Tender UIN Pekanbaru

REKAPITULASI
BILL OF QUANTITY ( BOQ )
Kegiatan : Pembangunan Sarana dan Prasarana Kampus

Pekerjaan : Pembangunan Gedung Dosen Terpadu UIN Suska Riau
Pagu : RP. 42.279.908.620,- (Empat Puluh Dua Miliar Dua Ratus Tujuh Puluh Sembilan Juta Sembilan Ratus
Delapan Ribu Enam Ratus Dua Puluh Rupiah)
HPS : RP. 42.279.286.000,- (Empat Puluh Dua Miliar Dua Ratus Tujuh Puluh Sembilan Juta Dua Ratus
Delapan Puluh Enam Ribu Rupiah)
Lokasi : Kampus II UIN Suska Ria JL. H.R. Soebrantas No. 155 KM 15 Simpang Baru Panam Pekanbaru
T.A : 2018
JUMLAH HARGA
NO JENIS PEKERJAAN
(Rp)
I. PEKERJAAN PERSIAPAN Rp 14,674,446.00
II. PEKERJAAN STRUKTUR

1 LANTAI 1 Rp 6,459,749,287.34
2 LANTAI 2 Rp 3,766,224,576.47
3 LANTAI 3 Rp 3,951,696,803.45
4 LANTAI 4 Rp 2,197,515,168.92
5 ROOF PLAN Rp 1,976,145,601.50
III PEKERJAAN ARSITEKTUR

1 LANTAI 1 Rp 2,943,262,593.32
2 LANTAI 2 Rp 2,157,333,493.76
3 LANTAI 3 Rp 1,899,607,033.73
4 LANTAI 4 Rp 1,831,873,680.44
5 ROOF PLAN Rp 196,920,226.99
IV PEKERJAAN MEKANIKAL,ELEKTRIKAL
1 PEKERJAAN SANITARY Rp 178,368,005.75
2 PEKERJAAN TATA UDARA (VAC) Rp 1,231,406,160.00
3 EXHAUST FAN Rp 1,192,830.00
4 PEKERJAAN DUCTING DENGAN ISOLASI Rp 158,303,688.00
5 PEKERJAAN PIPA AC Rp 16,922,970.00
6 PEKERJAAN DUCTING TANPA ISOLASI Rp 2,481,200.00
7 PEKERJAAN GRILL,DIFFUSER & DAMPER Rp 107,566,140.00
8 PEKERJAAN KABEL KONTROL DAN POWER Rp 76,692,800.00
9 PEKERJAAN LIFT Rp 1,110,000,000.00
10 PEMASANGAN JARINGAN INTERNET WIRELESS ACCES POINT Rp 14,358,050.00
11 PEKERJAAN FIRE ALARM Rp 41,184,010.00
12 PEKERJAAN CCTV Rp 49,362,450.00
13 PEKERJAAN TATA SUARA dan Proyektor Rp 118,355,920.00
14 PEKERJAAN PENYALUR PETIR Rp 13,762,610.00
15 PEKERJAAN PEMASANGAN LISTRIK LAMPU PENERANGAN, INSTALASI Rp 760,070,270.00
PENERANGAN DAN STOP KONTAK
16 PEK . KABEL TRAY Rp 188,224,060.00
17 PEKERJAAN PANEL-PANEL Rp 37,483,710.00
18 PEKERJAAN KABEL FEEDER Rp 124,809,100.00
V PEKERJAAN PLUMBING
1 PIPA TEGAK Rp 28,714,100.00
2 INSTALASI AIR BERSIH Rp 114,336,366.54
3 INSTALASI AIR KOTOR, BEKAS DAN VENT Rp 106,200,685.00
4 POMPA TRANSFER PUMP Rp 51,700,000.00
5 POMPA TRANSFER Rp 48,400,000.00
6 POMPA BOSTEER Rp 93,500,000.00
7 POMPA DEEP WELL DAN PEMBUATAN SUMUR DALAM Rp 35,750,000.00
8 PENGADAAN DAN PEMASANGAN ROOF TANK FRP 12 M3 Rp 69,400,000.00
9 STP KAPASITAS 50 M3 Rp 275,000,000.00
10 PEKERJAAN PASANGAN POMPA SAMPIT 3,7 KW 1 SET (2 UNIT) + PANEL Rp 57,270,500.00
11 PEKERJAAN HYDRANT DAN RACUN API Rp 31,851,050.00
12 'PEKERJAAN HYDRANT DALAM GEDUNG Rp 44,811,700.00
VI PEKERJAAN INTERIOR DAN PENGADAAN MOUBILER

1 PEKERJAAN INTERIOR Rp 4,012,479,425.80
2 PEKERJAAN MOUBILER TERPASANG Rp 1,171,005,000.00
VII PEMBERSIHAN AKHIR Rp 20,000,000.00
JUMLAH Rp 37,785,965,713.01
PPn 10 % Rp 3,778,596,571.30
JUMLAH TOTAL Rp 41,564,562,284.31
DIBULATKAN Rp 41,564,562,000.00 42,279,286,000.00
98.31
Terbilang : Empat Puluh Satu Milyar Lima Ratus Enam Puluh Empat Juta 714,724,000.00
Lima Ratus Enam Puluh Dua Ribu Rupiah
Pekanbaru , 23 Juni 2018

PT. LIXICON INDONESIA
LIO LIXIUS CHAN

Direktur
1.69
BILL OF QUANTITY ( BOQ )

T.A : 2018
HARGA SAT JUMLAH HARGA

NO URAIAN PEKERJAAN VOLUME SAT
(RP) (RP)
I. PEKERJAAN PERSIAPAN
1 Pek.Pengukuran/pemasangan bouwplank 180.00 m' 81,524.70 14,674,446.00
Sub jumlah I 14,674,446.00
1 LANTAI 1
1.1 PEKERJAAN GALIAN & URUGAN
1 Pek. Galian Tanah Pondasi 187.71 m3 95,250.00 17,879,377.50
2 Pek. Urugan Pasir Bawah Pondasi 10.83 m3 163,500.00 1,770,705.00
3 Pek. Urugan Tanah Kembali bks Galian 39.80 m3 70,500.00 2,805,900.00
1.2 PEKERJAAN PONDASI & SLOOF
1 Pengadaan Tiang Pancang Dia. 50 cm K-600 1,332.00 m' 733,700.00 977,288,400.00
2 Pemancangan Tiang Pancang Dia. 50 cm K-600 1,332.00 m' 687,255.00 915,423,660.00
3 Penyambungan Tiang Pancang 232.48 m' 84,250.00 19,586,440.00
4 Potong Kepala Tiang Pancang 148.00 ttk 165,000.00 24,420,000.00
5 Pek. Lantai Kerja Bawah Pondasi 12.39 m3 970,645.85 12,026,302.08
6 Pekerjaan Pile Cape P1
a Bekisting 9.60 m2 154,885.50 1,486,900.80
b Pembesian 319.22 kg 15,338.23 4,896,268.18
c Beton K-300 2.40 m3 1,202,292.10 2,885,501.04
a Bekisting 163.80 m2 154,885.50 25,370,244.90
b Pembesian 6,429.78 kg 15,338.23 98,621,412.34
c Beton K-300 56.70 m3 1,202,292.10 68,169,962.07
a Bekisting 20.40 m2 154,885.50 3,159,664.20
b Pembesian 741.23 kg 15,338.23 11,369,152.52
c Beton K-300 11.46 m3 1,202,292.10 13,778,267.47
a Bekisting 56.10 m2 154,885.50 8,689,076.55
b Pembesian 2,943.27 kg 15,338.23 45,144,537.50
c Beton K-300 29.70 m3 1,202,292.10 35,708,075.37
10 Pekerjaan Pile Cape P4'
a Bekisting 5.10 m2 154,885.50 789,916.05
b Pembesian 267.57 kg 15,338.23 4,104,048.86
c Beton K-300 2.70 m3 1,202,292.10 3,246,188.67
11 Pekerjaan Pondasi Lift
a Bekisting 8.57 m2 154,885.50 1,327,368.74
b Pembesian 525.37 kg 15,338.23 8,058,243.27
c Beton K-300 8.53 m3 1,202,292.10 10,255,551.61
12 Beton Sloof S1 30/60
a Bekisting 432.15 m2 160,385.50 69,310,593.83
b Pembesian 17,808.69 kg 15,338.23 273,153,694.18
c Beton K-300 64.82 m3 1,202,292.10 77,932,573.92
a Bekisting 432.15 m2 160,385.50 69,310,593.83
b Pembesian 11,864.46 kg 15,338.23 181,979,756.98
c Beton K-300 64.82 m3 1,202,292.10 77,932,573.92
a Bekisting 88.28 m2 160,385.50 14,158,831.94
b Pembesian 1,335.65 kg 15,338.23 20,486,500.22
c Beton K-300 6.62 m3 1,202,292.10 7,959,173.70
15 Pekerjaan kolom Pedestal-60/60
a Bekisting 92.26 m2 236,572.60 21,826,188.08
b Pembesian 4,041.92 kg 15,338.23 61,995,878.39
c Beton K-300 13.84 m3 1,202,292.10 16,639,722.66
1.3 PEKERJAAN BETON
1 Pekerjaan kolom Beton K1-60/60
a Bekisting 672.00 m2 236,572.60 158,976,787.20
b Pembesian 27,094.03 kg 15,338.23 415,574,328.30
c Beton K-300 100.80 m3 1,202,292.10 121,191,043.68
2 Pekerjaan kolom Beton K3-Dia. 60 cm
a Bekisting 56.55 m2 236,572.60 13,378,180.53
b Pembesian 1,161.30 kg 15,338.23 17,812,280.69
c Beton K-300 8.48 m3 1,202,292.10 10,195,437.01
a Bekisting 115.84 m2 236,572.60 27,404,569.98
b Pembesian 2,210.92 kg 15,338.23 33,911,588.42
c Beton K-300 11.58 m3 1,202,292.10 13,922,542.52
4 Pekerjaan kolom Beton Kp-13/13
a Bekisting 159.94 m2 236,572.60 37,837,421.64
b Pembesian 1,489.86 kg 15,338.23 22,851,807.90
c Beton K-300 10.40 m3 1,202,292.10 12,503,837.84
5 Pek Beton Balok B1- 35/70
a Bekisting 527.97 m2 239,157.60 126,268,038.07
b Pembesian 21,774.70 kg 15,338.23 333,985,247.91
c Beton K-300 73.92 m3 1,202,292.10 88,873,432.03
a Bekisting 241.17 m2 239,157.60 57,677,638.39
b Pembesian 8,601.67 kg 15,338.23 131,934,349.84
c Beton K-300 28.94 m3 1,202,292.10 34,794,333.37
7 Pek Beton Balok Ba1- 30/50
a Bekisting 466.20 m2 239,157.60 111,495,273.12
b Pembesian 15,093.22 kg 15,338.23 231,503,204.33
c Beton K-300 53.88 m3 1,202,292.10 64,779,498.35
a Bekisting 65.18 m2 239,157.60 15,588,292.37
b Pembesian 1,373.16 kg 15,338.23 21,061,837.04
c Beton K-300 5.43 m3 1,202,292.10 6,528,446.10
9 Pek Beton Balok BB- 20/40
a Bekisting 12.30 m2 239,157.60 2,941,638.48
b Pembesian 204.17 kg 15,338.23 3,131,605.40
c Beton K-300 0.98 m3 1,202,292.10 1,178,246.26
10 Pek Beton Balok BL- 13/13
a Bekisting 65.62 m2 239,157.60 15,693,521.71
b Pembesian 344.02 kg 15,338.23 5,276,656.16
c Beton K-300 2.84 m3 1,202,292.10 3,414,509.56
11 Pek Plat Beton Tbl. 12 cm
a Pemasangan Floor Deck 1,496.21 m2 249,703.50 373,608,873.74
b Wermesh M10 1,695.64 m2 89,375.00 151,547,825.00
c Beton K-300 138.40 m3 1,202,292.10 166,397,226.64
12 Pek Plat Dinding Lift Beton Tbl. 20 cm
a Bekisting 167.31 m2 233,492.60 39,065,646.91
b Pembesian 2,255.21 kg 15,338.23 34,590,918.40
c Beton K-300 16.73 m3 1,202,292.10 20,114,346.83
13 Pek Plat Dinding Tangga Beton Tbl. 15 cm
a Bekisting 85.10 m2 233,492.60 19,870,220.26
b Pembesian 971.49 kg 15,338.23 14,900,932.21
c Beton K-300 6.38 m3 1,202,292.10 7,670,623.60
14 Pek Beton Plat Bordes Dan Tangga
a Bekisting 113.53 m2 228,322.60 25,921,464.78
b Pembesian 2,198.03 kg 15,338.23 33,713,878.70
c Beton K-300 7.53 m3 1,202,292.10 9,053,259.51
15 Pek Beton Plat Bordes Dan Tangga Depan
a Bekisting 274.33 m2 228,322.60 62,635,738.86
b Pembesian 5,311.10 kg 15,338.23 81,462,846.80
c Beton K-300 18.19 m3 1,202,292.10 21,869,693.30
16 Pek Beton Plat Bordes Dan Tangga Darurat
a Bekisting 65.06 m2 228,322.60 14,854,668.36
b Pembesian 1,259.65 kg 15,338.23 19,320,795.12
c Beton K-300 4.31 m3 1,202,292.10 5,181,878.95
17 Pek Meja Beton Plat tbl. 8cm
a Bekisting 10.02 m2 276,172.60 2,767,249.45
b Pembesian 104.74 kg 15,338.23 1,606,525.69
c Beton K-300 0.80 m3 1,202,292.10 961,833.68
Sub jumlah II.1 6,459,749,287.34
2 LANTAI 2
2.1 PEKERJAAN BETON
a Bekisting 672.00 m2 236,572.60 158,976,787.20
b Pembesian 27,094.03 kg 15,338.23 415,574,328.30
c Beton K-300 100.80 m3 1,202,292.10 121,191,043.68
a Bekisting 56.55 m2 236,572.60 13,378,180.53
b Pembesian 1,161.30 kg 15,338.23 17,812,280.69
c Beton K-300 8.48 m3 1,202,292.10 10,195,437.01
a Bekisting 80.00 m2 236,572.60 18,925,808.00
b Pembesian 1,526.88 kg 15,338.23 23,419,628.99
c Beton K-300 8.00 m3 1,202,292.10 9,618,336.80
a Bekisting 50.28 m2 236,572.60 11,894,870.33
b Pembesian 468.40 kg 15,338.23 7,184,424.59
c Beton K-300 3.27 m3 1,202,292.10 3,931,495.17
a Bekisting 541.63 m2 239,157.60 129,534,930.89
b Pembesian 22,338.02 kg 15,338.23 342,625,576.81
c Beton K-300 75.83 m3 1,202,292.10 91,169,809.94
a Bekisting 200.67 m2 239,157.60 47,991,755.59
b Pembesian 7,157.18 kg 15,338.23 109,778,437.21
c Beton K-300 24.08 m3 1,202,292.10 28,951,193.77
a Bekisting 472.51 m2 239,157.60 113,004,357.58
b Pembesian 15,273.92 kg 15,338.23 234,274,821.59
c Beton K-300 54.52 m3 1,202,292.10 65,548,965.29
a Bekisting 49.70 m2 239,157.60 11,886,132.72
b Pembesian 1,047.06 kg 15,338.23 16,060,041.87
c Beton K-300 4.14 m3 1,202,292.10 4,977,489.29
a Bekisting 12.30 m2 239,157.60 2,941,638.48
b Pembesian 204.17 kg 15,338.23 3,131,605.40
c Beton K-300 0.98 m3 1,202,292.10 1,178,246.26
a Bekisting 59.19 m2 239,157.60 14,155,738.34
b Pembesian 310.31 kg 15,338.23 4,759,604.60
c Beton K-300 2.56 m3 1,202,292.10 3,077,867.78
b Wermesh M8 1,677.48 m2 89,375.00 149,924,775.00
c Beton K-300 136.31 m3 1,202,292.10 163,884,436.15
12 Pek Plat Sirip Beton Tbl. 15 cm
a Bekisting 1,595.38 m2 276,172.60 440,600,242.59
b Pembesian 18,211.77 kg 15,338.23 279,336,225.91
c Beton K-300 119.59 m3 1,202,292.10 143,782,112.24
a Bekisting 125.25 m2 233,492.60 29,244,948.15
b Pembesian 1,688.18 kg 15,338.23 25,893,684.68
c Beton K-300 12.52 m3 1,202,292.10 15,052,697.09
a Bekisting 113.53 m2 228,322.60 25,921,464.78
b Pembesian 2,198.03 kg 15,338.23 33,713,878.70
c Beton K-300 7.53 m3 1,202,292.10 9,053,259.51
a Bekisting 65.06 m2 228,322.60 14,854,668.36
b Pembesian 1,259.65 kg 15,338.23 19,320,795.12
c Beton K-300 4.31 m3 1,202,292.10 5,181,878.95
a Bekisting 10.02 m2 276,172.60 2,767,249.45
b Pembesian 104.74 kg 15,338.23 1,606,525.69
c Beton K-300 0.80 m3 1,202,292.10 961,833.68
Sub jumlah II.2 3,766,224,576.47
3 LANTAI 3
3.1 PEKERJAAN BETON
a Bekisting 672.00 m2 236,572.60 158,976,787.20
b Pembesian 27,094.03 kg 15,338.23 415,574,328.30
c Beton K-300 100.80 m3 1,202,292.10 121,191,043.68
a Bekisting 56.55 m2 236,572.60 13,378,180.53
b Pembesian 1,161.30 kg 15,338.23 17,812,280.69
c Beton K-300 8.48 m3 1,202,292.10 10,195,437.01
a Bekisting 80.00 m2 236,572.60 18,925,808.00
b Pembesian 1,526.88 kg 15,338.23 23,419,628.99
c Beton K-300 8.00 m3 1,202,292.10 9,618,336.80
a Bekisting 50.28 m2 236,572.60 11,894,870.33
b Pembesian 468.40 kg 15,338.23 7,184,424.59
c Beton K-300 3.27 m3 1,202,292.10 3,931,495.17
a Bekisting 541.63 m2 239,157.60 129,534,930.89
b Pembesian 22,338.02 kg 15,338.23 342,625,576.81
c Beton K-300 75.83 m3 1,202,292.10 91,169,809.94
a Bekisting 200.67 m2 239,157.60 47,991,755.59
b Pembesian 7,157.18 kg 15,338.23 109,778,437.21
c Beton K-300 24.08 m3 1,202,292.10 28,951,193.77
a Bekisting 462.27 m2 239,157.60 110,555,383.75
b Pembesian 14,942.99 kg 15,338.23 229,198,942.79
c Beton K-300 53.34 m3 1,202,292.10 64,130,260.61
a Bekisting 58.94 m2 239,157.60 14,095,948.94
b Pembesian 1,241.70 kg 15,338.23 19,045,473.98
c Beton K-300 4.91 m3 1,202,292.10 5,903,254.21
a Bekisting 12.30 m2 239,157.60 2,941,638.48
b Pembesian 204.17 kg 15,338.23 3,131,605.40
c Beton K-300 0.98 m3 1,202,292.10 1,178,246.26
a Bekisting 59.70 m2 239,157.60 14,277,708.72
b Pembesian 313.00 kg 15,338.23 4,800,864.43
c Beton K-300 2.59 m3 1,202,292.10 3,113,936.54
b Wermesh M10 1,511.04 m2 89,375.00 135,049,200.00
c Beton K-300 120.06 m3 1,202,292.10 144,347,189.53
a Bekisting 125.25 m2 233,492.60 29,244,948.15
b Pembesian 1,688.18 kg 15,338.23 25,893,684.68
c Beton K-300 12.52 m3 1,202,292.10 15,052,697.09
13 Pek Plat Sirip Beton Tbl. 15 cm
a Bekisting 2,167.92 m2 276,172.60 598,720,102.99
b Pembesian 21,905.09 kg 15,338.23 335,985,199.07
c Beton K-300 162.51 m3 1,202,292.10 195,384,489.17
a Bekisting 113.53 m2 228,322.60 25,921,464.78
b Pembesian 2,198.03 kg 15,338.23 33,713,878.70
c Beton K-300 7.53 m3 1,202,292.10 9,053,259.51
a Bekisting 65.06 m2 228,322.60 14,854,668.36
b Pembesian 1,259.65 kg 15,338.23 19,320,795.12
c Beton K-300 4.31 m3 1,202,292.10 5,181,878.95
a Bekisting 10.02 m2 276,172.60 2,767,249.45
b Pembesian 104.74 kg 15,338.23 1,606,525.69
c Beton K-300 0.80 m3 1,202,292.10 961,833.68
Sub jumlah II.3 3,951,696,803.45
4 LANTAI 4
4.1 PEKERJAAN BETON
a Bekisting 624.00 m2 236,572.60 147,621,302.40
b Pembesian 25,158.74 kg 15,338.23 385,890,414.84
c Beton K-300 93.60 m3 1,202,292.10 112,534,540.56
a Bekisting 37.70 m2 236,572.60 8,918,787.02
b Pembesian 774.20 kg 15,338.23 11,874,853.80
c Beton K-300 5.65 m3 1,202,292.10 6,792,950.37
a Bekisting 48.00 m2 236,572.60 11,355,484.80
b Pembesian 916.13 kg 15,338.23 14,051,808.07
c Beton K-300 4.80 m3 1,202,292.10 5,771,002.08
a Bekisting 64.82 m2 236,572.60 15,334,635.93
b Pembesian 603.79 kg 15,338.23 9,261,066.87
c Beton K-300 4.21 m3 1,202,292.10 5,061,649.74
a Bekisting 301.00 m2 239,157.60 71,986,437.60
b Pembesian 12,414.02 kg 15,338.23 190,409,031.91
c Beton K-300 42.14 m3 1,202,292.10 50,664,589.09
a Bekisting 106.65 m2 239,157.60 25,506,158.04
b Pembesian 3,803.82 kg 15,338.23 58,343,847.02
c Beton K-300 12.80 m3 1,202,292.10 15,389,338.88
a Bekisting 399.37 m2 239,157.60 95,512,370.71
b Pembesian 12,909.48 kg 15,338.23 198,008,508.87
c Beton K-300 46.08 m3 1,202,292.10 55,401,619.97
a Bekisting 279.30 m2 239,157.60 66,796,717.68
b Pembesian 5,883.69 kg 15,338.23 90,245,361.05
c Beton K-300 23.28 m3 1,202,292.10 27,989,360.09
a Bekisting 57.03 m2 239,157.60 13,639,157.93
b Pembesian 299.01 kg 15,338.23 4,586,282.66
c Beton K-300 2.47 m3 1,202,292.10 2,969,661.49
a Pemasangan Floor Deck 709.92 m2 249,703.50 177,269,508.72
b Wermesh M10 804.52 m2 89,375.00 71,903,975.00
c Beton K-300 51.45 m3 1,202,292.10 61,857,928.55
a Bekisting 125.92 m2 233,492.60 29,401,388.19
b Pembesian 1,697.21 kg 15,338.23 26,032,188.85
c Beton K-300 12.59 m3 1,202,292.10 15,136,857.54
12 Pek Plat Audiotorium tbl. 12cm
a Bekisting 163.61 m2 276,172.60 45,184,599.09
b Pembesian 2,567.26 kg 15,338.23 39,377,211.51
c Beton K-300 19.64 m3 1,202,292.10 23,613,016.84
a Bekisting 10.94 m2 276,172.60 3,021,328.24
b Pembesian 114.37 kg 15,338.23 1,754,232.79
c Beton K-300 0.87 m3 1,202,292.10 1,045,994.13
Sub jumlah II.4 2,197,515,168.92
5 ROOF PLAN
5.1 PEKERJAAN BETON
a Bekisting 29.76 m2 236,572.60 7,040,400.58
b Pembesian 568.00 kg 15,338.23 8,712,111.80
c Beton K-300 2.98 m3 1,202,292.10 3,582,830.46
a Bekisting 18.40 m2 236,572.60 4,352,935.84
b Pembesian 137.68 kg 15,338.23 2,111,766.82
c Beton K-300 0.92 m3 1,202,292.10 1,106,108.73
3 Pek Beton Balok Ba2-20/50
a Bekisting 69.12 m2 239,157.60 16,530,573.31
b Pembesian 1,456.07 kg 15,338.23 22,333,529.28
c Beton K-300 5.76 m3 1,202,292.10 6,925,202.50
a Bekisting 179.02 m2 239,157.60 42,813,993.55
b Pembesian 2,235.73 kg 15,338.23 34,292,129.78
c Beton K-300 10.74 m3 1,202,292.10 12,912,617.15
a Pemasangan Floor Deck 92.19 m2 249,703.50 23,020,165.67
b Wermesh M10 138.09 m2 89,375.00 12,341,793.75
c Beton K-300 6.68 m3 1,202,292.10 8,031,311.23
5.2 PEKERJAAN ATAP, ACP DAN KUBAH
1 Pekerjaan Kuda-kuda & Rangka atap Baja Ringan 1,536.03 m2 204,325.00 313,849,329.75
2 Penutup Atap Genteng Bitumen Onduvilla 1,536.03 m2 384,199.00 590,141,189.97
3 Perabung Genteng Bitumen Onduvilla 183.65 m' 145,350.30 26,693,582.60
4 Lisplang GRC 249.54 m' 93,125.00 23,238,412.50
5 Kubah GRC motif 85.19 m2 275,000.00 23,427,250.00
6 Pemasangan ACP PVDF tb 4 mm + Rangka 1,569.83 m2 496,375.00 779,224,366.25
7 Ornamen Mahkota Bangunan (Pipa dan ACP) 144.00 m' 93,500.00 13,464,000.00
Sub jumlah II.5 1,976,145,601.50
TOTAL PEKERJAAN II 18,351,331,437.69
1 LANTAI 1
1.1 PEKERJAAN DINDING & PLESTERAN
1 Pasangan dinding 1/2 bata 1 : 4 1,682.87 m2 126,165.75 212,320,555.70
2 Pekerjaan plester dinding 1 : 4 2,763.01 m2 78,542.64 217,014,099.75
3 Pekerjaan dinding Granit 30X60 WC/KM 260.20 m2 274,298.75 71,372,534.75
4 Pekerjaan dinding granit 60X60 342.53 m2 274,844.35 94,142,435.21
5 Pekerjaan Acian Dinding dan Beton 2,763.01 m2 48,504.50 134,018,418.55
1.2 PEK. KUSEN PINTU/JENDELA & PARTISI, LENGKAP ASSESORIES
1 Pasang Kusen+Pintu Type P1' 4.00 Unit 6,582,368.91 26,329,475.63
2 Pasang Kusen+Pintu Type P1 5.00 Unit 4,819,159.98 24,095,799.92
5 Pasang Kusen+Pintu Type Ps1 1.00 Unit 1,558,800.43 1,558,800.43
7 Pasang Kusen+jendela Type J1 36.00 Unit 7,639,201.52 275,011,254.54
8 Pasang Kusen+jendela Type J3 2.00 Unit 5,128,252.81 10,256,505.61
9 Pasang Pintu R. Tangga Darurat PD 2.00 Unit 2,765,800.00 5,531,600.00
9 PasangRelling Tangga Kaca Tempered Stainless Steel 21.72 m' 450,000.00 9,774,000.00
10 Pasang Relling Tangga Darurat pipa Gip 16.80 m' 285,750.00 4,800,600.00
11 Partisi Gysum dan Rangka 56.23 m2 200,264.00 11,260,844.72
1.3 PEKERJAAN PLAFOND
1 Pek. Plafond Gypsum 9 mm +Rangka Furing 1,169.50 m2 193,191.60 225,937,576.20
2 Pek. List Plafond Gypsum 332.91 m' 45,032.50 14,991,769.58
3 Pek. Plafond PVC 8mm +Rangka Furing 558.05 m2 338,775.50 189,053,667.78
1.4 PEKERJAAN LANTAI
1 Pek Penimbunan Area Tapak Bangunan 1,980.00 m3 70,500.00 139,590,000.00
2 Urugan Tanah Peninggian Peil Bangunan 240.62 m3 147,450.00 35,479,419.00
3 Urugan pasir bawah lantai 115.10 m3 163,500.00 18,818,850.00
4 Plastik Hitam 2,302.08 m2 2,750.00 6,330,720.00
5 Beton Lantai K -225 230.21 m3 1,149,544.90 264,636,731.43
6 Pemasangan Wermesh M10 2,302.08 m2 89,375.00 205,748,400.00
7 Pekerjaan lantai Granit KM/WC 60X60 cm 41.98 m2 274,844.35 11,537,965.81
8 Pekerjaan lantai Granit, tangga dan bordes 60X60 1,698.81 m2 274,844.35 466,908,330.22
9 Pekerjaan Stepnoosing 272.55 m' 54,364.29 14,816,987.24
10 Pekerjaan Acian Rabat Beton 711.15 m2 48,504.50 34,493,975.18
11 Pekerjaan Saluran Keliling Bangunan 206.00 m' 309,134.72 63,681,752.92
1.5 PEKERJAAN FINISHING & PENGECATAN
1 Pekerjaan pengecatan dinding luar setara Dulux 772.42 m2 31,011.80 23,954,134.56
2 Pekerjaan pengecatan dinding dalam setara dulux 1,528.90 m2 28,522.50 43,608,050.25
3 Pekerjaan pengecatan plafond setara dulux 1,169.50 m2 28,522.50 33,357,063.75
Sub jumlah III.1 2,943,262,593.32
2 LANTAI 2

1 Pasang Kusen+Pintu Type P1' 1.00 Unit 6,582,368.91 6,582,368.91
6 Pasang Kusen+Jendela Type J2 34.00 Unit 13,003,255.19 442,110,676.39
3 WaterProfing + Screed 50.55 m2 114,466.00 5,786,256.30
- Sub jumlah III.2 2,157,333,493.76
3 LANTAI 3
1 Pekerjaan pengecatan dinding luar setara Dulux 1,054.87 m2 31,011.80 32,713,417.47
Sub jumlah III.3 1,899,607,033.73
4 LANTAI 4
13 Pekerjaan Tangga Putar Baja (Finishing Pengecatan ) 1.00 Unit 20,625,000.00 20,625,000.00
1 Pek. Plafond Gypsum 9 mm +Rangka Furing 983.23 m2 193,191.60 189,951,776.87
3 Pekerjaan Lantai Karpet + Underlayer 263.11 m2 228,652.50 60,160,759.28
1 Pekerjaan pengecatan dinding setara dulux 1,155.62 m2 28,522.50 32,961,171.45
2 Pekerjaan pengecatan plafond setara dulux 983.23 m2 28,522.50 28,044,177.68
Sub jumlah III.4 1,831,873,680.44
5 ROOF PLAN
1 Pasangan dinding 1/2 bata 1 : 4 238.26 m2 126,165.75 30,060,251.60
2 Pekerjaan plester dinding 1 : 4 476.52 m2 78,542.64 37,427,138.81
3 Pekerjaan Acian Dinding dan Beton 476.52 m2 48,504.50 23,113,364.34
1 WaterProfing Dag +Screed 721.60 m2 114,466.00 82,598,665.60
2 Pekerjaan pengecatan dinding dalam setara dulux 40.64 m2 28,522.50 1,159,154.40
3 Pekerjaan pengecatanLisplank setara dulux 62.39 m2 31,011.80 1,934,826.20
Sub jumlah III.5 196,920,226.99
TOTAL PEKERJAAN III 9,028,997,028.23
1 PEKERJAAN SANITARY
1.1 LANTAI 1
1 Pas. Kloset Jongkok 6.00 bh 817,038.50 4,902,231.00
2 Pas. Kloset Duduk 4.00 bh 2,793,750.00 11,175,000.00
3 Pas. Urinior 3.00 bh 1,913,888.50 5,741,665.50
4 Pas. Floor Drain 10.00 bh 69,650.00 696,500.00
5 Kaca cermin befel tepi uk. 60 x 200 cm 2.00 Unit 350,000.00 700,000.00
6 Pas.Bak cuci stainles steel + Kran 4.00 bh 1,800,978.75 7,203,915.00
7 Pas. Wastafel + Kran 6.00 bh 1,564,767.25 9,388,603.50
8 Pas kran air fernikel dia 3/4" 16.00 bh 90,528.75 1,448,460.00
1.2 LANTAI 2
3 Pas. Urinior 3.00 bh 1,913,888.50 5,741,665.50
1.3 LANTAI 3
3 Pas. Urinior 3.00 bh 1,913,888.50 5,741,665.50
1.4 LANTAI 4
3 Pas. Urinior 3.00 bh 1,913,888.50 5,741,665.50
Sub jumlah IV.1 178,368,005.75
2 PEKERJAAN TATA UDARA (VAC)
PERALATAN UTAMA
AC dengan System Variabel Refrigerant Flow / VRF Unit
Lengkap dengan Pipa Refrigerant, Twining Kit, dan Joint sesuai panjang
di dalam gambar rencana isolasi 25 mm, density 24 kg/m2
(Termasuk instalasi listrik dari Panel AC ke Unit AC)
2.1 LANTAI-1
1 Outdoor Unit Kapasitas 537.200 Btuh 1.00 Unit 27,512,610.00 27,512,610.00
Power Supply : 380 - 415, 3 Ph, 50 Hz
Power Input : 60.64 KW
Air Flow Rate M3 / Min : 320
Termasuk pemasangan, material bantu sehingga bisa berfungsi
dengan baik
2 Indoor Unit 1.1 8.00 Unit 26,412,610.00 211,300,880.00

Type : Ceiling Council / Split Duct
Kapasitas : 95.500 BTU/H
Power Supply : 220 - 240 V, 1 Phase, 50 Hz
Power consumption : 0.82 KW
Air Flow Rate M3/Min : 58 - 84
3 Remote Control
Type : Wired Remote Control, Inter conection untuk 2 Unit AC 4.00 Unit 1,662,610.00 6,650,440.00
2.2 LANTAI-2
dengan baik
2 Indoor Unit 1.1 8.00 Unit 26,412,610.00 211,300,880.00

3 Remote Control
IV.2.3 LANTAI-3
dengan baik
2 Indoor Unit 1.1 8.00 Unit 26,412,610.00 211,300,880.00

Kapasitas: 95.500 BTU/H
3 Remote Control
2.4 LANTAI-4
dengan baik
2 Indoor Unit 2.00 Unit 26,412,610.00 52,825,220.00

3 Indoor Unit 6.00 Unit 60,512,610.00 363,075,660.00
Kapasitas: 76.400 BTU/H
4 Remote Control
5 AC Single Split / Wall Mounted Kapasitas 8.500 - 9.000 Btuh 4.00 Unit 6,612,610.00 26,450,440.00
lengkap terpasang dengan pipa dan remote wireless
Type AC Standart Non Inveter / Non VRF
6 Commitioning Test 1.00 Ls 7,500,000.00 7,500,000.00

Sub jumlah IV.2 1,231,406,160.00
3 EXHAUST FAN
3.1 LANTAI ATAP
1 EF- 1,2 & 3 3.00 Unit 397,610.00 1,192,830.00
Kapasitas: 3200 CMH
SPD : 1400
PI : 0,5 KW/
Type: Compact Axial
Sub jumlah IV.3 1,192,830.00
4 PEKERJAAN DUCTING DENGAN ISOLASI
Pekerjaan Ducting Supply / Return Air
c/w isolasi tebal 1'', density 24 kg/cm3
4.1 LANTAI-1
1 9' x 9' 109.00 m' 67,610.00 7,369,490.00
2 11' x11' 60.00 m' 122,610.00 7,356,600.00
3 14' x 14' 10.00 m' 254,610.00 2,546,100.00
4 14' x 16' 19.00 m' 106,720.50 2,027,689.50
5 14' x 18' 6.50 m' 342,610.00 2,226,965.00
6 14' x20' 10.00 m' 562,610.00 5,626,100.00
7 24' x20' 9.00 m' 67,610.00 608,490.00
8 26' x20' 3.00 m' 562,610.00 1,687,830.00
9 29' x20' 4.00 m' 507,610.00 2,030,440.00
10 34' x20' 2.00 m' 3,312,610.00 6,625,220.00
11 37' x20' 3.50 m' 84,352.00 295,232.00
12 40' x20' 3.55 m' 232,610.00 825,765.50
13 Drain AC 1.00 lot 350,000.00 350,000.00
4.2 LANTAI-2
1 9' x 9' 109.00 m' 67,610.00 7,369,490.00
2 11' x11' 60.00 m' 122,610.00 7,356,600.00
3 14' x 14' 10.00 m' 254,610.00 2,546,100.00
4 14' x 16' 19.00 m' 106,720.50 2,027,689.50
5 14' x 18' 6.50 m' 342,610.00 2,226,965.00
6 14' x20' 10.00 m' 562,610.00 5,626,100.00
7 24' x20' 9.00 m' 67,610.00 608,490.00
8 26' x20' 3.00 m' 562,610.00 1,687,830.00
9 29' x20' 4.00 m' 507,610.00 2,030,440.00
10 34' x20' 2.00 m' 3,312,610.00 6,625,220.00
11 37' x20' 3.50 m' 84,352.00 295,232.00
12 40' x20' 3.55 m' 232,610.00 825,765.50
13 Drain AC 1.00 lot 350,000.00 350,000.00
4.3 LANTAI-3
1 9' x 9' 109.00 m' 67,610.00 7,369,490.00
2 11' x11' 60.00 m' 122,610.00 7,356,600.00
3 14' x 14' 10.00 m' 254,610.00 2,546,100.00
4 14' x 16' 19.00 m' 106,720.50 2,027,689.50
5 14' x 18' 6.50 m' 342,610.00 2,226,965.00
6 14' x20' 10.00 m' 562,610.00 5,626,100.00
7 24' x20' 9.00 m' 67,610.00 608,490.00
8 26' x20' 3.00 m' 562,610.00 1,687,830.00
9 29' x20' 4.00 m' 507,610.00 2,030,440.00
10 34' x20' 2.00 m' 3,312,610.00 6,625,220.00
11 37' x20' 3.50 m' 84,352.00 295,232.00
12 40' x20' 3.55 m' 232,610.00 825,765.50
13 Drain AC 1.00 lot 350,000.00 350,000.00
4.4 LANTAI-4
1 9' x 9' 109.00 m' 67,610.00 7,369,490.00
2 11' x11' 60.00 m' 122,610.00 7,356,600.00
3 14' x 14' 10.00 m' 254,610.00 2,546,100.00
4 14' x 16' 19.00 m' 106,720.50 2,027,689.50
5 14' x 18' 6.50 m' 342,610.00 2,226,965.00
6 14' x20' 10.00 m' 562,610.00 5,626,100.00
7 24' x20' 9.00 m' 67,610.00 608,490.00
8 26' x20' 3.00 m' 562,610.00 1,687,830.00
9 29' x20' 4.00 m' 507,610.00 2,030,440.00
10 34' x20' 2.00 m' 3,312,610.00 6,625,220.00
11 37' x20' 3.50 m' 84,352.00 295,232.00
12 40' x20' 3.55 m' 232,610.00 825,765.50
13 Drain AC 1.00 lot 350,000.00 350,000.00
Sub jumlah IV.4 158,303,688.00
5 PEKERJAAN PIPA AC
Pengadaan dan pemasangan Pipa AC Lengkap dengan Isolasi
ketebalan minimal 3/4 Inchi untuk ukran 1/4 - 1/2 dan 1 Inchi untuk
ukuran 5/8 seterusnya
5.1 LANTAI - 1
1 Pipa 3/8 60.00 m' 13,710.00 822,600.00
2 Pipa 5/8 25.00 m' 14,810.00 370,250.00
3 Pipa 3/4 45.00 m' 15,910.00 715,950.00
4 Pipa 7/8 60.00 m' 17,010.00 1,020,600.00
5 Pipa 1 1/8 25.00 m' 18,110.00 452,750.00
6 Pipa 1 3/8 25.00 m' 19,210.00 480,250.00
7 Pipa 1 5/8 45.00 m' 20,310.00 913,950.00
5.2 LANTAI - 2
1 Pipa 3/8 60.00 m' 13,710.00 822,600.00
2 Pipa 5/8 19.00 m' 14,810.00 281,390.00
3 Pipa 3/4 38.00 m' 15,910.00 604,580.00
4 Pipa 7/8 60.00 m' 17,010.00 1,020,600.00
5 Pipa 1 1/8 21.00 m' 18,110.00 380,310.00
6 Pipa 1 3/8 21.00 m' 19,210.00 403,410.00
7 Pipa 1 5/8 38.00 m' 20,310.00 771,780.00
5.3 LANTAI - 3
1 Pipa 3/8 60.00 m' 13,710.00 822,600.00
2 Pipa 5/8 16.00 m' 14,810.00 236,960.00
3 Pipa 3/4 29.00 m' 15,910.00 461,390.00
4 Pipa 7/8 60.00 m' 17,010.00 1,020,600.00
5 Pipa 1 1/8 25.00 m' 18,110.00 452,750.00
6 Pipa 1 3/8 25.00 m' 19,210.00 480,250.00
7 Pipa 1 5/8 29.00 m' 20,310.00 588,990.00
5.4 LANTAI - 4
1 Pipa 3/8 60.00 m' 13,710.00 822,600.00
2 Pipa 5/8 25.00 m' 14,810.00 370,250.00
3 Pipa 3/4 18.00 m' 15,910.00 286,380.00
4 Pipa 7/8 60.00 m' 17,010.00 1,020,600.00
5 Pipa 1 1/8 25.00 m' 18,110.00 452,750.00
6 Pipa 1 3/8 25.00 m' 19,210.00 480,250.00
7 Pipa 1 5/8 18.00 m' 20,310.00 365,580.00
Sub jumlah IV.5 16,922,970.00
6 PEKERJAAN DUCTING TANPA ISOLASI
Pengadaan dan pemasangan Ducting tanpa isolasi
Ducting Dalam Shaft
6.1 LANTAI - 1
1 9' x 9' 20.00 m' 23,610.00 472,200.00
2 11' x11' 10.00 m' 14,810.00 148,100.00
6.2 LANTAI - 2
1 9' x 9' 20.00 m' 23,610.00 472,200.00
2 11' x11' 10.00 m' 14,810.00 148,100.00
6.3 LANTAI - 3
1 9' x 9' 20.00 m' 23,610.00 472,200.00
2 11' x11' 10.00 m' 14,810.00 148,100.00
6.4 LANTAI - 4
1 9' x 9' 20.00 m' 23,610.00 472,200.00
2 11' x11' 10.00 m' 14,810.00 148,100.00
Sub jumlah IV.6 2,481,200.00
7 PEKERJAAN GRILL,DIFFUSER & DAMPER
7.1 GRILL LT1 dan LT4 110.00 bh 287,610.00 31,637,100.00
7.2 LANTAI-1
1 DIFFUSER 70.00 bh 287,610.00 20,132,700.00
7.3 LANTAI-2
1 DIFFUSER 56.00 bh 287,610.00 16,106,160.00
7.4 LANTAI-3
1 DIFFUSER 71.00 bh 287,610.00 20,420,310.00
7.5 LANTAI-4
1 DIFFUSER 67.00 bh 287,610.00 19,269,870.00
Sub jumlah IV.7 107,566,140.00
8 PEKERJAAN KABEL KONTROL DAN POWER
Sesuai standart SNI, terbungkus pipa conduict
8.1 LANTAI-1
1 Kabel Power Indoor NYY 4 x 2.5 mm 160.00 m' 40,110.00 6,417,600.00
2 Kabel Power Outdoor NYY 4 x 8 mm 50.00 m' 47,810.00 2,390,500.00
3 Kabel Control AWG 18 160.00 m' 51,110.00 8,177,600.00
8.2 LANTAI-2
8.3 LANTAI-3
8.4 LANTAI-4
8.5 TEST DAN COMMISIONING 1.00 Lot 8,750,000.00 8,750,000.00
Sub jumlah IV.8 76,692,800.00
9 PEKERJAAN LIFT
1 Pemasangan Lift 2.00 Unit 550,000,000.00 1,100,000,000.00
2 Test dan Commisioning 1.00 Lot 10,000,000.00 10,000,000.00
Sub jumlah IV.9 1,110,000,000.00
10 PEMASANGAN JARINGAN INTERNET WIRELESS ACCES POINT
10.1 Lantai 1
1 Acces 1.00 Unit 2,102,610.00 2,102,610.00
10.2 Lantai 2
1 Acces 1.00 Unit 2,102,610.00 2,102,610.00
10.3 Lantai 3
1 Acces 1.00 Unit 2,102,610.00 2,102,610.00
10.4 Lantai 4
1 Acces 1.00 Unit 2,102,610.00 2,102,610.00
2 Swich Up Induk 24 Port 1.00 Unit 947,610.00 947,610.00
3 Test dan Commisining 1.00 LS 5,000,000.00 5,000,000.00
Sub jumlah IV.10 14,358,050.00
11 PEKERJAAN FIRE ALARM
11.1 Lantai 1
1 Master control fire alarm (MCFA), 25 Zone, 1.00 Unit 397,610.00 397,610.00
2 ROR 8.00 Bh 287,610.00 2,300,880.00
3 Head Detector 10.00 Bh 34,610.00 346,100.00
4 Smoke Detector 10.00 Bh 17,010.00 170,100.00
5 Alarm Bell 2.00 Bh 78,610.00 157,220.00
6 Call Point (Manual Break Glass) 2.00 Bh 62,110.00 124,220.00
7 Istalasi
(Kabel NYA 2x1,5 mm2 didalam Conduit 20 mm2) terpasang dan 28.00 Titik 177,610.00 4,973,080.00
di Klem menuju Panel
11.2 Lantai 2
1 ROR 8.00 Bh 287,610.00 2,300,880.00
2 Head Detector 10.00 Bh 34,610.00 346,100.00
4 Alarm Bell 2.00 Bh 78,610.00 157,220.00
Istalasi
6 (Kabel NYA 2x1,5 mm2 didalam Conduit 20 mm2) terpasang dan 28.00 Titik 177,610.00 4,973,080.00
11.3 Lantai 3
1 ROR 8.00 Bh 287,610.00 2,300,880.00
2 Head Detector 10.00 Bh 34,610.00 346,100.00
4 Alarm Bell 2.00 Bh 78,610.00 157,220.00
6 Istalasi
11.4 Lantai 4
1 ROR 8.00 Bh 287,610.00 2,300,880.00
2 Head Detector 10.00 Bh 34,610.00 346,100.00
4 Alarm Bell 2.00 Bh 78,610.00 157,220.00
6 Istalasi
11.5 Peralatan Bantu 1.00 Ls 3,500,000.00 3,500,000.00
11.6 Test dan commisioning 1.00 Ls 5,000,000.00 5,000,000.00
Sub jumlah IV.11 41,184,010.00
12 PEKERJAAN CCTV
12.1 Material Utama
1 DVR 16 Channel 2.00 unit 727,610.00 1,455,220.00
2 HARD DISC 2 x 500 GB 2.00 unit 1,332,610.00 2,665,220.00
3 Power Suplay 240 V 1.00 unit 507,610.00 507,610.00
4 Switch Hub 24 Port 1.2 Manage Poe 2.00 unit 397,610.00 795,220.00
5 32 Inch LED Monitor 2.00 unit 3,532,610.00 7,065,220.00
12.2 Lantai 1
1 IP Camera, 4,9 mm lens CMOS VGA 3.00 Unit 1,057,610.00 3,172,830.00
2 Instalasi Camera dgn kabel UTV cat-6 + Kabel Kontrol AWG 18P 3.00 ttk 617,610.00 1,852,830.00
3 Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm + STK 3.00 ttk 397,610.00 1,192,830.00
12.3 Lantai 2
12.4 Lantai 3
12.5 Lantai 4
12.6 Material Bantu 1.00 LS 4,500,000.00 4,500,000.00
12.7 Test dan Comissioning 1.00 LS 7,500,000.00 7,500,000.00
Sub jumlah IV.12 49,362,450.00
13 PEKERJAAN TATA SUARA dan Proyektor
13.1 PERALATAN UTAMA 1.00 Set 13,412,610.00 13,412,610.00
CD/MMC/USB player with FM Tunner
Remote Microphone
Paging/emergency microphone
Mixer frame with module (10 input) with Speaker selector
2 bh Power amplifier 240 W
Cabinet Rack
Speaker Selector 10 Ch
TB-SS
Material bantu
13.2 Lantai 1
1 Ceiling speaker,6w 30.00 Bh 183,110.00 5,493,300.00
2 Coloum speaker 5w 2.00 Bh 254,610.00 509,220.00
3 Volume control 5.00 Bh 161,110.00 805,550.00
4 Instalasi ceiling speaker, NYMHY 3 X 1.5 MM 2 30.00 ttk 232,610.00 6,978,300.00
5 Instalasi Coloumn speaker , FRC 2 x 1.5mm2 2.00 ttk 287,610.00 575,220.00
13.3 Lantai 2
2 Coloumn speaker 5w 2.00 Bh 254,610.00 509,220.00
3 Volume control 23.00 Bh 161,110.00 3,705,530.00
13.4 Lantai 3
13.5 Lantai 4
13.6 PERALATAN TATA SUARA AUDITORIUM 1.00 Set 23,013,610.00 23,013,610.00

CD/MMC/USB player with FM Tunner
Stereo Mixer 12 Chanel
UHF Hand Lavaliere Wireless Microphone 16 Channels
2 Unit UHF Hand held Wireless Microphone 16 Channels
UHF Head Wireless Microphone 16 Channels
2 bh Dual Power Amplifier 450 Watt+450 Watt
3 Bh Equalizer
4 Bh Speaker System 600 W
13.7 Pemasangan Proyektor (Ruang Auditorium)

1 Pemasangan Proyektor Menggantung di Flafon 2.00 Unit 7,382,610.00 14,765,220.00
WUX6A (1920X1200) 4000 LUMEN ANSI 8,4 KG , DLP
2 Pemasangan Gantungan Proyektor + kabel 2.00 Unit 672,610.00 1,345,220.00
3 Instalasi Listrik 2.00 ttk 450,000.00 900,000.00
Sub jumlah IV.13 118,355,920.00
14 PEKERJAAN PENYALUR PETIR 1.00 Set 13,762,610.00 13,762,610.00
Air Terminal, Radius Proteksi 100 M (Non Konventional)

Conductor Cable, NYY 1 x 70 mm 2
Cable Clamp
Support
bak kontrol
Grounding Incl. cooper rod 5/8"x 3 meter,
12 M BC 50 mm, clamp dll. Incl. Testing (3 Ohm)
Material bantu
Tiang Galvanis 3' 3 M
Sub jumlah IV.14 13,762,610.00
15 PEKERJAAN PEMASANGAN LISTRIK LAMPU PENERANGAN,

INSTALASI PENERANGAN DAN STOP KONTAK
15.1 Lantai -1
1 RMO LED 2X20W SAVY 92.00 Bh 49,500.00 4,554,000.00
2 Lampu Downlight Led 13 w 97.00 bh 38,500.00 3,734,500.00
4 Lampu Downlight Led 9 w 17.00 bh 35,200.00 598,400.00
5 EXIT LAMP 1X8W GREEN BATT NICAD 4.00 bh 137,500.00 550,000.00
6 BL CG 1X36W SAVY 3.00 bh 110,000.00 330,000.00
7 Stop Kontak 1 phase 13 A, 200 VA (dinding) Lengkap dg Intalasi 176.00 ttk 562,610.00 99,019,360.00
8 Saklar tunggal 8.00 bh 73,110.00 584,880.00
9 Saklar ganda 29.00 bh 73,110.00 2,120,190.00
10 Instalasi Penerangan, NYM 3x2,5 mm2 in conduit PVC dia.20 301.00 ttk 265,610.00 79,948,610.00
15.2 Lantai -2
1 RMO LED 2X20W SAVY 69.00 bh 49,500.00 3,415,500.00
6 BL CG 1X36W SAVY 3.00 bh 110,000.00 330,000.00
7 Stop Kontak 1 phase 13 A, 200 VA (dinding) 128.00 bh 562,610.00 72,014,080.00
8 Saklar tunggal 66.00 bh 73,110.00 4,825,260.00
9 Saklar ganda 27.00 bh 73,110.00 1,973,970.00
15.3 Lantai -3
1 RMO LED 2X20W SAVY 101.00 bh 49,500.00 4,999,500.00
6 BL CG 1X36W SAVY 3.00 bh 110,000.00 330,000.00
9 Saklar ganda 2.00 bh 73,110.00 146,220.00
10 Saklar Triple 23.00 bh 73,110.00 1,681,530.00
15.4 Lantai -4
1 RMO LED 2X20W SAVY 31.00 bh 49,500.00 1,534,500.00
6 BL CG 1X36W SAVY 3.00 bh 110,000.00 330,000.00
9 Saklar ganda 16.00 bh 73,110.00 1,169,760.00
10 Saklar Triple 19.00 bh 73,110.00 1,389,090.00
15.5 R. Mesin Lift & Atap
1 BL CG 1X36W SAVY 2.00 bh 110,000.00 220,000.00
2 Saklar ganda 1.00 bh 73,110.00 73,110.00
4 Instalasi Penerangan, NYM 3x2,5 mm2 in conduit PVC dia.20 2.00 ttk 265,610.00 531,220.00
Sub jumlah IV.15 760,070,270.00
16 PEK . KABEL TRAY
Pengadaan dan pemasangan
Instalasi Rak Kabel termasuk , elbo Elbow/ lengkap s/d
16.1 Lantai -1
outdoor AC diatas dak.
1 w = 1000 17.00 m 562,610.00 9,564,370.00
2 w = 300 20.00 m 452,610.00 9,052,200.00
3 w = 150 54.00 m 342,610.00 18,500,940.00
16.2 Lantai -2
1 w = 1000 17.00 m 562,610.00 9,564,370.00
2 w = 300 20.00 m 452,610.00 9,052,200.00
3 w = 150 54.00 m 342,610.00 18,500,940.00
16.3 Lantai -3
1 w = 1000 17.00 m 562,610.00 9,564,370.00
2 w = 300 20.00 m 452,610.00 9,052,200.00
3 w = 150 54.00 m 342,610.00 18,500,940.00
16.4 Lantai -4
1 w = 1000 17.00 m 562,610.00 9,564,370.00
2 w = 300 20.00 m 452,610.00 9,052,200.00
3 w = 150 54.00 m 342,610.00 18,500,940.00
16.5 Lantai Atap
1 w = 300 50.00 m 452,610.00 22,630,500.00
16.6 Rak kabel lurus didalam Shaft
1 w = 1000 16.00 m 562,610.00 9,001,760.00
16.7 Kabel Leader
1 w = 400 16.00 m 507,610.00 8,121,760.00
Sub jumlah IV.16 188,224,060.00
17 PEKERJAAN PANEL-PANEL
17.1 Lantai -1
1 Pekerjaan Panel Utama 1.00 Unit 1,057,610.00 1,057,610.00
2 Panel Penerangan dan Stop Kontak 1.00 Unit 1,387,610.00 1,387,610.00
3 Panel Indoor AC Lt1 1.00 unit 5,512,610.00 5,512,610.00
17.2 Lantai-2
2 Panel Indoor AC 1.00 Unit 5,512,610.00 5,512,610.00
17.3 Lantai-3
17.4 Lantai-4
17.5 Lantai Atap
1 Panel Outdoor AC 1.00 Unit 3,312,610.00 3,312,610.00
2 Panel Lift 1.00 Unit 5,512,610.00 5,512,610.00
Sub jumlah IV.17 37,483,710.00
18 PEKERJAAN KABEL FEEDER
18.1 Dari Panel Utama Ke :
1 Panel Outdoor AC di Lantai Atap NYY 4X35 mm' 60.00 m' 397,610.00 23,856,600.00
2 Panel Lift di Lantai Atap NYY 4X35 mm' 60.00 m' 397,610.00 23,856,600.00
3 Panel lantai 2 NYY 4X25 mm' 15.00 m' 342,610.00 5,139,150.00
4 Panel Lantai 3 NYY 4X25 mm' 35.00 m' 342,610.00 11,991,350.00
5 Panel Lantai 4 NYY 4X25 mm' 50.00 m' 342,610.00 17,130,500.00
18.2 Dari Panel Outdoor Lantai Atap Ke Panel Indoor
1 Lantai-1 35.00 m' 342,610.00 11,991,350.00
2 Lantai-2 30.00 m' 342,610.00 10,278,300.00
3 Lantai-3 25.00 m' 342,610.00 8,565,250.00
18.3 Material Bantu 1.00 ls 4,500,000.00 4,500,000.00
18.4 Tes dan commisioning 1.00 ls 7,500,000.00 7,500,000.00
Sub jumlah IV.8 124,809,100.00
TOTAL PEKERJAAN IV 4,230,543,973.75
INSTALASI AIR HUJAN
Pipa PVC AW Class 10 K
Pengadaan dan pemasangan, termasuk alat bantu dan semua
sambungan seperti gambar .
1 PIPA TEGAK
Diameter 100 240.00 m' 110,000.00 26,400,000.00
Cast Iron Roof Drain, dia. 100 mm 10.00 Bh 231,410.00 2,314,100.00
Sub jumlah V.1 28,714,100.00
2 INSTALASI AIR BERSIH
Pengadaan dan pemasangan, termasuk alat bantu dan semua
sambungan seperti gambar .
2.1 Lantai-1
(PPR -PN 10)
1 dia. 40 mm/1,5'' 10.00 m' 170,820.00 1,708,200.00
2 dia. 32 mm/1 1/4'' 7.00 m' 188,640.00 1,320,480.00
3 dia. 25 mm/1'' 17.00 m' 206,460.00 3,509,820.00
4 dia. 20 mm/3/4'' 8.00 m' 226,258.02 1,810,064.16
5 dia. 15 mm/1/2'' 71.00 m' 242,100.00 17,189,100.00
Gate Valve
7 dia. 40 mm/1,5'' 2.00 Bh 350,810.00 701,620.00
2.2 Lantai-2
(PPR -PN 10)
1 dia. 40 mm/1,5'' 10.00 m' 170,820.00 1,708,200.00

2 dia. 32 mm/1 1/4'' 7.00 m' 188,640.00 1,320,480.00
3 dia. 25 mm/1'' 17.00 m' 206,460.00 3,509,820.00
4 dia. 20 mm/3/4'' 8.00 m' 226,258.02 1,810,064.16
5 dia. 15 mm/1/2'' 71.00 m' 242,100.00 17,189,100.00
Gate Valve
7 dia. 40 mm/1,5'' 2.00 Bh 350,810.00 701,620.00
2.3 Lantai-3
(PPR -PN 10)
1 dia. 40 mm/1,5'' 10.00 m' 170,820.00 1,708,200.00
2 dia. 32 mm/1 1/4'' 7.00 m' 188,640.00 1,320,480.00
3 dia. 25 mm/1'' 17.00 m' 206,460.00 3,509,820.00
4 dia. 20 mm/3/4'' 8.00 m' 226,258.02 1,810,064.16
5 dia. 15 mm/1/2'' 71.00 m' 242,100.00 17,189,100.00
Gate Valve
7 dia. 40 mm/1,5'' 2.00 Bh 350,810.00 701,620.00
2.4 Lantai-4
(PPR -PN 10)
1 dia. 40 mm/1,5'' 15.00 m' 170,820.00 2,562,300.00
2 dia. 32 mm/1 1/4'' 13.00 m' 188,640.00 2,452,320.00
3 dia. 25 mm/1'' 20.00 m' 206,460.00 4,129,200.00
4 dia. 20 mm/3/4'' 3.00 m' 226,258.02 678,774.06
5 dia. 15 mm/1/2'' 83.00 m' 242,100.00 20,094,300.00
Gate Valve
7 dia. 40 mm/1,5'' 2.00 Bh 350,810.00 701,620.00
2.5 Testing commissioning 1.00 Ls 5,000,000.00 5,000,000.00
Sub jumlah V.2 114,336,366.54
3 INSTALASI AIR KOTOR, BEKAS DAN VENT

Pengadaan dan pemasangan, sudah termasuk semua
sambungan, suport, galian dan tibunan, pengetesan .
3.1 Site Plan

( Pipa PVC Klas AW )
1 dia. 150 mm 180.00 m' 159,465.00 28,703,700.00
3.2 Pipa Tegak
1 dia. 150 mm/6'' 32.00 m' 159,465.00 5,102,880.00
Pipa Vent PVC
2 dia. 80 mm/3'' 23.00 m' 123,825.00 2,847,975.00
3.3 Lantai-1
1 dia. 150 mm/6'' 29.00 m' 159,465.00 4,624,485.00
2 dia. 100 mm/4'' 14.00 m' 141,645.00 1,983,030.00
3 dia. 80 mm/3'' 17.00 m' 123,825.00 2,105,025.00
4 dia. 65 mm/2,5'' 38.00 m' 94,500.00 3,591,000.00
5 dia. 50 mm/2'' 21.00 m' 76,680.00 1,610,280.00
Pipa Vent PVC
6 dia. 32 mm/1 1/4'' 47.00 m' 51,120.00 2,402,640.00
Floor Drain (FD)
7 dia. 50 mm 13.00 Bh 69,650.00 905,450.00
Clean Out (CO)
8 dia. 50 mm 9.00 Bh 38,910.00 350,190.00
3.4 Lantai-2
1 dia. 100 mm/4'' 14.00 m' 141,645.00 1,983,030.00
2 dia. 80 mm/3'' 17.00 m' 123,825.00 2,105,025.00
3 dia. 65 mm/2,5'' 38.00 m' 94,500.00 3,591,000.00
4 dia. 50 mm/2'' 21.00 m' 76,680.00 1,610,280.00
Pipa Vent PVC
5 dia. 32 mm/1 1/4'' 47.00 m' 51,120.00 2,402,640.00
Floor Drain (FD)
6 dia. 50 mm 13.00 Bh 69,650.00 905,450.00
Clean Out (CO)
7 dia. 50 mm 9.00 Bh 38,910.00 350,190.00
3.5 Lantai-3
1 dia. 100 mm 14.00 m' 141,645.00 1,983,030.00
2 dia. 80 mm 17.00 m' 123,825.00 2,105,025.00
3 dia. 65 mm 38.00 m' 94,500.00 3,591,000.00
4 dia. 50 mm 21.00 m' 76,680.00 1,610,280.00
Pipa Vent PVC
5 dia. 32 mm/1 1/4'' 47.00 m' 51,120.00 2,402,640.00
Floor Drain (FD)
6 dia. 50 mm 13.00 Bh 69,650.00 905,450.00
Clean Out (CO)
7 dia. 50 mm 9.00 Bh 38,910.00 350,190.00
3.6 Lantai-4
1 dia. 100 mm 46.00 m' 141,645.00 6,515,670.00
2 dia. 80 mm 32.00 m' 123,825.00 3,962,400.00
3 dia. 65 mm 40.00 m' 94,500.00 3,780,000.00
4 dia. 50 mm 35.00 m' 76,680.00 2,683,800.00
Pipa Vent PVC Klas D
5 dia. 32 mm/1 1/4'' 47.00 m' 51,120.00 2,402,640.00
Floor Drain (FD)
6 dia. 50 mm 17.00 Bh 69,650.00 1,184,050.00
Clean Out (CO)
7 dia. 50 mm 13.00 Bh 38,910.00 505,830.00
Vent Cap
8 dia. 80 mm 1.00 Bh 44,410.00 44,410.00
Testing Instalasi & Coomissioning 1.00 lot 5,000,000.00 5,000,000.00
Sub jumlah V.3 106,200,685.00
4 POMPA TRANSFER PUMP
4.1 Transfer Pump (TP), Lokasi R. Pompa 2.00 Unit 3,850,000.00 7,700,000.00
Kapasitas : 150 lpm
Head : 28 m
Putaran : 2900 rpm
Daya : 1,5 kw/ 3Ø/ 380 V/50 hz
Jenis : Centrifugal end suction
Spesifikasi Pompa :
Pompa sudah lengkap terkopel dengan motor
diatas baseplate
Sand dan carbon Filter
Multi Media Filter (MMF), manual backwash 1.00 Unit 16,500,000.00 16,500,000.00
Kapasitas : 700 lpm
1 Set Terdiri dari 2 Tanki
Bekerja Paralel
4.2 PANEL KONTROL 1.00 Unit 27,500,000.00 27,500,000.00
Sub jumlah V.4 51,700,000.00
5 POMPA TRANSFER
5.1 Pompa Transfer 2.00 Unit 10,450,000.00 20,900,000.00
Kapasitas : 150 l/m
Head : 28 m
Putaran : 2900 rpm
Daya : 1,5 kw/ 3Ø/ 380 V/50 hz/3 ph
Type : CD x 200/20
Sistem : 1 duty, 1 Stanby
Penggerak : Electric Motor
Material Pompa
Casing : AISI 304
Impeller : AISI 304
Shaft Seal : Mechanikal Seal
5.2 Panel Kontrol 1.00 Unit 27,500,000.00 27,500,000.00
Sub jumlah V.5 48,400,000.00
6 POMPA BOSTEER 1.00 SET 93,500,000.00 93,500,000.00

Kapasitas : 100 l/m
Head : 15 mtr
Putaran : 2900 rpm
Daya : 1,5 kw/ 3Ø/ 380 V/50 hz/3 ph
Type : CD x 200/20
Sistem : Paralel Alternate
Material Pompa
Casing : AISI 304
Impeller : AISI 304
C/W : Baseframe, Panel Control, Inverter

Lengkap dengan asesoris bosster
(Header, flexible, presure gauge, pressure switch, chek
valve, gate valve.
1 Set terdiri dari 2 Pompa
Sub jumlah V.6 93,500,000.00

7 POMPA DEEP WELL DAN PEMBUATAN SUMUR DALAM 1.00 SET 35,750,000.00 35,750,000.00
Kapasitas : 100 l/m
Head : 80 mtr
Putaran : 2900 rpm
Daya : 2,5 kw/ 3Ø/ 380 V/50 hz/3 ph
Jenis : Submersible
Type : SP 7 -17
Sistem : Auto On/Off
Material Pompa
Casing : Stainless Stell
Impeller : Stainless Stell
Sub jumlah V.7 35,750,000.00
8 1 PENGADAAN DAN PEMASANGAN ROOF TANK FRP 12 M3 1.00 bh 59,400,000.00 59,400,000.00
2 Testing commissioning dan perizinan 1.00 lot 10,000,000.00 10,000,000.00

Sub jumlah V.8 69,400,000.00
9 STP KAPASITAS 50 M3 1.00 lot 275,000,000.00 275,000,000.00
Include Pemasangan
Biotechnology, Anaerob + Aerob /Moving Bed Media
Inflow
MATERIAL FOR INSTALLATION
PEKERJAAN PENDUKUNG
Tranportasi/pengiriman
Pemasangan
Sub jumlah V.9 275,000,000.00
10 PEKERJAAN PASANGAN POMPA SAMPIT 3,7 KW 1 SET (2 UNIT) 1.00 Set 55,000,000.00 55,000,000.00
Pemasangan Kabel NYY 4 x4 mm 50.00 M' 45,410.00 2,270,500.00
Sub jumlah V.10 57,270,500.00
11 PEKERJAAN HYDRANT DAN RACUN API

SITE PLAN
INSTALASI PEMIPAAN
Pengadaan dan pemasangan instalasi pipa Hydrant lengkap
dengan material bantu serta peralatan bantu lainnya sehingga
instalasi berfungsi dengan baik
11.1 INSTALASI PEMIPAAN LUAR GEDUNG

Pengadaan dan pemasangan pipa lengkap dengan fitting,
material bantu Pipa BS Sch-40
1 Diameter 4"/100mm 100.00 m' 224,490.00 22,449,000.00
Out Door Box Hydrant
2 Hydrant Pilar Intaneus Outlet 1.00 Bh 4,962,610.00 4,962,610.00
3 Siamese Conection 1.00 Bh 73,110.00 73,110.00
4 Outdoor Hydrant Box C/W 1.00 Bh 3,862,610.00 3,862,610.00
- Fire Hose 65mm x 30mm
- Nozzle 65mm
- Pondasi
5 DN 100 Gate valve flanged, 10 K 1.00 Bh 287,610.00 287,610.00
6 Chek valve 100 DN Flange 1.00 Bh 216,110.00 216,110.00
Sub jumlah V.11 31,851,050.00
12 'PEKERJAAN HYDRANT DALAM GEDUNG
12.1 LANTAI-1
Pengadaan dan pemasangan Pipa BS Sch-40
(Itermasuk.Fitting & Accessories)
Pipa BS Sch-40
1 Diameter 100 mm 5.00 m' 224,490.00 1,122,450.00
2 Diameter 63 mm 5.00 m' 192,690.00 963,450.00
Valve, 10 K
3 Diameter 65 mm 1.00 Bh 196,850.00 196,850.00
4 Diameter 40 mm 1.00 Bh 178,500.00 178,500.00
5 Box Hydrant 1.00 Set 3,862,610.00 3,862,610.00
Indoor Hydrant Box C/W
Fire Hose 65mm x 30mm
Nozzle 65mm
6 Portable Fire Extinguisher 3 Kg Dry Chemical Powder ABC 4.00 Bh 617,610.00 2,470,440.00
12.2 LANTAI-2
Pipa BS Sch-40
1 Diameter 100 mm 5.00 m' 224,490.00 1,122,450.00
2 Diameter 63 mm 5.00 m' 192,690.00 963,450.00
Valve, 10 K
3 Diameter 65 mm 1.00 Bh 196,850.00 196,850.00
4 Diameter 40 mm 1.00 Bh 178,500.00 178,500.00
5 Box Hydrant 1.00 Set 3,862,610.00 3,862,610.00
Nozzle 65mm
12.3 LANTAI-3
Pipa BS Sch-40
1 Diameter 100 mm 5.00 m' 224,490.00 1,122,450.00
2 Diameter 63 mm 55.00 m' 192,690.00 10,597,950.00
Valve, 10 K
3 Diameter 65 mm 1.00 Bh 196,850.00 196,850.00
4 Diameter 40 mm 1.00 Bh 178,500.00 178,500.00
5 Box Hydrant 1.00 Set 3,862,610.00 3,862,610.00
Nozzle 65mm
12.4 LANTAI-4
Pipa BS Sch-40
1 Diameter 100 mm 5.00 m' 224,490.00 1,122,450.00
2 Diameter 63 mm 5.00 m' 192,690.00 963,450.00
Valve, 10 K
3 Diameter 65 mm 1.00 Bh 196,850.00 196,850.00
4 Diameter 40 mm 1.00 Bh 178,500.00 178,500.00
5 Box Hydrant 1.00 Set 3,862,610.00 3,862,610.00
Nozzle 65mm
Sub jumlah V.12 44,811,700.00
TOTAL PEKERJAAN V 956,934,401.54
1 PEKERJAAN INTERIOR
1.1 LANTAI 1
1 Workstation 148.00 unit 2,605,876.85 385,669,773.80
2 Sofa tunggu dalam 4.00 set 26,185,920.00 104,743,680.00
3 Sofa tunggu lobby 8.00 set 41,227,260.00 329,818,080.00
4 Pot bunga 60 x 180 4.00 unit 9,691,150.00 38,764,600.00
5 Pot bunga 180 x 180 2.00 unit 18,857,995.00 37,715,990.00
6 Meja Konter Resepsionis 1.00 unit 12,992,892.50 12,992,892.50
7 Meja Rapat 10 orang 4.00 unit 4,390,247.50 17,560,990.00
1.2 LANTAI 2
1 Ruang kerja Guru Besar
a Meja Kerja 21.00 unit 7,088,645.00 148,861,545.00
b Backdrop Type 1 4.00 set 14,920,120.00 59,680,480.00
c Backdrop Type 2 13.00 set 18,283,400.00 237,684,200.00
d Backdrop Type 3 4.00 set 21,233,960.00 84,935,840.00
e Workstation 68.00 unit 2,605,876.85 177,199,625.80
f Meja rapat 2.00 unit 4,390,247.50 8,780,495.00
g Sofa tunggu dalam 2.00 set 26,185,920.00 52,371,840.00
h Sofa tunggu lobby 8.00 set 41,227,260.00 329,818,080.00
i Pot bunga 60 x 180 4.00 unit 9,691,150.00 38,764,600.00
j Pot bunga 180 x 180 2.00 unit 18,857,995.00 37,715,990.00
k Meja Konter Resepsionis 1.00 unit 12,992,892.50 12,992,892.50
l Pas Wall paper setara Emporium 1,309.73 M2 158,962.50 208,197,955.13
1.3 LANTAI 3
3 Pot bunga 60 x 180 4.00 unit 9,691,150.00 38,764,600.00
4 Pot bunga 180 x 180 2.00 unit 18,857,995.00 37,715,990.00
1.4 LANTAI 4
3 Pot bunga 60 x 180 4.00 unit 9,691,150.00 38,764,600.00
4 Pot bunga 180 x 180 2.00 unit 18,857,995.00 37,715,990.00
8 Ruang teater/seminar/Auditorium
a Meja kerja panjang 1.00 unit 5,387,790.00 5,387,790.00
b Pas Wall paper setara Emporium 239.21 M2 158,962.50 38,025,419.63
c Backdrop Ruang Auditorium 1.00 unit 78,376,037.50 78,376,037.50
Sub jumlah VI.1 4,012,479,425.80
2 PEKERJAAN MOUBILER TERPASANG
2.1 LANTAI 1
1 Kursi kerja 148.00 unit 715,000.00 105,820,000.00
2 Kursi hadap 296.00 unit 605,000.00 179,080,000.00
3 Kursi kerja resepsionis 2.00 unit 605,000.00 1,210,000.00
4 Kursi rapat 40.00 unit 825,000.00 33,000,000.00
2.2 LANTAI 2
1 Ruang kerja Guru Besar
a Kursi kerja 21.00 unit 715,000.00 15,015,000.00
b Kursi hadap 42.00 unit 605,000.00 25,410,000.00
2 Ruang Dosen
a Kursi kerja/Kursi dosen 68.00 unit 715,000.00 48,620,000.00
b Kursi hadap 136.00 unit 605,000.00 82,280,000.00
c kursi rapat 20.00 unit 825,000.00 16,500,000.00
Kursi kerja resepsionis 2.00 unit 605,000.00 1,210,000.00
2.3 LANTAI 3
1 Kursi kerja/Kursi dosen 173.00 unit 715,000.00 123,695,000.00
2 Kursi hadap 346.00 unit 605,000.00 209,330,000.00
4 Kursi rapat 40.00 unit 825,000.00 33,000,000.00
2.4 LANTAI 4
1 Kursi kerja/Kursi dosen 126.00 unit 715,000.00 90,090,000.00
2 Kursi hadap 220.00 unit 605,000.00 133,100,000.00
4 Kursi rapat 34.00 unit 825,000.00 28,050,000.00
5 Ruang teater/seminar/Auditorium
a kursi kerja 5.00 unit 715,000.00 3,575,000.00
b kursi peserta/penonton 144.00 unit 275,000.00 39,600,000.00
Sub jumlah VI.2 1,171,005,000.00
TOTAL PEKERJAAN VI 5,183,484,425.80
VII PEMBERSIHAN AKHIR 1.00 LS 20,000,000.00 20,000,000.00

ANALISA BIAYA
T.A : 2018
JUMLAH HARGA
NO KODE JENIS PEKERJAAN SAT KOEF. HARGA SAT (RP)
(RP)
I PEKERJAAN PERSIAPAN
1 A.1.1 Pemasangan bouwplank per 1 m'
1 BAHAN
kayu papan 3/20 m3 0.0070 Rp 2,750,000.00 Rp 19,250.00
Kayu 5/7 m3 0.0120 Rp 2,585,000.00 Rp 31,020.00
paku 2'' - 5'' kg 0.0200 Rp 15,235.00 Rp 304.70
Jumlah (1) Rp 50,574.70
2 UPAH
mandor oh 0.0050 Rp 210,000.00 Rp 1,050.00
kep. Tukang kayu oh 0.0100 Rp 190,000.00 Rp 1,900.00
tukang kayu oh 0.1000 Rp 160,000.00 Rp 16,000.00
pekerja oh 0.1000 Rp 120,000.00 Rp 12,000.00
Jumlah (2) Rp 30,950.00
Jumlah ( 1 ) + ( 2 ) Rp 81,524.70
II PEKERJAAN TANAH
1 B.2.1 Galian tanah biasa sedalam 1 m, per m3
1 UPAH
mandor oh 0.0250 Rp 210,000.00 Rp 5,250.00
pekerja oh 0.7500 Rp 120,000.00 Rp 90,000.00
Jumlah (1) Rp 95,250.00
Jumlah ( 1 ) Rp 95,250.00
2 B.2.2 Mengurug tanah kembali per m3
1 UPAH
mandor oh 0.0500 Rp 210,000.00 Rp 10,500.00
pekerja oh 0.5000 Rp 120,000.00 Rp 60,000.00
Jumlah (1) Rp 70,500.00
Jumlah ( 1 ) Rp 70,500.00
3 B.2.3 Urugan pasir per m3
1 BAHAN
pasir urug m3 1.2000 Rp 104,500.00 Rp 125,400.00
Jumlah (1) Rp 125,400.00
2 UPAH
mandor oh 0.0100 Rp 210,000.00 Rp 2,100.00
pekerja oh 0.3000 Rp 120,000.00 Rp 36,000.00
Jumlah (2) Rp 38,100.00
Jumlah ( 1 ) + ( 2 ) Rp 163,500.00
4 B.2.4 Urugan Tanah Timbun per m3
1 BAHAN
Tanah Urug m3 1.2000 Rp 93,500.00 Rp 112,200.00
Jumlah (1) Rp 112,200.00
2 UPAH
mandor oh 0.0250 Rp 210,000.00 Rp 5,250.00
pekerja oh 0.2500 Rp 120,000.00 Rp 30,000.00
Jumlah (2) Rp 35,250.00
Jumlah ( 1 ) + ( 2 ) Rp 147,450.00
III PEKERJAAN PONDASI
1 C.3.1 1 m Pemancangan Tiang Pancang Dia. 50 Cm
1 BAHAN DAN ALAT
Hydraulic Jacking jam 0.3330 Rp 1,985,000.00 Rp 661,005.00
Jumlah (1) Rp 661,005.00
2 UPAH
Mandor oh 0.1250 Rp 210,000.00 Rp 26,250.00
Jumlah (2) Rp 26,250.00
Jumlah ( 1 ) + ( 2 ) Rp 687,255.00
2 C.3.2 1 M' Menyambung Tiang Pancang Beton Bertulang
1 BAHAN DAN ALAT
Kawat las kg 0.7500 Rp 25,300.00 Rp 18,975.00
Mesin Las jam 0.5000 Rp 8,350.00 Rp 4,175.00
Jumlah (1) Rp 23,150.00
2 UPAH
Pekerja oh 0.2000 Rp 120,000.00 Rp 24,000.00
Tukang las oh 0.1000 Rp 160,000.00 Rp 16,000.00
Kepala tukang oh 0.1000 Rp 190,000.00 Rp 19,000.00
Mandor oh 0.0100 Rp 210,000.00 Rp 2,100.00
Jumlah (2) Rp 61,100.00
Jumlah ( 1 ) + ( 2 ) Rp 84,250.00
IV PEKERJAAN BETON
1 D.4.1 Membuat 1 M3 Lantai Kerja Beton Mutu f'c = 7.4 Mpa (K-100) Slump (12±2) w/c=0.87
1 BAHAN
Semen portland zak 4.9400 Rp 69,300.00 Rp 342,342.00
Pasir beton m³ 0.6210 Rp 201,850.00 Rp 125,348.85
kerikil m³ 0.7400 Rp 242,000.00 Rp 179,080.00
Air lt 215.0000 Rp 275.00 Rp 59,125.00
Jumlah (1) Rp 705,895.85
2 UPAH
Pekerja oh 1.6500 Rp 120,000.00 Rp 198,000.00
Tukang batu oh 0.2750 Rp 160,000.00 Rp 44,000.00
Mandor oh 0.0830 Rp 210,000.00 Rp 17,430.00
Jumlah (2) Rp 264,750.00
Jumlah ( 1 ) + ( 2 ) Rp 970,645.85
1 BAHAN
split m³ 0.7560 Rp 275,000.00 Rp 207,900.00
Air lt 215.0000 Rp 275.00 Rp 59,125.00
Jumlah (1) Rp 937,542.10
2 UPAH
Pekerja oh 1.6500 Rp 120,000.00 Rp 198,000.00
Mandor oh 0.0830 Rp 210,000.00 Rp 17,430.00
Jumlah (2) Rp 264,750.00
Jumlah ( 1 ) + ( 2 ) Rp 1,202,292.10
1 BAHAN
split m³ 0.7700 Rp 275,000.00 Rp 211,750.00
Air lt 215.0000 Rp 275.00 Rp 59,125.00
Jumlah (1) Rp 884,794.90
2 UPAH
Pekerja oh 1.6500 Rp 120,000.00 Rp 198,000.00
Mandor oh 0.0830 Rp 210,000.00 Rp 17,430.00
Jumlah (2) Rp 264,750.00
Jumlah ( 1 ) + ( 2 ) Rp 1,149,544.90
1 BAHAN
split m³ 0.7640 Rp 275,000.00 Rp 210,100.00
Air lt 215.0000 Rp 275.00 Rp 59,125.00
Jumlah (1) Rp 862,462.70
2 UPAH
Pekerja oh 1.6500 Rp 120,000.00 Rp 198,000.00
Mandor oh 0.0830 Rp 210,000.00 Rp 17,430.00
Jumlah (2) Rp 264,750.00
Jumlah ( 1 ) + ( 2 ) Rp 1,127,212.70
5 D.4.5 Pekerjaan tulangan besi / kg
1 BAHAN
besi kg 1.0500 Rp 12,265.00 Rp 12,878.25
kawat besi kg 0.0150 Rp 18,865.00 Rp 282.98
Jumlah (1) Rp 13,161.23
2 UPAH
mandor oh 0.0004 Rp 210,000.00 Rp 84.00
kep.tukang besi oh 0.0007 Rp 190,000.00 Rp 133.00
tukang besi oh 0.0070 Rp 160,000.00 Rp 1,120.00
pekerja oh 0.0070 Rp 120,000.00 Rp 840.00
Jumlah (2) Rp 2,177.00
Jumlah ( 1 ) + ( 2 ) Rp 15,338.23
6 D.4.6 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk pondasi (3 x Pakai)
1 BAHAN
kayu cetakan m3 0.0130 Rp 2,750,000.00 Rp 35,750.00
paku kg 0.3000 Rp 15,235.00 Rp 4,570.50
Minyak Bekisting ltr 0.1000 Rp 1,650.00 Rp 165.00
Jumlah (1) Rp 40,485.50
2 UPAH
mandor oh 0.0260 Rp 210,000.00 Rp 5,460.00
kep tukang kayu oh 0.0260 Rp 190,000.00 Rp 4,940.00
pekerja oh 0.5200 Rp 120,000.00 Rp 62,400.00
Jumlah (2) Rp 114,400.00
Jumlah ( 1 ) + ( 2 ) Rp 154,885.50
8 D.4.8 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk sloof (3x Pakai )
1 BAHAN
paku kg 0.3000 Rp 15,235.00 Rp 4,570.50
Jumlah (1) Rp 45,985.50
2 UPAH
mandor oh 0.0260 Rp 210,000.00 Rp 5,460.00
pekerja oh 0.5200 Rp 120,000.00 Rp 62,400.00
Jumlah (2) Rp 114,400.00
Jumlah ( 1 ) + ( 2 ) Rp 160,385.50
9 D.4.9 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk kolom (3X Pakai)
1 BAHAN
paku kg 0.4000 Rp 15,235.00 Rp 6,094.00
Balok kayu m3 0.0050 Rp 2,585,000.00 Rp 12,925.00
Plywood 9 mm lb 0.1170 Rp 140,800.00 Rp 16,473.60
Dolken 8x10x400 btg 1.0000 Rp 19,800.00 Rp 19,800.00
Jumlah (1) Rp 91,372.60
2 UPAH
mandor oh 0.0330 Rp 210,000.00 Rp 6,930.00
pekerja oh 0.6600 Rp 120,000.00 Rp 79,200.00
Jumlah (2) Rp 145,200.00
Jumlah ( 1 ) + ( 2 ) Rp 236,572.60
10 D.4.10 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk balok (3x Pakai)
1 BAHAN
paku kg 0.4000 Rp 15,235.00 Rp 6,094.00
Balok kayu m3 0.0060 Rp 2,585,000.00 Rp 15,510.00
Jumlah (1) Rp 93,957.60
2 UPAH
mandor oh 0.0330 Rp 210,000.00 Rp 6,930.00
pekerja oh 0.6600 Rp 120,000.00 Rp 79,200.00
Jumlah (2) Rp 145,200.00
Jumlah ( 1 ) + ( 2 ) Rp 239,157.60
11 D.4.11 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk plat (3x Pakai)
1 BAHAN
paku kg 0.4000 Rp 15,235.00 Rp 6,094.00
Balok kayu m3 0.0050 Rp 2,585,000.00 Rp 12,925.00
Jumlah (1) Rp 130,972.60
2 UPAH
mandor oh 0.0330 Rp 210,000.00 Rp 6,930.00
pekerja oh 0.6600 Rp 120,000.00 Rp 79,200.00
Jumlah (2) Rp 145,200.00
Jumlah ( 1 ) + ( 2 ) Rp 276,172.60
12 D.4.12 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk tangga (3x pakai)
1 BAHAN
paku kg 0.4000 Rp 15,235.00 Rp 6,094.00
Balok kayu m3 0.0050 Rp 2,585,000.00 Rp 12,925.00
Jumlah (1) Rp 83,122.60
2 UPAH
mandor oh 0.0330 Rp 210,000.00 Rp 6,930.00
pekerja oh 0.6600 Rp 120,000.00 Rp 79,200.00
Jumlah (2) Rp 145,200.00
Jumlah ( 1 ) + ( 2 ) Rp 228,322.60
13 D.4.13 Pek. 1 m2 cetakan beton untuk 1 m3 beton bertulang untuk dinding (3x pakai)
1 BAHAN
paku kg 0.4000 Rp 15,235.00 Rp 6,094.00
Balok kayu m3 0.0070 Rp 2,585,000.00 Rp 18,095.00
Jumlah (1) Rp 88,292.60
2 UPAH
mandor oh 0.0330 Rp 210,000.00 Rp 6,930.00
pekerja oh 0.6600 Rp 120,000.00 Rp 79,200.00
Jumlah (2) Rp 145,200.00
Jumlah ( 1 ) + ( 2 ) Rp 233,492.60
14 D.4.14 Pemasangan 1 m² floor deck
1 BAHAN
Plat bondex 0,75 mm m2 1.0300 Rp 132,000.00 Rp 135,960.00
paku kg 0.1000 Rp 15,235.00 Rp 1,523.50
Balok kayu m3 0.0020 Rp 2,585,000.00 Rp 5,170.00
Jumlah (1) Rp 212,503.50
2 UPAH
mandor oh 0.0100 Rp 210,000.00 Rp 2,100.00
pekerja oh 0.1700 Rp 120,000.00 Rp 20,400.00
Jumlah (2) Rp 37,200.00
Jumlah ( 1 ) + ( 2 ) Rp 249,703.50
V PEKERJAAN PENUTUP ATAP
1 E.5.1 1 m² Pasang atap Genteng Bitumen ketebalan 0,3mm
1 BAHAN
Atap Genteng Bitumen Onduvilla m2 3.3900 Rp 96,250.00 Rp 326,287.50
screw bh 16.9000 Rp 935.00 Rp 15,801.50
Jumlah (1) Rp 342,089.00
2 UPAH
Pekerja Oh 0.2000 Rp 120,000.00 Rp 24,000.00
Tukang kayu Oh 0.1000 Rp 160,000.00 Rp 16,000.00
Kepala tukang Oh 0.0100 Rp 190,000.00 Rp 1,900.00
Mandor Oh 0.0010 Rp 210,000.00 Rp 210.00
Jumlah (2) Rp 42,110.00
Jumlah ( 1 ) + ( 2 ) Rp 384,199.00
2 E.5.2 1 m' Pasang atap nok genteng Bitumen Ex Onduvilla
1 BAHAN
Nok Bitumen Onduvilla m' 1.4100 Rp 53,350.00 Rp 75,223.50
screw bh 11.2800 Rp 935.00 Rp 10,546.80
Jumlah (1) Rp 85,770.30
2 UPAH
Pekerja oh 0.2500 Rp 120,000.00 Rp 30,000.00
Tukang kayu oh 0.1500 Rp 160,000.00 Rp 24,000.00
Mandor oh 0.0130 Rp 210,000.00 Rp 2,730.00
Jumlah (2) Rp 59,580.00
Jumlah ( 1 ) + ( 2 ) Rp 145,350.30
3 E.5.3 1 m' Pasang bola - bola atap
1 BAHAN
Bola -bola atap Onduvilla m' 1.1000 Rp 46,200.00 Rp 50,820.00
screw bh 10.3500 Rp 935.00 Rp 9,677.25
Jumlah (1) Rp 60,497.25
2 UPAH
Pekerja Oh 0.2500 Rp 120,000.00 Rp 30,000.00
Mandor Oh 0.0130 Rp 210,000.00 Rp 2,730.00
Jumlah (2) Rp 59,580.00
Jumlah ( 1 ) + ( 2 ) Rp 120,077.25
4 E.5.4 1 m' Pasang talang jurai
1 BAHAN
Seng Talang 3,5 mm m 1.1000 Rp 27,500.00 Rp 30,250.00
skrup kg 0.0500 Rp 38,500.00 Rp 1,925.00
Jumlah (1) Rp 32,175.00
2 UPAH
Pekerja Oh 0.2500 Rp 120,000.00 Rp 30,000.00
Mandor Oh 0.0130 Rp 210,000.00 Rp 2,730.00
Jumlah (2) Rp 59,580.00
Jumlah ( 1 ) + ( 2 ) Rp 91,755.00
VI PEKERJAAN DINDING DAN PLESTERAN
1 F.6.1 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
1 BAHAN
Bata merah bh 70.0000 Rp 660.00 Rp 46,200.00
Semen portland kg 11.5000 Rp 1,386.00 Rp 15,939.00
Pasir pasang m3 0.0430 Rp 162,250.00 Rp 6,976.75
Jumlah (1) Rp 69,115.75
2 UPAH
Pekerja oh 0.3000 Rp 120,000.00 Rp 36,000.00
Mandor oh 0.0150 Rp 210,000.00 Rp 3,150.00
Jumlah (2) Rp 57,050.00
Jumlah ( 1 ) + ( 2 ) Rp 126,165.75
2 F.6.2 Plesteran tebal 15 mm dng. 1 Pc : 2 Ps/m2
1 BAHAN
pc kg 10.2240 Rp 1,386.00 Rp 14,170.46
pasir pasang m3 0.0200 Rp 162,250.00 Rp 3,245.00
Jumlah (1) Rp 17,415.46
2 UPAH
mandor oh 0.0150 Rp 210,000.00 Rp 3,150.00
kep.tukang batu oh 0.0150 Rp 190,000.00 Rp 2,850.00
tukang batu oh 0.1500 Rp 160,000.00 Rp 24,000.00
pekerja oh 0.3000 Rp 120,000.00 Rp 36,000.00
Jumlah (2) Rp 66,000.00
Jumlah ( 1 ) + ( 2 ) Rp 83,415.46
3 F.6.3 Plesteran tebal 15 mm dng. 1 Pc : 4 Ps/m2
1 BAHAN
pc kg 6.2400 Rp 1,386.00 Rp 8,648.64
pasir pasang m3 0.0240 Rp 162,250.00 Rp 3,894.00
Jumlah (1) Rp 12,542.64
2 UPAH
mandor oh 0.0150 Rp 210,000.00 Rp 3,150.00
pekerja oh 0.3000 Rp 120,000.00 Rp 36,000.00
Jumlah (2) Rp 66,000.00
Jumlah ( 1 ) + ( 2 ) Rp 78,542.64
4 F.6.4 1 m2 Acian PC
1 BAHAN
pc kg 3.2500 Rp 1,386.00 Rp 4,504.50
Jumlah (1) Rp 4,504.50
2 UPAH
mandor oh 0.0100 Rp 210,000.00 Rp 2,100.00
pekerja oh 0.2000 Rp 120,000.00 Rp 24,000.00
Jumlah (2) Rp 44,000.00
Jumlah ( 1 ) + ( 2 ) Rp 48,504.50
5 F.6.5 Memasang 1 m' Saluran keliling
Galian tanah m³ 0.1820 Rp 95,250.00 Rp 17,335.50
Urug kembali bekas galian m³ 0.0610 Rp 70,500.00 Rp 4,300.50
Urugan Pasir Bawah Lantai m³ 0.0330 Rp 163,500.00 Rp 5,395.50
Lantai kerja m³ 0.0250 Rp 970,645.85 Rp 24,266.15
Pasang bata 1 : 2 m² 0.8800 Rp 126,165.75 Rp 111,025.86
Plesteran ad 1 : 2 m² 1.7600 Rp 83,415.46 Rp 146,811.22
Jumlah (1) Rp 309,134.72
VII PEKERJAAN LISTPLANK
1 G.7.1 1 m' Pasang lisplank GRC
1 BAHAN
Listplank GRC Ganda (9x250x2440 mm) m' 1.1000 Rp 38,500.00 Rp 42,350.00
Paku sekrup kg 0.0500 Rp 38,500.00 Rp 1,925.00
Jumlah (1) Rp 44,275.00
2 UPAH
Pekerja Oh 0.1000 Rp 120,000.00 Rp 12,000.00
Mandor Oh 0.0050 Rp 210,000.00 Rp 1,050.00
Jumlah (2) Rp 48,850.00
Jumlah ( 1 ) + ( 2 ) Rp 93,125.00
VIII PEKERJAAN PLAFOND
1 H.8.1 1 m2 pasang plafon Gypsum t =9 mm dengan rangka Furing
A Metal Furing plafon modul 45 x 45 cm
1 BAHAN
Rangka Metal Furing m' 4.0000 Rp 6,380.00 Rp 25,520.00
Asesoris (Perkuatan,dll) 100% x rangka Lot 1.0000 Rp 6,380.00 Rp 6,380.00
Jumlah (1) Rp 31,900.00
2 UPAH
Pekerja oh 0.3500 Rp 120,000.00 Rp 42,000.00
Tukang Kayu oh 0.3500 Rp 160,000.00 Rp 56,000.00
Kepala Tukang Kayu oh 0.0350 Rp 190,000.00 Rp 6,650.00
Mandor oh 0.0180 Rp 210,000.00 Rp 3,780.00
Jumlah (2) Rp 108,430.00
Jumlah ( 1 ) + ( 2 ) Rp 140,330.00
B 1 m2 Langit-langit Gypsum tebal 9 mm
1 BAHAN
Gpsuml 9 mm Lbr 0.3640 Rp 73,150.00 Rp 26,626.60
paku skrup / asbes kg 0.1100 Rp 38,500.00 Rp 4,235.00
Jumlah (1) Rp 30,861.60
2 UPAH
Pekerja oh 0.1000 Rp 120,000.00 Rp 12,000.00
Kepala Tukang Kayu oh 0.0050 Rp 190,000.00 Rp 950.00
Mandor oh 0.0050 Rp 210,000.00 Rp 1,050.00
Jumlah (2) Rp 22,000.00
Jumlah ( 1 ) + ( 2 ) Rp 52,861.60
Jumlah A + B Rp 193,191.60
2 H.8.2 1 m2 pasang plafon PVC t =8 mm dengan rangka Furing
A Metal Furing plafon modul 45 x 45 cm
1 BAHAN
Rangka Metal Furing m' 4.0000 Rp 6,380.00 Rp 25,520.00
Asesoris (Perkuatan,dll) 100% x rangka Lot 0.3500 Rp 6,380.00 Rp 2,233.00
Jumlah (1) Rp 27,753.00
2 UPAH
Pekerja oh 0.3500 Rp 120,000.00 Rp 42,000.00
Tukang oh 0.3500 Rp 160,000.00 Rp 56,000.00
Kepala Tukang oh 0.0350 Rp 190,000.00 Rp 6,650.00
Mandor oh 0.0180 Rp 210,000.00 Rp 3,780.00
Jumlah (2) Rp 108,430.00
Jumlah ( 1 ) + ( 2 ) Rp 136,183.00
B 1 m2 Langit-langit PVC tebal 8 mm
1 BAHAN
PVC 8 mm M2 1.1000 Rp 160,325.00 Rp 176,357.50
paku skrup / asbes kg 0.1100 Rp 38,500.00 Rp 4,235.00
Jumlah (1) Rp 180,592.50
2 UPAH
Pekerja oh 0.1000 Rp 120,000.00 Rp 12,000.00
Tukang oh 0.0500 Rp 160,000.00 Rp 8,000.00
Kepala Tukang K oh 0.0050 Rp 190,000.00 Rp 950.00
Mandor oh 0.0050 Rp 210,000.00 Rp 1,050.00
Jumlah (2) Rp 22,000.00
Jumlah ( 1 ) + ( 2 ) Rp 202,592.50
Jumlah A + B Rp 338,775.50
3 H.8.3 1 m' List Gypsum profil
1 BAHAN
List Gypsum m' 1.0500 Rp 27,500.00 Rp 28,875.00
tepung gypsum/semen putih kg 0.1500 Rp 3,850.00 Rp 577.50
Jumlah (1) Rp 29,452.50
2 UPAH
Pekerja oh 0.0500 Rp 120,000.00 Rp 6,000.00
Kepala Tukang kayu oh 0.0050 Rp 190,000.00 Rp 950.00
Mandor oh 0.0030 Rp 210,000.00 Rp 630.00
Jumlah (2) Rp 15,580.00
Jumlah ( 1 ) + ( 2 ) Rp 45,032.50
4 H.8.4 1 M2 Partisi Gysum 2 muka (2X9mm), rangka Metal stud
1 BAHAN
Metal stud C 36.7x76x4mm m1 3.8000 Rp 8,250.00 Rp 31,350.00
Paku skrup Kg 0.1500 Rp 38,500.00 Rp 5,775.00
Gypsum Board Lbr 0.8600 Rp 73,150.00 Rp 62,909.00
Jumlah (1) Rp 100,034.00
2 UPAH
Pekerja oh 0.1500 Rp 120,000.00 Rp 18,000.00
Kepala Tukang kayu oh 0.0450 Rp 190,000.00 Rp 8,550.00
Mandor oh 0.0080 Rp 210,000.00 Rp 1,680.00
Jumlah (2) Rp 100,230.00
Jumlah ( 1 ) + ( 2 ) Rp 200,264.00
IX PEKERJAAN GRANIT
1 I.9.1 Pasang Granit dinding 30 X 60 /m2
1 BAHAN
Granit 30 x 60 cm m2 1.0000 Rp 181,500.00 Rp 181,500.00
Semen portland Kg 10.0000 Rp 1,386.00 Rp 13,860.00
Semen warna kg 1.5000 Rp 9,625.00 Rp 14,437.50
Jumlah (1) Rp 217,098.75
2 UPAH
Pekerja oh 0.2600 Rp 120,000.00 Rp 31,200.00
mandor oh 0.0130 Rp 210,000.00 Rp 2,730.00
Jumlah (2) Rp 57,200.00
Jumlah ( 1 ) + ( 2 ) Rp 274,298.75
2 I.9.2 Stepnossing 10 x 60 /m'
1 BAHAN
Stepnossing bh 1.7000 Rp 13,750.00 Rp 23,375.00
Pasir pasang m3 0.0030 Rp 162,250.00 Rp 486.75
Semen warna kg 0.1000 Rp 9,625.00 Rp 962.50
Jumlah (1) Rp 26,404.29
2 UPAH
Pekerja oh 0.0900 Rp 120,000.00 Rp 10,800.00
mandor oh 0.0050 Rp 210,000.00 Rp 1,050.00
Jumlah (2) Rp 27,960.00
Jumlah ( 1 ) + ( 2 ) Rp 54,364.29
3 I.9.3 Pasang granit 60 X 60 /m2
1 BAHAN
Granit 60 X 60 m2 1.0000 Rp 187,000.00 Rp 187,000.00
Jumlah (1) Rp 222,044.35
2 UPAH
Pekerja oh 0.2400 Rp 120,000.00 Rp 28,800.00
mandor oh 0.0120 Rp 210,000.00 Rp 2,520.00
Jumlah (2) Rp 52,800.00
Jumlah ( 1 ) + ( 2 ) Rp 274,844.35
4 I.9.4 Pasang Keramik 60 X 60 /m2
1 BAHAN
Keramik 60 X 60 m2 1.0000 Rp 93,500.00 Rp 93,500.00
Jumlah (1) Rp 128,544.35
2 UPAH
Pekerja oh 0.2400 Rp 120,000.00 Rp 28,800.00
mandor oh 0.0120 Rp 210,000.00 Rp 2,520.00
Jumlah (2) Rp 52,800.00
Jumlah ( 1 ) + ( 2 ) Rp 181,344.35
5 I.9.5 Pasang Karper + Underlayer
A Pasang Lantai karpet /m2
1 BAHAN
Karpet lantai m2 1.0500 Rp 75,350.00 Rp 79,117.50
lem kg 0.3500 Rp 27,500.00 Rp 9,625.00
Jumlah (1) Rp 88,742.50
2 UPAH
Pekerja oh 0.1700 Rp 120,000.00 Rp 20,400.00
mandor oh 0.0090 Rp 210,000.00 Rp 1,890.00
Jumlah (2) Rp 52,720.00
Jumlah ( 1 ) + ( 2 ) Rp 141,462.50
B Pasang Underlayer(pelapis bawah karpet) /m2
1 BAHAN
Underlayer m2 1.0500 Rp 38,500.00 Rp 40,425.00
lem kg 0.3500 Rp 27,500.00 Rp 9,625.00
Jumlah (1) Rp 50,050.00
2 UPAH
Pekerja oh 0.1200 Rp 120,000.00 Rp 14,400.00
mandor oh 0.0060 Rp 210,000.00 Rp 1,260.00
Jumlah (2) Rp 37,140.00
Jumlah ( 1 ) + ( 2 ) Rp 87,190.00
Jumlah A+B Rp 228,652.50
X PEKERJAAN CAT
1 J.10.1 1 m2 Pengecatan bidang kayu/besi 1 lapis plamir, 3 lapis cat penutup
1 BAHAN
Cat menie Kg 0.2000 Rp 27,500.00 Rp 5,500.00
Plamur Kg 0.1500 Rp 8,800.00 Rp 1,320.00
Cat dasar Kg 0.1700 Rp 26,015.00 Rp 4,422.55
Cat penutup Kg 0.3500 Rp 52,965.00 Rp 18,537.75
Kuas bh 0.0100 Rp 6,600.00 Rp 66.00
Tinner Kg 0.0300 Rp 19,635.00 Rp 589.05
Ampelas Lmbr 0.2000 Rp 2,200.00 Rp 440.00
Jumlah (1) Rp 30,875.35
2 UPAH
Pekerja oh 0.0700 Rp 120,000.00 Rp 8,400.00
Tukang cat oh 0.1050 Rp 160,000.00 Rp 16,800.00
Kepala tukang oh 0.0040 Rp 190,000.00 Rp 760.00
mandor oh 0.0030 Rp 210,000.00 Rp 630.00
Jumlah (2) Rp 26,590.00
Jumlah ( 1 ) + ( 2 ) Rp 57,465.35
2 J.10.2 1 m2 pengecatan tembok Interior (1 lapis plamir, 3 lapis cat penutup)
1 BAHAN
Plamir kg 0.1000 Rp 11,000.00 Rp 1,100.00
Cat Dasar kg 0.1000 Rp 28,050.00 Rp 2,805.00
Cat Dinding Dalam kg 0.2600 Rp 39,875.00 Rp 10,367.50
Jumlah (1) Rp 14,272.50
2 UPAH
Pekerja oh 0.0200 Rp 120,000.00 Rp 2,400.00
mandor oh 0.0030 Rp 210,000.00 Rp 630.00
Jumlah (2) Rp 14,250.00
Jumlah ( 1 ) + ( 2 ) Rp 28,522.50
3 J.10.3 1 m2 pengecatan tembok Exterior (1 lapis plamir, 3 lapis cat penutup)
1 BAHAN
Cat dasar /Alkali kg 0.1000 Rp 28,050.00 Rp 2,805.00
Cat penutup kg 0.2600 Rp 53,680.00 Rp 13,956.80
Jumlah (1) Rp 16,761.80
2 UPAH
Pekerja oh 0.0200 Rp 120,000.00 Rp 2,400.00
mandor oh 0.0030 Rp 210,000.00 Rp 630.00
Jumlah (2) Rp 14,250.00
Jumlah ( 1 ) + ( 2 ) Rp 31,011.80
4 J.10.4 1 m2 Waterprofing Coating +Screed
1 BAHAN
Waterprofing m2 1.0000 Rp 52,415.00 Rp 52,415.00
Semen Portland kg 6.0000 Rp 1,386.00 Rp 8,316.00
Pasir pasang m³ 0.0600 Rp 162,250.00 Rp 9,735.00
Jumlah (1) Rp 70,466.00
2 UPAH
Pekerja oh 0.2000 Rp 120,000.00 Rp 24,000.00
mandor oh 0.0100 Rp 210,000.00 Rp 2,100.00
Jumlah (2) Rp 44,000.00
Jumlah ( 1 ) + ( 2 ) Rp 114,466.00
XI PEKERJAAN LAIN LAIN
1 K.11.1 Memasang 1 buah bak kontrol pasangan batu bata ukuran (45x45) cm, tinggi 50 cm
1 BAHAN
Batu bata bh 70.0000 Rp 660.00 Rp 46,200.00
Batu kerikil m3 0.0200 Rp 242,000.00 Rp 4,840.00
Besi beton kg 2.6000 Rp 12,265.00 Rp 31,889.00
Pasir beton m3 0.0900 Rp 201,850.00 Rp 18,166.50
Jumlah (1) Rp 228,910.00
2 UPAH
Pekerja oh 3.2000 Rp 120,000.00 Rp 384,000.00
Mandor oh 0.0160 Rp 210,000.00 Rp 3,360.00
Jumlah (2) Rp 573,450.00
Jumlah ( 1 ) + ( 2 ) Rp 802,360.00
2 K.11.2 1 unit Pintu P1'
1 BAHAN
Kaca Tempered 10 mm m2 4.4100 Rp 550,000.00 Rp 2,425,500.00
Pacth Fitting bh 8.0000 Rp 5,500.00 Rp 44,000.00
Fitting (Kunci Pintu) bh 2.0000 Rp 27,500.00 Rp 55,000.00
Floor/top hinges bh 4.0000 Rp 33,000.00 Rp 132,000.00
Handlebar T bar stainless steel ps 2.0000 Rp 42,460.00 Rp 84,920.00
Beton K-300 m3 0.4440 Rp 1,202,292.10 Rp 533,817.69
Pembesian kg 59.6980 Rp 15,338.23 Rp 915,661.36
Bekisting m2 3.5500 Rp 154,885.50 Rp 549,843.53
Granit m2 8.4000 Rp 181,500.00 Rp 1,524,600.00
Aksesories (2%) lot 0.0200 Rp 6,265,342.57 Rp 125,306.85
Jumlah (1) Rp 6,390,649.42
2 UPAH
Ongkos pasang (3%) lot 0.0300 Rp 6,390,649.42 Rp 191,719.48
Jumlah (2) Rp 191,719.48
Jumlah ( 1 ) + ( 2 ) Rp 6,582,368.91
3 K.11.3 1 unit Pintu P1
1 BAHAN
Kusen Allumunium m' 6.5000 Rp 205,150.00 Rp 1,333,475.00
Kaca bening 5 mm m2 0.2400 Rp 49,500.00 Rp 11,880.00
Engsel Stainles steel 100x75x2 bh 6.0000 Rp 71,500.00 Rp 429,000.00
Daun Pintu Rangka Kayu + Plywood 9 mm m2 4.2000 Rp 275,000.00 Rp 1,155,000.00
Lapis HPL m2 8.4000 Rp 170,500.00 Rp 1,432,200.00
Kunci pintu set 1.0000 Rp 71,500.00 Rp 71,500.00
Flushbolt bh 4.0000 Rp 38,500.00 Rp 154,000.00
Jumlah (1) Rp 4,678,796.10
2 UPAH
Jumlah (2) Rp 140,363.88
Jumlah ( 1 ) + ( 2 ) Rp 4,819,159.98
1 BAHAN
Daun Pintu Rangka Kayu + Plywood 9 mm m2 1.8900 Rp 275,000.00 Rp 519,750.00
Lapis HPL m2 3.7800 Rp 170,500.00 Rp 644,490.00
Jumlah (1) Rp 2,694,617.64
2 UPAH
Jumlah (2) Rp 80,838.53
Jumlah ( 1 ) + ( 2 ) Rp 2,775,456.17
1 BAHAN
Daun Pintu Fiber Unit 1.0000 Rp 1,650,000.00 Rp 1,650,000.00
Jumlah (1) Rp 2,812,966.20
2 UPAH
Jumlah (2) Rp 84,388.99
Jumlah ( 1 ) + ( 2 ) Rp 2,897,355.19
1 BAHAN
Lapis HPL m2 5.4760 Rp 170,500.00 Rp 933,658.00
Jumlah (1) Rp 3,634,640.46
2 UPAH
Jumlah (2) Rp 109,039.21
Jumlah ( 1 ) + ( 2 ) Rp 3,743,679.67
7 K.11.7 1 unit Pintu Ps1
1 BAHAN
Kusen Allumunium m' 4.1600 Rp 205,150.00 Rp 853,424.00
Lapis HPL m2 1.3500 Rp 170,500.00 Rp 230,175.00
Jumlah (1) Rp 1,513,398.48
2 UPAH
Jumlah (2) Rp 45,401.95
Jumlah ( 1 ) + ( 2 ) Rp 1,558,800.43
8 K.11.8 1 unit Pintu Ps1
1 BAHAN
Kusen Allumunium m' 3.8500 Rp 205,150.00 Rp 789,827.50
Lapis HPL m2 1.0500 Rp 170,500.00 Rp 179,025.00
Jumlah (1) Rp 1,354,282.05
2 UPAH
Jumlah (2) Rp 40,628.46
Jumlah ( 1 ) + ( 2 ) Rp 1,394,910.51
9 K.11.9 1 unit Jendela J1
1 BAHAN
Allumunium frame m' 3.6000 Rp 27,500.00 Rp 99,000.00
Kaca Reflectif Stopsol 6 mm m2 6.8000 Rp 60,500.00 Rp 411,400.00
List Karet m' 34.0000 Rp 49,500.00 Rp 1,683,000.00
Rambuncis bh 1.0000 Rp 385,000.00 Rp 385,000.00
Casement 8" bh 2.0000 Rp 38,500.00 Rp 77,000.00
Jumlah (1) Rp 7,416,700.50
2 UPAH
Jumlah (2) Rp 222,501.02
Jumlah ( 1 ) + ( 2 ) Rp 7,639,201.52
1 BAHAN
List Karet m' 61.9000 Rp 49,500.00 Rp 3,064,050.00
Casement 8" bh 2.0000 Rp 38,500.00 Rp 77,000.00
Jumlah (1) Rp 12,624,519.60
2 UPAH
Jumlah (2) Rp 378,735.59
Jumlah ( 1 ) + ( 2 ) Rp 13,003,255.19
1 BAHAN
List Karet m' 21.2000 Rp 49,500.00 Rp 1,049,400.00
Casement 8" bh 2.0000 Rp 38,500.00 Rp 77,000.00
Jumlah (1) Rp 4,978,886.22
2 UPAH
Jumlah (2) Rp 149,366.59
Jumlah ( 1 ) + ( 2 ) Rp 5,128,252.81
1 BAHAN
List Karet m' 5.3000 Rp 49,500.00 Rp 262,350.00
Casement 16" bh 2.0000 Rp 38,500.00 Rp 77,000.00
Jumlah (1) Rp 2,179,877.70
2 UPAH
Jumlah (2) Rp 65,396.33
Jumlah ( 1 ) + ( 2 ) Rp 2,245,274.03
1 BAHAN
List Karet m' 6.7000 Rp 49,500.00 Rp 331,650.00
Casement 16" bh 2.0000 Rp 38,500.00 Rp 77,000.00
Jumlah (1) Rp 2,609,042.70
2 UPAH
Jumlah (2) Rp 78,271.28
Jumlah ( 1 ) + ( 2 ) Rp 2,687,313.98
XII. PEKERJAAN TATA UDARA/AC
1 L.12.1 Pemasangan PERALATAN UTAMA AC
1 BAHAN
Outdoor Unit Kapasitas 537.200 Btuh Unit 1.0000 Rp 27,500,000.00 Rp 27,500,000.00
Air Flow Rate M3 / Min : 320 Jumlah (1) Rp 27,500,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
kep. Tukang oh 0.0400 Rp 190,000.00 Rp 7,600.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 27,512,610.00
2 L.12.2 Pemasangan Indor unit
1 BAHAN
Indoor Unit 1.1 Unit 1.0000 Rp 26,400,000.00 Rp 26,400,000.00
Power Supply : 220 - 240 V, 1 Phase, 50 Hz Jumlah (1) Rp 26,400,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 26,412,610.00
3 L.12.3 Pemasangan Remot kontrol
1 BAHAN
Remote Control Set 1.0000 Rp 1,650,000.00 Rp 1,650,000.00
Type : Wired Remote Control, Inter conection untuk Jumlah (1) Rp 1,650,000.00
2 Unit AC
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 1,662,610.00
4 L.12.4 Pemasangan Outdor
1 BAHAN
Outdoor Unit Kapasitas 477.700 Btuh Set 1.0000 Rp 38,500,000.00 Rp 38,500,000.00
Jumlah (1) Rp 38,500,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 38,512,610.00
5 L.12.5 Pemasangan Indor Unit
1 BAHAN
Indoor Unit Set 1.0000 Rp 60,500,000.00 Rp 60,500,000.00
Kapasitas : : 76.400 BTU/H
Jumlah (1) Rp 60,500,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 60,512,610.00
6 L.12.6 Pemasangan Indor Unit
1 BAHAN
AC Single Split / Wall Mounted Kapasitas 8.500 - 9.000 Btuh Set 1.0000 Rp 6,600,000.00 Rp 6,600,000.00
lengkap terpasang dengan pipa dan remote wireless
Type AC Standart Non Inveter / Non VRF
Jumlah (1) Rp 6,600,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 6,612,610.00
7 L.12.7 DUCTING DENGAN ISOLASI UKURAN
1 BAHAN
9' x 9' m' 1.0000 Rp 55,000.00 Rp 55,000.00
Jumlah (1) Rp 55,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 67,610.00
1 BAHAN
11"x11" m' 1.0000 Rp 110,000.00 Rp 110,000.00
Jumlah (1) Rp 110,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 122,610.00
1 BAHAN
14"x14" m' 1.0000 Rp 242,000.00 Rp 242,000.00
Jumlah (1) Rp 242,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 254,610.00
1 BAHAN
14"x16" m' 1.0000 Rp 94,110.50 Rp 94,110.50
Jumlah (1) Rp 94,110.50
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 106,720.50
1 BAHAN
14"x18" m' 1.0000 Rp 330,000.00 Rp 330,000.00
Jumlah (1) Rp 330,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 342,610.00
1 BAHAN
14"x20" m' 1.0000 Rp 550,000.00 Rp 550,000.00
Jumlah (1) Rp 550,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 562,610.00
1 BAHAN
24"x20" m' 1.0000 Rp 55,000.00 Rp 55,000.00
Jumlah (1) Rp 55,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 67,610.00
1 BAHAN
26"x20" m' 1.0000 Rp 550,000.00 Rp 550,000.00
Jumlah (1) Rp 550,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 562,610.00
1 BAHAN
29"x20" m' 1.0000 Rp 495,000.00 Rp 495,000.00
Jumlah (1) Rp 495,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 507,610.00
1 BAHAN
34"x20" m' 1.0000 Rp 3,300,000.00 Rp 3,300,000.00
Jumlah (1) Rp 3,300,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 3,312,610.00
1 BAHAN
37"x20" m' 1.0000 Rp 71,742.00 Rp 71,742.00
Jumlah (1) Rp 71,742.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 84,352.00
1 BAHAN
40"x20" m' 1.0000 Rp 220,000.00 Rp 220,000.00
Jumlah (1) Rp 220,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 232,610.00
19 L.12.19 PIPA AC UKURAN
1 BAHAN
UKURAN 3/8 m' 1.0000 Rp 1,100.00 Rp 1,100.00
Jumlah (1) Rp 1,100.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 13,710.00
1 BAHAN
UKURAN 5/8 m' 1.0000 Rp 2,200.00 Rp 2,200.00
Jumlah (1) Rp 2,200.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 14,810.00
1 BAHAN
UKURAN 3/4 m' 1.0000 Rp 3,300.00 Rp 3,300.00
Jumlah (1) Rp 3,300.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 15,910.00
1 BAHAN
UKURAN 7/8 m' 1.0000 Rp 4,400.00 Rp 4,400.00
Jumlah (1) Rp 4,400.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 17,010.00
1 BAHAN
UKURAN 1 1/8 m' 1.0000 Rp 5,500.00 Rp 5,500.00
Jumlah (1) Rp 5,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 18,110.00
1 BAHAN
UKURAN 1 3/8 m' 1.0000 Rp 6,600.00 Rp 6,600.00
Jumlah (1) Rp 6,600.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 19,210.00
1 BAHAN
UKURAN 1 5/8 m' 1.0000 Rp 7,700.00 Rp 7,700.00
Jumlah (1) Rp 7,700.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 20,310.00
26 L.12.26 DUCKTING DALAM SHAFT TANPA ISOLASI
1 BAHAN
UKURAN 9' x 9' m' 1.0000 Rp 11,000.00 Rp 11,000.00
Jumlah (1) Rp 11,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 23,610.00
27 L.12.27 DUCKTING DALAM SHAFT TANPA ISOLASI
1 BAHAN
UKURAN 11'X11' m' 1.0000 Rp 2,200.00 Rp 2,200.00
Jumlah (1) Rp 2,200.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 14,810.00
28 L.12.28 DIFFUSER
1 BAHAN
DIFFUSER m' 1.0000 Rp 275,000.00 Rp 275,000.00
Jumlah (1) Rp 275,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 287,610.00
29 L.12.29 KABEL KONTROL DAN POWER
1 1 BAHAN
NYY 4 x 2.5 mm m' 1.0000 Rp 27,500.00 Rp 27,500.00
Jumlah (1) Rp 27,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 40,110.00
2 1 BAHAN
NYY 4 x 8 mm' m' 1.0000 Rp 35,200.00 Rp 35,200.00
Jumlah (1) Rp 35,200.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 47,810.00
2 1 BAHAN
NYY 4 x 4 mm' m' 1.0000 Rp 32,800.00 Rp 32,800.00
Jumlah (1) Rp 32,800.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 45,410.00
3 1 BAHAN
Kabel Control AWG 18 m' 1.0000 Rp 38,500.00 Rp 38,500.00
Jumlah (1) Rp 38,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 51,110.00
4 1 BAHAN
EXHAUS FAN Unit 1.0000 Rp 385,000.00 Rp 385,000.00
Jumlah (1) Rp 385,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 397,610.00
5 1 BAHAN
GRILL Bh 1.0000 Rp 275,000.00 Rp 275,000.00
Jumlah (1) Rp 275,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 287,610.00
XIII M.13.1 PEMASANGAN PERALATAN LIFT
1 BAHAN
Pengadaan Lift dan Konstruksi Baja Unit 1.0000 Rp 550,000,000.00 Rp 550,000,000.00
Jumlah ( 1 ) Rp 550,000,000.00
XIV N.14 PEMASANGAN INTERNET (WIFI)
1 N.14.1 PEMASANGAN JARINGAN INTERNET
1 BAHAN
ROUTER (SISCO) Unit 1.0000 Rp 715,000.00 Rp 715,000.00
KABEL UTP CAT5E Dari Router ke D-Link m' 1.0000 Rp 275,000.00 Rp 275,000.00
Terus ke Swich Up Induk Rp -
D-LINK Bh 1.0000 Rp 1,100,000.00 Rp 1,100,000.00
Jumlah (1) Rp 2,090,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 2,102,610.00
2 N.14.1 PEMASANGAN SWICH HUB INDUK
1 BAHAN
SWICH HUB INDUK Unit 1.0000 Rp 935,000.00 Rp 935,000.00
Jumlah (1) Rp 935,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 947,610.00
XV PEMASANGAN FIRE ALARM
1 O.15.1 Pemasangan Master control fire alarm (MCFA), 25 Zone,
1 BAHAN
Master control fire alarm (MCFA), 25 Zone, Unit 1.0000 Rp 385,000.00 Rp 385,000.00
Jumlah (1) Rp 385,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 397,610.00
2 O.15.2 Pemasangan ROR
1 BAHAN
R.O.R Unit 1.0000 Rp 275,000.00 Rp 275,000.00
Jumlah (1) Rp 275,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 287,610.00
3 O.15.3 Pemasangan Head Detector
1 BAHAN
Head Detector Unit 1.0000 Rp 22,000.00 Rp 22,000.00
Jumlah (1) Rp 22,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 34,610.00
4 O.15.4 Pemasangan Smoke Detector
1 BAHAN
Smoke Detector Unit 1.0000 Rp 4,400.00 Rp 4,400.00
Jumlah (1) Rp 4,400.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 17,010.00
5 O.15.5 Pemasangan Alarm Bell
1 BAHAN
Alarm Bell Unit 1.0000 Rp 66,000.00 Rp 66,000.00
Jumlah (1) Rp 66,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 78,610.00
6 O.15.6 Pemasangan Break Glass (Call Point)
1 BAHAN
Break Glass (Call Point) Unit 1.0000 Rp 49,500.00 Rp 49,500.00
Jumlah (1) Rp 49,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 62,110.00
7 O.15.7 Pemasangan Instalasi
1 BAHAN
Intalasi titik 1.0000 Rp 165,000.00 Rp 165,000.00
a Conduit 20 mm2
b Kabel 2x1,5 mm2
c klem
Jumlah (1) Rp 165,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 177,610.00
XVI PEMASANGAN CCTV
1 P.16.1 Pemasangan DVR
1 DVR 16 Channel Unit 1.0000 Rp 715,000.00 Rp 715,000.00
Jumlah (1) Rp 715,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 727,610.00
2 P.16.2 Pemasangan HARDISC
1 HARD DISC 2 x 500 GB Unit 1.0000 Rp 1,320,000.00 Rp 1,320,000.00
Jumlah (1) Rp 1,320,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 1,332,610.00
3 P.16.3 Power Suplay 240 V
1 Power Suplay 240 V Unit 1.0000 Rp 495,000.00 Rp 495,000.00
Jumlah (1) Rp 495,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 507,610.00
4 P.16.4 Pemasangan Switch
1 Switch Hub 24 Port 1.2 Manage Poe Unit 1.0000 Rp 385,000.00 Rp 385,000.00
Jumlah (1) Rp 385,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 397,610.00
5 P.16.5 Pemasangan LED Monitor
1 32 Inch LED Monitor Unit 1.0000 Rp 3,520,000.00 Rp 3,520,000.00
Jumlah (1) Rp 3,520,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 3,532,610.00
6 P.16.6 Pemasangan IP Camera
1 IP Camera, 4,9 mm lens CMOS VGA Unit 1.0000 Rp 1,045,000.00 Rp 1,045,000.00
Jumlah (1) Rp 1,045,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 1,057,610.00
7 P.16.7 Pemasangan Instalasi Camera
1 Instalasi Camera dgn kabel UTV cat-6 + Unit 1.0000 Rp 605,000.00 Rp 605,000.00
Kabel Kontrol AWG 18P Jumlah (1) Rp 605,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 617,610.00
8 P.16.8 Pemasangan Instalasi Conduit
1 Instalasi NYY 3x2,5 mm2 + Unit 1.0000 Rp 385,000.00 Rp 385,000.00
Conduit high Impact 20 mm + Stop kontak Jumlah (1) Rp 385,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 397,610.00
XVII PEMASANGAN TATA SUARA
1 Q.17.1 PEMASANGAN TATA SUARA
Peralatan Tata Suara Auditorium Set 1.0000 Rp 550,000.00 Rp 550,000.00
1 CD/MMC/USB player with FM Tunner Bh 1.0000 Rp 5,500,000.00 Rp 5,500,000.00
2 Stereo Mixer 12 Chanel Bh 1.0000 Rp 55,000.00 Rp 55,000.00
3 UHF Hand Lavaliere Wireless Microphone 16 Channels Bh 1.0000 Rp 550,000.00 Rp 550,000.00
4 UHF Hand held Wireless Microphone 16 Channels Bh 2.0000 Rp 550,000.00 Rp 1,100,000.00
5 UHF Head Wireless Microphone 16 Channels Bh 1.0000 Rp 616,000.00 Rp 616,000.00
6 Dual Power Amplifier 450 Watt+450 Watt Bh 2.0000 Rp 825,000.00 Rp 1,650,000.00
7 Equalizer Bh 3.0000 Rp 3,520,000.00 Rp 10,560,000.00
8 Speaker System 600 W Bh 4.0000 Rp 605,000.00 Rp 2,420,000.00
Jumlah (1) Rp 23,001,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 23,013,610.00
2 Q.17.2
1 PERALATAN UTAMA Set 1.0000 Rp 550,000.00 Rp 550,000.00
1 CD/MMC/USB player with FM Tunner Set 1.0000 Rp 550,000.00 Rp 550,000.00
2 Remote Microphone Bh 1.0000 Rp 330,000.00 Rp 330,000.00
3 Paging/emergency microphone Bh 1.0000 Rp 2,750,000.00 Rp 2,750,000.00
4 Mixer frame with module (10 input) with Speaker selector Set 1.0000 Rp 2,750,000.00 Rp 2,750,000.00
5 Power amplifier 240 W Bh 2.0000 Rp 605,000.00 Rp 1,210,000.00
6 Cabinet Rack Unit 1.0000 Rp 385,000.00 Rp 385,000.00
7 Speaker Selector 10 Ch Unit 1.0000 Rp 2,750,000.00 Rp 2,750,000.00
8 TB-SS Bh 1.0000 Rp 275,000.00 Rp 275,000.00
9 Material bantu lot 1.0000 Rp 350,000.00 Rp 350,000.00
10 Testing & commissioning lot 1.0000 Rp 1,500,000.00 Rp 1,500,000.00
Jumlah (1) Rp 13,400,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 13,412,610.00
3 Q.17.3 Pemasangan Ceiling speaker,6w
1 Ceiling speaker,6w Unit 1.0000 Rp 170,500.00 Rp 170,500.00
Jumlah (1) Rp 170,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 183,110.00
4 Q.17.4 Pemasangan Coloumn speaker 5w
1 Coloumn speaker 5w Unit 1.0000 Rp 242,000.00 Rp 242,000.00
Jumlah (1) Rp 242,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 254,610.00
5 Q.17.5 Pemasangan Volume control
1 Volume control Unit 1.0000 Rp 148,500.00 Rp 148,500.00
Jumlah (1) Rp 148,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 161,110.00
6 Q.17.6 Pemasangan Instalasi ceiling speaker
1 Instalasi ceiling speaker, NYMHY 3 X 1.5 MM 2 titik 1.0000 Rp 220,000.00 Rp 220,000.00
Didalam Conduit 20 mm Jumlah (1) Rp 220,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 232,610.00
7 Q.17.7 Pemasangan Instalasi Coloumn speaker , FRC 2 x 1.5mm2
1 Instalasi Coloumn speaker , FRC 2 x 1.5mm2 titik 1.0000 Rp 275,000.00 Rp 275,000.00
Didalam Conduit 20 mm Jumlah (1) Rp 275,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 287,610.00
8 Q.17.8 Pemasangan Proyektor Menggantung di Flafon
1 Proyektor set 1.0000 Rp 7,370,000.00 Rp 7,370,000.00
WUX6A (1920X1200) 4000 LUMEN ANSI 8,4 KG , DLP Jumlah (1) Rp 7,370,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 7,382,610.00
9 Q.17.9 Pemasangan Gantungan Proyektor + kabel
1 Gantungan set 1.0000 Rp 385,000.00 Rp 385,000.00
Kabel Proyektor M' 1.0000 Rp 275,000.00 Rp 275,000.00
Jumlah (1) Rp 660,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 672,610.00
XVIII R.18.1 PENYALUR PETIR
a Air Terminal, Radius Proteksi 100 M (Non Konventional) Unit 1.0000 Rp 13,750,000.00 Rp 13,750,000.00
b Conductor Cable, NYY 1 x 70 mm 2
c Cable Clamp
d Support
e bak kontrol
f Grounding Incl. cooper rod 5/8"x 3 meter,
12 M BC 50 mm, clamp dll. Incl. Testing (3 Ohm)
g Material bantu
i Tiang Galvanis 3' 3 M
j Ijin Depnaker
Jumlah (1) Rp 13,750,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 13,762,610.00
XIX S.19.1 PEMASANGAN STOP KONTAK
1
1 Stop Kontak Titik 1.0000 Rp 550,000.00 Rp 550,000.00
Kabel NYM 3x2,5 mm2, SUPREME, KABEL METAL,
TRANKA, Conduit, EGA, CLIPSAL 20 mm2
Klem ke dinding/beton
Jumlah (1) Rp 550,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 562,610.00
2 S.19.2 Pemasangan Saklar Ganda , Triple Dan Tunggal
1 Saklar Tunggal dan Ganda Titik 1.0000 Rp 60,500.00 Rp 60,500.00
Kabel NYM 3x2,5 mm2, SUPREME, KABEL METAL, TRANKA Jumlah (1) Rp 60,500.00
Conduit, EGA, CLIPSAL 20 mm2
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 73,110.00
3 S.19.3 Pemasangan Instalasi Penerangan
1 Instalasi Titik 1.0000 Rp 253,000.00 Rp 253,000.00
Kabel NYM 3x2,5 mm2, SUPREME, KABEL METAL, TRANKA
Conduit, EGA, CLIPSAL 20 mm2
Jumlah (1) Rp 253,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 265,610.00
4 S.19.4 Pemasangan Kabel Tray
1 w = 1000 m' 1.0000 Rp 550,000.00 Rp 550,000.00
Jumlah (1) Rp 550,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 562,610.00
1 w = 300 m' 1.0000 Rp 440,000.00 Rp 440,000.00
Jumlah (1) Rp 440,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 452,610.00
1 w = 150 m' 1.0000 Rp 330,000.00 Rp 330,000.00
Jumlah (1) Rp 330,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 342,610.00
1 w = 400 m' 1.0000 Rp 495,000.00 Rp 495,000.00
Jumlah (1) Rp 495,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 507,610.00
8 S.19.8 Pemasangan Panel Utama Lt 1
1 Panel Utama m' 1.0000 Rp 1,045,000.00 Rp 1,045,000.00
Jumlah (1) Rp 1,045,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 1,057,610.00
9 S.19.9 Pemasangan Panel Penerangan dan Panel Stop Kontak
1 Pemasangan Panel Penerangan dan Panel Stop Kontak m' 1.0000 Rp 1,375,000.00 Rp 1,375,000.00
Jumlah (1) Rp 1,375,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 1,387,610.00
10 S.19.10 Pemasangan Panel AC indoor
1 Panel AC indoor m' 1.0000 Rp 5,500,000.00 Rp 5,500,000.00
Jumlah (1) Rp 5,500,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 5,512,610.00
11 S.19.10 Pemasangan Panel AC outdoor
1 Panel Outdoor m' 1.0000 Rp 3,300,000.00 Rp 3,300,000.00
Jumlah (1) Rp 3,300,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 3,312,610.00
12 S.19.11 Pemasangan Panel lift
1 Panel Lift m' 1.0000 Rp 5,500,000.00 Rp 5,500,000.00
Jumlah (1) Rp 5,500,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 5,512,610.00
13 S.19.12 Pemasangan Kabel Feder NYY 4x35 + BC 16 mm'
1 Kabel Feder NYY 4x35 + BC 16 mm' m' 1.0000 Rp 385,000.00 Rp 385,000.00
Jumlah (1) Rp 385,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 397,610.00
Jumlah (1) Rp 330,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 342,610.00
Jumlah (1) Rp 390,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 403,110.00
XX T.20 PEMASANGAN HYDRANT
1 T.20.1 Pemasangan Hydran Box Lengkap
1 Hydran Box Lengkap Set 1.0000 Rp 3,850,000.00 Rp 3,850,000.00
Indoor Hydrant Box C/W Jumlah (1) Rp 3,850,000.00
Nozzle 65mm
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 3,862,610.00
2 T.20.2 Pemasangan Hydrant Pilar Intaneus Outlet
1 Hydrant Pilar Intaneus Outlet Set 1.0000 Rp 4,950,000.00 Rp 4,950,000.00
Outdoor Hydrant Box C/W Jumlah (1) Rp 4,950,000.00
- Fire Hose 65mm x 30mm
- Nozzle 65mm
- Pondasi
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 4,962,610.00
3 T.20.3 Pemasangan Siamese Conection
1 Siamese Conection Set 1.0000 Rp 60,500.00 Rp 60,500.00
Jumlah (1) Rp 60,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 73,110.00
4 T.20.4 Memasang 1m Pipa Baja φ 63 mm ( 1 m' )
1 BAHAN
Pipa Baja φ 63 mm SCH 40 m' 1.0000 Rp 60,500.00 Rp 60,500.00
Jumlah (1) Rp 60,500.00
2 UPAH
Pekerja oh 0.4990 Rp 210,000.00 Rp 104,790.00
Tukang oh 0.1000 Rp 190,000.00 Rp 19,000.00
Mandor oh 0.0500 Rp 120,000.00 Rp 6,000.00
Jumlah (2) Rp 129,790.00
3 PERALATAN
Sewa tripot/tackel dan handle crane 2T Hr 0.0040 Rp 600,000.00 Rp 2,400.00
Jumlah (3) Rp 2,400.00
Jumlah ( 1 ) + ( 2 ) + (3) Rp 192,690.00
5 T.20.5 Memasang 1m Pipa Baja φ 100 mm ( 1 m' )
1 BAHAN
Pipa Baja φ 100 mm SCH 40 m' 1.0000 Rp 71,500.00 Rp 71,500.00
Jumlah (1) Rp 71,500.00
2 UPAH
Pekerja oh 0.5790 Rp 210,000.00 Rp 121,590.00
Tukang oh 0.1160 Rp 190,000.00 Rp 22,040.00
Mandor oh 0.0580 Rp 120,000.00 Rp 6,960.00
Jumlah (2) Rp 150,590.00
3 PERALATAN
Sewa tripot/tackel dan handle crane 2T Hr 0.0040 Rp 600,000.00 Rp 2,400.00
Jumlah (3) Rp 2,400.00
Jumlah ( 1 ) + ( 2 ) + (3) Rp 224,490.00
6 T.20.6 Pemasangan Siamese Conection

1 Siamese Conection Set 1.0000 Rp 60,500.00 Rp 60,500.00
Jumlah (1) Rp 60,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 73,110.00
7 T.20.7 Pemasangan Gate Valve
1 Gate Valve Set 1.0000 Rp 181,500.00 Rp 181,500.00
100 mm' Jumlah (1) Rp 181,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 194,110.00
8 T.20.8 Pemasangan Gate Valve
1 Gate Valve Set 1.0000 Rp 145,200.00 Rp 145,200.00
63 mm' Jumlah (1) Rp 145,200.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 157,810.00
9 T.20.9 Pemasangan DN 100 Gate valve flanged, 10 K
1 DN 100 Gate valve flanged, 10 K Set 1.0000 Rp 275,000.00 Rp 275,000.00
Jumlah (1) Rp 275,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 287,610.00
10 T.20.10 Pemasangan Chek valve 100 DN Flange
1 Chek valve 100 DN Flange Set 1.0000 Rp 203,500.00 Rp 203,500.00
Jumlah (1) Rp 203,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 216,110.00
11 T.20.11 Pemasangan APAR 3 KG
1 APAR 3 KG Set 1.0000 Rp 605,000.00 Rp 605,000.00
Jumlah (1) Rp 605,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 12,610.00
Jumlah ( 1 ) + ( 2 ) Rp 617,610.00
XXI U.21 PEMASANGAN PLUMBING/
PEKERJAAN SANITARY
1 U.21.1 Memasang kran, Ø 1/2 atau 3/4"
1 BAHAN
Kran air bh 1.0000 Rp 16,500.00 Rp 16,500.00
Seal tape bh 0.0250 Rp 7,150.00 Rp 178.75
Jumlah (1) Rp 16,678.75
2 UPAH
Pekerja oh 0.0100 Rp 120,000.00 Rp 1,200.00
mandor oh 0.0050 Rp 210,000.00 Rp 1,050.00
Jumlah (2) Rp 73,850.00
Jumlah ( 1 ) + ( 2 ) Rp 90,528.75
2 U.21.2 Memasang 1 bh floor drain
1 BAHAN
Floor drain bh 1.0000 Rp 49,500.00 Rp 49,500.00
Jumlah (1) Rp 49,500.00
2 UPAH
Pekerja oh 0.0100 Rp 120,000.00 Rp 1,200.00
mandor oh 0.0050 Rp 210,000.00 Rp 1,050.00
Jumlah (2) Rp 20,150.00
Jumlah ( 1 ) + ( 2 ) Rp 69,650.00
3 U.21.3 Memasang 1 buah kloset Jongkok
1 BAHAN
Kloset Jongkok bh 1.0000 Rp 385,000.00 Rp 385,000.00
Jumlah (1) Rp 394,938.50
2 UPAH
Pekerja oh 1.0000 Rp 120,000.00 Rp 120,000.00
mandor oh 0.1600 Rp 210,000.00 Rp 33,600.00
Jumlah (2) Rp 422,100.00
Jumlah ( 1 ) + ( 2 ) Rp 817,038.50
4 U.21.4 Memasang 1 buah kloset Duduk
1 BAHAN
Kloset Duduk bh 1.0000 Rp 2,062,500.00 Rp 2,062,500.00
Perlengkapan (6% harga kloset) 0.0600 Rp 2,062,500.00 Rp 123,750.00
Jumlah (1) Rp 2,186,250.00
2 UPAH
Pekerja oh 3.3000 Rp 120,000.00 Rp 396,000.00
mandor oh 0.1600 Rp 210,000.00 Rp 33,600.00
Jumlah (2) Rp 607,500.00
Jumlah ( 1 ) + ( 2 ) Rp 2,793,750.00
5 U.21.5 Memasang 1 buah Wastafel
1 BAHAN
Wastafel bh 1.0000 Rp 935,000.00 Rp 935,000.00
Perlengkapan (12% harga wastafel) 0.1200 Rp 935,000.00 Rp 112,200.00
Jumlah (1) Rp 1,057,138.50
2 UPAH
Pekerja oh 1.2000 Rp 120,000.00 Rp 144,000.00
mandor oh 0.0600 Rp 210,000.00 Rp 12,600.00
Jumlah (2) Rp 417,100.00
Jumlah ( 1 ) + ( 2 ) Rp 1,474,238.50
6 U.21.6 Memasang 1 buah bak mandi fiberglass
1 BAHAN
bak mandi fiber glass bh 1.0000 Rp 495,000.00 Rp 495,000.00
Perlengkapan (12% harga bak mandi) 0.1200 Rp 495,000.00 Rp 59,400.00
Jumlah (1) Rp 554,400.00
2 UPAH
Pekerja oh 0.3000 Rp 120,000.00 Rp 36,000.00
mandor oh 0.0150 Rp 210,000.00 Rp 3,150.00
Jumlah (2) Rp 119,700.00
Jumlah ( 1 ) + ( 2 ) Rp 674,100.00
7 U.21.7 Memasang 1 buah bak cuci piring stainlessteel
1 BAHAN
Bak cuci stainles steel bh 1.0000 Rp 1,650,000.00 Rp 1,650,000.00
Jumlah (1) Rp 1,650,000.00
2 UPAH
Pekerja oh 0.0300 Rp 120,000.00 Rp 3,600.00
mandor oh 0.0150 Rp 210,000.00 Rp 3,150.00
Jumlah (2) Rp 60,450.00
Jumlah ( 1 ) + ( 2 ) Rp 1,710,450.00
8 U.21.8 Memasang 1 buah Urinior
1 BAHAN
Urinior bh 1.0000 Rp 1,226,500.00 Rp 1,226,500.00
Perlengkapan (12% harga wastafel) 0.3000 Rp 1,226,500.00 Rp 367,950.00
Jumlah (1) Rp 1,604,388.50
2 UPAH
Pekerja oh 1.0000 Rp 120,000.00 Rp 120,000.00
mandor oh 0.0500 Rp 210,000.00 Rp 10,500.00
Jumlah (2) Rp 309,500.00
Jumlah ( 1 ) + ( 2 ) Rp 1,913,888.50
9 U.21.9 Memasang Pipa PVC φ 3/4'' ( 1 m' )
1 BAHAN
Pipa PVC m' 1.2000 Rp 11,000.00 Rp 13,200.00
Perlengkapan 35 % Harga Pipa 0.3500 Rp 13,200.00 Rp 4,620.00
Jumlah (1) Rp 17,820.00
2 UPAH
Pekerja oh 0.0360 Rp 120,000.00 Rp 4,320.00
Tukang oh 0.0600 Rp 160,000.00 Rp 9,600.00
Mandor oh 0.0020 Rp 210,000.00 Rp 420.00
Jumlah (2) Rp 15,480.00
Jumlah ( 1 ) + ( 2 ) Rp 33,300.00
10 U.21.10 Memasang Pipa PVC φ 1 1/4'' ( 1 m' )
1 BAHAN
Pipa PVC m' 1.2000 Rp 22,000.00 Rp 26,400.00
Jumlah (1) Rp 35,640.00
2 UPAH
Pekerja oh 0.0360 Rp 120,000.00 Rp 4,320.00
Tukang oh 0.0600 Rp 160,000.00 Rp 9,600.00
Mandor oh 0.0020 Rp 210,000.00 Rp 420.00
Jumlah (2) Rp 15,480.00
Jumlah ( 1 ) + ( 2 ) Rp 51,120.00
11 U.21.11 Memasang Pipa PVC φ 2'' ( 1 m' )
1 BAHAN
Pipa PVC m' 1.2000 Rp 33,000.00 Rp 39,600.00
Jumlah (1) Rp 53,460.00
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0030 Rp 210,000.00 Rp 630.00
Jumlah (2) Rp 23,220.00
Jumlah ( 1 ) + ( 2 ) Rp 76,680.00
12 U.21.12 Memasang Pipa PVC φ 2,5'' ( 1 m' )
1 BAHAN
Pipa PVC m' 1.2000 Rp 44,000.00 Rp 52,800.00
Jumlah (1) Rp 71,280.00
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0030 Rp 210,000.00 Rp 630.00
Jumlah (2) Rp 23,220.00
Jumlah ( 1 ) + ( 2 ) Rp 94,500.00
1 BAHAN
Pipa PVC m' 1.2000 Rp 55,000.00 Rp 66,000.00
Jumlah (1) Rp 89,100.00
2 UPAH
Pekerja oh 0.0810 Rp 120,000.00 Rp 9,720.00
Tukang oh 0.1350 Rp 160,000.00 Rp 21,600.00
Mandor oh 0.0040 Rp 210,000.00 Rp 840.00
Jumlah (2) Rp 34,725.00
Jumlah ( 1 ) + ( 2 ) Rp 123,825.00
1 BAHAN
Pipa PVC m' 1.2000 Rp 66,000.00 Rp 79,200.00
Jumlah (1) Rp 106,920.00
2 UPAH
Pekerja oh 0.0810 Rp 120,000.00 Rp 9,720.00
Tukang oh 0.1350 Rp 160,000.00 Rp 21,600.00
Mandor oh 0.0040 Rp 210,000.00 Rp 840.00
Jumlah (2) Rp 34,725.00
Jumlah ( 1 ) + ( 2 ) Rp 141,645.00
15 U.21.15 Memasang Pipa PVC φ 6''/150MM ( 1 m' )
1 BAHAN
Pipa PVC m' 1.2000 Rp 77,000.00 Rp 92,400.00
Jumlah (1) Rp 124,740.00
2 UPAH
Pekerja oh 0.0810 Rp 120,000.00 Rp 9,720.00
Tukang oh 0.1350 Rp 160,000.00 Rp 21,600.00
Mandor oh 0.0040 Rp 210,000.00 Rp 840.00
Jumlah (2) Rp 34,725.00
Jumlah ( 1 ) + ( 2 ) Rp 159,465.00
16 U.21.16 Memasang Pipa PPR-PN 10 φ 1/2'' ( 1 m' )
1 BAHAN
Pipa m' 1.2000 Rp 132,000.00 Rp 158,400.00
Jumlah (1) Rp 213,840.00
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0270 Rp 210,000.00 Rp 5,670.00
Jumlah (2) Rp 28,260.00
Jumlah ( 1 ) + ( 2 ) Rp 242,100.00
17 U.21.17 Memasang Pipa PPR-PN 10 φ 3/4'' ( 1 m' )
1 BAHAN
Pipa m' 1.2000 Rp 122,221.00 Rp 146,665.20
Jumlah (1) Rp 197,998.02
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0270 Rp 210,000.00 Rp 5,670.00
Jumlah (2) Rp 28,260.00
Jumlah ( 1 ) + ( 2 ) Rp 226,258.02
18 U.21.18 Memasang Pipa PPR-PN 10 φ 1'' ( 1 m' )
1 BAHAN
Pipa m' 1.2000 Rp 110,000.00 Rp 132,000.00
Jumlah (1) Rp 178,200.00
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0270 Rp 210,000.00 Rp 5,670.00
Jumlah (2) Rp 28,260.00
Jumlah ( 1 ) + ( 2 ) Rp 206,460.00
19 U.21.19 Memasang Pipa PPR-PN 10 φ 1 1/4'' ( 1 m' )
1 BAHAN
Pipa m' 1.2000 Rp 99,000.00 Rp 118,800.00
Jumlah (1) Rp 160,380.00
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0270 Rp 210,000.00 Rp 5,670.00
Jumlah (2) Rp 28,260.00
Jumlah ( 1 ) + ( 2 ) Rp 188,640.00
20 U.21.20 Memasang Pipa PPR-PN 10 φ 1 1/2'' ( 1 m' )
1 BAHAN
Pipa m' 1.2000 Rp 88,000.00 Rp 105,600.00
Jumlah (1) Rp 142,560.00
2 UPAH
Pekerja oh 0.0540 Rp 120,000.00 Rp 6,480.00
Tukang oh 0.0900 Rp 160,000.00 Rp 14,400.00
Mandor oh 0.0270 Rp 210,000.00 Rp 5,670.00
Jumlah (2) Rp 28,260.00
Jumlah ( 1 ) + ( 2 ) Rp 170,820.00
21 U.21.21 Memasang 1 buah Gate Valve 1,5''
1 BAHAN
Valve Bh 1.0000 Rp 71,500.00 Rp 71,500.00
Perlengkapan 35 % Harga Pipa Hari 0.4000 Rp 71,500.00 Rp 28,600.00
Jumlah (1) Rp 100,100.00
2 UPAH
Pekerja oh 1.7140 Rp 120,000.00 Rp 205,680.00
Tukang oh 0.0570 Rp 160,000.00 Rp 9,120.00
Mandor oh 0.1710 Rp 210,000.00 Rp 35,910.00
Jumlah (2) Rp 250,710.00
Jumlah ( 1 ) + ( 2 ) Rp 350,810.00
22 U.21.21 Memasang Cas Iron 100'
1 Cas Iron 100' Unit 1.0000 Rp 220,000.00 Rp 220,000.00
Jumlah (1) Rp 220,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 11,410.00
Jumlah ( 1 ) + ( 2 ) Rp 231,410.00
23 U.21.21 Memasang Pipa Vent
Pipa Vent
1 32' Unit 1.0000 Rp 275,000.00 Rp 275,000.00
Jumlah (1) Rp 275,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 11,410.00
Jumlah ( 1 ) + ( 2 ) Rp 286,410.00
24 U.21.21 Memasang Clean Out (CO)
Clean Out (CO)
1 50' Unit 1.0000 Rp 27,500.00 Rp 27,500.00
Jumlah (1) Rp 27,500.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 11,410.00
Jumlah ( 1 ) + ( 2 ) Rp 38,910.00
25 U.21.21 Memasang Vent Cop
Vent Cop
1 80' Unit 1.0000 Rp 33,000.00 Rp 33,000.00
Jumlah (1) Rp 33,000.00
2 UPAH
mandor oh 0.0010 Rp 210,000.00 Rp 210.00
pekerja oh 0.0400 Rp 120,000.00 Rp 4,800.00
Jumlah (2) Rp 11,410.00
Jumlah ( 1 ) + ( 2 ) Rp 44,410.00
XXII V.22 INTERIOR
1 V.22.1 Workstation
1 BAHAN
Plywood 18 mm lbr 0.2000 Rp 385,000.00 Rp 77,000.00
Paku triplek Kg 0.0300 Rp 7,150.00 Rp 214.50
kayu kelas II m3 0.0480 Rp 3,520,000.00 Rp 168,960.00
Lem kg 1.0000 Rp 27,500.00 Rp 27,500.00
HPL lbr 3.0000 Rp 275,000.00 Rp 825,000.00
Triplek 9 mm lbr 3.0000 Rp 140,800.00 Rp 422,400.00
Kaca bening m2 0.4000 Rp 49,500.00 Rp 19,800.00
Stiker sandblasting m2 0.4000 Rp 49,500.00 Rp 19,800.00
accesories ls 1.0000 Rp 468,202.35 Rp 468,202.35
Jumlah (1) Rp 2,028,876.85
2 UPAH
Pekerja oh 1.5000 Rp 130,000.00 Rp 195,000.00
Kep. Tukang oh 0.4000 Rp 205,000.00 Rp 82,000.00
Mandor oh 0.2000 Rp 225,000.00 Rp 45,000.00
Jumlah (2) Rp 577,000.00
Jumlah ( 1 ) + ( 2 ) Rp 2,605,876.85
2 V.22.2 Sofa tunggu dalam 1 unit 1 seater 1 unit 2 seater
1 BAHAN
kain oscar (semileather) m1 16.0000 Rp 385,000.00 Rp 6,160,000.00
busa tebal 10 cm lbr 6.5000 Rp 1,650,000.00 Rp 10,725,000.00
busa tebal 2cm lbr 4.0000 Rp 825,000.00 Rp 3,300,000.00
triplek 3 mm lbr 2.0000 Rp 74,800.00 Rp 149,600.00
lem kg 5.0000 Rp 27,500.00 Rp 137,500.00
assesories ( kaki kursi ) ls 1.0000 Rp 4,164,820.00 Rp 4,164,820.00
Jumlah (1) Rp 24,988,920.00
2 UPAH
Pekerja oh 3.0000 Rp 130,000.00 Rp 390,000.00
Mandor oh 0.2000 Rp 225,000.00 Rp 45,000.00
Jumlah (2) Rp 1,197,000.00
Jumlah ( 1 ) + ( 2 ) Rp 26,185,920.00
3 V.22.3 Sofa tunggu lobby 2 unit 1 seater 1 unit 2 seater
1 BAHAN
kain m1 20.0000 Rp 385,000.00 Rp 7,700,000.00
kayu m3 0.2000 Rp 3,520,000.00 Rp 704,000.00
busa tebal 10 cm lbr 9.0000 Rp 1,650,000.00 Rp 14,850,000.00
busa tebal 2cm lbr 5.5000 Rp 825,000.00 Rp 4,537,500.00
triplek 3 mm lbr 3.0000 Rp 74,800.00 Rp 224,400.00
lem kg 7.0000 Rp 27,500.00 Rp 192,500.00
assesories ( kaki kursi ) ls 2.0000 Rp 5,641,680.00 Rp 11,283,360.00
Jumlah (1) Rp 39,491,760.00
2 UPAH
Pekerja oh 5.0000 Rp 130,000.00 Rp 650,000.00
Tukang kayu oh 6.0000 Rp 170,000.00 Rp 1,020,000.00
Mandor oh 0.2000 Rp 225,000.00 Rp 45,000.00
Jumlah (2) Rp 1,735,500.00
Jumlah ( 1 ) + ( 2 ) Rp 41,227,260.00
4 V.22.4 Pot bunga 60 x 180
1 BAHAN
plywood 9 mm lbr 3.0000 Rp 140,800.00 Rp 422,400.00
Paku triplek kg 0.7000 Rp 7,150.00 Rp 5,005.00
Lem kg 0.5000 Rp 27,500.00 Rp 13,750.00
HPL lbr 3.0000 Rp 275,000.00 Rp 825,000.00
Pohon artificial t. 1m btg 2.0000 Rp 1,650,000.00 Rp 3,300,000.00
Rumput artificial m2 1.6200 Rp 2,750,000.00 Rp 4,455,000.00
Jumlah (1) Rp 9,389,655.00
2 UPAH
Pekerja oh 1.0000 Rp 130,000.00 Rp 130,000.00
Kep. Tukang oh 0.0040 Rp 205,000.00 Rp 820.00
Mandor oh 0.0030 Rp 225,000.00 Rp 675.00
Jumlah (2) Rp 301,495.00
Jumlah ( 1 ) + ( 2 ) Rp 9,691,150.00
5 V.22.5 Pot bunga 180 x 180
1 BAHAN
paku triplek kg 0.7000 Rp 7,150.00 Rp 5,005.00
kayu meranti m3 0.0500 Rp 3,520,000.00 Rp 176,000.00
lem kg 1.0000 Rp 27,500.00 Rp 27,500.00
HPL lbr 5.5000 Rp 275,000.00 Rp 1,512,500.00
Pohon artificial t. 1m btg 4.0000 Rp 1,650,000.00 Rp 6,600,000.00
Rumput artificial m2 3.2400 Rp 2,750,000.00 Rp 8,910,000.00
Jumlah (1) Rp 18,320,005.00
2 UPAH
Pekerja oh 1.5000 Rp 130,000.00 Rp 195,000.00
Mandor oh 0.0060 Rp 225,000.00 Rp 1,350.00
Jumlah (2) Rp 537,990.00
Jumlah ( 1 ) + ( 2 ) Rp 18,857,995.00
6 V.22.6 Meja Konter Resepsionis
1 BAHAN
Plywood 18 mm lbr 6.0000 Rp 385,000.00 Rp 2,310,000.00
Paku triplek Kg 5.0000 Rp 7,150.00 Rp 35,750.00
HPL Taco lbr 11.5000 Rp 275,000.00 Rp 3,162,500.00
lem kg 2.0000 Rp 27,500.00 Rp 55,000.00
assesories ls 3.0000 Rp 1,056,247.50 Rp 3,168,742.50
Jumlah (1) Rp 10,210,392.50
2 UPAH
Pekerja oh 7.5000 Rp 130,000.00 Rp 975,000.00
Mandor oh 0.4000 Rp 225,000.00 Rp 90,000.00
Jumlah (2) Rp 2,782,500.00
Jumlah ( 1 ) + ( 2 ) Rp 12,992,892.50
7 V.22.7 Meja Rapat 10 orang
1 BAHAN
HPL Taco lbr 6.0000 Rp 275,000.00 Rp 1,650,000.00
lem kg 2.5000 Rp 27,500.00 Rp 68,750.00
assesories ls 1.0000 Rp 470,497.50 Rp 470,497.50
Jumlah (1) Rp 3,607,147.50
2 UPAH
Pekerja oh 2.0000 Rp 130,000.00 Rp 260,000.00
Mandor oh 0.0400 Rp 225,000.00 Rp 9,000.00
Jumlah (2) Rp 783,100.00
Jumlah ( 1 ) + ( 2 ) Rp 4,390,247.50
8 V.22.8 Sofa tunggu guru besar
1 BAHAN
kayu 5/7 lbr 0.0400 Rp 3,520,000.00 Rp 140,800.00
triplek 3mm lbr 1.0000 Rp 74,800.00 Rp 74,800.00
busa 10 cm lbr 3.0000 Rp 1,650,000.00 Rp 4,950,000.00
busa 2cm lbr 1.0000 Rp 825,000.00 Rp 825,000.00
kain m1 4.5000 Rp 385,000.00 Rp 1,732,500.00
lem 1kg 1.0000 Rp 27,500.00 Rp 27,500.00
Jumlah (1) Rp 7,752,745.00
2 UPAH
Pekerja oh 2.0000 Rp 130,000.00 Rp 260,000.00
Mandor oh 0.0400 Rp 225,000.00 Rp 9,000.00
Jumlah (2) Rp 613,100.00
Jumlah ( 1 ) + ( 2 ) Rp 8,365,845.00
10 V.22.10 Backdrop guru besar Type 1
1 BAHAN
HPL lbr 11.5000 Rp 275,000.00 Rp 3,162,500.00
lem kg 8.0000 Rp 27,500.00 Rp 220,000.00
Assesoris Ls 2.0000 Rp 2,134,440.00 Rp 4,268,880.00
Multiplek melaminto 3 mm warna putih lbr 3.0000 Rp 88,000.00 Rp 264,000.00
kaca bening 5 mm m2 0.3600 Rp 49,500.00 Rp 17,820.00
kaca cermin m2 1.0800 Rp 385,000.00 Rp 415,800.00
stiker sandblasting m2 0.3600 Rp 49,500.00 Rp 17,820.00
Gambar Presiden, wakil presiden dan garuda set 1.0000 Rp 330,000.00 Rp 330,000.00
Jumlah (1) Rp 12,429,120.00
2 UPAH
Pekerja oh 9.0000 Rp 130,000.00 Rp 1,170,000.00
Mandor oh 0.4000 Rp 225,000.00 Rp 90,000.00
Jumlah (2) Rp 2,491,000.00
Jumlah ( 1 ) + ( 2 ) Rp 14,920,120.00
1 BAHAN
HPL lbr 14.0000 Rp 275,000.00 Rp 3,850,000.00
lem kg 9.0000 Rp 27,500.00 Rp 247,500.00
Jumlah (1) Rp 15,492,400.00
2 UPAH
Pekerja oh 10.0000 Rp 130,000.00 Rp 1,300,000.00
Mandor oh 0.4000 Rp 225,000.00 Rp 90,000.00
Jumlah (2) Rp 2,791,000.00
Jumlah ( 1 ) + ( 2 ) Rp 18,283,400.00
1 BAHAN
HPL lbr 16.0000 Rp 275,000.00 Rp 4,400,000.00
lem kg 11.0000 Rp 27,500.00 Rp 302,500.00
Jumlah (1) Rp 18,142,960.00
2 UPAH
Pekerja oh 11.0000 Rp 130,000.00 Rp 1,430,000.00
Mandor oh 0.4000 Rp 225,000.00 Rp 90,000.00
Jumlah (2) Rp 3,091,000.00
Jumlah ( 1 ) + ( 2 ) Rp 21,233,960.00
13 V.22.13 Meja Rapat 14 orang 75 x 110 x 400
1 BAHAN
HPL lbr 6.5000 Rp 275,000.00 Rp 1,787,500.00
lem kg 3.0000 Rp 27,500.00 Rp 82,500.00
Jumlah (1) Rp 4,539,150.00
2 UPAH
Pekerja oh 3.0000 Rp 130,000.00 Rp 390,000.00
Mandor oh 0.1000 Rp 225,000.00 Rp 22,500.00
Jumlah (2) Rp 1,187,750.00
Jumlah ( 1 ) + ( 2 ) Rp 5,726,900.00
14 V.22.14 meja kerja guru besar
1 BAHAN
HPL lbr 6.5000 Rp 275,000.00 Rp 1,787,500.00
lem kg 3.0000 Rp 27,500.00 Rp 82,500.00
Jumlah (1) Rp 5,900,895.00
2 UPAH
Pekerja oh 3.0000 Rp 130,000.00 Rp 390,000.00
Mandor oh 0.1000 Rp 225,000.00 Rp 22,500.00
Jumlah (2) Rp 1,187,750.00
Jumlah ( 1 ) + ( 2 ) Rp 7,088,645.00
15 V.22.15 meja kerja panjang
1 BAHAN
HPL Taco lbr 5.0000 Rp 275,000.00 Rp 1,375,000.00
lem kg 3.0000 Rp 27,500.00 Rp 82,500.00
assesories ls 1.0000 Rp 999,240.00 Rp 999,240.00
Jumlah (1) Rp 4,330,040.00
2 UPAH
Pekerja oh 2.0000 Rp 130,000.00 Rp 260,000.00
Mandor oh 0.1000 Rp 225,000.00 Rp 22,500.00
Jumlah (2) Rp 1,057,750.00
Jumlah ( 1 ) + ( 2 ) Rp 5,387,790.00
16 V.22.16 Backdrop Ruang Auditorium
1 BAHAN
HPL lbr 86.0000 Rp 275,000.00 Rp 23,650,000.00
lem kg 56.0000 Rp 27,500.00 Rp 1,540,000.00
Led stripes, adapter, kabel kabel DC m1 9.0000 Rp 60,500.00 Rp 544,500.00
SKIRTING METAL STAILESSTEEL 1 MM TINGGI 20 CM M1 14.3000 Rp 38,500.00 Rp 550,550.00
Kaca 10 mm untuk layar proyektor (180x180) cm unit 2.0000 Rp 4,950,000.00 Rp 9,900,000.00
Jumlah (1) Rp 73,281,037.50
2 UPAH
Pekerja oh 16.0000 Rp 130,000.00 Rp 2,080,000.00
Mandor oh 1.0000 Rp 225,000.00 Rp 225,000.00
Jumlah (2) Rp 5,095,000.00
Jumlah ( 1 ) + ( 2 ) Rp 78,376,037.50
17 V.22.17 Pemasangan 1m2 wallpaper
1 BAHAN
Wall paper m2 1.2000 Rp 93,500.00 Rp 112,200.00
Lem kg 0.2000 Rp 27,500.00 Rp 5,500.00
Jumlah (1) Rp 117,700.00
2 UPAH
Pekerja oh 0.0200 Rp 130,000.00 Rp 2,600.00
Tukang oh 0.2000 Rp 170,000.00 Rp 34,000.00
Mandor oh 0.0025 Rp 225,000.00 Rp 562.50
Jumlah (2) Rp 41,262.50
Jumlah ( 1 ) + ( 2 ) Rp 158,962.50
685,121.62
622,837.84
829,620,000.00
HARGA SATUAN UPAH PEKERJA

Pagu : RP. 42.279.908.620,- (Empat Puluh Dua Miliar Dua Ratus Tujuh Puluh Sembilan Juta Sembilan
HPS : RP. 42.279.286.000,- (Empat Puluh Dua Miliar Dua Ratus Tujuh Puluh Sembilan Juta Dua Ratu
Lokasi : Kampus II UIN Suska Ria JL. H.R. Soebrantas No. 155 KM 15 Simpang Baru Panam Pekanbar
T.A : 2018
SATUAN
NO URAIAN TENAGA
( RP )
1 Pekerja Hari
2 Tukang Hari
3 Kepala tukang Hari
4 Mandor Hari
5 Mesin Las jam
6 Hydraulic Jacking jam
7 Potong Tiang Pancang ttk
Interior
8 Pekerja Hari
9 Tukang kayu Hari
10 Kepala tukang Hari
11 Mandor Hari
ERJA
ujuh Puluh Sembilan Juta Sembilan Ratus
ujuh Puluh Sembilan Juta Dua Ratus
15 Simpang Baru Panam Pekanbaru
JUMLAH HARGA
( RP)
Rp 120,000.00
Rp 160,000.00
Rp 190,000.00
Rp 210,000.00
Rp 8,350.00
Rp 1,985,000.00
Rp 165,000.00
Rp 130,000.00
Rp 170,000.00
Rp 205,000.00
Rp 225,000.00
DAFTAR HARGA BAHAN
T.A : 2018
Catatan : Harga Bahan dan Upah Sudah Termasuk Keuntungan (Overhead)
NO URAIAN SAT HARGA SAT

A BAHAN BETON, TANAH ,PASIR
1 Semen PCC / setara 50kg zak Rp 69,300.00
2 Semen PCC/ setara 1 Kg kg Rp 1,386.00
3 Kerikil m3 Rp 242,000.00
4 Split/ batu pecah 1 x 2 m3 Rp 275,000.00
5 Pasir urug m3 Rp 104,500.00
6 Pasir beton m3 Rp 201,850.00
7 Pasir pasang m3 Rp 162,250.00
8 Batu bata bh Rp 660.00
9 Tanah urug m3 Rp 93,500.00
10 Tiang Pancang Dia. 50cm K-600 m' Rp 733,700.00
11 Air ltr Rp 275.00
B BAHAN BESI Rp -
1 Besi beton kg Rp 12,265.00
2 Bendrat kg Rp 18,865.00
3 Wermesh M10 m2 Rp 89,375.00
4 Paku kg Rp 15,235.00
5 Paku sekrup 2 cm kg Rp 38,500.00
6 Paku/skrup atap anti karat bh Rp 6,765.00
7 Paku Atap kg Rp 17,985.00
8 Paku Atap Seng kg Rp 16,280.00
9 Metal stud C 36.7x76x4mm m' Rp 8,250.00
10 Kawat Las kg Rp 25,300.00
11 Plat bondex 0,75 mm m2 Rp 132,000.00
12 Kusen Besi Hollow/Plat Baja + accessories m2 Rp 205,370.00
13 Paku triplek Kg Rp 7,150.00
C BAHAN KAYU Rp -
1 Cerucuk dia 12-15 cm - 4 m btg Rp 27,500.00
2 Dolken dia 6-10 cm - 4 m btg Rp 19,800.00
3 Kayu kelas III, Papan m3 Rp 2,750,000.00
4 Kayu kelas III, Balok m3 Rp 2,585,000.00
5 Kayu kelas II, Papan m3 Rp 3,520,000.00
6 Kayu kelas II, Balok m3 Rp 3,410,000.00
7 Kayu kelas I m3 Rp 5,335,000.00
8 Triplek 120x240x9 mm lbr Rp 140,800.00
9 Triplek 120x240x12 mm lbr Rp 208,725.00
10 Plywood 3mm Lbr Rp 74,800.00
11 Plywood 18 mm Lbr Rp 385,000.00
12 triplek 12mm Lbr Rp 208,725.00
13 HPL ex Taco/setara 1 mm Lbr Rp 275,000.00
14 HPL Edging 1 m Rp 94,600.00
15 multilpek melaminto warna putih 3mm Lbr Rp 88,000.00
D BAHAN ATAP Rp -
1 Seng talang =3,5 mm m' Rp 27,500.00
2 Rangka atap baja ringan M2 Rp 204,325.00
3 Atap Genteng Bitumen tebal 0,3 mm lbr Rp 96,250.00
4 Nok Bitumen ex. Onduvila lbr Rp 53,350.00
5 Bola -bola atap ex. Onduvilla lbr Rp 46,200.00
E BAHAN PLAFOND Rp -
1 Plastik Hitam m2 Rp 4,785.00
2 Gypsum Board 9 mm lbr Rp 73,150.00
3 List Gypsum m' Rp 27,500.00
5 PVC 8 mm m2 Rp 160,325.00
6 List PVC m' Rp 40,535.00
7 Metal Furing m' Rp 6,380.00
8 tepung gypsum/semen putih/ Stoping kg Rp 3,850.00
F BAHAN LANTAI Rp -
1 Granit 30/60 m2 Rp 181,500.00
2 Granit 60 X 60 m2 Rp 187,000.00
3 Keramik 60 X 60 m2 Rp 93,500.00
4 Karpet ex.milano m2 Rp 75,350.00
5 Underlayer m2 Rp 38,500.00
2 step nossing bh Rp 13,750.00
12 Semen Warna Kg Rp 9,625.00
G BAHAN KACA Rp -
1 Kaca bening 5 mm m2 Rp 49,500.00
2 Kaca Reflectif Stopsol 6 mm m2 Rp 60,500.00
3 Kaca Tempered 10 mm m2 Rp 550,000.00
4 Kaca cermin befel tepi uk. 60 x 200 cm unit Rp 426,250.00
5 Kaca cermin befel tepi uk. 60 x 100 cm unit Rp 379,500.00
6 Kaca cermin 5MM m² Rp 385,000.00
7 Kaca 10 mm untuk layar proyektor (180x180) cm unit Rp 4,950,000.00
H BAHAN CAT,PENGGANTUNG, DAN BAHAN LAINNYA Rp -
1 Lem Kuning kg Rp 75,625.00
2 Seal tape bh Rp 7,150.00
3 Cat dasar/ALKALI kg Rp 28,050.00
4 Cat tembok dalam/plafond (interior) kg Rp 39,875.00
5 Cat Eksterior Watershield (Setara Dulux) kg Rp 53,680.00
6 Plamur tembok kg Rp 11,000.00
7 Cat besi kg Rp 60,408.33
8 Dempul kayu kg Rp 8,800.00
9 Cat kayu kg Rp 52,965.00
10 Meni besi kg Rp 26,015.00
11 Meni kayu kg Rp 27,500.00
12 Minyak cat lt Rp 19,635.00
13 Minyak Bekisting lt Rp 1,650.00
14 Lem kayu kg Rp 27,500.00
15 amplas kayu lbr Rp 2,200.00
16 Kuas bh Rp 6,600.00
13 Kusen aluminium m' Rp 205,150.00
14 Skrup fixer bh Rp 3,850.00
15 Sealant tube Rp 30,800.00
16 Allumunium frame m' Rp 27,500.00
17 List Karet m' Rp 49,500.00
18 Handlebar T bar stainless steel ps Rp 42,460.00
19 Handlebar Allumunium ps Rp 33,000.00
20 Pacth Fitting bh Rp 5,500.00
21 Fitting (Kunci Pintu) bh Rp 27,500.00
22 Double cylinder lock set set Rp 139,150.00
23 Floor/top hinges bh Rp 33,000.00
24 Flushbolt bh Rp 38,500.00
25 Bolt Barrel bh Rp 9,075.00
26 Bolt Door Chain bh Rp 7,370.00
27 Roda Sliding Jendela set Rp 96,415.00
28 Daun Pintu Rangka Kayu + Plywood 9 mm m2 Rp 275,000.00
29 Lapis HPL m2 Rp 170,500.00
30 List Stainless Steel 5mm, ditanam 2 sisi m' Rp 13,750.00
31 Engsel Stainles steel 100x75x2 bh Rp 71,500.00
32 Kunci pintu set Rp 71,500.00
33 Casement 8 " bh Rp 38,500.00
34 Casement 12 " bh Rp 43,120.00
35 Casement 16 " bh Rp 48,294.40
36 Casement 20 " bh Rp 54,089.73
37 Casement 24 " bh Rp 60,580.50
38 Rambuncis bh Rp 385,000.00
39 Pintu Fiber komplit + accessories Unit Rp 1,650,000.00
40 Kusen,Pintu Besi Hollow + accessories m2 Rp 4,257,000.00
41 Engsel Besi dia 1 " bh Rp 49,500.00
42 Handle Pintu Besi bh Rp 185,350.00
43 Slot Pintu Besi bh Rp 236,500.00
44 Ornamen GRC + Rangka (Terpasang) m2 Rp 523,380.00
45 Screw bh Rp 935.00
46 Listplank GRC Ganda (9x250x2440 mm/9x100x2440) m' Rp 38,500.00
47 Kubah GRC motif + mahkota stainless m2 Rp 275,000.00
48 Relling Tangga Kaca Tempered Stainless Steel m' Rp -
49 ACP PVDF tb 4 mm + Rangka m2 Rp 496,375.00
50 Ornamen Mahkota Bangunan (Pipa dan ACP) m' Rp 93,500.00
51 Tangga Putar Baja ( Pipa 4,1.5 dan 1 ", besi siku 4x4 dan plat 2,3 mm, Rp -
finishing Pengecatan) Unit Rp 20,625,000.00
52 Stiker sandblasting m2 Rp 49,500.00
53 engsel sendok set Rp -
54 busa t 10 cm lbr Rp 1,650,000.00
55 busa t 2cm lbr Rp 825,000.00
56 kain oscar (semi leather) m Rp 385,000.00
57 handel/tarikan, kaki kursi,kunci ls Rp -
58 Pohon artificial batang Rp 1,650,000.00
59 Rumput artificial m2 Rp 2,750,000.00
60 Gambar presiden, wakil presiden dan garuda set Rp 330,000.00
61 Lem Fox u Karpet HPL,Plywood kg Rp 27,500.00
62 Relling Tangga darurat m' Rp -
63 Pintu Ruang Tangga Darurat Unit Rp -
64 KURSI DOSEN KEPALA DAN KURSI RAPAT Unit Rp 825,000.00
65 Kursi Dosen/KURSI KERJA Unit Rp 715,000.00
66 KURSI HADAP,KURSI RESEPSIONIS Unit Rp 605,000.00
67 KURSI AUDITORIUM Unit Rp 715,000.00
68 Wallpaper M2 Rp 93,500.00
69 Lem walpaper kg Rp 27,500.00
70 LED stripes, Adapter, kabel kabel DC m1 Rp 60,500.00
71 SKIRTING METAL STAILESSTEEL 1 MM TINGGI 20 CM M1 Rp 38,500.00
H BAHAN PLUMBING Rp -
1 Closed jongkok keramik bh Rp 385,000.00
2 Closet duduk ex.toto bh Rp 2,062,500.00
2 Wastafel bh Rp 935,000.00
3 Urinior bh Rp 1,226,500.00
4 Floor drain steinless EX TOTO bh Rp 49,500.00
5 Kran air 1/2 bh Rp 16,500.00
6 Bak cuci stainles steel bh Rp 1,650,000.00
7 Pipa PVC tipe AW dia 1/2" m' Rp -
8 Pipa PVC tipe AW dia 3/4" m' Rp 11,000.00
9 Pipa PVC tipe AW dia 1 1/4" m' Rp 22,000.00
10 Pipa PVC tipe AW dia 2" m' Rp 33,000.00
11 Pipa PVC tipe AW dia 2,5" m' Rp 44,000.00
15 Pipa PPR - PN10 dia. 40 mm/1,5'' m' Rp 88,000.00
16 Pipa PPR - PN10 dia. 32 mm/1 1/4'' m' Rp 99,000.00
17 Pipa PPR - PN10 dia. 25 mm/1'' m' Rp 110,000.00
18 Pipa PPR - PN10 dia. 20 mm/3/4'' m' Rp 122,221.00
19 Pipa PPR - PN10 dia. 15 mm/1/2'' m' Rp 132,000.00
20 Gate Valve 1,5 Bh Rp 71,500.00
21 Waterprofing m2 Rp 52,415.00
22 Bak mandi fyber kap. 0.6m3 Unit Rp 495,000.00
23 Cas Iron Diameter 100 m Rp -
24 Cast Iron Roof Drain, dia. 100 mm bh Rp 220,000.00
25 Pipa Ven 32' m' Rp 275,000.00
26 Clean Out (CO) 50MM bh Rp 27,500.00
27 Ven Cop 80MM bh Rp 33,000.00
28 pipa Vent 80MM bh Rp -
29 Transfer Pump (TP), Lokasi R. Pompa Unit Rp 3,850,000.00
30 Pompa Transfer Unit Rp 10,450,000.00
31 Pompa Deep Well dan pembuatan sumur Unit Rp 35,750,000.00
32 STP kapasitas 50 m3 (Type 25) Unit Rp 275,000,000.00
33 Multi Media Filter (MMF), manual backwash Unit Rp 16,500,000.00
34 Pompa Booster Unit Rp 93,500,000.00
35 Pengadaan dan pemasangan Roof Tank FRP Unit Rp 59,400,000.00
36 Pompa Sampit 3,7 KW 1 set (2 unit) + Panel Set Rp 55,000,000.00
37 Commitioning Test Ls Rp -
I BAHAN MEKANIKAL ELEKTRIKAL Rp -
I.I AC Rp -
1 Outdoor Unit Kapasitas 537.200 Btuh Unit Rp 27,500,000.00
Power Supply : 380 - 415, 3 Ph, 50 Hz Rp -
Power Input : 60.64 KW Rp -
Air Flow Rate M3 / Min : 320 Rp -
2 Indoor Unit 1.1 Unit Rp 26,400,000.00
Type : Ceiling Council / Split Duct Rp -
Kapasitas : 95.500 BTU/H Rp -
Power Supply : 220 - 240 V, 1 Phase, 50 Hz Rp -
Power consumption : 0.82 KW Rp -
Air Flow Rate M3/Min : 58 - 84 Rp -
3 Remote Control Rp -
Type : Wired Remote Control, Inter conection untuk 2 Unit AC Unit Rp 1,650,000.00
4 Outdoor Unit Kapasitas 477.700 Btuh Unit Rp 38,500,000.00
Power Supply : 380 - 415, 3 Ph, 50 Hz Rp -
Power Input : 44.82 KW Rp -
Air Flow Rate M3 / Min : 175 Rp -
Termasuk pemasangan, material bantu sehingga bisa berfungsi Rp -
dengan baik Rp -
5 Indoor Unit Unit Rp 60,500,000.00
Type : Ceiling Council / Split Duct Rp -
Kapasitas : 76.400 BTU/H Rp -
Power Supply : 220 - 240 V, 1 Phase, 50 Hz Rp -
Power consumption : 0.63 KW Rp -
Air Flow Rate M3/Min : 50 - 72 Rp -
6 AC Single Split / Wall Mounted Kapasitas 8.500 - 9.000 Btuh Unit Rp 6,600,000.00
lengkap terpasang dengan pipa dan remote wireless Rp -
Type AC Standart Non Inveter / Non VRF Rp -
7 EXHAUST FAN Unit Rp 385,000.00
Kapasitas : 3200 CMH Rp -
SPD : 1400 Rp -
PI : 0,5 KW/ Rp -
Type : Compact Axial Rp -
Rp -
DUCTING DENGAN ISOLASI Rp -
Ducting Supply / Return Air Rp -
c/w isolasi tebal 1'', density 24 kg/cm3 Rp -
UKURAN Rp -
8 9' x 9' m1 Rp 55,000.00
9 11' x11' m1 Rp 110,000.00
10 14' x 14' m1 Rp 242,000.00
11 14' x 16' m1 Rp 94,110.50
12 14' x 18' m1 Rp 330,000.00
13 14' x20' m1 Rp 550,000.00
14 24' x20' m1 Rp 55,000.00
15 26' x20' m1 Rp 550,000.00
16 29' x20' m1 Rp 495,000.00
17 34' x20' m1 Rp 3,300,000.00
18 37' x20' m1 Rp 71,742.00
19 40' x20' m1 Rp 220,000.00
Rp -
Pipa AC Rp -
Pengadaan dan pemasangan Pipa AC Lengkap dengan Isolasi Rp -
Pipa AC Rp -
ukuran 5/8 seterusnya Rp -
UKURAN Rp -
20 Pipa 3/8 m1 Rp 1,100.00
21 Pipa 5/8 m1 Rp 2,200.00
22 Pipa 3/4 m1 Rp 3,300.00
23 Pipa 7/8 m1 Rp 4,400.00
24 Pipa 1 1/8 m1 Rp 5,500.00
25 Pipa 1 3/8 m1 Rp 6,600.00
26 Pipa 1 5/8 m1 Rp 7,700.00
Ducting Tampa Isolasi Dalam Shaft Rp -
27 9' x 9' m1 Rp 11,000.00
28 11' x11' m1 Rp 2,200.00
28 DIFFUSER Unit Rp 275,000.00
'Commitioning Test Ls Rp -
KABEL KONTROL DAN POWER Rp -
Sesuai standart SNI, terbungkus pipa conduict Rp -
1 Kabel Power Indoor NYY 4 x 2.5 mm m1 Rp 27,500.00
2 Kabel Power Outdoor NYY 4 x 8 mm m1 Rp 35,200.00
3 Kabel Control AWG 18 m1 Rp 38,500.00
4 GRILL BH Rp 275,000.00
5 'Commitioning Test Ls Rp -
I.II LIFT Rp -
1 PASSENGER ELEVATOR Unit Rp 550,000,000.00
a. Type : Passenger Lift Stainless Rp -
Steel Hairline Rp -
b. Kapasitas : 12 Person /850 KGs Rp -
c. Kecepatan : 60 mpm Rp -
d. Lantai yang dilayani : 4 Lantai, 4 Pintu Rp -
e. Sistem Kontrol : VVVF Rp -
f. Traction Motor Rp -
I.III INTERNET (WIFI) Rp -
1 ROUTER 4 Antena Unit Rp 715,000.00
2 KABEL UTP CAT5E m' Rp 275,000.00
3 D-Link Unit Rp 1,100,000.00
4 Swich Up Induk (SISCO) 24 port Unit Rp 935,000.00
I.IV FIRE ALARM Rp -
1 Master control fire alarm (MCFA), 25 Zone, Unit Rp 385,000.00
2 ROR Bh Rp 275,000.00
3 Head Detector Bh Rp 22,000.00
4 Smoke Detector Bh Rp 4,400.00
5 Alarm Bell Bh Rp 66,000.00
6 Call Point (Manual Break Glass) Bh Rp 49,500.00
I.V CCTV Rp -
A MATERIAL UTAMA Rp -
1 DVR 16 Channel unit Rp 715,000.00
2 HARD DISC 2 x 500 GB unit Rp 1,320,000.00
3 Power Suplay 240 V unit Rp 495,000.00
4 Switch Hub 24 Port 1.2 Manage Poe unit Rp 385,000.00
5 32 Inch LED Monitor unit Rp 3,520,000.00
6 IP Camera, 4,9 mm lens CMOS VGA unit Rp 1,045,000.00
B Instalasi Rp -
1 Instalasi Camera dgn kabel UTV cat-6 + Kabel Kontrol AWG 18P ttk Rp 605,000.00
2 Instalasi NYY 3x2,5 mm2 + Conduit high Impact 20 mm + Stop kontak ttk Rp 385,000.00
I.VI TATA SUARA Rp -
1 PERALATAN UTAMA TATA SUARA set Rp 550,000.00
a CD/MMC/USB player with FM Tunner Rp 5,500,000.00
b Remote Microphone Rp 330,000.00
c Paging/emergency microphone Rp 2,750,000.00
d Mixer frame with module (10 input) with Speaker selector Rp 2,750,000.00
e Power amplifier 240 W Rp 605,000.00
f Cabinet Rack Rp 385,000.00
g Speaker Selector 10 Ch Rp 2,750,000.00
h TB-SS Rp 275,000.00
2 PERALATAN TATA SUARA AUDITORIUM set Rp -

a CD/MMC/USB player with FM Tunner Rp 550,000.00
b Stereo Mixer 12 Chanel Rp 55,000.00
c UHF Hand Lavaliere Wireless Microphone 16 Channels Rp 550,000.00
d UHF Hand held Wireless Microphone 16 Channels Rp 550,000.00
e UHF Head Wireless Microphone 16 Channels Rp 616,000.00
f Dual Power Amplifier 450 Watt+450 Watt Rp 825,000.00
g Equalizer Rp 3,520,000.00
h Speaker System 600 W Rp 605,000.00
3 PERALATAN PENDUKUNG Rp -
a Ceiling speaker,6w bh Rp 170,500.00
b Coloumn speaker 5w bh Rp 242,000.00
c Volume control bh Rp 148,500.00
d Instalasi ceiling speaker, NYMHY 3 X 1.5 MM 2 ttk Rp 220,000.00
e Instalasi Coloumn speaker , FRC 2 x 1.5mm2 ttk Rp 275,000.00
4 PENYALUR PETIR Rp -
a Air Terminal, Radius Proteksi 100 M ( Konventional) Unit Rp 13,750,000.00
b Conductor Cable, NYY 1 x 70 mm 2 Rp -
c Cable Clamp Rp -
d Support Rp -
e bak kontrol Rp -
f Grounding Incl. cooper rod 5/8"x 3 meter, Rp -
12 M BC 50 mm, clamp dll. Incl. Testing (3 Ohm) Rp -
g Material bantu Rp -
i Tiang Galvanis 3' 3 M Rp -
j Ijin Depnaker Rp -
I.VII HYDRAN Rp -
1 Hydran Box Lengkap set Rp 3,850,000.00
Indoor Hydrant Box C/W Rp -
Fire Hose 65mm x 30mm Rp -
Nozzle 65mm Rp -
2 Hydrant Pilar Intaneus Outlet set Rp 4,950,000.00
Outdoor Hydrant Box C/W Rp -
- Fire Hose 65mm x 30mm Rp -
- Nozzle 65mm Rp -
- Pondasi Rp -
Rp -
3 Siamese Conection bh Rp 60,500.00
4 Piapa SCH 40 4" Rp -
100 mm' m' Rp 71,500.00
63 mm' m' Rp 60,500.00
5 Gate Valve Rp -
100 mm' bh Rp 181,500.00
63 mm' bh Rp 145,200.00
6 DN 100 Gate valve flanged, 10 K bh Rp 275,000.00
7 Chek valve 100 DN Flange bh Rp 203,500.00
8 APAR 3 KG bh Rp 605,000.00
I.VIII LISTRIK Rp -
1 STOP KONTAK (panasonic, MG, Clipsal, Ega) Titik Rp 550,000.00
a Kabel NYM 3x2,5 mm2, SUPREME, KABEL METAL, TRANKA Rp -
b Conduit, EGA, CLIPSAL 20 mm2 Rp -
c Klem ke dinding/beton Rp -
2 SAKLAR (panasonic, MG, Clipsal, Ega) Rp 60,500.00
a Tunggal bh Rp -
b Ganda bh Rp -
3 PENERANGAN (LAMPU) Rp 253,000.00
a RMO LED 2X20W SAVY bh Rp 49,500.00
b Lampu Downlight Led 13 w bh Rp 38,500.00
c Lampu Downlight Led 23 w bh Rp 49,500.00
d EXIT LAMP 1X8W GREEN BATT NICAD bh Rp 137,500.00
e BL CG 1X36W SAVY bh Rp 110,000.00
f Lampu Downlight Led 9 w bh Rp 35,200.00
g BL CG 1X36W SAVY bh Rp -
4 Kabel suport (Tray) Rp -
a w = 1000 m' Rp 550,000.00
b w = 300 m' Rp 440,000.00
c w = 150 m' Rp 330,000.00
d w = 400 m' Rp 495,000.00
I.IX PANEL Rp -
1 Panel Utama Unit Rp 1,045,000.00
2 Panel Penerangan Dan Stop kontak Lantai 1 Unit Rp 1,375,000.00
3 Panel AC indoor Unit Rp 5,500,000.00
4 Panel Outdoor Unit Rp 3,300,000.00
5 Panel Lift Unit Rp 5,500,000.00
6 Panel Kontrol Unit Rp 27,500,000.00
I.X KABEL TR Rp -
5 Kabel NYY 4x16 mm2 M' Rp 170,500.00
6 Kabel NYY 4x25 mm2 M' Rp 220,000.00
7 Kabel NYY 4x35 mm2 M' Rp 275,000.00
BC 10 mm2 M' Rp 220,000.00
BC 16 mm2 M' Rp 110,000.00
10 Kabel Proyektor (HDMI) M' Rp 275,000.00
I.XI MCB/MCCB Rp -
I.XII PROYEKTOR Rp -
Proyektor Set Rp 7,370,000.00
Gantungan Set Rp 385,000.00
embilan Juta Sembilan Ratus
embilan Juta Dua Ratus
Baru Panam Pekanbaru
KETERANGAN
T.A : 2018
No. URAIAN PEKERJAAN Bobot Bulan I

1 2 3 4
I. PEKERJAAN PERSIAPAN 0.039 0.002 0.002 0.002 0.002

1 LANTAI 1 17.096 1.554 1.881 2.160
2 LANTAI 2 9.967
3 LANTAI 3 10.458
4 LANTAI 4 5.816
5 ROOF PLAN 5.230

1 LANTAI 1 7.789
2 LANTAI 2 5.709
3 LANTAI 3 5.027
4 LANTAI 4 4.848
5 ROOF PLAN 0.521
1 PEKERJAAN SANITARY 0.472
2 PEKERJAAN TATA UDARA (VAC) 3.259
3 EXHAUST FAN 0.003
4 PEKERJAAN DUCTING DENGAN ISOLASI 0.419
5 PEKERJAAN PIPA AC 0.045
6 PEKERJAAN DUCTING TANPA ISOLASI 0.007
7 PEKERJAAN GRILL,DIFFUSER & DAMPER 0.285
8 PEKERJAAN KABEL KONTROL DAN POWER 0.203
9 PEKERJAAN LIFT 2.938
10 PEMASANGAN JARINGAN INTERNET WIRELES 0.038
11 PEKERJAAN FIRE ALARM 0.109
12 PEKERJAAN CCTV 0.131
13 PEKERJAAN TATA SUARA dan Proyektor 0.313
14 PEKERJAAN PENYALUR PETIR 0.036
15 PEKERJAAN PEMASANGAN LISTRIK LAMPU PE 2.012
PENERANGAN DAN STOP KONTAK
16 PEK . KABEL TRAY 0.498
17 PEKERJAAN PANEL-PANEL 0.099
18 PEKERJAAN KABEL FEEDER 0.330
1 PIPA TEGAK 0.076
2 INSTALASI AIR BERSIH 0.303
3 INSTALASI AIR KOTOR, BEKAS DAN VENT 0.281
4 POMPA TRANSFER PUMP 0.137
5 POMPA TRANSFER 0.128
6 POMPA BOSTEER 0.247
7 POMPA DEEP WELL DAN PEMBUATAN SUMUR 0.095
8 PENGADAAN DAN PEMASANGAN ROOF TANK F 0.184
9 STP KAPASITAS 50 M3 0.728
10 PEKERJAAN PASANGAN POMPA SAMPIT 3,7 KW 1 0.152
11 PEKERJAAN HYDRANT DAN RACUN API 0.084
12 'PEKERJAAN HYDRANT DALAM GEDUNG 0.119

1 PEKERJAAN INTERIOR 10.619
2 PEKERJAAN MOUBILER TERPASANG 3.099
VII PEMBERSIHAN AKHIR 0.053
100.000 0.002 1.556 1.882 2.162

- 0.002 1.558 3.440 5.603
RENCANA KERJA / SCHEDULE
ilan Juta Sembilan Ratus
ilan Juta Dua Ratus
u Panam Pekanbaru
2018
Bulan II Bulan III Bulan IV
1 2 3 4 1 2 3 4 1 2 3 4
0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002
2.611 2.860 2.471 2.222 1.337

1.424 1.680 1.837 1.936 2.008 1.082
1.307 1.686 1.843 2.131 2.026 1.464
0.969 1.153 1.347 1.221 1.124
1.046 1.245 1.621 1.318
0.779 0.857 0.911 0.958 1.020 1.075 0.989 0.880 0.319

0.714 0.828 0.906 0.992 1.006 0.864 0.400
0.628 0.729 0.779 0.873 0.905 0.760
0.693 0.810 0.893 0.977
0.087 0.102
0.042 0.047 0.051 0.056 0.059 0.061 0.055

0.007 0.007 0.007
0.001 0.001 0.001 0.001 0.001
0.020
0.011 0.012 0.013
0.031
0.144 0.162 0.170 0.174 0.180 0.188
0.062 0.073 0.080 0.088
0.025 0.028 0.030 0.031 0.032 0.033 0.035 0.036 0.033

0.015 0.015 0.015 0.015 0.015
0.020 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022 0.022
0.019 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021
0.011 0.012 0.013
4.056 4.583 6.439 6.772 7.141 6.155 7.163 6.946 6.580 5.318 3.517 2.749
9.658 14.241 20.680 27.452 34.593 40.748 47.911 54.858 61.438 66.756 70.274 73.022
Bulan V Bulan VI Ket.
1 2 3 4 1 2 3 4
0.002 0.002 0.002 0.002 100
0.352
0.935 0.540
0.124 0.118 0.089 75
0.079 0.094 0.104 0.111 0.085

0.362 0.420 0.467 0.489 0.511 0.482 0.435 0.094
0.001 0.001 0.001
0.046 0.003
0.007 0.007 0.007
0.001 0.001
0.057 0.083 0.102 0.043
0.024 0.025 0.027 0.030 0.031 0.026 0.020
0.367 0.430 0.474 0.485 0.507 0.459 0.217
0.008 0.010 0.014 0.006
0.014 0.015 0.015 0.016 0.013 0.001
0.026 0.036 0.040 0.028 50
0.036 0.038 0.040 0.042 0.044 0.041 0.034 0.005
0.009 0.016 0.011
0.195 0.204 0.191 0.177 0.155 0.072
0.092 0.077 0.026

0.012 0.014 0.015 0.017 0.018 0.015 0.008
0.028 0.018
0.022 0.038
0.036
0.027 0.040 0.048 0.021
0.026 0.038 0.045 0.019 25
0.049 0.073 0.087 0.038
0.024 0.044 0.027
0.046 0.085 0.053
0.243 0.243 0.243
0.123 0.028
0.028 0.028 0.028
0.014 0.015 0.016 0.015 0.013 0.009
1.517 1.760 1.957 2.078 1.896 1.411

0.620 1.109 1.029 0.341
0.007 0.007 0.009 0.011 0.008 0.012

0
2.670 3.562 3.289 3.795 4.756 5.018 3.429 0.459

75.692 79.255 82.543 86.338 91.094 96.112 99.541 100.00
Pekanbaru , 23 Juni 2018

PT. LIXICON INDONESIA
LIO LIXIUS CHAN

Direktur
T.A : 2018
RENCANA TENAGA KERJA
No. URAIAN PEKERJAAN JUMLAH Bulan I Bulan II

1 2 3 4 1 2
1 Project Manager 1 ***** ***** ***** ***** ***** *****

2 Site Manager 1 ***** ***** ***** ***** ***** *****
3 Ahli Arsitek 1 ***** ***** ***** ***** ***** *****
4 Ahli Teknik Bangunan Gedung 2 ***** ***** ***** ***** ***** *****
5 Ahli Geoteknik 1 ***** ***** ***** ***** ***** *****
6 Ahli Design Interior 1 ***** *****
7 Ahli Teknik Tenaga Lstrik 1
8 Ahli Teknik Plumbing Dan Pompa Mekanik 1 ***** *****
9 Ahli K 3 Kostruksi 1 ***** ***** ***** ***** ***** *****
10 Ahli Sistem Management Mutu 1 ***** ***** ***** ***** ***** *****
11 Ahli Quantity Control 1 ***** ***** ***** ***** ***** *****
12 Juru Gambar 1 ***** ***** ***** ***** ***** *****
13 Tenaga Administrasi 1 ***** ***** ***** ***** ***** *****
14 Tukang Cor Beton 2 ***** ***** ***** ***** ***** *****
15 Tukang Plester 2 ***** *****
16 Tukang Pasang Keramik 2
17 Tukang Pasang Plafond 1
18 Pengawas Tukang Cat 1
19 Teknisi Kaca 1
20 Tukang Pasang Scafolding 2 ***** *****
21 Mador Rangka Atap Baja Ringan 1
22 Mandor Besi 2 ***** ***** ***** ***** ***** *****
23 Mandor Batu 2 ***** ***** ***** ***** ***** *****
24 Tenaga Kasar 45 ***** ***** ***** ***** ***** *****
RENCANA PERALATAN
No. URAIAN PEKERJAAN JUMLAH Bulan I Bulan II

1 2 3 4 1 2
1 Hydrolic Jack 1 ***** ***** ***** ***** ***** *****

2 Mobil Crane 1 ***** ***** ***** ***** ***** *****
3 Dump Truck 4 ***** ***** ***** ***** ***** *****
4 Genset 1 ***** ***** ***** ***** ***** *****
5 Concrete Mixer 4 ***** *****
6 Concrete Vibrator 2 ***** ***** ***** ***** ***** *****
7 Stamper 2 ***** *****
8 Lift Material 2 ***** *****
9 Bar Bending 2 ***** ***** ***** ***** ***** *****
10 Bar Cutter 2 ***** ***** ***** ***** ***** *****
11 Mesin Las 2 ***** ***** ***** ***** ***** *****
12 Scafolding 1000 ***** *****
13 Pompa Air 2 ***** ***** ***** ***** ***** *****
14 Alat Bantu ***** ***** ***** ***** ***** *****
RENCANA MATERIAL
No. URAIAN PEKERJAAN Bulan I Bulan II

1 2 3 4 1 2
1 Tiang Pancang ***** ***** ***** ***** ***** *****

2 Semen ***** ***** ***** ***** ***** *****
3 Pasir Cor ***** ***** *****
4 Pasir Pasang ***** ***** ***** *****
5 Kerikil ***** ***** *****
6 Pasir Urug ***** ***** ***** ***** *****
7 Tanah Urug ***** ***** ***** ***** *****
8 Kayu ***** ***** ***** ***** ***** *****
9 Besi ***** ***** ***** ***** ***** *****
10 Bendrat ***** ***** ***** ***** ***** *****
11 Paku ***** ***** ***** ***** ***** *****
12 Batu Bata *****
13 Multiplek ***** ***** ***** *****
14 Material Atap
15 Material Plafond
16 Material Lantai
17 Bahan Kaca
18 Material Pengecatan
19 Sanitair
20 Material Plumbing ***** ***** *****
21 Material Mekanikal
22 Material Elektrikal
23 Lift
24 Mobilier
n Juta Sembilan Ratus
n Juta Dua Ratus
anam Pekanbaru
2018
Bulan II Bulan III Bulan IV Bulan V Bulan VI
3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
2018
3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2
***** *****
***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
2018
3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2
***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** *****
***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** ***** ***** ***** *****
***** ***** ***** ***** ***** *****
Bulan VI
3 4
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
***** *****
Bulan VI
3 4
***** *****
***** *****
Bulan VI
3 4
*****
*****
*****
***** *****

Tender UIN Pekanbaru

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Tender UIN Pekanbaru

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

BILL OF QUANTITY ( BOQ )

Kegiatan : Pembangunan Sarana dan Prasarana Kampus

I. PEKERJAAN PERSIAPAN Rp 14,674,446.00

II. PEKERJAAN STRUKTUR

III PEKERJAAN ARSITEKTUR

VI PEKERJAAN INTERIOR DAN PENGADAAN MOUBILER

Pekanbaru , 23 Juni 2018

LIO LIXIUS CHAN

Kegiatan : Pembangunan Sarana dan Prasarana Kampus

HARGA SAT JUMLAH HARGA

2.2 PEK. KUSEN PINTU/JENDELA & PARTISI, LENGKAP ASSESORIES

2 Indoor Unit 1.1 8.00 Unit 26,412,610.00 211,300,880.00

2 Indoor Unit 1.1 8.00 Unit 26,412,610.00 211,300,880.00

2 Indoor Unit 1.1 8.00 Unit 26,412,610.00 211,300,880.00

2 Indoor Unit 2.00 Unit 26,412,610.00 52,825,220.00

6 Commitioning Test 1.00 Ls 7,500,000.00 7,500,000.00

13.6 PERALATAN TATA SUARA AUDITORIUM 1.00 Set 23,013,610.00 23,013,610.00

13.7 Pemasangan Proyektor (Ruang Auditorium)

Air Terminal, Radius Proteksi 100 M (Non Konventional)

15 PEKERJAAN PEMASANGAN LISTRIK LAMPU PENERANGAN,

1 dia. 40 mm/1,5'' 10.00 m' 170,820.00 1,708,200.00

3 INSTALASI AIR KOTOR, BEKAS DAN VENT

3.1 Site Plan

6 POMPA BOSTEER 1.00 SET 93,500,000.00 93,500,000.00

C/W : Baseframe, Panel Control, Inverter

1 Set terdiri dari 2 Pompa

Sub jumlah V.6 93,500,000.00

2 Testing commissioning dan perizinan 1.00 lot 10,000,000.00 10,000,000.00

11 PEKERJAAN HYDRANT DAN RACUN API

11.1 INSTALASI PEMIPAAN LUAR GEDUNG

VII PEMBERSIHAN AKHIR 1.00 LS 20,000,000.00 20,000,000.00

6 T.20.6 Pemasangan Siamese Conection

Kegiatan : Pembangunan Sarana dan Prasarana Kampus

ujuh Puluh Sembilan Juta Sembilan Ratus

ujuh Puluh Sembilan Juta Dua Ratus

15 Simpang Baru Panam Pekanbaru

Catatan : Harga Bahan dan Upah Sudah Termasuk Keuntungan (Overhead)

NO URAIAN SAT HARGA SAT

2 PERALATAN TATA SUARA AUDITORIUM set Rp -

embilan Juta Dua Ratus

Baru Panam Pekanbaru

No. URAIAN PEKERJAAN Bobot Bulan I

I. PEKERJAAN PERSIAPAN 0.039 0.002 0.002 0.002 0.002

II. PEKERJAAN STRUKTUR

III PEKERJAAN ARSITEKTUR

VI PEKERJAAN INTERIOR DAN PENGADAAN MOUBILER

VII PEMBERSIHAN AKHIR 0.053

100.000 0.002 1.556 1.882 2.162

ilan Juta Sembilan Ratus

ilan Juta Dua Ratus

2.611 2.860 2.471 2.222 1.337

0.779 0.857 0.911 0.958 1.020 1.075 0.989 0.880 0.319

0.042 0.047 0.051 0.056 0.059 0.061 0.055

0.011 0.012 0.013

0.144 0.162 0.170 0.174 0.180 0.188

0.062 0.073 0.080 0.088

0.025 0.028 0.030 0.031 0.032 0.033 0.035 0.036 0.033

0.011 0.012 0.013

0.002 0.002 0.002 0.002 100

0.079 0.094 0.104 0.111 0.085

0.092 0.077 0.026

1.517 1.760 1.957 2.078 1.896 1.411

1 Project Manager 1 *** * * * * ***

1 Hydrolic Jack 1 *** * * * * ***

1 Tiang Pancang *** * * * * ***