Listrik Hr Rp 150,000.00
48 Sewa Mobil Crane 12 m Hr Rp 5,000,000.00
49 Sewa Mobil Pick Up Hr Rp 400,000.00

DAFTAR UPAH PEKERJA

NO JENIS KEGIATAN PERORANGAN SATUAN UPAH

1 Mandor 1 Hr Rp 90,000.00
2 Kepala Tukang 1 Hr Rp 80,000.00

Halaman 39
No URAIAN BAHAN SATUAN HARGA

[1] [2] [3] [4]

3 Tukang 1 Hr Rp 70,000.00
4 Pembantu tukang 1 Hr Rp 60,000.00

Halaman 40
 DAFTAR HARGA BAHAN & UPAH

No URAIAN BAHAN SATUAN HARGA PERIODE

BULAN I BULAN II BULAN III BULAN IV
[3] [4] 1 3 4 5 6 7 8 9 10 11 12 13 14 15
[1] [2] Ljr Rp - [6]
1 Besi Beton polos 12 mm Ljr Rp -
2 Besi Beton polos 8 mm Bh Rp -
3 Anchor Bolt Kg Rp -
4 Kawat Las Kg Rp -
5 Bendrat / Kawat Beton Bh Rp -
6 Tiang PJU Cabang Dua Oktagonal h=9 meter Bh Rp -
7 Tiang PJU Cabang Satu Oktagonal h=9 meter Bh Rp -
8 Tiang PJU Cabang Satu Oktagonal h=6 meter M' Rp -
9 Stang Cup PJU Cabang Satu Pipa GI dia 2", P = 5m M' Rp -
10 Stang Ornamen PJU Cabang satu Pipa GI dia 2", P = 3 m M' Rp -
11 Stang Ornamen PJU Cabang Satu Pipa GI dia 1,5", P = 2 m Bh Rp -
12 Lampu PJU LED Power 60W - 80W Bh Rp -
13 Lampu PJU LED Power 90W - 110W Bh Rp -
14 Lampu PJU LED Power 120W - 140W Bh Rp -
15 Lampu Sorot LED Power 20W - 40W Bh Rp -
16 Lampu Sorot LED Power 300W - 500W Bh Rp -
17 Lampu Pohon Hias LED M' Rp -
18 Kabel NYM 2 x 2,5 mm2 M' Rp -
19 Kabel NYA 2,5 mm2 M' Rp -
20 Kabel Twisted 2 x 16 mm2 M' Rp -
21 Kabel BC 6 mm Bh Rp -
22 Klem Kabel Stainless Steel Bh Rp -
23 Klem Besi Bh Rp -
24 Service Klem Bh Rp -
25 Konector Twisteed Bh Rp -
26 Magnetik Kontaktor 35 A Bh Rp -
27 Timer Switch Bh Rp -
28 Box Panel APP 70 x 50 x 30 cm M' Rp -
29 Rel MCB Bh Rp -
30 Konektor Bh Rp -
31 MCB 16 A / 10 A Bh Rp -
32 Tembaga Arde Hr Rp -
33 Alat Bantu Listrik Hr Rp -
34 Sewa Mobil Crane 12 m Hr Rp -
35 Sewa Mobil Pick Up

Halaman 41
PERIODE
BULAN IV KET

16
[6] [7]

Halaman 42