ILUSTRASI KPR RUKO - BLOK R3,R5,&R6

UKURAN
ILUSTRASI CICILAN KPR
HARGA BELI DP 20% KPR
NO TIPE BLOK NO HADAP View L x P 3 TAHUN 5 TAHUN 10 TAHUN 15 TAHUN 20 TAHUN

33,35,36,37,38,39,50,51,52,53,55,56,5
7,58,59,60,61,62,63,65,67,68,69,70,71, Hadap Jl.
1 Ruko STD R3 BARAT 5 x 15 2,385,998,250 477,199,650 1,908,798,600 57,853,378 36,680,940 19,782,485 14,602,181 12,076,002
72,73,75,76,77,78,79,80,81,82,83,85,8 Kesuma
6,87,88,89,90,91
1,2,3,5,6,7,8,9,10,11,12,15,16,17,18,19
,20,21,23,25,26,27,28,29,30,32,33,35,3 Hadap Jl.
2 Ruko STD R5 TIMUR 5 x 17 2,532,839,750 506,567,950 2,026,271,800 61,413,848 38,938,396 20,999,959 15,500,843 12,819,196
6,37,38,39,50,51,52,53,55,56,57,58,59, Kesuma
60,61,62,63,65,67,68,69,70,71,72,73,7

2,3,5,6,7,8,9,10,11,12,15,16,17,18,19,2 Hadap Jl.

3 Ruko STD R6 SELATAN 5 x 15 2,385,998,250 477,199,650 1,908,798,600 57,853,378 36,680,940 19,782,485 14,602,181 12,076,002
0,21,23,25,26,27,28,29,30,32 Meteorologi

- Ilustrasi KPR ini menggunakan suku bunga 5,75% untuk tenor 3 dan 5 tahun (fix sepanjang tenor) dan 4,5% fix 5 tahun untuk tenor 10, 15 dan 20 tahun (suku bunga tidak mengikat sampai akad kredit)

Data KPR : Contact Person :

- KTP suami istri - Vera 08115911124
- NPWP - Megasari 08116505595
- Kartu Keluarga - Weny 081260312208
- Akte Nikah - Widia 081917376975
- SIUP/NIB untuk Pengusaha - Ervina 08116543001
- Akte PT/CV dan NPWP PT/CV untuk usaha berbadan hukum
- Surat Keterangan Kerja dan Slip Gaji untuk Karyawan
- Rekening 3bulan terakhir
ILUSTRASI KPR RUMAH & KAVLING BLOK A1,A3,A5,A6 - CLUSTER CASPIAN
UKURAN
LUAS
ILUSTRASI CICILAN KPR
HARGA BELI DP 20% KPR
NO CLUSTER TIPE BLOK NO L x P
BANG TANAH 3 TAHUN 5 TAHUN 10 TAHUN 15 TAHUN 20 TAHUN

1 Caspian Kav.STD A1 1 Var x 23 - 369 3,838,096,340 767,619,268 3,070,477,072 93,062,447 59,004,646 31,821,936 23,488,944 19,425,354
2 Caspian Kav.STD A1 2 Var x 22 - 337 3,505,556,820 701,111,364 2,804,445,456 84,999,351 53,892,378 29,064,826 21,453,820 17,742,307
3 Caspian Ohrid A1 3,5,7,9,11,15,17,19,21,2 3 10 x 23 214 230 4,289,166,344 857,833,269 3,431,333,075 103,999,556 65,939,132 35,561,790 26,249,468 21,708,307
4 Caspian Kav.STD A1 25 Var x 23 - 410 4,264,162,600 852,832,520 3,411,330,080 103,393,290 65,554,739 35,354,482 26,096,446 21,581,758
5 Caspian Kav.STD A1 27 Var x 23 - 366 3,806,920,760 761,384,152 3,045,536,608 92,306,532 58,525,371 31,563,457 23,298,151 19,267,568
6 Caspian Ohrid A1 6,8,10,12,16,18,20,26,2 8,30 10 x 22 214 220 4,196,186,544 839,237,309 3,356,949,235 101,745,072 64,509,715 34,790,888 25,680,436 21,237,718
7 Caspian Kav.STD A1 32 Var x 22 - 373 3,879,663,780 775,932,756 3,103,731,024 94,070,334 59,643,680 32,166,574 23,743,334 19,635,735
8 Caspian Kav.STD A1 36 Var x 21 - 330 3,432,813,800 686,562,760 2,746,251,040 83,235,548 52,774,070 28,461,709 21,008,636 17,374,140
29,33,35,37,39,51,53,55
9 Caspian Emerald A1 8 x 23 112 184 2,834,962,272 566,992,454 2,267,969,818 68,739,423 43,583,050 23,504,878 17,349,817 14,348,297
57,59,61,63,65,67,69,7 1,73,75
38,50,52,56,58,60,62,68
10 Caspian Emerald A1 8 x 21 112 168 2,686,194,592 537,238,918 2,148,955,674 65,132,248 41,295,983 22,271,435 16,439,367 13,595,355
,70,72,76,78,80,82,86,8 8,90,92,96,98
11 Caspian Kav.STD A1 77 Var x 23 - 397 4,129,068,420 825,813,684 3,303,254,736 100,117,657 63,477,881 34,234,406 25,269,677 20,898,020
12 Caspian Kav.STD A1 100 Var x 21 - 208 2,165,006,880 433,001,376 1,732,005,504 52,494,993 33,283,548 17,950,229 13,249,726 10,957,522
13 Caspian Kav.STD A3 1 Var x 21 - 252 2,484,419,840 496,883,968 1,987,535,872 60,239,809 38,194,016 20,598,506 15,204,516 12,574,133
14 Caspian Ohrid A3 2,3,5,9,10 10 x 21 214 210 3,988,349,344 797,669,869 3,190,679,475 96,705,637 61,314,548 33,067,694 24,408,484 20,185,814
15 Caspian Ohrid A3 6,7,8 10 x 21 214 210 4,275,492,844 855,098,569 3,420,394,275 103,668,015 65,728,924 35,448,422 26,165,787 21,639,103
16 Caspian Louise A3 11,12,15,16,19,20 9 x 21 126 189 2,918,972,256 583,794,451 2,335,177,805 70,776,416 44,874,571 24,201,411 17,863,953 14,773,488
17 Caspian Louise A3 18,17 9 x 21 126 189 3,022,343,916 604,468,783 2,417,875,133 73,282,872 46,463,746 25,058,473 18,496,582 15,296,672
18 Caspian Kav.STD A3 21 Var x 21 - 254 2,504,109,680 500,821,936 2,003,287,744 60,717,229 38,496,716 20,761,755 15,325,017 12,673,787
19 Caspian Kav.STD A5 27 Var x 22 - 306 3,518,136,440 703,627,288 2,814,509,152 85,304,369 54,085,770 29,169,125 21,530,806 17,805,975
20 Caspian Kav.STD A5 36 Var x 22 - 306 3,518,136,440 703,627,288 2,814,509,152 85,304,369 54,085,770 29,169,125 21,530,806 17,805,975
38,50,52,56,58,60,62,68
21 Caspian Louise A5 9 x 22 126 198 3,268,466,916 653,693,383 2,614,773,533 79,250,624 50,247,497 27,099,097 20,002,842 16,542,348
,70,72,76,78,80,82,86,8 8

22 Caspian Louise A5 29,33,35,37,39,51,53,55 ,57,59,61,63,65,67 9 x 22 126 198 3,268,466,916

653,693,383 2,614,773,533 79,250,624 50,247,497 27,099,097 20,002,842 16,542,348
23 Caspian Kav.STD A5 69 Var x 22 - 349 4,012,023,260 802,404,652 3,209,618,608 97,279,659 61,678,497 33,263,977 24,553,367 20,305,632
24 Caspian Kav.STD A5 90 Var x 22 - 359 4,126,880,660 825,376,132 3,301,504,528 100,064,610 63,444,247 34,216,268 25,256,288 20,886,948
39,51,53,55,57,59,61,63
25 Caspian Emerald A6 8 x 20 112 160 2,524,300,352
,65,67,69,71,73,75,77 504,860,070 2,019,440,282 61,206,793 38,807,116 20,929,158 15,448,583 12,775,976
26 Caspian Kav.STD A6 37 Var x 20 - 258 2,543,489,360 508,697,872 2,034,791,488 61,672,070 39,102,116 21,088,255 15,566,018 12,873,096
27 Caspian Kav.STD A6 56 Var x 17 - 219 2,159,537,480 431,907,496 1,727,629,984 52,362,376 33,199,465 17,904,882 13,216,253 10,929,840
58,60,62,68,70,72,76,78
28 Caspian Emerald A6 8 x 17 112 136 2,314,275,392 462,855,078 1,851,420,314 56,114,311 35,578,315 19,187,826 14,163,241 11,712,999
,80,82,86,88,90,92,96,9 8
29 Caspian Kav.STD A6 79 Var x 20 - 254 2,504,109,680 500,821,936 2,003,287,744 60,717,229 38,496,716 20,761,755 15,325,017 12,673,787
30 Caspian Kav.STD A6 100 Var x 17 - 210 2,070,933,200 414,186,640 1,656,746,560 50,213,985 31,837,315 17,170,258 12,674,000 10,481,397
ILUSTRASI KPR RUMAH & KAVLING BLOK A7,A8,A9,A10 - CLUSTER CASPIAN
UKURAN
LUAS
ILUSTRASI CICILAN KPR
HARGA BELI DP 20% KPR
NO CLUSTER TIPE BLOK NO L x P
BANG TANAH 3 TAHUN 5 TAHUN 10 TAHUN 15 TAHUN 20 TAHUN

1 Caspian Kav.STD A7 20 Var x 15 - 163 1,608,221,960 321,644,392 1,286,577,568 38,994,610 24,723,863 13,333,885 9,842,232 8,139,525
21,23,25,26,27,28,29,30
2 Caspian Moraine A7 6 x 15 89 90 1,680,262,544 336,052,509 1,344,210,035 40,741,381 25,831,373 13,931,179 10,283,117 8,504,136
,32,33,35,36,37,38,39,5 0,51,52,53,55
3 Caspian Kav.STD A7 56 Var x 15 - 193 1,903,569,560 380,713,912 1,522,855,648 46,155,913 29,264,364 15,782,634 11,649,744 9,634,337
4 Caspian Kav.Hook A8 1 Var x 25 - 486 6,117,195,320 1,223,439,064 4,893,756,256 148,323,835 94,042,180 50,718,111 37,436,907 30,960,318
5 Caspian Kav.Hook A8 2 Var x 23 - 451 5,676,908,620 1,135,381,724 4,541,526,896 137,648,189 87,273,470 47,067,662 34,742,376 28,731,942
6 Caspian Kav.STD A8 3,5,7,9,11,15,17,19 Var x 25 - 300 3,449,222,000 689,844,400 2,759,377,600 83,633,399 53,026,320 28,597,750 21,109,053 17,457,185
7 Caspian Kav.STD A8 6,8,10,12,16,18,20,26 Var x 23 - 276 3,173,564,240 634,712,848 2,538,851,392 76,949,516 48,788,519 26,312,252 19,422,043 16,062,027
8 Caspian Kav.Hook A8 21 Var x 25 - 495 6,230,411,900 1,246,082,380 4,984,329,520 151,069,001 95,782,705 51,656,798 38,129,786 31,533,330
9 Caspian Kav.Hook A8 23 Var x 25 - 343 4,318,309,660 863,661,932 3,454,647,728 104,706,195 66,387,165 35,803,419 26,427,823 21,855,807
10 Caspian Kav.Hook A8 28 Var x 23 - 451 5,676,908,620 1,135,381,724 4,541,526,896 137,648,189 87,273,470 47,067,662 34,742,376 28,731,942
25,27,29,33,35,37,39,51
11 Caspian Kav.STD A8 Var x 25 - 250 2,874,935,000 574,987,000 2,299,948,000 69,708,643 44,197,568 23,836,295 17,594,448 14,550,607
,53,55,57,59,61,63,65,6 7
12 Caspian Kav.Hook A8 30 Var x 23 - 320 4,028,978,400 805,795,680 3,223,182,720 97,690,771 61,939,155 33,404,553 24,657,131 20,391,445
32,36,38,50,52,56,58,60
13 Caspian Kav.STD A8 Var x 23 - 230 2,645,220,200 529,044,040 2,116,176,160 64,138,741 40,666,067 21,931,713 16,188,606 13,387,975
,62,68,70,72,76,78,80,8 2,86,88
14 Caspian Kav.Hook A8 69 Var x 25 - 447 5,626,590,140 1,125,318,028 4,501,272,112 136,428,115 86,499,903 46,650,468 34,434,430 28,477,270
15 Caspian Kav.Hook A8 100 Var x 23 - 412 5,186,303,440 1,037,260,688 4,149,042,752 125,752,469 79,731,193 43,000,019 31,739,899 26,248,893
16 Caspian Kav.STD A9 1 Var x 22 - 310 3,224,976,600 644,995,320 2,579,981,280 78,196,113 49,578,902 26,738,515 19,736,684 16,322,235
17 Caspian Louise A9 2,3,5,6,7,8,9,10,11,12,1 5,16 9 x 22 126 198 3,106,025,736 621,205,147 2,484,820,589 75,311,907 47,750,221 25,752,285 19,008,711 15,720,202
18 Caspian Kav.STD A9 17 Var x 22 - 288 2,996,355,680 599,271,136 2,397,084,544 72,652,734 46,064,218 24,843,003 18,337,536 15,165,140
19 Caspian Kav.STD A9 18 Var x 22 - 417 4,336,905,620 867,381,124 3,469,524,496 105,157,092 66,673,048 35,957,600 26,541,630 21,949,925
19,20,21,23,25,26,27,28
20 Caspian Emerald A9 ,29,30,32,33,35,36,37,3 8 x 22 112 176 2,760,578,432 552,115,686 2,208,462,746 66,935,835 42,439,517 22,888,156 16,894,592 13,971,826
8,39,50,51,52,53,55
21 Caspian Kav.STD A9 56 Var x 22 - 411 4,274,554,460 854,910,892 3,419,643,568 103,645,262 65,714,498 35,440,642 26,160,044 21,634,354
22 Caspian Kav.STD A10 1 Var x 23 - 283 2,944,396,380 588,879,276 2,355,517,104 71,392,875 45,265,426 24,412,204 18,019,548 14,902,164
2,3,5,6,7,8,9,10,11,12,1
23 Caspian Emerald A10 8 x 23 112 184 2,834,962,272 566,992,454 2,267,969,818 68,739,423 43,583,050 23,504,878 17,349,817 14,348,297
5,16,17,18,21,23,25,26, 27,28,29,30
24 Caspian Kav.STD A10 19 Var x 23 - 286 2,975,571,960 595,114,392 2,380,457,568 72,148,791 45,744,701 24,670,683 18,210,341 15,059,950
25 Caspian Kav.STD A10 20 Var x 23 - 252 2,622,248,720 524,449,744 2,097,798,976 63,581,750 40,312,917 21,741,255 16,048,021 13,271,712
26 Caspian Kav.STD A10 32 Var x 23 - 293 3,048,314,980 609,662,996 2,438,651,984 73,912,593 46,863,010 25,273,801 18,655,524 15,428,117
29 Caspian Kav.STD A6 79 Var x 20 - 254 2,504,109,680 500,821,936 2,003,287,744 60,717,229 38,496,716 20,761,755 15,325,017 12,673,787
30 Caspian Kav.STD A6 100 Var x 17 - 210 2,070,933,200 414,186,640 1,656,746,560 50,213,985 31,837,315 17,170,258 12,674,000 10,481,397