ANALISA HARGA SATUAN PEKERJAAN

F. PEKERJAAN PLUMBING SANITASI

KEGIATAN : KANTOR PERTANAHAN KOTA BATU PROPINSI JAWA TIMUR

PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG ARSIP
LOKASI : JL. MAWAR No 12 KOTA BATU
TAHUN ANGGAR
: 2023
AN

F. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLUMBING SANITASI

F.1 PASANG 1 M' PIPA PVC TYPE D dia 4"

a. Bahan
1,00000 M' Pipa PVC Type D dia 4" @ Rp, 99.500,00 = Rp, 99.500,00 89,84% Rp, 89.390,80
35,00000 % Perlengkapan @ Rp, 99.500,00 = Rp, 34.825,00 89,84% Rp, 31.286,78
Jumlah 1 = Rp, 134.325,00 Rp, 120.677,58
b. Tenaga =
0,03600 OH Pekerja @ Rp, 122.000,00 = Rp, 4.392,00 100,00%Rp, 4.392,00
0,06000 OH Tukang Pipa @ Rp, 135.000,00 = Rp, 8.100,00 100,00%Rp, 8.100,00
0,00600 OH Kepala Tukang @ Rp, 140.000,00 = Rp, 840,00 100,00%Rp, 840,00
0,00180 OH Mandor @ Rp, 150.000,00 = Rp, 270,00 100,00%Rp, 270,00
Jumlah 2 = Rp, 13.602,00 Rp, 13.602,00
Jumlah 1+2 = Rp, 147.927,00 Rp, 134.279,58
12,5% Keuntungan & Overhead = Rp, 18.490,88 Rp, 16.784,95
Total = Rp, 166.417,88 90,77 Rp, 151.064,53

F.2 PASANG 1 M' PIPA PVC TYPE D DIAMETER 5"

a. Bahan
1,00000 M' Pipa PVC Type D f 5" @ Rp, 215.500,00 = Rp, 215.500,00 89,84% Rp, 193.605,20
35,00000 % Perlengkapan @ Rp, 215.500,00 = Rp, 75.425,00 89,84% Rp, 67.761,82
Jumlah 1 = Rp, 290.925,00 Rp, 261.367,02
b. Tenaga =
0,03600 OH Pekerja @ Rp, 122.000,00 = Rp, 4.392,00 100,00%Rp, 4.392,00
0,06000 OH Tukang Pipa @ Rp, 135.000,00 = Rp, 8.100,00 100,00%Rp, 8.100,00
0,00600 OH Kepala Tukang @ Rp, 140.000,00 = Rp, 840,00 100,00%Rp, 840,00
0,00180 OH Mandor @ Rp, 150.000,00 = Rp, 270,00 100,00%Rp, 270,00
Jumlah 2 = Rp, 13.602,00 Rp, 13.602,00
Jumlah 1+2 = Rp, 304.527,00 Rp, 274.969,02
12,5% Keuntungan & Overhead = Rp, 38.065,88 Rp, 34.371,13
Total = Rp, 342.592,88 90,29 Rp, 309.340,15

F.4 PASANG 1 M' BUIS BETON U-20

a. Bahan
1,10000 bh Buis Beton U Ø 0.20 m @ Rp, 65.000,00 = Rp, 71.500,00 38,00% Rp, 27.170,00
12,15000 kg Bata merah @ Rp, 800,00 = Rp, 9.720,00 99,98% Rp, 9.718,06
3,92000 m³ Portland Cement (PC) @ Rp, 1.500,00 = Rp, 5.880,00 82,35% Rp, 4.842,18
0,05600 m³ Pasir Pasang @ Rp, 198.500,00 = Rp, 11.116,00 99,54% Rp, 11.064,87
0,02400 kg Pasir Urug @ Rp, 175.000,00 = Rp, 42,00 99,54% Rp, 41,81
Jumlah 1 = Rp, 98.258,00 Rp, 52.836,91
b. Tenaga =
0,03600 OH Pekerja @ Rp, 122.000,00 = Rp, 4.392,00 100,00%Rp, 4.392,00
0,06000 OH Tukang Pipa @ Rp, 135.000,00 = Rp, 8.100,00 100,00%Rp, 8.100,00
0,00600 OH Kepala Tukang @ Rp, 140.000,00 = Rp, 840,00 100,00%Rp, 840,00
0,00180 OH Mandor @ Rp, 150.000,00 = Rp, 270,00 100,00%Rp, 270,00
Jumlah 2 = Rp, 13.602,00 Rp, 13.602,00
Jumlah 1+2 = Rp, 111.860,00 Rp, 66.438,91
12,5% Keuntungan & Overhead = Rp, 13.982,50 Rp, 8.304,86
Total = Rp, 125.842,50 59,39 Rp, 74.743,77
F.5 PASANG 1 UNIT BAK KONTROL, Uk 30x30x40 CM
a. Bahan
40,00000 bh Bata merah @ Rp, 800,00 = Rp, 32.000,00 99,98% Rp, 31.993,60
44,00000 kg Portland Cement (PC) @ Rp, 1.500,00 = Rp, 66.000,00 82,35% Rp, 54.351,00
0,07000 m³ Pasir Pasang @ Rp, 198.500,00 = Rp, 13.895,00 99,54% Rp, 13.831,08
0,06000 m³ Pasir Beton @ Rp, 312.500,00 = Rp, 18.750,00 99,54% Rp, 18.663,75
0,07000 m³ Kerikil @ Rp, 275.000,00 = Rp, 19.250,00 99,98% Rp, 19.246,15
1,60000 kg Baja Tulangan @ Rp, 17.500,00 = Rp, 280,00 55,77% Rp, 156,16
Jumlah 1 = Rp, 150.175,00 Rp, 138.241,74
b. Tenaga =
0,03600 OH Pekerja @ Rp, 122.000,00 = Rp, 4.392,00 100,00%Rp, 4.392,00
0,06000 OH Tukang Pipa @ Rp, 135.000,00 = Rp, 8.100,00 100,00%Rp, 8.100,00
0,00600 OH Kepala Tukang @ Rp, 140.000,00 = Rp, 840,00 100,00%Rp, 840,00
0,00180 OH Mandor @ Rp, 150.000,00 = Rp, 270,00 100,00%Rp, 270,00
Jumlah 2 = Rp, 13.602,00 Rp, 13.602,00
Jumlah 1+2 = Rp, 163.777,00 Rp, 151.843,74
12,5% Keuntungan & Overhead = Rp, 20.472,13 Rp, 18.980,47
Total = Rp, 184.249,13 92,71 Rp, 170.824,21

F.6 PASANG 1BH ROOF DRAIN

a. Bahan
1,00000 bh Roof Drain @ Rp, 185.000,00 = Rp, 185.000,00 47,98% Rp, 88.763,00
Jumlah 1 = Rp, 185.000,00 Rp, 88.763,00
b. Tenaga
0,01000 OH Pekerja @ Rp, 122.000,00 = Rp, 1.220,00 100,00%Rp, 1.220,00
0,10000 OH Tukang Pipa @ Rp, 135.000,00 = Rp, 13.500,00 100,00%Rp, 13.500,00
0,01000 OH Kepala Tukang @ Rp, 140.000,00 = Rp, 1.400,00 100,00%Rp, 1.400,00
0,00500 OH Mandor @ Rp, 150.000,00 = Rp, 750,00 100,00%Rp, 750,00
Jumlah 2 = Rp, 16.870,00 Rp, 16.870,00
Jumlah 1+2 = Rp, 201.870,00 Rp, 105.633,00
12,5% Keuntungan & Overhead = Rp, 25.233,75 Rp, 13.204,13
Total = Rp, 227.103,75 52,33 Rp, 118.837,13