Anda di halaman 1dari 46

gaji agustus

gaji aa 2,000,000 BSU


gaji boik 2,340,000
4,340,000 MASKER, TELON, SEPATU
MAMAH
motor 670,000 DEVI
kacamata 200,000 LAIN LAIN
kuret 350,000 KUOTA BOIK
beras+gas 100,000 JAKET
bri 350,000 BERAS
shopee 360,000
mamah aa 700,000
token mamah 50,000
uang jjan 450,000
uang makan 300,000
arisan 200,000
ampera 100,000

3,830,000
510,000
vape 160000
bapa 50000
token 50000
patungan kue 50000
ene 50000
servis 100000
ampera 100000
560000
-50,000
1,000,000

140,000
100,000
50,000
30,000
30,000
100,000
50,000
500,000
SISA 500,000 BUAT DITABUNG
atm, Rp1,000,000

uang jajan + makan (20rb/hari) Rp500,000


bensin Rp160,000
bri Rp350,000
arisan Rp190,000
Rp1,200,000
minus -Rp200,000
gaji november

gaji aa Rp2,200,000
gaji boik Rp2,300,000
Rp4,500,000

motor Rp670,000
kuret (lunasin) Rp300,000
beras gas listrik Rp100,000
bri Rp350,000
shopee Rp280,000 Rp2,440,000
mamah aa Rp700,000
uang makan + jajan Rp750,000
belanja bulanan Rp100,000
arisan Rp450,000
BENSIN Rp200,000
kuota Rp100,000
kandang kelinci Rp150,000
sella + arif Rp100,000
Rp4,250,000
Rp250,000
saving (modal usaha) Rp200,000
biaya refreshing Rp50,000
sisa Rp0
2300000
Rp970,000

bri Rp350,000
shopee Rp280,000
uang makan + jajan Rp700,000
arisan Rp450,000
BENSIN Rp180,000
kuota Rp100,000
kandang kelinci Rp100,000
Rp2,160,000

125000
gaji desember

gaji aa Rp2,200,000
gaji boik Rp2,200,000
Rp4,400,000

motor Rp670,000
beras gas listrik Rp150,000
bri Rp350,000
shopee Rp300,000
mamah aa Rp700,000
uang makan + jajan Rp750,000
belanja bulanan Rp100,000
arisan Rp450,000
BENSIN Rp200,000
kuota Rp100,000
hotel Rp200,000
Rp3,970,000
Rp430,000
saving Rp200,000
biaya refreshing Rp230,000
sisa Rp0
gaji januari

gaji aa Rp2,200,000
gaji boik Rp2,200,000 Rp2,400,000
Rp4,400,000 91000
Rp2,491,000
motor Rp670,000 beras gas listrik
beras gas listrik Rp150,000 bri
bri Rp350,000 shopee
shopee Rp200,000 arisan
mamah aa Rp700,000 uang makan jajan
uang makan + jajan Rp750,000 bensin
belanja bulanan Rp100,000 bapa
arisan Rp450,000
BENSIN Rp250,000
kuota Rp100,000
kebutuhan mendesak Rp100,000
bapa Rp200,000
Rp4,020,000
Rp380,000
saving Rp200,000
biaya refreshing Rp180,000
sisa Rp0
150000
350000
300000
300000
625000
140000
150000
2015000
Rp476,000
CATATAN ARISAN SHOLEHA

DESEMBER JANUARI FEBRUARI MARET


NO. NAMA
1 2 3 4 Total WINNER 1 2 3 4 Total WINNER 1 2 3 4 Total WINNER 1 2 3 4 Total WINNER

1 Olot 62,500 62,500 125,000

2 Umi 50,000 50,000 100,000

3 Borik 62,500 62,500 62,500 62,500 250,000

4 Uuh 0
Jumlah 0

Keterangan :
1 Jumlah bayar adalah 62.500/minggu atau 250.000/bulan
2 arisan dikocok setiap 1 bulan
3 Pemenang wajib mengeluarkan dana traktir 100rb

Mengetahui,

Ikoh

Disetujui

Olot Umi Borik Uuh


Telah diterima 1 Buah Kalender Telah diterima 1 Buah Kalender
dari Bapak Muhidin dari Bapak Muhidin

Yang Menerima, Yang Menerima,

(………………….……) (………………….……)

Telah diterima 1 Buah Kalender Telah diterima 1 Buah Kalender


dari Bapak Muhidin dari Bapak Muhidin

Yang Menerima, Yang Menerima,

(………………….……) (………………….……)

Telah diterima 1 Buah Kalender Telah diterima 1 Buah Kalender


dari Bapak Muhidin dari Bapak Muhidin

Yang Menerima, Yang Menerima,

(………………….……) (………………….……)
gaji januari

gaji aa Rp2,200,000
gaji boik Rp2,200,000
Rp4,400,000

motor Rp670,000
beras gas listrik Rp150,000
bri Rp350,000
shopee Rp200,000
mamah aa Rp700,000
uang makan + jajan Rp750,000
belanja bulanan Rp100,000
arisan Rp500,000
BENSIN Rp250,000
kuota Rp100,000
kebutuhan mendesak Rp100,000
bapa Rp200,000
Rp4,070,000
Rp330,000
saving Rp200,000
biaya refreshing Rp130,000
sisa Rp0
THR
KEL BOIK KEL AA
MAMAH 200,000 MAMAH 300,000
WA HAJI 100,000 DEVI 200,000
RISKA 20,000 PUTRA D ENI 40,000
DEDEN 20,000 PUTRA DE YATI 45,000
AKHDAN 20,000 BIBI 50,000
ALIKA 15,000 NENE 100,000
MAURA 15,000 BUDAK BIBI 30,000
WISNU 20,000 765,000
REYNA 10,000
ABYAN 50,000
IZQIAN 50,000
ROSI 15,000
SELLA 10,000
SEPTIAN 10,000
CASSA 10,000
RATIH 15,000
WA EHA 100,000
BAPA 200,000
880,000 total
280,000
gaji mei

gaji aa Rp2,200,000
gaji boik Rp2,200,000
Rp4,400,000 2500000

beras gas listrik Rp150,000


dieng+utang Rp100,000
bri Rp350,000 Rp1,750,000
shopee Rp700,000 Rp500,000
mamah aa Rp700,000
uang makan + jajan Rp800,000
belanja bulanan Rp150,000
bensin Rp250,000
kuota Rp50,000
kebutuhan mendesak Rp100,000
bapa Rp200,000
pajak Rp250,000
Rp3,800,000
Rp600,000
saving Rp500,000
biaya refreshing Rp100,000
sisa Rp0
PENGELUARAN YANG BELUM UANG
LISTRIK 100,000 ATM AA
UANG SEHARI2 325,000 ATM BOIK
BENSIN 80,000 DOMPET AA
KUOTA 0
BAPA 50,000
PAJAK MOTOR 0
ARISAN 40,000

595,000

DANA CADANGAN 200,000

400000
sewa tikar 20000 pangandaran 260000
jajan 90000 rencang 20000
jajan 60000 roko 20000
bensin 150000 baju 35000
mobil 200000 65000
wc 20000
parkir 15000 150000
pecel 45000 mie ayam 80000
cuangkie 50000 martabak 20000
650000 650000 50000
130000 130000
0 115000
0
750,000
DOMPET AA 0
750,000

SISA 155,000

umi 35000 ti uuh


oleh2 30000 oleh2
65000

mobil 200000
patungan 260000
min 60000
SISA UANG 1,150,000

BENSIN 17 HARI 120,000


UM 425,000
BAPA 100,000
LISTRIK 100,000
745,000

ABIL MAQIL HAFIDZAN


BIAYA JGA2 405,000
JULI
AGUSTUS
SEPTEMBER

QIL HAFIDZAN
pendapatan
gaji aa 2,200,000 estimasi biaya syukuran 4 bulanan
gaji boik 2,200,000 nasi box 60 kotak (@20.000)
ci yen 150,000
p hj 75,000
nyupir 70,000
sisa gaji bulan lalu 150,000
4,845,000

pengeluaran :
bayar mmh 500,000
mamah tasik 700,000
shopee 560,000
bri 350,000
belanja bulanan 150,000
kaos 130,000
bensin 180,000
bp 50,000
listrik 100,000
sehari2 650,000
3,370,000

sisa 1,475,000
biaya syukuran 4 bulanan
0 kotak (@20.000)
pendapatan
gaji aa 950,000 saldo buat 4 bulanan terkumpul
gaji boik 1,900,000
2,850,000

bensin 180,000 -120,000


sisihkan utk 4 bulanan 1,000,000
listrik dll 100,000
bapa 50,000 nyambungan 50000
mamah tasik 0
bri 350,000 sisa -170,000
shopee 555,000
daily 675,000
arisan 60,000

2,970,000
300,000
Happy Birthday Ci Janet.. Best wishes..
God bless!!

from 3 srikandi
Yen Cindy Uung
pendapatan
gaji aa 0
gaji boik 250,000
250,000

bensin 40,000
listrik dll 0
bapa 0 sisa 35,000
mamah tasik 0 nabung 1,000,000
nyambungan 0
shopee 0
daily 175,000 420000
arisan 0
dokter 0
nyambungan
total 215,000 nurul 0
bridal
ngaput 0
wiwid 100,000

100,000
pendapatan
gaji aa 590,000 dari cici+dri devi 500 di rek aa ga dianggap karena buat bayar shopee
gaji boik 190,000
780,000

bensin 60,000
listrik dll 0
bapa 50,000 sisa 250,000
mamah tasik 0 nabung 0
nyambungan 0 250,000
shopee 0
daily 270,000 420000
pare 0
ma indung 150,000

total 530,000
1 juta = belanjain keperluan dede
pendapatan
gaji aa 350,000
gaji boik 2,150,000 from cici 500,000
2,500,000

bensin 180,000
listrik dll 150,000
bapa 50,000 sisa 1,170,000
mamah tasik 0 nabung 1,000,000
nyambungan 0
shopee 200,000
daily 750,000 420000
arisan 0
dokter 0

total 1,330,000
1,900,000
nyervis 200,000
mmh tsjk 700,000
baso 50,000
nyambungan 200,000
ma indung 100,000
dokter 200,000
suki2 160,000
bunda 50,000

1,660,000
sari 100
kurnia 50
ros 35
185
pendapatan
gaji aa 2,600,000
gaji boik 900,000
from cici 0
3,500,000

bensin 140,000
listrik dll 0 sisa 1,750,000
bapa 50,000 nabung 1,500,000
mamah tasik 0 250,000
mesin cuci 200,000
shopee 350,000
daily 660,000
arisan 100,000
dokter 250,000

total 1,750,000
NO NAMA JUMLAH
1 RISKA 20,000
2 DEDEN 20,000
3 AKHDAN 20,000
4 ALIKA 15,000
5 MAURA 15,000
6 ROSI 15,000
7 CASSA 15,000
8 RATIH 15,000
9 WISNU 20,000
10 RENA 15,000
11 ASEP 15,000
12 SELA 15,000
13 ABYAN 50,000
14 IZQIAN 50,000 300,000
15 MAMAH RAFI 100,000
16 MAMAH TASIK 250,000
17 MAMAH TATI 250,000
18 WA HAJI 100,000
19 WA EHA 100,000
20 DEVI 150,000 290,000
21 LENGKONG 50,000
22 GUNUNG CEURI 40,000
23 ANAK2 THE YANTI 100,000
24 BAPA

1,440,000
pendapatan
gaji aa 2,300,000
gaji boi 2,800,000

5,100,000

pengeluaran:
uang dapur 600,000
belanja bulanan 150,000
susu + popok 150,000
listrik 100,000
beras 100,000
bapa 100,000
mamah tasik 700,000
bensin 250,000
arisan 50,000
cicil mamah 500,000
pajak motor 250,000
daily 450,000
the iik 600,000
wifi 150,000
ngaput dan bahan 200,000
koperasi 360,000
4,710,000

pendapatan
gaji aa 250,000
gaji boi 1,900,000

2,150,000

pengeluaran:
uang dapur 350,000
belanja bulanan 0
susu + popok 100,000
listrik 100,000
beras 100,000
bapa 50,000
mamah tasik 0
bensin 160,000
arisan 50,000
cicil mamah 0
pajak motor 250,000
daily 330,000
the iik 600,000
wifi 150,000
ngaput dan bahan 150,000
koperasi 0
2,390,000 minus -240,000
saving 390,000
pendapatan
gaji aa 2,300,000
gaji boi 2,800,000

5,100,000

pengeluaran:
uang dapur 600,000
belanja bulanan 150,000
susu + popok 150,000
listrik 100,000
beras 100,000
bapa 100,000
mamah tasik 700,000
bensin 250,000
arisan 50,000
cicil mamah 500,000
pajak motor 250,000
daily 450,000
the iik 600,000
wifi 150,000
ngaput dan bahan 200,000
koperasi 360,000
4,710,000

pendapatan
gaji aa 650,000
gaji boi 1,900,000

2,550,000

pengeluaran:
uang dapur 350,000
belanja bulanan 0
susu + popok
listrik 100,000
beras 100,000
bapa 50,000
mamah tasik 0
bensin 230,000
arisan 50,000
cicil mamah
daily 330,000
the iik 600,000
wifi 150,000
koperasi
1,960,000 minus 590,000
saving 390,000
pendapatan
gaji aa 2,300,000
gaji boi 2,800,000

5,100,000

pengeluaran:
uang dapur 600,000
belanja bulanan 150,000
susu + popok 150,000
listrik 100,000
beras 100,000
bapa 100,000
mamah tasik 700,000
bensin 250,000
arisan 50,000
cicil mamah 500,000
pajak motor 250,000
daily 450,000
the iik 600,000
wifi 150,000
ngaput dan bahan 200,000
koperasi 360,000
4,710,000

pendapatan
gaji aa 0 NABUNG DI MAMAH
gaji boi 450,000

450,000

pengeluaran: lain2
uang dapur 140,000 shopee
belanja bulanan 0 trk
susu + popok 0 trk
listrik 0 servise
beras 0 0
bapa 0
mamah tasik 0
bensin 80,000
arisan 0
cicil mamah
daily 180,000
the iik 0
wifi
koperasi
400,000 Sisa 50,000
0
saving 390,000

500,000

masuk celengan 600000


-600,000
a

pendapatan
gaji aa 450,000
gaji boi 1,000,000
100,000
1,550,000

pengeluaran: lain2
uang dapur 200,000 shopee
belanja bulanan reka
susu + popok hp 460,000
listrik servise
beras 460,000
bapa 50,000
mamah tasik 0
bensin 100,000
arisan 0
cicil mamah
daily 225,000
the iik 400,000
wifi
koperasi
975,000 Sisa 115,000
a

pendapatan
gaji aa
gaji boi 400,000

400,000

pengeluaran: lain2
uang dapur 150,000 shopee
belanja bulanan reka
susu + popok hp
listrik servise
beras 0
bapa 30,000
mamah tasik
bensin 60,000
arisan 0
cicil mamah 0
daily 150,000
the iik 0
wifi
koperasi
390,000 Sisa 10,000
pendapatan
gaji aa 250,000
gaji boik 200,000
450,000

pengeluaran:
uang dapur 180,000
belanja bulanan
susu + popok
listrik
beras 50,000
bapa 35,000
mamah tasik 50,000
bensin 80,000
arisan
daily 180,000
the iik
wifi
koperasi
cicilan hp

575,000
total semua pengeluaran
Sisa uang tiis -125,000
pendapatan :
gaji aa 0 DEKOR 650,000
gaji boik 280,000
280,000

pengeluaran:
uang dapur 165,000 lain2
belanja bulanan pamijahan
susu + popok winda
listrik reni
beras casa
bapa 0
mamah tasik
bensin 90,000
arisan
daily 165,000
the iik
wifi
koperasi
cicilan hp
shopee
420,000
total semua pengeluaran
Sisa uang tiis -140,000 -140,000
ucu 1,300,000
1600000 308,000
1,070,000 dekor 650,000
2,258,000
kue ultah 110,000
mashu 220,000
mamah tsk 100,000
mmh cms 100,000
motor 450,000
980,000

1,278,000
pendapatan :
gaji aa 500,000 DEKOR 650,000
gaji boik 950,000
1,450,000

pengeluaran:
uang dapur 375,000 lain2
belanja bulanan 0 pamijahan
susu + popok 0 winda
listrik 0 reni
beras 75,000 casa
bapa 50,000 0
mamah tasik 0
bensin 180,000
arisan 50,000
daily 375,000
the iik 0
wifi 0
koperasi 0
cicilan hp 0
shopee 0
1,105,000
total semua pengeluaran
Sisa uang tiis 345,000 345,000
ucu 1,300,000
1600000 308,000
1,070,000 dekor 650,000
2,258,000
kue ultah 110,000
mashu 220,000
mamah tsk 100,000
mmh cms 100,000
motor 450,000
980,000

1,278,000
pendapatan :
gaji aa 600,000 DEKOR 375,000
gaji boik 1,599,000
2,199,000

pengeluaran:
uang dapur 345,000
belanja bulanan
susu + popok
listrik
beras 100,000
bapa 50,000
mamah tasik
bensin 160,000
arisan 50,000
daily 345,000
the iik 600,000
wifi
koperasi
cicilan hp 500,000
shopee
2,150,000
total semua pengeluaran
Sisa uang tiis 49,000

Anda mungkin juga menyukai